STAMFORD ENDOWED SCHOOLS ANNUAL REPORT AND FINANCIAL STATEMENTS 31 AUGUST 2024
Charity No. 527618
Page | 0
GOVERNORS & OFFICERS
Chair of Governors T Cartledge
Governors S Appleton FCA M Bennett W Chadwick E Evans Appointed 13 November 2023 Dr C Hammant T Hindmarch[#] P Matharu J Peach ACSI, ACIB W Penty C Rickart Prof J Rink Resigned 25 March 2024 M Rock Resigned 25 March 2024 J Searle S Vickers MRICS E Wawrzkowicz Appointed 15 September 2023 S Wyer Appointed 1 September 2023 J Wyld
Director of Stamford Endowed Schools Enterprises Ltd
Principal Will Phelan BA(Hons), MBA Interim Principal Mark Steed Bursar Dean White PhD, FCA, FRSA Interim Finance Director Iain Cornelissen
Principal Will Phelan BA(Hons), MBA Until 31 August 2024 Interim Principal Mark Steed From 1 September 2024 Bursar Dean White PhD, FCA, FRSA Until 30 September 2024 Interim Finance Director Iain Cornelissen From 1 October 2024 Head of Stamford School Vicky Buckman BSc(Hons) Until 31 December 2023 Head of Stamford Junior School Matthew O’Reilly BA(Hons)
ADVISORS
Auditors HaysMac LLP, 10 Queen St Place, London
Bankers Lloyds Bank, 65 High Street, Stamford Solicitors Harrison Clark Rickerbys, Ellenborough House, Cheltenham
Insurance Brokers Hettle Andrews, 11 Brindley Place, Birmingham
Investment Managers CCLA, Senator House, 85 Queen Victoria Street, London
Page | 1
CHAIRMAN’S WELCOME
I am delighted to be writing the welcome for the Annual Report.
Since being appointed as the Chair of the Governing Body in 2023, the School has undergone tremendous changes but one thing remains constant throughout our long history is the ethos of the school.
As a parent of two Stamfordians and as a Governor, I see daily what Stamford does so well: the School genuinely gives every student opportunity to thrive, and Stamfordians graduate as truly rounded and grounded individuals. While there has been much change, there is also much still the same; students have had a full, active, and successful year.
As a parent, I already knew the School’s sport offering was particularly strong, but as I have learned more about Stamford I have been blown away by all aspects of school life. Stamford offers every child fantastic opportunities in co-curricular activities including: drama, debating, CCF, outdoor education, music, and art. The focus and resources that the School dedicates to pastoral care is unrivalled; every student truly is individual and is given all the support they may need. Academically, our students perform as well as students at schools locally, including highly selective grammar schools; Stamford students are challenged and stretched to do their very best. The School’s use of technology in teaching is a real strength; despite the known downsides associated with technology and in particular social media, Stamfordians learn to be confident and independent users of technology; something which will set them up for life.
We have made significant investment in the estates to further enhance our student experience. At the St Paul’s site, we have created day rooms for each year group; the Beaufort building has been refurbished to become a Maths and Computing hub; and the sports facilities have been extended with new netball & tennis courts.
It would of course be wrong of me to concentrate on the positives and not address some of the challenges we face as both a school, and as part of the independent sector. The high rate of inflation and increases in interest rates have impacted the School’s cost base; but also affecting our parents. The Governors have therefore been very conscious of the need to balance fees to ensure the School remains financially secure while also being affordable to parents.
We are committed to providing an excellent experience for our students. Parents tell us that they love our pastoral-care, our co-curricular offering and they want us to prepare their children for life in a digital world; and we need to keep constantly improving these already strong areas. We need to ensure that our operations are as efficient as possible and like every organisation, we need to control our costs and our cash.
By having an excellent educational offering, and by strong commercial controls I am confident the School will be well placed for the future.
Tom Cartledge
Chair of Governing Body
Page | 2
REPORT OF THE TRUSTEE YEAR ENDED 31 AUGUST 2024
The Governing Body presents its Annual Report for the year ended 31 August 2024. The Governing Body confirms that the financial statements comply with the Charity’s governing document, with current statutory requirements, with applicable accounting standards in the United Kingdom, with the Charities Statement of Recommended Practice (the ‘Charities SORP’) and the Charities Act 2011, including having given due consideration to the requirements of Public Benefit.
ACHIEVEMENTS & PERFORMANCE OF THE SCHOOL
The School’s impact and achievements are primarily measured by the success of its students:
In the past the annual report has included separate sections on academic performance and then our pastoral provision. Having reflected on this the Governing Body feels that for our schools this is an artificial split. Pastoral support is a true differentiator for the Stamford schools, and is at the heart of our academic provision, rather than being something separate and stand-alone.
However, unfortunately measuring the impact and value of pastoral care and the School’s co-curricular offering is difficult and subjective; so falling back on to the objective measure of success is public exams is often how schools are judged. On that basis, the Governors are delighted that academic year 2023/24 has been a strong one. This year 66% of grades at A Level were awarded in the range A to B; this is the School’s highest rate in recent memory (excluding the anomalous Covid years). A quarter of the year group achieved three A or A’s; with seven students achieving straights A* grades. Principal Will Phelan said of the results: “Firstly many congratulations to all students who have received their results today. Overall, our results are excellent; they are a testament to our hard-working students and the quality and quantity of support they have had from colleagues over the last two years. We have put a number of enhancements in place at the Sixth Form, ensuring that students have balanced their studies with contributions to other areas of school life. Results like this are always quite ‘raw’ but hidden amongst the numbers are some inspiring performances; students have made the most of all the help and support available, as well as working extremely hard. As I look down the list, I see many students who began life in our Nursery or Junior school who have done incredibly well and similarly those who joined at Sixth Form. Congratulations to them all.”
The GCSE results were markedly up on the prior year, which is a testament to the hard work and effort of students, teachers and indeed parents. This year 10% of grades were 9, and 45% were graded 7 to 9 (the equivalent of an old grade A); this compares to 7% and 36% respectively in the previous year. Over a fifth of students receive eight or more grades of 7 to 9, with nearly 10% achieving eight grades of 8 or 9 (an old A*). The three separate sciences and Further Maths are particularly worthy of noting, where in each subject 30% of students achieved a grade 9.
Outside of public examinations five students won silver medals at the UK Linguistics Olympiad and the Stamford team came third at the “Top of the Bench Chemistry” competition. Stamford teams won the Rotary Club regional public speaking competition; came sixth in the English Speaking Union national finals (with a Stamford Year 11 student winning the best overall speaker prize); and second in the ESU’s debating competition.
Sport
Sport remains very much at the heart of Stamford life, from nursery all the way to Year 13; and, in a recent parent survey sports provision was singled out by parents with 90% identifying sport as one of the School’s main strengths.
Page | 3
This year has seen some tremendous successes amongst our current elite students and recent leavers. One current Year 13 student won silver medal at the European Para Swimming Championships and then went on to set a new British record at the Paris Paralympics. In the same week recent leaver, Josh Hull made his debut for England in the Oval Test Match against Sri Lanka. And while Josh was competing for England at the Oval, his younger brother (a current year 13 student) was representing England in the U18 Cricket World Cup. Other Old Stamfordians who have left within the last 3 years played for Leicester Tigers, played for the Welsh U20 rugby team, and captained the Army U20 team. And, Shaan Massod, who left Stamford in 2006 continues to captain the Pakistan cricket team. These and many other Old Stamfordians continue to show that our elite athletes can compete at the highest international level.
In school competitions it was another year of all round success. A Stamford student was part of the winning team in the U18 British Schools Dinghy Racing Association finals; another coxed the winning J15 crew at the National Schools Rowing Regatta; and a third came 3[rd] for Great Britain in the Age Group European Duathlon championships. In athletics the school came 14[th] out of a field of 2,000 in the national cross country finals; and five students won their events at the district championships. Closer to home a new record was set in the School’s annual Burghley Run.
In boys football the 1[st] XI retained the ISFA Mercian League title; and playing for Stamford Town two of our students were part of the team that won the Lincolnshire Women and Girls’ Football League and also the Lincolnshire County Cup. A Stamford student won the Midlands Independent Schools’ gymnastics competition; and we had both boys and girls becoming county champions at individual events.
In Fives the girls came second in the singles and doubles of the National Finals and there was further success in the regional championships. The U16 netball team were Regional Champions this year; and the U14 and U19 teams County Champions. The Year 10 hockey team were unbeaten in all but one came from teams A to C. Two students were selected at international level in water polo, with one in the U14 England squad and one making the U18 GB team.
In rugby the Sevens first team won the prestigious Vase competition at Rosslyn Park; the U12, U14, U15 and U16 all also won tournaments. Two students were selected for England in their age group and a third for the Dutch team. Eight current students are now playing in the academies of professional clubs.
Co-curricular
Co-curricular activities remain at the heart of a Stamford education and given that the school has over 200 clubs and societies it is only possible to give a flavour of some of the co-curricular successes over the year.
Across the year the musicians performed in 36 concerts, with a highlight was the students performing to a full Oswald Elliot Hall with the British Army Band, Sandhurst. The orchestra and bands went on four trips and nine students this year gained Grade 8 in various instruments.
The CCF contingent continues to be on the largest voluntary contingents in the country. At their various camps, weekend trips and Friday night sessions cadets gained badges and awards for their shooting; for sailing and water craft; for leadership, fieldcraft; and navigation. Cadets also had the opportunity to try flying – for real and in the school’s simulator.
The outdoor adventure department had a full year with an ever growing bushcraft club, climbing trips and canoe expeditions. This year 79 students completed their Bronze DoE award; 40 completed the silver award and 12 collected their gold awards. In total these students provided some 2,100 hours of volunteering.
Students across the school have engaged in various charitable activities. This included sponsored walks, concerts, and cycling events. Year 13 boys and staff took part in Movember; there were collections for local foodbanks; and the school hosted events for local care homes.
Page | 4
CHARITABLE OBJECTS & FUTURE PLANS
Charitable Objects
The object of the Charity is the provision and conduct in or near Stamford of one or more day schools or day and boarding schools for boys or girls or for boys and girls.
Future Plans
Like the majority of independent schools, the School’s strategic focus over the next 12 months will be on preparing for and responding to the introduction of VAT on fees with effect from 1 January 2025. More operationally, there are plans in place around the continual improvement of teaching & learning, pastoral care, and the co-curricular provision.
In July 2024, the Government announced that VAT would be chargeable on school fees with effect from 1 January 2025, and also that mandatory business rates relief would be withdrawn from charitable schools from April 2025. The impact of business rates relief is easy to measure (approximately £0.5m per annum impact on Stamford School); however, the true impact of the VAT change is unlikely to be truly understood by the sector for a couple of years. The Governors’ approach to the addition of VAT is to: recover VAT wherever possible; to generate new sources of non-fee income to reduce the burden on current parents; to reduce the existing cost base by identifying inefficiencies; and to pass a percentage on to parents through a fee increase. Further work is required in each of these areas to determine the split. In terms of additional revenue income, the School is exploring opportunities to grow the Enterprises business, at introducing a new one year intensive English course for international students, and growth of the flexi-boarding options. New bus routes have also been introduced from September 2024 with the intention of expanding the School’s regional reach.
In terms of the School’s everyday educational focus, the next 12 months will see further work on the “Academic Ambition” strand in particular. The new Deputy Head (Academic) in the senior school will focus on classroom practice and student learning behaviours, the improved use of data and reporting to inform teaching, developing the scholarship programme and undertake a review of SEND provision. The Principal will also lead a review of the current subject offering, to ensure that it remains relevant and sustainable; there is a likelihood that some existing subjects will be discontinued and new subjects introduced. The pastoral focus will be to continue building on an already strong base, with a particular focus on creating more quiet spaces for students and providing more support and education to parents. From September 2024, the School has become a ‘mobile-free’ school, and the senior leadership envisage that this will help facilitate an improved culture of scholarship and reduce the number of pastoral issues associated with young people having constant access to mobile phones.
In terms of facilities, there are no plans for major projects over the next 12 months. However, in line with the Governors’ plan to improve efficiency and reduce costs a review of the estate is taking place, and this may ultimately result in some surplus properties being sold. There is also a rolling programme of minor improvements across the estate to variously improve the teaching and learning facilities, the living accommodation for our boarders, the work environment for our staff, and also the energy efficiency of our buildings.
PUBLIC BENEFIT ACTIVITIES
In considering the aims and activities of the School, the Governing Body has, in accordance with the Charities Act 2011, given due regard to the public benefit guidance issued by the Charity Commission.
Page | 5
Widening Access
The Charity’s primary objective is the delivery of education to boys and girls in Stamford and therefore the main way that it achieves its objective is through admissions. The Governing Body remains cognisant of the fact that the cost of independent education is an impediment to some families accessing the School; therefore, great emphasis is placed on providing financial support to families who may otherwise not be able to access the School.
The School welcomes pupils from all backgrounds; and the socio-economic diversity of the pupil body is one of the School’s strengths. The schools do conduct entrance tests, to ensure that young people joining the School will be able to cope with the educational demands of the curriculum; however, factors such as gender, economic status, race, ethnicity, religion or disability do not form any part of the entrance assessment.
The Governing Body is keen to protect the social diversity and as such significant resources are allocated to provide means tested support to families who may not otherwise be able to access a Stamford education. Bursary awards can range from 20% to 105% of fees.
Bursaries can be awarded to any child who meets the general entry requirements and whose family demonstrates a need for some level of financial support. In the academic year 2023/24 the School awarded means tested bursaries to 211 pupils, with a combined value of £2.1m (2023: 241 pupils, £2.3m). In the year there were 20 pupils whose fees were covered by bursaries of 90% or more (2023: 22). The School also supports children partly funded by the National Children’s Springboard Foundation, the Buttle Trust and also had four Sixth Form boarders from Eastern Europe under the HMC Projects scheme.
While the Governing Body would ideally like to do more in terms of bursary provision, it must also be mindful of its other financial responsibilities. The School does not have large endowments, and the Governors must balance the needs of full-fee paying parents, many of whom make significant sacrifices to send their children to the School, and the desire to provide fee assistance. The Governors’ focus is therefore to increase the number of truly transformative bursaries of over 90%.
Community Engagement & Outreach
The School places a great deal of importance on building links with the local community and local schools. Here are just some of the ways in which the Stamford Endowed Schools support the local community:
Supporting local Schools
-
Over 80 pupils from local state primary schools attended the Stamford Primary School concert which was hosted at Stamford School.
-
A five week “Come and Try Hockey” course was offered to pupils in state schools in Stamford. Around 40 pupils attended the course, getting their first opportunity to try a new sport.
-
The Design Technology department hosted pupils from two local primary schools, giving them an opportunity to use computer aided design tools and the 3D printer. These are resources not available in either of those schools.
-
The geography department took 28 Year 4 students from a local state primary school on a field trip to a local river. This allowed the partner school to offer an experience that their own staff were not qualified to offer.
-
The School organises an annual local cross country race which takes place at Burghley House. This year over 300 Year 7 to 10 pupils from over 13 schools in the Stamford area took part.
-
Each autumn term a member of the MFL Department runs “Introduction to Spanish” lessons on a Saturday morning for pupils from across Stamford. The course mainly attracts students from the local state primary schools who do not have their own language specialist teachers.
Page | 6
- 9 members of staff are Governors of other schools. Other members of staff serve as Parish Councillors, independent listeners for other schools, one sits on a sub-committee of Newcastle University’s Trustee Board and one sits on the Board of the Independent Association of Prep Schools. The School Chaplain is also an Associate Priest in the Stamford parish. In addition over 20 staff support local sports clubs by acting as coaches, referees or club secretaries. The School actively encourages staff to take up voluntary positions like this that allow them to use their expertise in supporting other schools and youth groups.
Supporting the Stamford Community
-
The School is keen to share it sports facilities with the local community, and this is done at rates significantly below the prices commercial providers would charge. The facilities are regularly used by the local tennis, squash, netball, cricket and swimming clubs. The School’s swim school is the largest in Stamford and over 650 children are learning to swim at the Stamford School Swim School.
-
The Stamford Card initiative continues to grow with more people signing up each year. In return for a monthly fee a Card holder has access to a range of discounts at shops and businesses across Stamford. The income from the Stamford Card is used to support the funding of 80% plus bursaries for local children. As an initiative, the Stamford Card benefits both the School and our local businesses.
-
As a very deliberate policy the School looks to work with local suppliers wherever possible, and in many cases, suppliers are also parents of pupils. As the largest employer in Stamford, we feel there is a responsibility to support the town and its businesses as far as we can.
FINANCIAL REVIEW AND RESULTS FOR THE YEAR ENDED 31 AUGUST 2024
Financial Review
The financial performance this year has been significantly impacted by two factors. Firstly was the unprecedented levels of inflation that hit the general economy. Given that fees for the year had been set prior to inflation really taking effect, the School has borne the extra cost particularly on food, transport, electricity and on building / maintenance projects. The second factor is specific to the School and is the move to co-education, which took effect from September 2023. There has been significant investment across the school in relation to the co-education project and this has affected profitability and cash flow this year.
Gross fee income increased by 7.0% in the year; this was driven by an inflationary increase in fees, offset by a slight reduction in student numbers. In actual terms there was a £59k reduction in the total value of fee discounts, which represents a 2% reduction on the prior year. This reduction is being achieved through the gradual removal of the fee discount associated with scholarships, and a reduction in the number of smaller bursaries so that funding can be targeted on truly transformative bursaries.
In terms of other income, Stamford Endowed Schools Enterprises Ltd had a good year of trading and generated a profit of £178k. This amount is transferred to the School under a Deed of Covenant and has been used this year to fund one full means tested bursary and investments in the school estate.
The Statement of Financial Activity shows total donations of £164k in the year (2023: £643k).
In the prior year the School outsourced the provision of its catering service to Holroyd Howe; and during this process the catering team were TUPE’d over to Holroyd Howe. Staff costs increased by approximately 4.7% in the year. Staff costs in the year represented approximately 71.5% of net fee income, against 75.3% in the prior year.
In terms of other expenditure, there has been a £235k increase in depreciation in the year compared to the prior period; this reflects the capital expenditure that has been completed over the last couple of years. Financing costs have increased to £704k (2022: £357k); this is driven by the extra borrowing to fund the
Page | 7
extension of the science block and the co-ed refurbishments. On top of this the interest rate on the loans has increased, reflecting movements in Lloyds’ cost of capital.
There were unrealised gain £27k (2023: £(14)k loss) from the School’s investments; this reflects general movements in the equity markets over the year.
On a consolidated basis, the School made a deficit of £1.57m (2023: deficit £1.1m) and an investment surplus of £1.16m (2023: £1.1m). Investment surplus is defined as: surplus before depreciation, amortisation, finance costs any gains or losses on the disposal of fixed assets and investments.
Capital expenditure in the year was £2.3m (2023: £5.8m), meaning the school has invested £13.8m in new facilities in the last three years – a significant investment that will materially benefit the education of current and future Stamfordians. Included within this figure was the finalisation of the Wothorpe sports centre and the extension of the St Paul’s site science block as part of the co-ed project. The School also purchased the Cattle Market car park (which is the main car park for the Junior School) and a residential property that is used by staff working in boarding. There was also significant investment in both the St Martins site and the St Paul’s site to update and refurbish pastoral spaces and classrooms.
The closing cash position was £5.33m (2023: £0.5m) and the value of investment assets held by CCLA Investment Managers in the COIF Charities Investment Fund was £469k (2023: £592k).
At the year-end the School had bank borrowing of £7.3m (2023: £8.3m). The first is for £6m and is effectively funding the construction of the Wothorpe Sports Centre and the extension of the science block. This loan is repayable over 25 years, and the rate is fixed at rates between 7.0% and 7.3%. The second facility is for up to £3m, and can be drawn down over the next two years to fund capital projects. At the year end £1.5m of this loan was repaid. This loan is currently interest only, and after two years converts to interest and capital; it is then repayable over the following 23 years.
Reserves Policy
At the year-end the School has unrestricted funds of £18,038k (2023: £19,670k). As the net book value of fixed assets is £42,615k (2023: £42,440k) the School does not technically have free reserves; however, Governors are confident that the School’s cash flow is managed in such a way to ensure that there are always sufficient funds to meet its obligations as they fall due.
The School had restricted funds of £1,014k at the year-end (2023: £865k). These restricted funds must be used to fund scholarships, prizes or capital projects. Additionally, the School has £7,296k (2023: £7,380k) of Endowed Funds. This relates to certain property assets that are inalienable under the Charity Deed (see Note 21).
It is the Governors’ policy to generate an annual investment surplus (defined as the surplus/deficit on unrestricted funds and before depreciation and amortisation, gains/losses on investments, profit/loss on the disposal of fixed assets and finance costs) in excess of 8% of net income. This level of surplus is felt to be sufficient to ensure the School can meet its obligations as they fall due, while also investing for the future. This year the investment surplus was £1.16m, which is equivalent to 4.2% (2023: 4.3%).
While it is the Governors’ intent to increase the value of the School’s reserves, there is also an intent to continue to continue to invest in the School’s facilities and resources. The Governors aim to achieve this through an on-going programme of capital investment, which is balanced against the need to ensure the school has sufficient liquid funds to meet potential future challenges.
Risk Management and Principal Risks and Uncertainties
The major risks to which the School might be exposed are regularly considered by the senior leadership and the Governing Body. The School's risk register is maintained by the Bursar and reviewed termly by
Page | 8
Governors. Where appropriate, steps are taken to mitigate identified risks and, if appropriate, to insure against the potential financial impact of the residual risks. The Governors consider that the necessary steps have been taken and continue to be taken to identify and mitigate major risks.
The Governors consider that the key strategic risks faced by the School are those shared by most schools in the sector and largely driven by external factors. These have not fundamentally changed since last year and include:
-
The impact of the introduction of VAT on to school fees and the potential loss of mandatory business rates relief for charitable schools;
-
Changes in the general economic landscape (such as higher mortgage rates) that affect fee affordability for parents;
-
Changes in recruitment patterns for the independent school sector, including greater competition for international boarders, a trend to parents choosing an independent school later in their child’s educational journey, and a potentially strengthening state offering; and
-
Difficulties in recruiting staff (especially in shortage subjects) in what is a highly competitive employment market.
Various controls and actions are in place to mitigate against all identified risks, including investment in marketing and pupil recruitment, a strong budgetary regime and thorough review of expenditure areas.
Investment Policy
At the year end the School has £469k of investments (2023: £592k). Investments are held by the School’s investment manager CCLA Investment Management Ltd. Within this £351k (2023: £330k) is restricted and income from this holding is used to fund bursaries. The remaining £118k (2023: £262k) is unrestricted and is held with the objective of achieving long term capital growth. Unrealised gains on investment were £27k (2023: loss of (£14k)).
During the course of the year the School received very high levels of fees in advance from parents, following widespread suggestions in the media that paying fees in advance could be a potential way of mitigating the addition of VAT to school fees at some point in the future. The fees in advance balance and movement in the balance is shown in Note 13. Fees paid in advance have been partly used to pay down the Lloyds Bank borrowing, with the remainder being invested in low risk cash savings products to match off the reversal of the liability.
More widely, Governors recognise and accept their responsibility to not only protect the Schools’ assets but also to maximise income within acceptable levels of risk. The Governors have therefore agreed their investment / treasury priorities are to:
-
1) Ensure the School has sufficient funds to meet its short-term obligations;
-
2) Hold sufficient funds to respond to unexpected events;
-
3) Hold funds to meet long-term strategic objectives, such as capital projects;
-
4) Make investments that have the potential to yield long-term financial gains.
Objectives (1), (2) and (3) are met through treasury management, and the School makes use of low risk savings products, such as fixed term bonds and notice savings accounts. In the year, the School decreased its investments by £261k (2023: £265k) to part fund capital projects.
The Finance Committee reviews the School’s investments on an annual basis and are content with the performance of the investment manager and performance in the year against the priorities set out above.
Page | 9
STREAMLINED ENERGY & CARBON REPORTING
As reported last year, the School continues consider how it can reduce its environmental impact, both in our immediate local environment and also on a more macro level.
This year we have continued with efforts to invest in the estate to reduce the School’s carbon emissions. There has been significant investment in building management systems in the Sixth Form, in Gretton, boarding houses, and in parts of the Junior School. The new systems allow us to control the heating systems more efficiently and to more rapidly adjust the heating to external conditions. The overall objective of the systems is therefore to reduce gas usage. There have also been improvements to the air handling systems in the sports centre, which again reduces energy consumption. LED lights have also been rolled out across the LMS building, and a more energy efficient boiler has been installed in the pavilion. We expect the benefits of these changes to have on-going long term impact.
Despite the above improvements, there was a significant increase in CO2e emissions from transport this year as a result of more trips and more overseas trips in particular. While we have reported the full carbon cost of these trips in the table below, the School funds carbon offsetting initiatives for all flights to ensure that flights are “net zero”.
The School also made a deliberate decision three years ago to purchase electricity from renewable energy providers and we now purchase 100% of our electricity under ‘Green Tariffs’. Although our electricity was purchased under a green tariff during the year, in line with Carbon Trust guidance we have still calculated and report below a CO2e figure for electricity using the standard UK grid electricity conversion factor.
If we adjust for the fact that carbon is offset for flights and electricity is purchased under Green Tariffs, the tonnes per pupil reduces from 1.54 to 1.10.
At this stage the School has not identified a way of accurately measuring Scope 3 emissions and is working towards measuring and reporting this figure. We have not reported a Scope 3 figure this year, as we do not feel it would be meaningful or helpful.
| Type of Emission | 2023/24 kWh (‘000) |
2023/24 CO2e Tonnes |
2022/23 kWh (‘000) |
2022/23 CO2e Tonnes |
|---|---|---|---|---|
| Scope 1 Natural Gas |
5,625 | 1,013 | 6,291 | 1,163 |
| Transport (owned) | - | 43 | - | 30 |
| Sub-Total | 5,625 | 1,056 | 6,291 | 1,193 |
| Scope 2 Electricity |
2,032 | 420 | 1,944 | 402 |
| Transport (3rdparty) | - | 852 | - | 403 |
| Sub-Total | 2,032 | 1,272 | 1,944 | 805 |
| Total Scope 1 & 2 emissions | - | 2,329 | - | 1,998 |
| Tonnes per pupil | 1.54 | 1.26 |
Note: these figures are unaudited.
Page | 10
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing Documents
Stamford Endowed Schools (‘The School’) are governed by the Charitable Scheme, documented in a Deed sealed by order of the Charity Commissioners for England and Wales on 23 December 1980 and last amended in 2010.
Governing Body
Stamford Endowed Schools Trustee Ltd is the sole trustee of the School. The Directors of Stamford Endowed Schools Trustee Ltd are referred to as the Governors.
Appointment and Training of Governors
New Governors are elected on the basis of nominations from existing Governors or senior management, based on the candidate’s professional expertise, personal competence and affinity with the School’s aims and objectives.
Under the Articles of Association, two members of the Governing Body are nominated by third party organisations; one by The Marquess of Exeter (in the year this was Miranda Rock) and the second by the Fellows of St John’s College, Cambridge (in the year this was Professor John Rink). This year the School undertook an independent review of governance and one recommendation was to remove these nominated posts when the current incumbents retired. During the course of the year both Professor Rink and Mrs Rock retired, and they have not subsequently been replaced by nominated members.
Governors are initially appointed for a five-year term. In line with the Charity Governance Code where a Governor has served for more than nine years, their reappointment is subject to rigorous review and takes account of the need for progressive refreshing of the Governing Body. At the year end, the Governing Body has two members who has served for more than nine years, and having considered these particular appointment, the Governing Body believes that the Governors continues to add value and expertise to the Board that would be hard to replace.
New Governors are inducted into the workings of the School, and its policies and procedures, through visits to the schools, meetings with key management personnel, and the provision of handbooks and similar literature. New Governors receive safe-guarding training and are also encouraged to attend training provided by AGBIS. Details of training opportunities are circulated to existing Governors who are encouraged to benefit from training provided by AGBIS, as well as charity specific training provided by sector specialist law firms and accountants. Existing Governors are also encouraged to regularly visit the schools to meet staff, pupils and parents.
Charity Governance Code
The Governing Body has reviewed compliance against the voluntary requirements of the Charity Governance Code and, with the exception noted above of two Governors who have served more than 9 years, is confident that it complies with its material requirements and objectives.
Governance Structure
The members of the Governing Body, as Directors of Stamford Endowed Schools Trustee Ltd, are legally responsible for the overall management and control of the School. They meet four times a year, one meeting of which is focussed on strategy.
Governors exercise their responsibilities through a number of sub-committees, as set out below:
Education Responsible for overseeing the School’s education and co-curricular provision, including EYFS and boarding. This Committee meets four times a year, with one meeting focussed specifically on public exam results.
Page | 11
| Safeguarding & | This committee has a remit of monitoring compliance with all safeguarding |
|---|---|
| Wellbeing | regulations and guidance, as well as overseeing the wider pastoral support |
| offered by the School. The Committee also has responsibility to oversee | |
| Health & Safety. The School’s Designated Safeguarding Lead reports to this | |
| Committee termly, and annually to the Full Board. | |
| Finance | Monitors the School’s financial performance and controls; including approval |
| of annual budgets, fee increases, borrowing, insurance, and capital | |
| expenditure. Receives and reviews the annual accounts and meets annually | |
| with the School’s auditor. Also oversees external relations and the School’s | |
| physical estate. | |
| Risks & | Following a review of governance, this new committee was formed this year |
| Opportunities | with a remit to focus on considering and overseeing major strategic issues |
| across the school – whether they be risks or opportunities. The Committee | |
| reviews the risk register on a termly basis, has governance responsibility for | |
| overseeing major projects, and also considers staffing / HR. | |
| Governance & | Undertakes annual review of governance; recommends appointment of new |
| Nominations (GNC) | Governors to the Governing Body; and, oversees the remuneration and |
| appraisal of the senior leadership team. |
Group Structure
The School has close relationships with Stamford Endowed Schools Enterprises Ltd, which is a wholly owned subsidiary of Stamford Endowed Schools Trustee Ltd and carries out the School’s trading activities. In the year this has included operation of the school shop, leasing school facilities to third parties outside of term time and managing public access to the sports centre. The profits of Enterprises Ltd are Gift Aided to the School. One Governor and the Bursar are Directors of Enterprises Ltd.
Operational Management
Following the School’s move to a fully coeducational model, the operational management of the School was restructured with effect from 1 September, with further changes taking place during the course of the year. Included in this change process was the removal of the role of Head of Stamford School with effect from 1 January 2024.
The day-to-day operation of the School is delegated to the Principal. Since January, the Core Executive Team (‘CET’) which is now made up of the Deputy Heads, the Head of Stamford Junior School, the Bursar, the Director of People, the Director of External Relations and the Principal, meets weekly to oversee the operation and management of the School. The Principal and Bursar attend all meetings of the Governing Body and its sub-committees.
The Key Management Personnel are defined as the Principal, the Bursar and the Heads of the schools; all of whom have responsibility for planning, directing and controlling the School. The remuneration of the CET is set by the Governing Body with the objective of ensuring that remuneration provides appropriate incentive to encourage enhanced performance and to reward the senior management team for their performance, both collectively and individually. The appropriateness of remuneration for the CET is reviewed annually, including reference to other independent schools, to ensure the School remains sensitive to remuneration and reward strategies elsewhere.
Remuneration for other employees is reviewed annually by the Principal and approved by the Governing Body. Remuneration is set taking account of factors including wider economic conditions, remuneration in other independent schools, performance, and broader employment trends.
Page | 12
FUNDRAISING
The School does raise funds for capital projects and to support bursaries. All fundraising campaigns are run in-house, and the School does not use external fundraisers. The School primarily looks to raise funds from alumni and people and organisations already connected with the School. While the School makes the alumni and parent community aware of opportunities that they may wish to support through donations, we would only contact people as part of a fundraising campaign if they had given explicit consent to be contacted for this purpose. We do not conduct telephone or text campaigns.
The School is registered with the Fundraising Regulator and have put in place controls and procedures to ensure fundraising activities are carried out in a manner that is compliant with regulations and best practice. The School have not received any complaints relating to fundraising in the year.
STATEMENT OF ACCOUNTING AND REPORTING RESPONSIBILTIES
The members of the Governing Body are responsible for preparing the Annual Report of the Governors and the financial statements in accordance with applicable law and United Kingdom Generally Accepted Accounting Practice (United Kingdom Accounting Standards).
The law applicable to charities in England and Wales requires the Trustee to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and the group and of the incoming resources and application of resources of the group for that period. In preparing these financial statements, the Governors are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements;
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business.
The Governors are responsible for keeping adequate accounting records that are sufficient to show and explain the charity’s transactions, disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charities (Accounts and Reports) Regulations 2008 and the provisions of the charity’s constitution. They are also responsible for safeguarding the assets of the charity and the group and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
AUDITORS
On 19 November 2024 the company’s auditor changed its name from haysmacintyre LLP to HaysMac LLP.
The Governors have approved the on-going appointment of HaysMac LLP as the School’s auditor.
Approved by the Governing Body of Stamford Endowed Schools on 31 March 2025 and signed on its behalf by:
T Cartledge Chair of Governing Body
Page | 13
INDEPENDENT AUDITOR’S REPORT
TO THE TRUSTEE OF STAMFORD ENDOWED SCHOOL
Opinion
We have audited the financial statements of Stamford Endowed Schools for the year ended 31 August 2024 which comprise the consolidated statement of financial activities, consolidated and charity balance sheet, consolidated cash flow statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion, the financial statements:
-
give a true and fair view of the state of the group’s and of the parent charity’s affairs as at 31 August 2024 and of the group’s net movement in funds for the year then ended;
-
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder. We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor’s responsibilities for the audit of the financial statements section of our report. We are independent of the group in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that the trustees’ use of the going concern basis of accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the group’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The trustees are responsible for the other information. The other information comprises the information included in the Annual Report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that
Page | 14
there is a material misstatement of this other information, we are required to report that fact. We have nothing to report in this regard.
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
adequate accounting records have not been kept by the parent charity; or
-
sufficient accounting records have not been kept; or
-
the parent charity financial statements are not in agreement with the accounting records and returns; or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees for the financial statements
As explained more fully in the trustees’ responsibilities statement set out on page 16, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
In preparing the financial statements, the trustees are responsible for assessing the group’s and the parent charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the group or the parent charity or to cease operations, or have no realistic alternative but to do so.
Auditor’s responsibilities for the audit of the financial statements
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:
Based on our understanding of the group and the environment in which it operates, we identified that the principal risks of non-compliance with laws and regulations related to the independent school regulations, safeguarding regulations, health and safety requirements, GDPR, employment law and charity law , and we considered the extent to which non-compliance might have a material effect on the financial statements. We also considered those laws and regulations that have a direct impact on the preparation of the financial statements such as the Charities Act 2011 and consider other factors such as payroll tax.
We evaluated management’s incentives and opportunities for fraudulent manipulation of the financial statements (including the risk of override of controls), and determined that the principal risks were related to to the improper recognition of revenue and management bias in accounting estimates. Audit procedures performed by the engagement team included:
-
Inspecting correspondence with regulators and tax authorities;
-
Discussions with management including consideration of known or suspected instances of non-compliance with laws and regulation and fraud;
-
Evaluating management’s controls designed to prevent and detect irregularities;
Page | 15
-
Identifying and testing journals; and
-
Challenging assumptions and judgements made by management in their critical accounting estimates
Because of the inherent limitations of an audit, there is a risk that we will not detect all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation.
A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council’s website at: www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor’s report.
Use of our report
This report is made solely to the charity’s trustees, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's trustees those matters we are required to state to them in an Auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity’s trustees as a body for our audit work, for this report, or for the opinions we have formed.
HaysMac LLP
HaysMac LLP Statutory Auditors 10 Queen Street Place London EC4R 1AG
04 April 2025
HaysMac LLP is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006
Page | 16
STAMFORD ENDOWED SCHOOLS CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 AUGUST 2024
| Notes | Unrestricted Funds £’000 |
Restricted Funds £’000 |
Endowed funds £’000 |
2024 Total |
2023 Total £’000 |
|---|---|---|---|---|---|
| £’000 | |||||
| Income from: Charitable activities School fees receivable 2 Other income 3 Other trading activities Trading turnover of subsidiary 4 Investments Investment income Bank and other interest Voluntary Sources Donations Total income Expenditure on: Raising funds 5 Trading costs of subsidiary Financing costs Fundraising & Development Charitable activities 5 Education and grant making Total expenditure Gain/(Loss) on investments 9 Gain on disposal of Fixed Assets Transfers between funds 16 Net movement in funds for the year Fund balances at 1 September 2023 Fund balances at 31 August 2024 |
27,931 2,794 735 3 37 32 |
- - - 8 - 133 |
- - - - - - |
25,808 1,432 586 18 19 643 |
|
27,931 |
|||||
2,794 |
|||||
| - | |||||
735 |
|||||
11 |
|||||
37 |
|||||
165 |
|||||
| 31,532 | 141 |
- |
28,507 |
||
31,673 |
|||||
| 556 704 88 |
- - - |
- - - |
537 357 123 |
||
556 |
|||||
704 |
|||||
88 |
|||||
| 1,348 31,824 33,172 |
- 12 12 |
- 84 84 |
1,348 |
1,017 28,584 29,601 |
|
31,920 |
|||||
33,268 |
|||||
20 - - |
- - - |
(14) (11) - |
|||
| 7 2 - |
27 |
||||
2 |
|||||
- |
|||||
| (1,631) 19,670 |
149 865 |
(84) 7,380 |
(1,120) 29,034 |
||
(1,566) |
|||||
27,915 |
|||||
| 18,039 | 1,014 |
7,296 |
26,349 |
27,915 |
The notes on pages 22 to 41 form part of these financial statements.
Page | 17
STAMFORD ENDOWED SCHOOLS CONSOLIDATED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2024 – COMPARATIVES
| Notes | Unrestricted Funds £’000 |
Restricted Funds £’000 |
Endowed funds £’000 |
2023 Total |
|---|---|---|---|---|
| £’000 | ||||
| Income from: Charitable activities School fees receivable 2 Other income 3 Other trading activities Trading turnover of subsidiary 4 Investments Investment income Bank and other interest Voluntary Sources Donations Total income Expenditure on: Raising funds 5 Trading costs of subsidiary Financing costs Fundraising & Development Charitable activities 5 Education and grant making Total expenditure (Loss) / Gain on investments 9 (Loss) on disposal of Fixed Assets Transfers between funds 16 Net movement in funds for the year Fund balances at 1 September 2022 Fund balances at 31 August 2023 |
25,808 1,432 586 8 19 181 |
- - - 10 - 462 |
- - - - - - |
|
25,808 |
||||
1,432 |
||||
586 |
||||
18 |
||||
19 |
||||
643 |
||||
| 28,035 | 472 |
- |
||
28,507 |
||||
| 537 357 123 |
- - - |
- - - |
||
537 |
||||
357 |
||||
123 |
||||
| 1,017 28,488 29,505 |
- 12 12 |
- 84 84 |
1,017 |
|
28,584 |
||||
29,601 |
||||
(8) - (125) |
- - - |
|||
| (6) (11) 125 |
(14) |
|||
(11) |
||||
- |
||||
| (1,362) 21,032 |
327 538 |
(84) 7,464 |
||
(1,120) |
||||
29,034 |
||||
| 19,670 | 865 |
7,380 |
27,915 |
The notes on pages 22 to 41 form part of these financial statements.
Page | 18
STAMFORD ENDOWED SCHOOLS CONSOLIDATED AND CHARITY BALANCE SHEETS
AS AT 31 AUGUST 2024
| Note FIXED ASSETS Tangible assets 7 Intangible assets 8 Investment portfolio 9 Investment in subsidiary CURRENT ASSETS Stock Debtors 10 Cash and deposits CREDITORS: Amounts falling due within one year 11 NET CURRENT (LIABILITIES) TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS: Amounts falling due after more than one year 12 NET ASSETS REPRESENTED BY: PERMANENT ENDOWED FUNDS 15 RESTRICTED FUNDS 15 UNRESTRICTED FUNDS 15 |
Group 2023 £’000 42,440 |
Charity 2023 £’000 42,434 11 592 60 |
||
|---|---|---|---|---|
| 2024 | 2024 | |||
| £’000 | £’000 | |||
| 42,615 | 42,467 | |||
| 11 | 11 | 11 | ||
| 469 | 592 - |
469 | ||
| - | 60 | |||
| 43,095 | 43,043 | 43,007 | 43,096 | |
| 183 752 486 |
95 784 404 |
|||
| 216 | 142 | |||
| 2,585 | 2.808 | |||
| 5,332 | 5,133 | |||
| 8,133 | 1,421 (7,207) |
8,083 | 1,284 (7,124) |
|
| (12,331) | (12,199) | |||
| (5,786) | (5,840) | |||
| (4,198) | (4,116) | |||
| 37,256 (9,342) |
||||
| 38,897 | 37,257 | 38,891 | ||
| (9,342) | ||||
| (12,548) | (12,548) | |||
| 26,349 | 27,915 | 26,343 | 27,915 | |
| 7,380 865 19,670 |
||||
| 7,380 865 19,670 |
||||
| 7,296 | 7,296 | |||
| 1,014 | 1,014 | |||
| 18,039 | 18,034 | |||
| 26,349 | 27,915 | 26,343 | 27,915 |
The Charity generated a loss of £(1,572)k in the year (2023: loss £(1,101)k).
These financial statements were approved and authorised for issue by the Governing Body on 31 March 2025 and were signed on its behalf by:
______ T Cartledge On behalf of Stamford Endowed Schools Trustee Limited
Date: 31 March 2025
Page | 19
STAMFORD ENDOWED SCHOOLS CONSOLIDATED CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2024
| Note Net cash inflow from operating activities Net cash provided by operating activities (i) Cash flows from investing activities: Payments for tangible fixed assets Payments for intangible fixed assets Purchase of investments Proceeds on sale of investments Proceeds on sale of fixed assets Bank and other interest Investment income and bank interest received Net cash used in investing activities Cash flows from financing activities: Bank loan drawn down Bank loan repaid Finance Costs paid Finance Lease payments Increase in Fees in Advance scheme creditors Net cash from financing activities Change in cash and cash equivalents in the reporting period Cash and cash equivalents at the beginning of the reporting period Cash and cash equivalents at the end of the reporting period (ii) |
2024 2023 £’000 £’000 £’000 £’000 2,641 966 (2,220) (13) (5,848) - (111) (115) 261 265 2 - 37 19 11 18 (2,033) (5,661) 585 8,333 (1,592) (4,822) (704) (357) (324) 6,273 (285) - (4,239) 2,869 4,846 (1,826) 486 2,312 5,332 486 |
2024 2023 £’000 £’000 £’000 £’000 2,641 966 (2,220) (13) (5,848) - (111) (115) 261 265 2 - 37 19 11 18 (2,033) (5,661) 585 8,333 (1,592) (4,822) (704) (357) (324) 6,273 (285) - (4,239) 2,869 4,846 (1,826) 486 2,312 5,332 486 |
2024 2023 £’000 £’000 £’000 £’000 2,641 966 (2,220) (13) (5,848) - (111) (115) 261 265 2 - 37 19 11 18 (2,033) (5,661) 585 8,333 (1,592) (4,822) (704) (357) (324) 6,273 (285) - (4,239) 2,869 4,846 (1,826) 486 2,312 5,332 486 |
|---|---|---|---|
| 585 | |||
| (1,592) | |||
| (704) | |||
| (324) 6,273 |
|||
| (1,826) 2,312 |
|||
| 486 | |||
The notes on pages 22 to 41 form part of these financial statements.
Page | 20
STAMFORD ENDOWED SCHOOLS NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT FOR THE YEAR ENDED 31 AUGUST 2024
(i) Reconciliation of net income to net cash flow from operating activities
| Net (expenditure) / income Elimination of non-operating cash flows: Gains/ (Losses) on investments Bank and other interest Investment income Finance Costs Depreciation charge Amortisation charge Gain / (Loss) on the sale of fixed assets Increase in debtors Increase in creditors (excluding fees in advance scheme, parents’ deposits and bank loan and finance lease obligations) Increase in Fees in Advance scheme creditors Increase in parents’ deposits Increase / (Decrease) in stock Net cash inflow from operations (ii) Analysis of cash and cash equivalents Cash at bank Bank Deposits |
2024 | 2023 £’000 £’000 (1,120) 14 19 (18) 357 1,810 11 11 (28) 583 (684) 49 (1) 2,086 966 2023 £’000 481 5 486 |
2023 £’000 £’000 (1,120) 14 19 (18) 357 1,810 11 11 (28) 583 (684) 49 (1) 2,086 966 2023 £’000 481 5 486 |
|
|---|---|---|---|---|
| £’000 | £’000 |
|||
| (1,566) | ||||
| (27) | ||||
| (37) | ||||
| (11) | ||||
| 704 | ||||
| 2,044 | ||||
| 13 | ||||
| (2) | ||||
| (1,833) | ||||
| 3,355 | ||||
| - | ||||
| 35 | ||||
| (33) | ||||
| 4,207 | ||||
| 966 | ||||
| 2,641 | ||||
| 2023 £’000 481 5 |
||||
| 2024 | ||||
| £’000 | ||||
| 5,332 | ||||
| - | ||||
| 5,332 | 486 | |||
Page | 21
(iii) Analysis of changes in net debt
| 1 September | Cash Flows | Other | 31 August | |
|---|---|---|---|---|
| Changes | ||||
| 2023 | 2024 | |||
| £’000 | £’000 | £’000 | £’000 | |
| Cash and cash equivalents | ||||
| Cash | 481 | 4,851 | - | 5,332 |
| Deposit accounts | 5 | (5) | - | |
| --------------------- | --------------------- | --------------------- | --------------------- | |
| 486 | 4,846 | - | 5,332 | |
| Borrowings | ||||
| Debt due within one year | (415) | (7) | 85 | (337) |
| Debt due after one year | (8,537) | 1,016 | 239 | (7,282) |
| Fees in Advance within one year | (372) | (1,812) | - | (2,184) |
| Fees in Advance after one year | (805) | (4,462) | - | (5,267) |
| ---------------------- | ---------------------- | ---------------------- | ---------------------- | |
| (10,129) | (5,265) | 324 | (15,070) | |
| ----------------------- | ----------------------- | ----------------------- | ----------------------- | |
| Total | (9,643) | (419) | 324 | (9,738) |
| ========== | =========== | =========== | =========== |
Page | 22
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 AUGUST 2024
1. ACCOUNTING POLICIES
The financial statements have been prepared in accordance with The Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102), the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) – second edition effective 1 January 2019 – and the Charities Act 2011.
The financial statements have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) Second Edition rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The Charity is registered in England (charity number 527618) with its registered office at Southfields House, St Paul’s Street, Stamford, PE9 2BS.
Basis of accounting
The accounts are drawn up on the historical cost basis of accounting, as modified by the revaluation of investment properties and other investments.
The functional currency of the School is considered to be GBP because that is the currency of the primary economic environment in which the School operates.
Basis of consolidation
The accounts present the consolidated statement of financial activities (SOFA), the consolidated cash flow statement and the consolidated and Charity balance sheets comprising the consolidation of the Charity with its wholly owned subsidiary Stamford Endowed Schools Enterprises Limited. The consolidation has been carried out on a line by line basis. No separate SOFA has been presented for the Charity in the financial statements. The separate parent charity’s Statement of Financial Activities for the year ended 31 August 2024 shows gross income of £30,937k (2023: £27,921k) and a total loss of £(1,745)k (2023: loss £(1,101)k).
The Charity has taken advantage of the exemption available to a qualifying entity in FRS 102 from the requirement to present a charity only Cash Flow Statement with the consolidated financial statements.
The School is a Public Benefit Entity registered as a charity in England and Wales on 23 December 1980 as varied by Schemes of 12 September 1989, 17 January 1996, 24 April 2003 and 20 August 2010 (charity number: 527618).
Critical accounting judgements and key sources of estimation uncertainty
In the application of the accounting policies, trustees are required to make judgements, estimates, and assumptions about the carrying value of assets and liabilities that are not readily apparent from other sources. The estimates and underlying assumptions are based on historical experience and other factors that are considered relevant. Actual results may differ from these estimates.
Page | 23
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
1. ACCOUNTING POLICIES (continued)
Critical accounting judgements and key sources of estimation uncertainty (continued)
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised if the revision affects only that period, or in the period of the revision and future periods if the revision affected current and future periods.
In the view of the Governors, no assumptions concerning the future or estimation uncertainty affecting assets or liabilities at the balance sheet date are likely to result in a material adjustment to their carrying amounts in the next financial year.
The following accounting policies have been applied consistently in dealing with items which are considered material in relation to the Charity’s financial statements.
Going concern
After making enquiries, the Governors have a reasonable expectation that the School has adequate resources to continue its activities for the foreseeable future; and consider that there are no material uncertainties over the School’s financial viability. In particular the Governors have considered the School’s cash position and liquidity and remain confident that the School is well placed to manage its business risks successfully. Accordingly, they continue to adopt the going concern basis in preparing the financial statements as outlined in the Statement of Accounting and Reporting Responsibilities on page 16.
Fees and similar earned income
Fees receivable and charges for services and use of the premises, less any allowances, scholarships, bursaries granted by the Charity against those fees, but including contributions received from restricted funds, are accounted for in the period in which the service is provided.
Investment income
Investment income from dividends, bank balances and fixed interest securities is accounted for on an accruals basis.
Donations, legacies, grants and other voluntary income
Income from donations, legacies or other voluntary income is recognised when there is evidence of entitlement to the gift, receipt is probable and its amount can be measured reliably.
Voluntary income is accounted for as unrestricted and is credited to the General Reserve. Where the donor or an appeal has imposed trust law restrictions, voluntary income is credited to the relevant restricted fund and incoming endowments are accounted for as permanent trust capital or expendable trust capital, according to whether the retention is to be permanent or not. Gifts in kind are valued at estimated open market value at the date of gift, in the case of assets for retention or consumption, or at the value to the School in the case of donated services or facilities
Time given by volunteers in support of the Charity does not have a value placed on it in the accounts. Whilst it is highly valued it is not material in the context of the accounts.
Page | 24
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
1. ACCOUNTING POLICIES (continued)
Expenditure
Expenditure is accounted for on an accruals basis, as soon as a liability is considered probable. Expenditure attributable to more than one cost category in the SOFA is apportioned to them on the basis of the estimated amount attributable to each activity in the year, either by reference to staff time or the use made of the underlying assets, as appropriate. Irrecoverable VAT is included with the item of expenditure to which it relates.
Grants awarded are expensed as soon as they become legal or operational commitments.
Governance costs comprise the costs of complying with constitutional and statutory requirements.
Intra-group sales and charges between the Charity and its subsidiary are excluded from trading income and expenditure.
Tangible fixed assets
Land and Buildings
Land and Buildings owned by the School at the time, were revalued during the year ended 31 August 1994 by Messrs Cornerstone having regard to their specific uses. Historic buildings are included within the valuation.
Advantage has been taken of the transitional provisions included in Financial Reporting Standard 15, whereby the revaluation will not be updated on an annual basis. The Trustee expects that the properties will have increased in value since 1994 in line with other similar local properties.
Inalienable land and buildings have been capitalised at valuation, and are separately disclosed in these accounts (note 20). They are specifically referred to in the Charitable Deed, which specifies that they are to be retained for use by the Charity and cannot be disposed of, without the consent of the Charity Commission.
Expenditure incurred to improve and enhance the condition of land and buildings is capitalised if in excess of £10,000.
Impairment Review
The value of any asset which has suffered an impairment is adjusted once the impairment has been identified (although none were identified in the current year) and this matter is kept under continual review.
Page | 25
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
1. ACCOUNTING POLICIES (continued)
Depreciation
All land and buildings owned at 31 August 2004 are amortised based on the net book value at 1 September 2004. Excluding the value attributable to land, this is being amortised over 50 years from 1 September 2004. Land and building additions since September 2004 are being depreciated over 50 years.
Depreciation of all other assets is provided to write off the cost of all relevant tangible fixed assets less estimated residual value based on current market prices, on a straight line basis, over their expected useful economic lives as follows:
Land and Buildings 50 years Leasehold Improvements Life of lease Improvements to freehold buildings 15 years Furniture, machinery and equipment Between 5 and 15 years IT / Computer Equipment 4 years Motor vehicles 5 years
Assets which have not been brought into use are not depreciated.
Intangible assets
Since 1 September 2016, software expenditure in excess of £10k is capitalised. This is amortised over 3 years.
Investments
Listed investments are valued at market value as at the balance sheet date. Unrealised gains and losses arising on the revaluation of investments are credited or charged to the Statement of Financial Activities and are allocated to the appropriate Fund according to the “ownership” of the underlying assets.
Investments in subsidiaries are valued at cost (see note 9).
Stock
Stock represents goods for resale and is valued at the lower of cost and net realisable value.
Page | 26
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
1. ACCOUNTING POLICIES (continued)
Fund accounting
The charitable trust funds of the charity are accounted for as unrestricted or restricted income, or as endowment capital, in accordance with the terms of trust imposed by the donors or any appeal to which they may have responded. Endowment funds are permanent funds.
Unrestricted income spendable at the discretion of the Governors to further the charity’s objects.
Restricted income comprises gifts, legacies and grants where there is no capital retention obligation or power but only a trust law restriction to some specific purpose intended by the donor.
Permanent endowment funds relate to the inalienable capital of the Charity, as set out in its Charitable Deed. The income derived from the use of the assets which underpin the Capital Funds may be used for any purpose, and is therefore shown as income of Unrestricted Funds.
Pension costs
Retirement benefits to employees of the Stamford Endowed Schools are provided through three pension schemes:
The Teachers’ Pension Scheme - This scheme is a multi-employer pension scheme. It is not possible to identify the Charity’s share of the underlying assets and liabilities of the Teachers’ Pension Scheme on a consistent and reasonable basis and therefore, as required by FRS102, accounts for the scheme as if it were a defined contribution scheme. The Charity’s contributions, which are in accordance with the recommendations of the Government Actuary, are charged in the period in which the salaries to which they relate are payable.
Operations and Professional Staff – The charity contributes to a group money purchase scheme, the funds of which are held and administered independently by the Standard Life Assurance Company.
APTIS – The charity offers teaching staff eligible to join TPS the opportunity to voluntarily withdraw from the scheme and instead have contributions paid into a money purchase scheme administered by APTIS.
Taxation
The Charity is a registered charity and all expenditure is for charitable purposes. It follows that no provision is required for taxation on either the surplus from tuition and boarding, or on investment income received.
Doubtful debt
The Trustee provides for sums which it considers will not be recoverable from parents and other debtors. Disputed amounts are provided for, if material, unless receipt can be predicted with a reasonable degree of certainly.
Operating leases
Rentals under operating leases are charged on a straight-line basis over the lease term, even if the payments are not made on such a basis. Benefits received and receivable as an incentive to sign an operating lease are similarly spread on a straight-line basis over the lease term.
Page | 27
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
1. ACCOUNTING POLICIES (continued)
Financial instruments
Basic financial instruments are initially recognised at transaction value and subsequently measured at amortised value, with the exception of investments which are held at fair value, being market value in an active market. Financial assets held at amortised cost comprise cash at bank and in hand, together with trade and other debtors. A specific provision is made for debts for which recoverability is in doubt. Cash at bank and in hand is defined as all cash held in instant access bank accounts and used as working capital. Financial liabilities held at amortised cost comprise all creditors except social security and other taxes and provisions.
2. CHARITABLE ACTIVITIES – FEES RECEIVABLE
|Fees receivable consist of:
School fees
Less: total scholarships, bursaries, discounts and remissions
Add back: Bursaries and other awards paid for by
restricted funds
. CHARITABLE ACTIVITIES – OTHER INCOME
Student Extras (trips, meals, additional subjects etc)
Lettings Income
Other
.
OTHER TRADING ACTIVITIES
Stamford School Enterprises Limited|2024
£’000
31,655
(3,736)|Page | 28
2023
£’000
29,592
(3,795)
25,797
11
25,808
2023
£’000
1,328
81
23
1,432
2023
£’000
586|
|---|---|---|
||27,919
12||
||27,931||
||2024
£’000
2,686
72
36
2,794
2024
£’000
735||
3. CHARITABLE ACTIVITIES – OTHER INCOME
4. OTHER TRADING ACTIVITIES
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
5. ANALYSIS OF EXPENDITURE
| (a) Total expenditure Staff costs Depreciation & (note 6) Amortisation Note £’000 £’000 Costs of raising funds Cost of sales - - Other trading costs 261 7 Financing costs - - Development costs - - Total costs of raising funds 261 7 Charitable expenditure Education and grant making Teaching 15,331 - Welfare 578 - Premises, repairs and maintenance 1,785 2,037 Support costs of schooling 5(c) 2,015 13 Grants, awards and prizes 5(b) - - Total charitable expenditure 19,710 2,050 Total expenditure 19,970 2,057 (b) Grants, awards and prizes From Restricted Funds: Bursaries and other grants and awards Prizes and leaving awards (c) Governance included in support costs: Remuneration paid to auditor for audit of current year accounts Remuneration paid to auditor for tax advisory services Remuneration paid to auditor for audit of teachers’ pension Indemnity Insurance for Governors |
Other Total 2024 £’000 £’000 225 225 64 331 704 704 88 88 1,081 1,348 2,475 17,806 2,384 2,962 2,349 6,171 2,941 4,968 12 12 10,161 31,920 11,241 33,268 2024 £’000 12 - 12 2024 £’000 39 3 2 10 54 |
Other Total 2024 £’000 £’000 225 225 64 331 704 704 88 88 1,081 1,348 2,475 17,806 2,384 2,962 2,349 6,171 2,941 4,968 12 12 10,161 31,920 11,241 33,268 2024 £’000 12 - 12 2024 £’000 39 3 2 10 54 |
Total 2023 £’000 211 326 357 123 |
|---|---|---|---|
| 1,017 | |||
| 15,716 2,322 5,914 4,619 12 |
|||
| 28,584 29,601 |
|||
| 2023 £’000 11 1 12 2023 £’000 34 2 2 8 46 |
|||
Page | 29
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
Travel expenses of £1,462 (2023: £705) were reclaimed by 2 members of the Governing Body.
6. STAFF COSTS
The aggregate payroll costs for the year were as follows:
| Wages and salaries Social security & other employment taxes / levies Other pension costs |
2024 £’000 15,939 1,538 2,493 19,970 |
2023 £’000 15,324 1,463 2,289 |
|---|---|---|
| 19,077 |
None of the Governors received any remuneration or other benefits from Stamford Endowed Schools or from any connected body. During the year the School made redundancy or termination payments of £110k (2023: £120k).
Aggregate employee benefits of key management personnel which comprises the Senior Executive Team £758k (2023: £684k).
The number of higher paid employees, as defined by the Charities SORP, was:
| £60,001 to £70,000 £70,001 to £80,000 £80,001 to £90,000 £90,001 to £100,000 £100,001 to £110,000 £110,001 to £120,000 £120,001 to £130,000 £170,001 to £180,000 £190,001 to £200,000 £200,001 to £210,000 |
2024 20 5 2 2 1 1 - 1 1 - 33 |
2023 21 2 4 2 - - 2 - 1 |
|---|---|---|
| 33 |
Page | 30
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
| Teaching Teaching Support Support & Professional Staff Enterprises Ltd |
Average Headcount 2024 2023 205 212 158 134 155 174 32 28 550 548 |
Average Headcount 2024 2023 205 212 158 134 155 174 32 28 550 548 |
|---|---|---|
| 548 |
7. TANGIBLE FIXED ASSETS
Group
| Leasehold Improvement Inalienable Land &Buildings £'000 £'000 Valuation or Cost At 1 Sept 2023 621 12,523 Additions - - Transfers - - Disposals - - At 31 Aug 2024 621 12,523 Depreciation At 1 Sept 2023 186 5,142 Charge for year 31 84 Disposals - - At 31 Aug 2024 217 5,226 Net Book Value At 31 Aug 2024 404 7,297 At 1 Sept 2023 435 7,381 |
Other Land & Buildings Motor Vehicles Fixtures & Fittings Assets Under Construction Assets Held For Sale TOTAL £'000 £'000 £'000 £'000 £’000 £'000 35,147 213 11,829 1,892 0 62,225 1,433 12 47 697 30 2,220 2,394 - - (2,394) - - - (35) - - - (35) 38,974 189 11,876 195 30 64,409 6,278 203 7,976 - - 19,785 1,002 5 922 - - 2,044 - (35) - - - (35) 7,280 173 8,898 - - 21,793 31,694 17 2,978 195 30 42,615 28,869 10 3,853 1,892 - 42,440 |
|---|---|
Page | 31
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
7. TANGIBLE FIXED ASSETS (CONT.)
Fixtures and fittings includes assets with a net book value of £0.3m at the year-end that were subject to a finance lease (2023: £0.6m). This relates to the student Microsoft Surface devices and gym equipment.
Charity
| Charity | ||
|---|---|---|
| Leasehold Improvement Inalienable Land & Buildings £'000 £'000 Valuation or Cost At 1 Sept 2023 621 12,523 Additions - - Transfers - - Disposals - - At 31 Aug 2024 621 12,523 Depreciation At 1 Sept 2023 186 5,142 Charge for year 31 84 Disposals - - At 31 Aug 2024 217 5,226 Net Book Value At 31 Aug 2024 404 7,297 At 1 Sept 2023 435 7,381 |
Other Land & Buildings Motor Vehicles Fixtures & Fittings Assets Under Construction Assets Held For Sale TOTAL £'000 £'000 £'000 £'000 £’000 £'000 35,147 213 11,784 1,892 - 62,180 1,433 12 47 548 30 2,071 2,394 - - (2,394) - - - (35) - - - (35) 38,974 189 11,831 46 30 64,215 6,278 203 7,937 - - 19,746 1,002 5 916 - - 2,037 - (35) - - - (35) 7,280 173 8,853 - - 21,748 31,694 17 2,979 46 30 42,467 28,869 10 3,847 1,892 - 42,434 |
|
19,746 2,037 (35) 21,748 |
||
42,467 |
||
42,434 |
Page | 32
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
8. INTANGIBLE ASSETS
Group and Charity
| Cost/valuation At 1 September 2023 Additions Disposals At 31 August 2024 Amortisation At 1 September 2023 Charge for the year Disposal At 31 August 2024 Net book value At 31 August 2024 At 31 August 2023 |
Software £’000 112 13 - 125 101 13 114 11 11 |
TOTAL £’000 112 13 - 125 |
|---|---|---|
| 101 13 - |
||
| 114 | ||
| 11 | ||
| 11 |
Page | 33
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
9. INVESTMENT PORTFOLIO
| Group investments At 1 September 2023 Purchase of investments Sale of investments Increase / (Decrease) in value of investments Group investments at 31 August 2024 Investment in subsidiary Charity investments at 31 August 2024 Analysis of investment portfolios COIF Charities Investment Fund |
2024 £’000 592 111 (261) 27 469 60 529 469 |
2023 £’000 756 115 (265) (14) |
|---|---|---|
| 592 60 |
||
| 652 | ||
| 592 |
10. DEBTORS
| Fees and extras Other debtors Other prepayments and accrued income Amounts due from subsidiary companies |
Group 2024 2023 £’000 £’000 1,992 316 142 96 452 340 - 2,585 752 |
Charity 2024 2023 £’000 £’000 1,992 316 106 65 444 310 266 94 2,808 784 |
Charity 2024 2023 £’000 £’000 1,992 316 106 65 444 310 266 94 2,808 784 |
|---|---|---|---|
| 784 |
All debtors are due within one year.
Page | 34
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
11. CREDITORS: amounts falling due within one year
| Deposits from parents Loan Finance Lease obligations Trade creditors Taxation and social security Other creditors Fee received in advance of following term Fees in Advance Amounts owed to group undertaking Accruals |
Group 2024 2023 £’000 £’000 662 627 98 91 240 324 1,388 2,014 - 14 310 77 7,312 3,438 2,184 372 136 250 12,331 7,207 |
Charity 2024 2023 £’000 £’000 662 627 98 91 240 324 1,259 1,941 - - 308 77 7,312 3,438 2,184 4 372 - 132 238 12,199 7,124 |
Charity 2024 2023 £’000 £’000 662 627 98 91 240 324 1,259 1,941 - - 308 77 7,312 3,438 2,184 4 372 - 132 238 12,199 7,124 |
|---|---|---|---|
| 7,124 |
12. CREDITORS: amounts falling due after more than one year
| Loan Finance Lease Obligations Fees in Advance Scheme The Lloyds loan is repayable as follows: Within 12 months 1 – 2 years 2 – 5 years After 5 years |
Group 2024 2023 £’000 £’000 7,226 8,242 56 295 5,267 805 12,548 9,342 98 91 105 1,597 361 456 6,760 6,193 7,324 8,337 |
Charity 2024 2023 £’000 £’000 7,226 8,242 56 295 5,267 805 12,548 9,342 98 91 105 1,597 361 456 6,760 6,193 7,324 8,337 |
Charity 2024 2023 £’000 £’000 7,226 8,242 56 295 5,267 805 12,548 9,342 98 91 105 1,597 361 456 6,760 6,193 7,324 8,337 |
Charity 2024 2023 £’000 £’000 7,226 8,242 56 295 5,267 805 12,548 9,342 98 91 105 1,597 361 456 6,760 6,193 7,324 8,337 |
|---|---|---|---|---|
| 12,548 | 12,548 | 9,342 | ||
| 98 105 361 6,760 |
98 105 361 6,760 7,324 |
91 1,597 456 6,193 8,337 |
||
| 7,324 |
Page | 35
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
12. CREDITORS: amounts falling due after more than one year (cont)
The School has borrowing facilities arranged through Lloyds Bank. At the year end there were two separate loans in place. The first is for £6million and is repayable over 25 years. This is a fixed rate loan with the total balance split into three tranches: £1m is fixed for 5 years at 7.293%; £2m is fixed for 15 years at 7.052%; and £3m is fixed for the full 25 year term at 7.026%. The second loan is a £3m facility that can be drawn down in stages to fund capital projects; £2,410k of this had been drawn down as at 1 September 2023 and the remainder was drawn down during the course of the year. £1,500k of this second loan facility was then repaid in August 2024, giving a year end balance on this facility of £1,496k (2023: £2,410k). This second loan is interest only until May 2025, at a rate of 2.84% over the Bank of England Base Rate. After two years the loan converts to interest and capital repayments, with the loan repayable over 23 years from that point. Both loans are secured by a charge over certain freehold properties of the Charity.
13. FEES IN ADVANCE SCHEME
Parents may enter into a contract to pay the School in advance for fixed contributions towards future tuition fees. The money may only be returned if the children are withdrawn from the School. Assuming students will remain in the School, fees in advance will be applied as follows:
| After five years Within two to five years Within one to two years Within one year Summary of movements in liability Balance at 1 September 2023 New contracts Amounts used to pay fees Balance at 31 August 2024 |
2024 £’000 606 2,558 2,103 |
2023 £’000 126 315 363 |
||
|---|---|---|---|---|
| 2,184 | 373 | |||
| 7,450 | 1,177 | |||
| 2024 £’000 1,177 6,812 (539) 7,450 |
2023 £’000 1,861 363 (1,047) 1,177 |
|||
Page | 36
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
14. OPERATING LEASE COMMITTMENTS
| Due within one year Within two to five years |
2024 £’000 84 25 109 |
2023 £’000 84 77 |
|---|---|---|
| 245 |
Operating leases are all in the Charity and relate to minibuses and grounds equipment.
15. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| For the year ended 31stAugust 2023: Endowed £’000 Tangible fixed assets 7,296 Intangible fixed assets Investments - - Net current assets/ (liabilities) - Long term liabilities - 7,296 Endowed £’000 Tangible fixed assets 7,380 Intangible fixed assets Investments - - Net current assets/ (liabilities) - Long term liabilities - 7,380 |
Restricted £’000 - 351 663 - 1,014 Restricted £’000 - - 261 604 - 865 |
Unrestricted £’000 35,319 11 118 (4,861) (12,548) 18,039 Unrestricted £’000 35,060 11 331 (6,390) (9,342) 19,670 |
Total £’000 42,615 11 469 (4,198) (12,548) |
|---|---|---|---|
| 26,349 | |||
| Total £’000 42,440 11 592 (5,786) (9,342) |
|||
| 27,915 |
Page | 37
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
16. ANALYS OF MOVEMENTS ON FUNDS
| Unrestricted funds General reserve Restricted funds Capital Projects Bursaries & Scholarship Permanent endowment Total Funds |
At 1 Sept. 2023 £’000 19,670 |
Income | Expenditure | Transfers | Gains/ (Losses) |
At 31 August 2024 |
|---|---|---|---|---|---|---|
| £’000 31,532 |
£’000 (33,172) |
£’000 - |
£’000 9 |
£’000 18,038 3 1,011 7,296 26,349 |
||
| 0 865 |
3 138 |
- (12) |
- - |
- 20 |
||
| 7,380 | - | (84) | - | - | ||
| 27,915 | 31,673 | (33,268) | - | 29 |
For the year ended 31[st] August 2023:
| Unrestricted funds General reserve Restricted funds Capital Projects Bursaries & Scholarships Permanent endowment Total Funds |
At 1 Sept. 2022 £’000 21,032 |
Income | Expenditure | Transfers | Gains/ (Losses) |
At 31 August 2023 |
|---|---|---|---|---|---|---|
| £’000 28,035 |
£’000 (29,505) |
£’000 125 |
£’000 (17) |
£’000 19,670 0 865 7,380 27,915 |
||
| 107 431 |
18 454 |
- (12) |
(125) - |
- (8) |
||
| 7,464 | - | (84) | - | - | ||
| 29,034 | 28,507 | (29,601) | - | (25) |
Bursaries & Scholarships Funds: Donations accounted for as part of this fund must be used for bursaries and/or scholarships.
Permanent Endowment Fund: These relate to the inalienable capital of the Charity, as set out in its Charitable Deed. Expenditure in the year is the depreciation of permanently endowed fixed assets.
Page | 38
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
17. PENSION SCHEMES
Retirement benefits to employees of the Charity are provided through a defined benefit scheme and a defined contribution scheme, which are funded by the Charity’s and employees’ contributions.
Defined benefit scheme – Teachers’ Pension Scheme
The School participates in the Teachers’ Pension Scheme (“the TPS”) for its teaching staff. The pension charge for the year includes contributions payable to the TPS of £2,059k (2023: £1,862k) and at the year-end £245k (2023 - £216k) was accrued in respect of contributions to this scheme.
The TPS is an unfunded multi-employer defined benefits pension scheme governed by The Teachers’ Pensions Regulations 2010 (as amended) and The Teachers’ Pension Scheme Regulations 2014 (as amended). Members contribute on a “pay as you go” basis with contributions from members and the employer being credited to the Exchequer. Retirement and other pension benefits are paid by public funds provided by Parliament.
The employer contribution rate is set by the Secretary of State following scheme valuations undertaken by the Government Actuary’s Department. The most recent actuarial valuation of the TPS was prepared as at 31 March 2020 and the Valuation Report, which was published in October 2023.
Following the McCloud judgement, the remedy proposed that when benefits become payable, eligible members can select to receive them from either the reformed or legacy schemes for the period 1 April 2015 to 31 March 2022. The actuaries have assumed that members are likely to choose the option that provides them with the greater benefits, and in preparing the 2020 valuation have valued the ‘greater value’ benefits for groups of relevant members.
The valuation confirmed that the employer contribution rate for the TPS would increase from 23.6% to 28.6% from 1 April 2024. Employers are also required to pay a scheme administration levy of 0.08% giving a total employer contribution rate of 28.68%.
Teaching staff – Defined contribution scheme
The School gives staff eligible to join the TPS the opportunity to voluntarily withdraw from the TPS and join an alternative defined contribution scheme. This is provided through the Aviva Pension Trust for Independent Schools (‘APTIS’). The employer’s contributions are 5% and the employees’ contribute 3%. The employer’s contributions are charged in the Statement of Financial Activities in the period in which the salaries to which they relate are due. The employer’s contributions in the year amounted to £73k (2023: £88k). At the year-end £7k was accrued in respect of contributions to this scheme (2023: 11k).
Non-teaching staff - Defined contribution scheme
This is a money purchase group personal pension scheme. Basic contributions are between 3-5% for the employee and 5% - 10% for the employer. The employer’s contributions are charged in the Statement of Financial Activities in the period in which the salaries to which they relate are due. The
Page | 39
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
employer’s contributions in the year amounted to £364k (2023: £393k). At the year-end £31k was accrued in respect of contributions to this scheme (2023: £42k).
18. SUBSIDIARY
The charity owns all of the issued share capital of Stamford Endowed Schools Enterprises Limited, a company incorporated in England (company number: 2629879, registered office: 17 St Paul’s Street, Stamford, PE9 2BE). This company carries out trading activities on behalf of the Charity.
Stamford Endowed Schools Enterprises Limited had a turnover of £735k (2023: £585k) and made a profit of £178k in the year (2023: £83k). A donation of £88k was made to the School in the financial year (2023: £91k). At 31 August 2024 the company had shareholder’s funds of £60k (2023: £60k).
Related Party Transactions
The net balance owed to Stamford Endowed Schools at 31 August 2024 was £262k (2023: £77k). This includes the donation that will be made to the School within 9 months of the year end.
20. CONNECTED CHARITIES DURING THE YEAR
The School has three connected charities. None of these have funds and none have been active in the year.
Name Edward Clapton Prize Clapton Memorial Prize for Modern Language Principal Contact Address Finance Office Finance Office 17 St Paul's Street 17 St Paul's Street Stamford Stamford PE9 2BE PE9 2BE Relationship with Stamford Provision of Funds for Provision of Funds for Endowed Schools prizes for Stamford prizes for Stamford Endowed Schools Endowed Schools Principal Transactions Provision of prizes Provision of prizes Name R S De Bruyn Memorial Bursary Principal Contact Address Finance Office 17 St Paul's Street Stamford PE9 2BE
Page | 40
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
Relationship with Stamford Provision of Funds for Endowed Schools bursaries for Stamford Endowed Schools Principal Transactions Provision of bursaries
21. INALIENABLE FIXED ASSETS
Under the terms of the Charity Deed the following assets are stated to be inalienable to the Charity:
Stamford St Martin’s Without Land encompassing and including: Land encompassing and including: Bursar’s Office Main School Principal's House St Michael's Boarding House Browne House Park House Dining Hall The Music School Chapel Welland House Oswald Elliott Hall Junior School Performing Arts Centre School Fields Music School Byard House St Peter's House Southfields House Lower and Middle School Squash Courts Cricket Pavilion Site of former outdoor Swimming Pool Brazenose House School Library Clapton House Beaufort House Science School Art School School Fields
All of the inalienable properties are used either directly or indirectly in the provision of educational services. The buildings vary in age, many of them being 200-300 years old.
Page | 41
STAMFORD ENDOWED SCHOOLS NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 AUGUST 2024
22. RELATED PARTY TRANSACTIONS
Goods and services were obtained by the charity from companies associated with the following Governors which were transacted at arm’s length. As at 31 August 2024 £575 was due to related parties (2023: £525).
| rties (2023: £525). | ||||
|---|---|---|---|---|
| 2024 | 2023 | |||
| Company | Governor | Relationship | £ | £ |
| Local Living Ltd | N Rudd-Jones | Director | n/a | 2,175 |
The children of staff and Governors may attend the School, subject to the normal entry procedures. In such cases, Governors pay School fees at the standard rates; seven of the Governors who served during the year had children at the School. Some staff members, including members of the Key Management, do receive a discount on school fees.
23. POST BALANCE SHEET EVENTS
There are no post balance sheet events.
Page | 42