OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-02-28-accounts

CHARITY REGISTRATION NUMBER: 527414

Gateshead Talmudical College

Financial Statements

28 February 2021

COHEN ARNOLD

Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

Gateshead Talmudical College

Financial Statements

Year ended 28 February 2021

PAGES
Trustees' annual report 1 to 4
Independent auditor's report to the members 5 to 8
Statement of financial activities 9
Statement of financial position 10
Statement of cash flows 11
Notes to the financial statements 12 to 20

Gateshead Talmudical College

Trustees' Annual Report

Year ended 28 February 2021

The trustees present their report and the financial statements of the charity for the year ended 28 February 2021.

Reference and administrative details

Registered charity name Gateshead Talmudical College Charity registration number 527414 Principal office The trustees Rabbi A Gurwicz Rabbi M Salomon Rabbi C O Gurwicz COMPANY SECRETARY Mr S Esofsky AUDITOR Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

Structure, governance and management

The day to day management of the Charity are administered by the Board of Management known the Hanholah. The Financial administration is delegated to the Bursar and his staff.

It is not the immediate intention of the Trustees of the Charity to appoint new Trustees. Should the situation change in the future, the Trustees will apply suitable vetting, recruitment and training procedures.

The Charity is Governed by its Constitution dated 29th December 1970.

- 1 -

Gateshead Talmudical College

Trustees' Annual Report (continued)

Year ended 28 February 2021

Objectives and activities

The objective of the College is the advancement, support and furtherance of Orthodox Higher Religious Jewish Studies.

The College educates its students in Traditional Jewish Studies relevant to layman, Rabbis, Ministers, Shochetim and Hebrew Studies.

The College offers courses at three levels: a Foundation Course, a Talmud Studies Course and an Advanced Talmud Studies Course. The Talmud Studies Course is accredited by Awards for Training and Higher Education (ATHE) and this course is taken by students holding Tier 4 visas.

The courses offered by the College enable the students to live in accordance with the Orthodox Jewish way of life and provide a traditional Jewish education that is relevant to their future lives. Great emphasis is put on ethics and character refinement as the College aims to produce Alumni who will be benefit their own and wider communities.

Students range in age from 16 to 21 and whilst the majority of the student body come from the UK, nearly a quarter come from European countries as well as other countries. Altogether twelve nationalities are represented in the student body giving the College a cosmopolitan atmosphere from which the students gain tremendously enabling them to mature as responsible citizens.

Gateshead Talmudical College has developed a worldwide reputation for the quality of its rabbinical education and this is what draws increasing numbers of students to Gateshead from overseas. The College currently has over 350 students. The College also helps necessitous students pursue their studies by means of Scholarships and Grants.

Course are delivered by Rabbis who are experienced and are acknowledged internationally as leaders in the field of Talmud Studies. There are well-established systems of teaching and learning which are matched to students' levels of understanding and enable them to make rapid progress and to develop their intellectual skills. A key element of teaching and learning is paired study and discussion of the Talmud undertaken by the whole student body together in the large and well maintained study hall. These very well organised study sessions are supported by tutors who circulate and interact with students, discussing and interpreting the Talmudic texts. The positive and busy learning atmosphere is highly successful in motivating the students in their learning. The college uses well established programmes of study that allow course leaders to be confident about the quality of the curriculum. A strong emphasis is placed on continuous assessment of student progress.

The Trustees confirm their compliance with the duty to have due regard to the public benefit guidance published by the Charity Commission when reviewing the Charity's aims and objectives and in planning future activities.

Achievements and performance

The intake of our students during the year has been of an exceptionally high standard, and due to constraints, we were unable to accept all applicants.

We are able to report that during the year all our students attained high standards in their studies and regular tests.

- 2 -

Gateshead Talmudical College

Trustees' Annual Report (continued)

Year ended 28 February 2021

Financial review

Parental contributions continue to be our main source of income, but efforts are being made to reduce our substantial bank liabilities, which continue to be a drain on our resources.

The charity held Unrestricted Funds of £2,81,791 and Restricted funds of £198,583 at the Reporting Date.

Plans for future periods

Over the last few years the College has added to the size of the Faculty with several high caliber Talmudic Scholars which has added to the already high standard of erudition.

Additionally the College has improved & modernized the Study Hall & Lecture Room facilities

With these enhanced facilities the Charity plans continuing and furthering its activities in the forthcoming years.

Plans are currently being drawn up to construct a new state of the art administration & student accommodation block

Trustees' responsibilities statement

The trustees are responsible for preparing the trustees' report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping adequate accounting records that are sufficient to show and explain the charity's transactions and disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

- 3 -

Gateshead Talmudical College

Trustees' Annual Report (continued)

Year ended 28 February 2021

The trustees' annual report was approved on .............................. and signed on behalf of the board of trustees by:

Rabbi A Gurwicz Trustee

- 4 -

Gateshead Talmudical College

Independent Auditor's Report to the Members of Gateshead Talmudical College

Year ended 28 February 2021

Opinion

We have audited the financial statements of Gateshead Talmudical College (the 'charity') for the year ended 28 February 2021 which comprise the statement of financial activities, statement of financial position, statement of cash flows and the related notes, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including FRS 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

- 5 -

Gateshead Talmudical College

Independent Auditor's Report to the Members of Gateshead Talmudical College (continued)

Year ended 28 February 2021

Other information

The other information comprises the information included in the annual report, other than the financial statements and our auditor’s report thereon. The trustees are responsible for the other information. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.

In connection with our audit of the financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether there is a material misstatement in the financial statements or a material misstatement of the other information. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

In the light of the knowledge and understanding of the charity and its environment obtained in the course of the audit, we have not identified material misstatements in the trustees' report.

We have nothing to report in respect of the following matters in relation to which the Charities Act 2011 requires us to report to you if, in our opinion:

Responsibilities of trustees

As explained more fully in the trustees' responsibilities statement, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.

In preparing the financial statements, the trustees are responsible for assessing the charity's ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.

- 6 -

Gateshead Talmudical College

Independent Auditor's Report to the Members of Gateshead Talmudical College (continued)

Year ended 28 February 2021

Auditor's responsibilities for the audit of the financial statements

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor’s report that includes our opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The extent to which our procedures are capable of detecting irregularities, including fraud is detailed below:

As part of an audit in accordance with ISAs (UK), we exercise professional judgment and maintain professional scepticism throughout the audit. We also:

- 7 -

Gateshead Talmudical College

Independent Auditor's Report to the Members of Gateshead Talmudical College (continued)

Year ended 28 February 2021

We communicate with those charged with governance regarding, among other matters, the planned scope and timing of the audit and significant audit findings, including any significant deficiencies in internal control that we identify during our audit.

Use of our report

This report is made solely to the charity's members, as a body, in accordance with section 144 of the Charities Act 2011 and regulations made under section 154 of that Act. Our audit work has been undertaken so that we might state to the charity's members those matters we are required to state to them in an auditor's report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's members as a body, for our audit work, for this report, or for the opinions we have formed.

Cohen Arnold Chartered accountants & statutory auditor New Burlington House 1075 Finchley Road LONDON NW11 0PU

- 8 -

Gateshead Talmudical College

Statement of Financial Activities

Year ended 28 February 2021

2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note £ £ £ £
Income and endowments
Donations and legacies 4 2,361,968 2,361,968 2,645,101
Investment income 5 4,392 4,392 4,947
Other income 6 6,455 6,455 2,034
----------------------------------------------- ---------------- ----------------------------------------------- -----------------------------------------------
Total income 2,372,815 2,372,815 2,652,082
=============================================== ================ =============================================== ===============================================
Expenditure
Expenditure on raising funds:
Costs of raising donations and
legacies 7 31,742 31,742 256,357
Expenditure on charitable activities 8,9 2,004,532 2,004,532 2,452,242
----------------------------------------------- ---------------- ----------------------------------------------- -----------------------------------------------
Total expenditure 2,036,274 2,036,274 2,708,599
=============================================== ================ =============================================== ===============================================
Net losses on investments 10 218,417
----------------------------------------------- ---------------- ----------------------------------------------- -----------------------------------------------
Net income/(expenditure) and net
movement in funds 336,541 336,541 (274,934)
=============================================== ================ =============================================== ===============================================
Reconciliation of funds
Total funds brought forward 2,816,166 198,583 3,014,749 3,289,683
----------------------------------------------- ------------------------------------- ----------------------------------------------- -----------------------------------------------
Total funds carried forward 3,152,707 198,583 3,351,290 3,014,749
=============================================== ===================================== =============================================== ===============================================

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

The notes on pages 12 to 20 form part of these financial statements.

- 9 -

Gateshead Talmudical College

Statement of Financial Position

28 February 2021

2021 2020
Note £ £ £
Fixed assets
Tangible fixed assets 14 3,372,438 3,243,998
Current assets
Debtors 15 317,681 267,100
Cash at bank and in hand 58,422 50,009
------------------------------------- -------------------------------------
376,103 317,109
Creditors: amounts falling due within one year 16 228,460 395,433
------------------------------------- -------------------------------------
Net current assets 147,643 (78,324)
----------------------------------------------- -----------------------------------------------
Total assets less current liabilities 3,520,081 3,165,674
Creditors: amounts falling due after more than
one year 17 (168,791) (150,925)
----------------------------------------------- -----------------------------------------------
Net assets 3,351,290 3,014,749
=============================================== ===============================================
Funds of the charity
Restricted funds 198,583 198,583
Unrestricted funds 3,152,707 2,816,166
----------------------------------------------- -----------------------------------------------
Total charity funds 18 3,351,290 3,014,749
=============================================== ===============================================

These financial statements were approved by the board of trustees and authorised for issue on ........................, and are signed on behalf of the board by:

Rabbi A Gurwicz Trustee

The notes on pages 12 to 20 form part of these financial statements.

- 10 -

Gateshead Talmudical College

Statement of Cash Flows

Year ended 28 February 2021

2021 2020
Note £ £
Cash flows from operating activities
Net income/(expenditure) 336,541 (274,934)
Adjustments for:
Depreciation of tangible fixed assets 42,332 24,929
Net losses on investments 218,417
Dividends, interest and rents from investments (4,392) (4,909)
Other interest receivable and similar income (38)
Interest payable and similar charges 3,749 5,018
Accrued expenses/(income) 92,800 (10,050)
Changes in:
Trade and other debtors (146,831) 111,610
Trade and other creditors (105,317) (4,689)
------------------------------------- -------------------------------------
Cash generated from operations 218,882 65,354
Interest paid (3,749) (5,018)
Interest received 38
------------------------------------- -------------------------------
Net cash from operating activities 215,133 60,374
===================================== ===============================
Cash flows from investing activities
Dividends, interest and rents from investments 4,392 4,909
Purchase of tangible assets (170,772) (81,779)
Proceeds from sale of other investments (218,417)
------------------------------------- -------------------------------------
Net cash used in investing activities (166,380) (295,287)
===================================== =====================================
Cash flows from financing activities
Proceeds from borrowings 29,866 (18,824)
------------------------------------- -------------------------------------
Net cash from/(used in) financing activities 29,866 (18,824)
===================================== =====================================
Net increase/(decrease) in cash and cash equivalents 78,619 (253,737)
Cash and cash equivalents at beginning of year (113,513) (114,192)
------------------------------------- -------------------------------------
Cash and cash equivalents at end of year (34,894) (367,929)
===================================== =====================================

The notes on pages 12 to 20 form part of these financial statements.

- 11 -

Gateshead Talmudical College

Notes to the Financial Statements

Year ended 28 February 2021

1. General information

The charity is a public benefit entity and a registered charity in England and Wales and is unincorporated. The address of the principal office is .

2. Statement of compliance

These financial statements have been prepared in compliance with FRS 102, 'The Financial Reporting Standard applicable in the UK and the Republic of Ireland', the Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (Charities SORP (FRS 102)) and the Charities Act 2011.

3. Accounting policies

Basis of preparation

The financial statements have been prepared on the historical cost basis, as modified by the revaluation of certain financial assets and liabilities and investment properties measured at fair value through income or expenditure.

The financial statements are prepared in sterling, which is the functional currency of the entity.

Going concern

There are no material uncertainties about the charity's ability to continue.

Judgements and key sources of estimation uncertainty

There are no judgements, estimates and assumptions that affect the amounts reported.

Fund accounting

General unrestricted funds comprise the accumulated surplus or deficit on income and expenditure account. They are available for use at the discretion of the Trustees in furtherance of the general objectives of the Charity.

Restricted funds are funds subject to specific restricted conditions imposed by donors.

Designated funds are funds which have been set aside at the discretion of the Trustees for specific purposes.

- 12 -

Gateshead Talmudical College

Notes to the Financial Statements (continued)

Year ended 28 February 2021

3. Accounting policies (continued)

Incoming resources

All incoming resources are included in the statement of financial activities when entitlement has passed to the charity; it is probable that the economic benefits associated with the transaction will flow to the charity and the amount can be reliably measured. The following specific policies are applied to particular categories of income:

Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be fully recovered, and is classified under headings of the statement of financial activities to which it relates:

All costs are allocated to expenditure categories reflecting the use of the resource. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs are apportioned between the activities they contribute to on a reasonable, justifiable and consistent basis.

Tangible assets

Tangible assets are initially recorded at cost, and subsequently stated at cost less any accumulated depreciation and impairment losses. Any tangible assets carried at revalued amounts are recorded at the fair value at the date of revaluation less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

- 13 -

Gateshead Talmudical College

Notes to the Financial Statements (continued)

Year ended 28 February 2021

3. Accounting policies (continued)

Tangible assets (continued)

An increase in the carrying amount of an asset as a result of a revaluation, is recognised in other recognised gains and losses, unless it reverses a charge for impairment that has previously been recognised as expenditure within the statement of financial activities. A decrease in the carrying amount of an asset as a result of revaluation, is recognised in other recognised gains and losses, except to which it offsets any previous revaluation gain, in which case the loss is shown within other recognised gains and losses on the statement of financial activities.

Depreciation

Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:

Motor Vehicles - 25% straight line Furniture & Equipment - 10% straight line

Investments

Unlisted equity investments are initially recorded at cost, and subsequently measured at fair value. If fair value cannot be reliably measured, assets are measured at cost less impairment.

Listed investments are measured at fair value with changes in fair value being recognised in income or expenditure.

Investment property

Investment property is initially recorded at cost, which includes purchase price and any directly attributable expenditure.

Investment property is revalued to its fair value at each reporting date and any changes in fair value are recognised in income or expenditure.

If a reliable measure of fair value is no longer available without undue cost or effort for an item of investment property, it shall be transferred to tangible assets and treated as such until it is expected that fair value will be reliably measurable on an on-going basis.

Financial instruments

A financial asset or a financial liability is recognised only when the entity becomes a party to the contractual provisions of the instrument.

Basic financial instruments are initially recognised at the amount receivable or paable including any related transaction costs, unless the arrangement constitutes a financing transaction, where it is recognised at the present value of the future payments discounted at a market rate of interest for a similar debt instrument.

Current assets and current liabilities are subsequently measured at the cash or other consideration expected to be paid or received and not discounted.

- 14 -

Gateshead Talmudical College

Notes to the Financial Statements (continued)

Year ended 28 February 2021

4. Donations and legacies

4. Donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Donations
Donations Received 2,342,734 2,342,734 2,954,280 2,627,957
Building Fund Donations Received 19,234 19,234 17,144 17,144
----------------------------------------------- ----------------------------------------------- ----------------------------------------------- -----------------------------------------------
2,361,968 2,361,968 2,971,424 2,645,101
=============================================== =============================================== =============================================== ===============================================
5. Investment income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Income from investment properties 4,392 4,392 4,909 4,909
Bank interest receivable 38 38
-------------------------- -------------------------- -------------------------- --------------------------
4,392 4,392 4,947 4,947
========================== ========================== ========================== ==========================
6. Other income
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Rental Income 6,455 6,455 2,034 2,034
========================== ========================== ========================== ==========================
7. Costs of raising donations and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Costs of raising donations and legacies
- Donations 31,742 31,742 256,357 256,357
=============================== =============================== ===================================== =====================================
8. Expenditure on charitable activities by fund type
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
£ £ £ £
Provision of religious education and
college facilities 1,917,887 1,917,887 2,329,700 2,329,700
Scholarships and grants 11,393 11,393 41,275 41,275
Support costs 75,252 75,252 81,267 81,267
----------------------------------------------- ----------------------------------------------- ----------------------------------------------- -----------------------------------------------
2,004,532 2,004,532 2,452,242 2,452,242
=============================================== =============================================== =============================================== ===============================================

- 15 -

Gateshead Talmudical College

Notes to the Financial Statements (continued)

Year ended 28 February 2021

9. Expenditure on charitable activities by activity type

Activities Grant
undertaken funding of Total funds Total fund
directly activities Support costs 2021 2020
£ £ £ £ £
Provision of religious
education and college
facilities 1,904,887 13,000
75,252
1,993,139 2,410,967
Scholarships and grants 11,393
11,393 41,275
----------------------------------------------- ------------------------------- ------------------------------- ----------------------------------------------- -----------------------------------------------
1,916,280 13,000
75,252
2,004,532 2,452,242
=============================================== =============================== =============================== =============================================== ===============================================
10. Net losses on investments
Restricted
Total Funds
Restricted Total Funds
Funds
2021
Funds 2020
£ £ £ £
Gains/(losses) on investment property
(218,417) (218,417)
================ ================ ===================================== =====================================
11. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
£ £
Depreciation of tangible fixed assets 42,332 24,929
=============================== ===============================

12. Staff costs

The average head count of employees during the year was 48 (2020: 44). The average number of full-time equivalent employees during the year is analysed as follows:

2021 2020
No. No.
Number of Teaching Staff 16 14
Number of Canteen & Cleaning Staff 22 22
Number of Administrative Staff 9 7
Number of Maintenance Staff 1 1
---------------- ----------------
48 44
================ ================
The number of employees whose remuneration for the year fell within the following bands, were:
2021 2020
No. No.
£80,000 to £89,999 1 1
================ ================

- 16 -

Gateshead Talmudical College

Notes to the Financial Statements (continued)

Year ended 28 February 2021

13. Trustee remuneration and expenses

Payment has been made to two of the Trustees in respect of lecturing services performed. This totalled £94,190 during the year ended 28 February 2021 (2020: £94,254). Payment of this remuneration has been authorised by the Charity Commissioners.

The Charity has paid £Nil (2020: £6,500) towards Trustees' travel expenses incurred for services provided to the Charity.

14. Tangible fixed assets

Tangible fixed assets
Land and Motor
buildings vehicles Equipment Total
£ £ £ £
Cost
At 1 March 2020 3,007,047 9,025 643,197 3,659,269
Additions 113,378 57,394 170,772
----------------------------------------------- -------------------------- ------------------------------------- -----------------------------------------------
At 28 February 2021 3,120,425 9,025 700,591 3,830,041
=============================================== ========================== ===================================== ===============================================
Depreciation
At 1 March 2020 9,025 406,246 415,271
Charge for the year 42,332 42,332
----------------------------------------------- -------------------------- ------------------------------------- -----------------------------------------------
At 28 February 2021 9,025 448,578 457,603
=============================================== ========================== ===================================== ===============================================
Carrying amount
At 28 February 2021 3,120,425 252,013 3,372,438
=============================================== ========================== ===================================== ===============================================
At 29 February 2020 3,007,047 236,951 3,243,998
=============================================== ========================== ===================================== ===============================================

Properties held for use by the Charity are shown at cost to the Charity. Some of these properties have been donated to the College in past years and are therefore included at nominal cost. The value of the properties as valued by the Trustees is £6.3m and are held as part of the permanent endowment of the College.

- 17 -

Gateshead Talmudical College

Notes to the Financial Statements (continued)

Year ended 28 February 2021

15. Debtors

Debtors
2021 2020
£ £
Prepayments and accrued income 110,000 206,250
Other debtors 207,681 60,850
------------------------------------- -------------------------------------
317,681 267,100
===================================== =====================================
Creditors: amounts falling due within one year
2021 2020
£ £
Bank loans and overdrafts 93,316 163,522
Trade creditors 108,496 226,349
Accruals and deferred income (4,500) (1,050)
Social security and other taxes 44,653 20,117
Other creditors (13,505) (13,505)
------------------------------------- -------------------------------------
228,460 395,433
===================================== =====================================

16. Creditors: amounts falling due within one year

The Bank Overdraft is secured on certain of the freehold properties. The Loan Creditors are interest free and repayable on demand.

17. Creditors: amounts falling due after more than one year

Creditors: amounts falling due after more than one year
2021 2020
£ £
Bank loans and overdrafts 159,791 129,925
Other creditors 9,000 21,000
------------------------------------- -------------------------------------
168,791 150,925
===================================== =====================================

The Bank Loan is a variable interest rate loan, secured on certain of the freehold properties, and is repayable by instalments terminating in 2026.

- 18 -

Gateshead Talmudical College

Notes to the Financial Statements (continued)

Year ended 28 February 2021

18. Analysis of charitable funds

Unrestricted funds

Unrestricted funds
At Gains and At
1 Mar 2020 Income Expenditure losses 28 Feb 2021
£ £ £ £ £
General funds 689,439 2,372,815 (2,036,274) 1,025,980
Designated Fund 2,126,727 2,126,727
----------------------------------------------- ----------------------------------------------- ----------------------------------------------- ---------------- -----------------------------------------------
2,816,166 2,372,815 (2,036,274) 3,152,707
=============================================== =============================================== =============================================== ================ ===============================================
At Gains and At
1 Mar 2019 Income Expenditure losses 29 Feb 2020
£ £ £ £ £
General funds 964,373 2,978,405 (2,708,599) 1,234,179
Designated Fund 2,126,727 2,126,727
----------------------------------------------- ----------------------------------------------- ----------------------------------------------- ---------------- -----------------------------------------------
3,091,100 2,978,405 (2,708,599) 3,360,906
=============================================== =============================================== =============================================== ================ ===============================================
Restricted funds
At Gains and At
1 Mar 2020 Income Expenditure losses 28 Feb 2021
£ £ £ £ £
Restricted Fund 198,583 198,583
===================================== ================ ================ ================ =====================================
At Gains and At
1 Mar 2019 Income Expenditure losses 29 Feb 2020
£ £ £ £ £
Restricted Fund 417,000 (218,417)
(19,834)
===================================== ================ ================ ===================================== ===============================

- 19 -

Gateshead Talmudical College

Notes to the Financial Statements (continued)

Year ended 28 February 2021

19. Analysis of net assets between funds

Analysis of net assets between funds
Unrestricted Total Funds
Funds 2021
£ £
Tangible fixed assets 3,372,438 3,372,438
Current assets 376,103 376,103
Creditors less than 1 year (228,460) (228,460)
Creditors greater than 1 year (168,791)
(168,791)
----------------------------------------------- -----------------------------------------------
Net assets 3,351,290 3,351,290
=============================================== ===============================================
Unrestricted Total Funds
Funds 2020
£ £
Tangible fixed assets 3,243,998 3,243,998
Investments 55,624
Current assets
Creditors less than 1 year (78,324)
(78,324)
Creditors greater than 1 year (150,925)
(150,925)
----------------------------------------------- -----------------------------------------------
Net assets 3,014,749 3,070,373
=============================================== ===============================================
Analysis of changes in net debt
At At
1 Mar 2020 Cash flows 28 Feb 2021
£ £ £
Cash at bank and in hand 50,009 8,413 58,422
Bank overdrafts (163,522)
70,206
(93,316)
Debt due after one year (129,925)
(29,866)

(159,791)
------------------------------------- ------------------------------- -------------------------------------
(243,438)
48,753
(194,685)
===================================== =============================== =====================================

20. Analysis of changes in net debt

- 20 -