OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Charity registration number 527408 (England and Wales)

ST CUTHBERT'S COLLEGE USHAW

T/A USHAW COLLEGE

ANNUAL REPORT AND FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE LEGAL AND ADMINISTRATIVE INFORMATION

Trustees Rt Reverend M Davies - Bishop of Shrewsbury
Rt Reverend P Swarbrick - Bishop of Lancaster
Rt Reverend M Stock - Bishop of Leeds
Rt Reverend J Arnold - Bishop of Salford
Rt Reverand S Wright - Bishop of Hexham and
Newcastle
Archbishop J Sherrington (Appointed 5 April 2025)
Charity number 527408
Principal address Ushaw College
Ushaw
Durham
DH7 9RH
Auditor Inspire Compliance Limited
6 Queens Court
Third Avenue
Team Valley Trading Estate
Gateshead
Tyne and Wear
NE11 0BU
Bankers Barclays Bank Plc
Market Place
Durham
DH1 3NB
Solicitors Grays
Duncombe Place
York
YO1 7DY
Investment advisors Henderson Global Investors
201 Bishopgate
London
EC2M 3AE
Advisors to Trustees J Whiston
C Lawrence
Senior Management Personnel J Ward - Commercial Director
L Jenkins - Estate, culture and Hertiage Director

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE CONTENTS

Page
Trustees' report 1 - 4
Statement of trustees' responsibilities 5
Independent auditor's report 6 - 8
Statement of financial activities 9 - 10
Balance sheet 11
Statement of cash flows 12
Notes to the financial statements 13 - 27

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE TRUSTEES' REPORT

FOR THE YEAR ENDED 31 MARCH 2025

The trustees present their annual report and financial statements for the year ended 31 March 2025.

The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)".

Objectives and activities

The charity's objective and principal activity continues to be to advance the education of the public in theology and related subjects of educational value. A wide range of activities across the year take place including exhibitions, events, workshops with schools, cultural activities for the local community and public talks and lectures. The Library and Museum collections support research and scholarly studies, and the ongoing programme of spiritual and liturgical events supports the Catholic heritage of Ushaw.

The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.

Achievements and performance

Visitor numbers continue to grow year on year with 104,991 people visiting during 2024-25. This includes high levels of engagement with local communities, many of which are acknowledged to experience high levels of disadvantage and deprivation.

Discounted memberships for the surrounding villages alongside free membership for families eligible for free school meals continues to reduce the barrier of cost for families experiencing economic hardship.

During the year Ushaw has curated a wide-ranging programme of exhibitions and events working with local artists and community groups as well as showcasing it’s extraordinary collections through exhibitions. These included On the Map: Treasures from Ushaw’s library; Humanimals: an exhibition of interactive sculptures; Matisse: Drawing with Scissors, an exhibition of 35 framed lithographic prints of Henri Matisse’s famous cut-out series. Popular annual events such as Classic Car Show, Heritage Plant Fair and the Brick Show attracted thousands of visitors a day.

Ushaw Learning and Engagement team continue to offer a wide range of activities and experiences for local schools and community groups. This includes Forget Me Notes: dementia friendly choir, History Group, Book Group and Young Stitchers. In November 2024 Ushaw was awarded the Historic Houses Frances Garnham Award for innovative approaches to education and community engagement work.

The huge body of volunteers that help to support the culture and heritage activities at Ushaw has continued to grow with the development of a new team of volunteers focussed on helping with collections care particularly with the textiles collection and book cleaning in the library. This project has been supported by a grant from the Association for Independent Museums. Overall volunteer numbers have grown to over 200 individuals supporting activity providing more than 20,000 hours of volunteering time.

More than 55 businesses employing over 100 people use Ushaw for workspace through license and leased office and studio space. Most are creative industries and often support a circular economy by contributing to Ushaw’s creative activities for visitors by providing workshops and products for Ushaw’s shop.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

Financial review

The Charity had total income for the year of £3,082,465 (2024: £2,697,995) and expenditure of £3,578,924 (2024: £2,270,309) giving a deficit of £496,459 (2024: surplus of £427,686). The property investment values are unchanged in the year as the Trustees are of the view that there has been no significant movement in the markets since the last external valuation was carried out.

Current Economic Environment

Changing global dynamics continue to put pressure on UK household living costs and subsequent disposable income. As a result, consumer behaviour is less predictable, which makes Ushaw’s increasing visitor numbers even more pleasing.

With economic instability comes the challenge of continuing to raise funds to support and grow. Ushaw is focussed on pursuing all opportunities available. Furthermore the risk of bad debts increase and this has been managed accordingly and recognised in the financial statements .

Grant support continues to be strong with over £0.5m secured in the year to support both operational activity and

capital investment.

Cost control is now managed through a tight purchase order process, with the objective of ensuring cost are not only reduced but achieve the greatest value for money possible.

Reserve level and policy:

Restricted funds (including designated funds) at the year-end stood at £693,883 (2024: £421,999) and

unrestricted funds were £1,303,868 (2024: £2,072,210).

All the unrestricted reserves are held in fixed assets and the Trustees are seeking additional funding sources to increase the level of free reserves to develop the Charity, particularly through donations and benefactions. Since the closure of the College, the policy continues to carefully examine the assets of the College in land, buildings, and contents to identify those which are no longer required for the charitable purpose, to dispose of them appropriately at market value and to redirect the capital generated towards the charitable purpose.

Plans for future periods The Charity will continue to preserve and enhance the Ushaw estate, its land, buildings and artefacts, for the purpose of public appreciation and enjoyment of culture, heritage and education. It aims to develop Ushaw as a sustainable and vibrant resource for the North of England and will continue to deliver a varied programme of cultural activities alongside commercial opportunities.

The Charity has seen growing success in securing grant funding from statutory bodies and independent Trusts and Foundations. Together with corporate sponsorships, individual donations and the Friends of Ushaw, this forms an important element of income generation. This funding contributes to both project funding and ongoing revenue costs. The Charity will continue to deliver the programme of work outlined in the latest business plan. This will include looking for solutions to the Buildings at Risk as well as expanding investments in the care and maintenance of all listed buildings and the wider estate. New sources of income will be established to support this as well the day to day operation. One key project which will commence over the next year is utilising existing land to sell Biodiversity Net Gain Units, which has significant income potential.

The Advisory Board is now well established and providing additional expertise and skills as activity grows and diversifies.

Structure, governance and management Objects, organisation and principal activity of the Charity

The Charity is constituted as a trust and is governed as a trust. There is no formal deed - ancient foundation as amended by the Scheme dated 17 July 2003.

The trustees who served during the year and up to the date of signature of the financial statements were:

Rt Reverend M Davies - Bishop of Shrewsbury Rt Reverend T P Drainey - Bishop of (Resigned 22 December 2025) Middlesbrough

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

Rt Reverend P Swarbrick - Bishop of Lancaster Rt Reverend R Heskett - Bishop of Hallam (Resigned 20 March 2026) Most Reverend M McMahon - Archbishop of (Resigned 5 April 2025) Liverpool Rt Reverend M Stock - Bishop of Leeds Rt Reverend J Arnold - Bishop of Salford Rt Reverand S Wright - Bishop of Hexham and Newcastle Archbishop J Sherrington (Appointed 5 April 2025)

Recruitment, induction and training of Trustees

Under the 2003 Scheme, the Trustees are nominated and appointed by the Episcopal Governors of the College.

The Episcopal Governors are the Ordinaries of the Province of Liverpool plus the Diocese of Shrewsbury.

The Trustees in the first instance are drawn from amongst the Episcopal Governors, with additional trustees appointed from time to time to meet the needs of the Charity subject to a maximum of eight members. Currently the Trustee body is comprised of eight bishops, supported by two advisors, namely the President of the College Mgr John Marsland, and Mrs Carol Lawrence (Financial Secretary Shrewsbury Diocese). Dr Jim Whiston (Middlesbrough Diocese) also served as a trustees’ advisor until his death in August 2023.

Following recruitment, the Trustees are provided with sufficient induction material to understand the charitable purpose of the Trust, the financial position and current issues. This is supplemented with discussions with Officers of the Charity and also the Chair or Vice Chair of Trustees. It is recognised that the current trustees hold a number of similar roles and hold significant experience and skills, which are enhanced by training and updates such as those given at the regular Bishops Conference meetings. The Trustees are also encouraged to undertake any other suitable periodic training to assist in their role.

Organisational Structure

The Trustees are responsible for the overall management of the College and meet on a regular basis.

The day-to-day on site management of the Charity is handled by the Director of Operations with a Commercial Director, Culture and Heritage Director and an Estates and Projects Director.

Key management personal remuneration

The trustees consider the Board of Trustees, the Director of Operations, the Commercial Director, the Culture and Heritage Director and the Estates and Projects Director to be the key management personnel.

Senior management salaries are reviewed annually by the Trustees and changes made as appropriate, recognising outside factors.

Risk Management

The Board of Trustees is responsible for the management of the risks faced by Ushaw. Considerations of risk are delegated to the Senior Management team. Risks are identified, assessed and controls established throughout the year. A formal review of the Charity’s risk management processes is undertaken on an annual basis.

Through the risk management processes established for the College, the Trustees are satisfied that the major risks identified have been adequately mitigated where necessary. It is recognised that systems can only provide reasonable but not absolute assurance that risks have been adequately managed.

The principal risk is the availability of finance to cover normal operation and repairs.

The second major risk is the historic nature of some of the building and particularly the derelict condition of the Junior House. Mitigation is being pursued through physical provisions and a longer-term solution will be sought through feasibility study and hopefully repurposing. The Trustees have asked that a risk register be devised and maintained.

Public Benefit

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE TRUSTEES' REPORT (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

In setting our objectives and planning our activities the Trustees have given careful consideration to the Charity Commission guidance on public benefit.

Ushaw’s twelve listed buildings are of huge architectural significance. Most of the buildings, along with the gardens and grounds welcome visitors as a heritage site and are of interest to a wide variety of people. Exhibition and display spaces offer continuing public access to its own museum and library collections and also to display of materials from individuals and institutions as organised exhibitions throughout the year. The cultural programme of concerts, events, talks and workshops is also a major contributor to the public benefit engaging with schoolchildren and community groups with particular needs.

The number of volunteers continues to increase and there are currently around 155 who engage across different functions of the charity including working in the grounds and gardens, leading guided tours of the building and supporting event stewarding.

On behalf of the Trust, the Trustees would like to sincerely thank all staff and volunteers for all their efforts, their willingness to give of their time and expertise which is contribute to making Ushaw the thriving enterprise that it is today.

The trustees' report was approved by the Board of Trustees.

Archbishop J Sherrington Trustee Dated: 31 March 2026

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE STATEMENT OF TRUSTEES' RESPONSIBILITIES

FOR THE YEAR ENDED 31 MARCH 2025

The trustees are responsible for preparing the Trustees' Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that year.

In preparing these financial statements, the trustees are required to:

The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the trust deed. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

The trustees are responsible for the maintenance and integrity of the charity and financial information included on the charity's website. Legislation in the United Kingdom governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES OF ST CUTHBERT'S COLLEGE USHAW

Opinion

We have audited the financial statements of St Cuthbert's College Ushaw (the ‘charity’) for the year ended 31 March 2025 which comprise the statement of financial activities, the balance sheet, the statement of cash flows and notes to the financial statements, including significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).

In our opinion, the financial statements:

Basis for opinion

We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable law. Our responsibilities under those standards are further described in the Auditor's responsibilities for the audit of the financial statements section of our report. We are independent of the charity in accordance with the ethical requirements that are relevant to our audit of the financial statements in the UK, including the FRC’s Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Conclusions relating to going concern

In auditing the financial statements, we have concluded that the trustees' use of the going concern basis of accounting in the preparation of the financial statements is appropriate.

Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity’s ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.

Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.

Other information

The other information comprises the information included in the annual report other than the financial statements and our auditor's report thereon. The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit, or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.

We have nothing to report in this regard.

Matters on which we are required to report by exception

We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 requires us to report to you if, in our opinion:

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ST CUTHBERT'S COLLEGE USHAW

Responsibilities of trustees

As explained more fully in the statement of trustees' responsibilities, the trustees are responsible for the preparation of the financial statements and for being satisfied that they give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error. In preparing the financial statements, the trustees are responsible for assessing the charity’s ability to continue as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to cease operations, or have no realistic alternative but to do so.

Auditor's responsibilities for the audit of the financial statements

We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with the Act and relevant regulations made or having effect thereunder.

Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free from material misstatement, whether due to fraud or error, and to issue an auditor's report that includes our opinion. Reasonable assurance is a high level of assurance but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.

The extent to which our procedures are capable of detecting irregularities, including fraud, is detailed below.

Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was as follows:

We assessed the susceptibility of the charity's financial statements to material misstatement, including obtaining an understanding of how fraud might occur, by;

To address the risk of fraud through management bias and override of controls, we:

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE INDEPENDENT AUDITOR'S REPORT (CONTINUED) TO THE TRUSTEES OF ST CUTHBERT'S COLLEGE USHAW

In response to the risk of irregularities and non-compliance with laws and regulations, we designed procedures which included, but were not limited to:

There are inherent limitations in our audit procedures described above. The more removed that laws and regulations are from financial transactions, the less likely it is that we would become aware of non-compliance. Auditing standards also limit the audit procedures required to identify non-compliance with laws and regulations to enquiry of the trustees and other management and the inspection of regulatory and legal correspondence, if any.

Material misstatements that arise due to fraud can be harder to detect than those that arise from error as they may involve deliberate concealment or collusion.

A further description of our responsibilities is available on the Financial Reporting Council’s website at: https:// www.frc.org.uk/auditorsresponsibilities. This description forms part of our auditor's report.

Other matters

Your attention is drawn to the fact that the charity has prepared financial statements in accordance with "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (as amended) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn.

This has been done in order for the financial statements to provide a true and fair view in accordance with current Generally Accepted Accounting Practice.

Use of our report

This report is made solely to the charity’s trustees, as a body, in accordance with Part 4 of the Charities (Accounts and Reports) Regulations 2008. Our audit work has been undertaken so that we might state to the charity’s trustees those matters we are required to state to them in an auditor’s report and for no other purpose. To the fullest extent permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity’s trustees as a body, for our audit work, for this report, or for the opinions we have formed.

Richard Tait BFP ACA FCCA (Senior Statutory Auditor)

For and on behalf of Inspire Compliance Limited, Statutory Auditor Chartered Accountants 6 Queens Court Third Avenue Team Valley Trading Estate Gateshead Tyne and Wear NE11 0BU 31 March 2026

Inspire Compliance Limited is eligible for appointment as auditor of the charity by virtue of its eligibility for appointment as auditor of a company under section 1212 of the Companies Act 2006.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE

STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2025

Unrestricted Unrestricted
Restricted
funds
funds
funds
general
designated
2025
2025
2025
Notes
£
£
£
Income and endowments from:
Donations and legacies
3
121,296
-
587,774
Charitable activities
4
1,385,186
-
5,122
Other trading activities
5
19,910
-
-
Investments
6
23,177
-
-
Other income
7
-
-
940,000
Total income
1,549,569
-
1,532,896
Expenditure on:
Raising funds
8
39,050
-
7,305
Charitable activities
9
2,295,805
-
1,236,764
Total resources expended
2,334,855
-
1,244,069
Net (outgoing)/incoming resources before
transfers
(785,286)
-
288,827		 Total
Unrestricted
Unrestricted
funds
funds
general
designated
2025
2024
2024
£
£
£
709,070
211,328
-
1,390,308
2,036,285
-
19,910
17,920
-
23,177
32,066
-
940,000
19,129
-
3,082,465
2,316,728
-
46,355
21,525
-
3,532,569
2,033,855
-
3,578,924
2,055,380
-
(496,459)
261,348
-		 Restricted
funds
2024
£
350,432
30,835
-
-
-
381,267
6,984
207,945
214,929
166,338		 Total
2024
£
561,760
2,067,120
17,920
32,066
19,129
2,697,995
28,509
2,241,800
2,270,309
427,686

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE

STATEMENT OF FINANCIAL ACTIVITIES (CONTINUED) INCLUDING INCOME AND EXPENDITURE ACCOUNT

FOR THE YEAR ENDED 31 MARCH 2025

Net (outgoing)/incoming resources before
transfers
Gross transfers between funds
Net (expenditure)/income for the year/
Net movement in funds
Fund balances at 1 April 2024
Fund balances at 31 March 2025		 (785,286)
16,944
(768,342)
2,072,210
1,303,868		 -
-
-
12,070
12,070		 288,827
(16,944)
271,883
409,930
681,813		 (496,459)
-
(496,459)
2,494,210
1,997,751		 261,348
12,780
274,128
1,798,082
2,072,210		 -
-
-
12,070
12,070		 166,338
(12,780)
153,558
256,371
409,929		 427,686
-
427,686
2,066,523
2,494,209

The statement of financial activities includes all gains and losses recognised in the year.

The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE BALANCE SHEET

AS AT 31 MARCH 2025

Notes
Fixed assets
Tangible assets
16
Investment property
17
Current assets
Stocks
18
Debtors
19
Cash at bank and in hand
Creditors: amounts falling due within
one year
20
Net current (liabilities)/assets
Total assets less current liabilities
Creditors: amounts falling due after
more than one year
21
Net assets
The funds of the charity
Restricted income funds
23
Unrestricted funds - general
24
Unrestricted funds - designated
22		 2025
£
£
496,716
3,918,823
4,415,539
4,504
232,569
94,051
331,124
(627,560)
(296,436)
4,119,103
(2,121,352)
1,997,751
681,813
1,303,868
12,070
1,997,751		 2024
£
£
456,867
3,918,823
4,375,690
4,689
264,181
348,110
616,980
(599,712)
17,268
4,392,958
(1,898,749)
2,494,209
409,929
2,072,210
12,070
2,494,209

The financial statements were approved by the trustees on 31 March 2026

Archbishop J Sherrington Trustee

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE STATEMENT OF CASH FLOWS

FOR THE YEAR ENDED 31 MARCH 2025

2025 2024
Notes £ £ £ £
Cash flows from operating activities
Cash (absorbed by)/generated from 27
operations (403,606) 493,985
Investing activities
Purchase of tangible fixed assets (106,474) (110,848)
Investment income received 23,177 32,066
Net cash used in investing activities (83,297) (78,782)
Financing activities
Increase in borrowing 201,057 (112,878)
Payment of obligations under finance leases 31,785 -
Net cash generated from/(used in)
financing activities 232,842 (112,878)
Net (decrease)/increase in cash and cash
equivalents (254,061) 302,325
Cash and cash equivalents at beginning of year 348,110 45,785
Cash and cash equivalents at end of year 94,051 348,110

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

Charity information

St Cuthbert's College Ushaw is an unincorporated registered Charity in England & Wales. The principal address and nature of operations are given in the Report of the Trustees.

The Charity is governed as a Trust and is constituted by a Board of Trustees.

No formal deed - ancient foundation as amended by the Scheme dated 17 July 2013.

1.1 Accounting convention

The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)". The charity is a Public Benefit Entity as defined by FRS 102.

The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.

The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.

Assets and liabilities are initially recognised at historical cost or transaction values unless otherwise stated in the relevant accounting policy note.

1.2 Going concern

The financial statements have been prepared on the going concern basis. The liabilities include a loan of £1,998,431 due to Salford Roman Catholic Diocese. The terms were renegotiated with an interest break of five years starting from 01 October 2023. The charity agreed on 26 March 2026 that the loan will not be call in within the next 12 months from that date.

In addition, the charity settled an outstanding insurance claim which resulted in a receipt of £2,000,000 on 31 March 2026.

1.3 Charitable funds

Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.

Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.

1.4 Income

Income is recognised and included in the financial statements when all of the following conditions are met:

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

Deferred income represents amounts received for future periods and is released to incoming resources in the period for which it has been received. Such income is only deferred when:

Investment income is recognised on a receivable basis.

Revenue grants receivable are included in income for the period to which they relate.

Rental income from Durham University is recognised in the period to which it relates and amounts received relating to later periods are deferred until the following year.

Other rental income is credited to the Statement of Financial Activities when received.

Income from charitable activities includes income recognised as earned (as related goods or services are provided) under contract or where entitled to grant funding is subject to specific performance conditions. Grant income included in this category provides funding to support programme activities and is recognised where there is entitlement, certainty of receipt and the amount can be measured with sufficient reliability. There is no netting off within the accounts.

1.5 Expenditure

Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.

Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.

Liabilities are recognised as soon as there is a legal or constructive obligation committing the Charity to the expenditure. All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. irrecoverable VAT is split equally between direct costs and support costs.

Charitable expenditure comprises those costs incurred by the company in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources.

Governance costs include those incurred in the governance of the Charity which are associated with the constitutional and statutory requirements.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

1.6 Tangible fixed assets

Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses and represent assets owned by the Charity. Assets costing less than £1,000 are not capitalised.

Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:

Leasehold improvements 15 & 25 years straight line basis Plant and equipment 33% & 4% straight line basis Fixtures and fittings 33% & 4% straight line basis Motor vehicles 20% straight line

The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.

1.7 Investment properties

Investment property, which is property held to earn rentals and/or for capital appreciation, is initially recognised at cost, which includes the purchase cost and any directly attributable expenditure. Subsequently it is measured at fair value at the reporting end date. The surplus or deficit on revaluation is recognised in profit or loss.

Property valuations are carried out by Vickers & Barrass Chartered Surveyors.

1.8 Heritage assets

The college has substantial long-held historical assets. These comprise listed buildings on the College site, together with their contents comprising ancient books, manuscripts, works of art an other artefacts of historical and cultural importance. In accordance with the Charity SORP FRS 102 18.4 (Heritage assets), such assets acquired before 1 July 2006 have not been capitalised, since reliable estimates of cost or value could not be found without unreasonable effort or expenditure. Moreover, the historic cost would neither reflect their current value nor the importance to the College. The Trustees have estimated that the value of the assets amounted to approximately £68 million at the balance sheet date.

1.9 Impairment of fixed assets

At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).

1.10 Stocks

Stocks are stated at the lower of cost and net realisable value. Provision is made for damaged, obsolete and slow moving stock where appropriate.

Net realisable value is the estimated selling price less all estimated costs of completion and costs to be incurred in marketing, selling and distribution.

1.11 Cash and cash equivalents

Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

(Continued)

1.12 Financial instruments

The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.

Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.

Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.

The Charity only has financial assets and financial liabilities of a kind that qualify as basic financial instructions.

Basic financial assets

Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.

Basic financial liabilities

Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.

Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.

1.13 Employee benefits

The Charity contributes to the University Superannuation Scheme (USS) for the Director of Operations and a group pension scheme for the other staff. The USS is a defined benefit scheme which is externally funded. The scheme operates a pooled arrangement with contributions paid centrally at an agreed rate. As a consequence, no share of the underlying assets and liabilities can be directly attributed to the scheme. Under the terms of the Charities SORP FRS 102 17.18, in these circumstances, contributions are accounted for as if the scheme were a defined contribution scheme based on actual contributions paid through the year.

The pension costs charged in the financial statements represent the contribution payable by the Charity during the year.

1.14 Leases

Leases are classified as finance leases whenever the terms of the lease transfer substantially all the risks and rewards of ownership to the lessees. All other leases are classified as operating leases.

Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements. The interest is charged to net income/(expenditure) for the year so as to produce a constant periodic rate of interest on the remaining balance of the liability.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

2 Critical accounting estimates and judgements

In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.

The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.

3 Donations and legacies

Donations and gifts
Cultural engagement grants
Charitable activities
Residents
income

2025
£
Sale of
goods
590,151
Analysis by fund
Unrestricted
funds -
general
590,151
Restricted
funds
-
590,151		 Conference
room hire &
catering
2025
£
279,659
279,659
-
279,659		 Unrestricted
Restricted
funds
funds
general
2025
2025
£
£
112,470
12,003
8,826
575,771
121,296
587,774
Bed &
Breakfast
income
CE Ticket
sales
CE Tours &
annual passes
2025
2025
2025
£
£
£
206,345
46,541
267,612
206,345
46,541
262,490
-
-
5,122
206,345
46,541
267,612		 Total
2025
£
124,473
584,597
709,070
Total
2025
£
1,390,308
1,385,186
5,122
1,390,308		 Total
2024
£
204,405
357,355
561,760
Total
2024
£
2,067,120
2,036,285
30,835
2,067,120

4 Charitable activities

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

5 Other trading activities

Unrestricted Unrestricted
funds funds
general general
2025 2024
£ £
Gift shop sales 19,910 17,920

6 Income from investments

Unrestricted Unrestricted
funds funds
2025 2024
£ £
Rental income 18,139 27,446
Interest receivable 5,038 4,620
23,177 32,066

7 Other income

Unrestricted
Restricted
funds
funds
2025
2025
£
£
Insurance claims
-
940,000
Raising funds
Unrestricted
Restricted
funds
funds
general
2025
2025
£
£
Fundraising and publicity
Seeking donations,
grants and legacies
207
-
Investment managers
costs
-
-
Advertising
38,843
7,305
Fundraising and publicity
39,050
7,305
39,050
7,305		 Total
Unrestricted
Restricted
funds
funds
2025
2024
2024
£
£
£
940,000
19,129
-
Total
Unrestricted
Restricted
funds
funds
general
2025
2024
2024
£
£
£
207
1,017
-
-
5,924
-
46,148
14,584
6,984
46,355
21,525
6,984
46,355
21,525
6,984		 Total
2024
£
19,129
Total
2024
£
1,017
5,924
21,568
28,509
28,509

8 Raising funds

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

8 Raising funds

(Continued)

9 Charitable activities

Direct costs
2025
£
Staff costs
881,635
Depreciation and impairment
66,624
Conference & event costs
244,102
Property expenses
1,594,678
Other costs
12,192
Project costs
-
Loan interest
77,966
Computer costs
-
Print, post & stationery
-
Telephone
-
Equipment hire
-
Bank & credit card charges
-
Cafe & bar purchases
-
Shop purchases
-
Consultancy
241,335
3,118,532
Share of governance costs (see note 10)
27,377
3,145,909
Analysis by fund
Unrestricted funds - general
1,984,390
Restricted funds
1,161,519
3,145,909		 Support
costs
Cultural
engagement
costs
2025
2025
£
£
73,066
210,818
-
-
-
-
-
-
13,034
5,624
-
1,270
-
469
32,342
-
3,437
-
9,173
-
1,309
-
17,891
-
-
5,494
-
12,733
-
-
150,252
236,408
-
-
150,252
236,408
83,706
227,709
66,546
8,699
150,252
236,408		 Total
2025
£
1,165,519
66,624
244,102
1,594,678
30,850
1,270
78,435
32,342
3,437
9,173
1,309
17,891
5,494
12,733
241,335
3,505,192
27,377
3,532,569
2,295,805
1,236,764
3,532,569		 Total
2024
£
878,163
53,971
226,524
773,966
8,037
4,200
96,388
32,704
3,306
7,399
-
13,737
3,841
7,787
114,584
2,224,607
17,193
2,241,800
2,033,855
207,945
2,241,800

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

10 Support costs

Support costs
Audit fees
Legal and professional
Accountancy services
Analysed between
Charitable activities		 Support
costs
Governance
costs
£
£
-
6,950
-
14,646
-
5,781
-
27,377
-
27,377		 2025
£
6,950
14,646
5,781
27,377
27,377		 2024
£
6,950
5,856
4,387
17,193
17,193

Governance costs includes payments to the auditors of £6,950 (2024: £6,950) for audit fees.

11 Net movement in funds 2025 2024
£ £
The net movement in funds is stated after charging/(crediting):
Fees payable for the audit of the charity's financial statements 6,950 6,950
Depreciation of owned tangible fixed assets 66,624 53,971

12 Trustees

None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.

13 Employees

The average monthly number of employees during the year was:

Employees
Employment costs
Wages and salaries		 2025
Number
49
2025
£
1,085,946		 2024
Number
57
2024
£
878,163

The key management personnel of the Charity comprises the Trustees, Commercial Director and Estate & Heritage Director. The total remuneration amounts to £135,000 (2024: £124,000).

There were no employees whose annual remuneration was more than £60,000.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

14 Pension costs

The charity operates defined contribution pension schemes in respect of certain employees. The schemes and the assets are held by independent managers. The Charity also contributes to the University Superannuation Scheme in which the Director of Operations is a member. The pension charge represents contributions due from the Charity and amounted to £Nil (2024: £27,492). There are outstanding contributions of £Nil (2024: £4,323) at the year end.

15 Taxation

The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.

16 Tangible fixed assets

Leasehold
improvements
£
Cost
At 1 April 2024
2,138,473
Additions
29,712
At 31 March 2025
2,168,185
Depreciation and impairment
At 1 April 2024
1,748,905
Depreciation charged in the year
35,375
At 31 March 2025
1,784,280
Carrying amount
At 31 March 2025
383,905
At 31 March 2024
389,568		 Plant and
equipment
Fixtures and
fittings
Motor vehicles
£
£
£
43,027
186,321
9,999
-
24,565
52,197
43,027
210,886
62,196
18,631
148,162
5,256
24,396
-
6,853
43,027
148,162
12,109
-
62,724
50,087
1,370
61,186
4,743		 Total
£
2,377,820
106,474
2,484,294
1,920,954
66,624
1,987,578
496,716
456,867

The College has substantial long-held historical assets. These comprise listed buildings on the College site, together with their contents comprising ancient books, manuscripts, works of art and other artefacts of historical and cultural importance. As explained in the accounting policies, these assets have not been capitalised, since reliable estimates of cost or value could not be found without unreasonable effort or expenditure. Moreover, the historic cost would neither reflect their current value nor their importance to the College.

17 Investment property

Investment property
2025
£
Fair value
At 1 April 2024 and 31 March 2025 3,918,823

The fair value of the investment property was arrived at on the basis of a valuation carried out by Vickers & Barrass Chartered Surveyors on 31 March 2022, who are not connected with the charity. The valuation was made on an open market value basis by reference to market evidence of transaction prices for similar properties. The trustees consider that the value of the charity's investment property is fairly valued at £3,918,823.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

18
Stocks
Raw materials and consumables
19
Debtors
Amounts falling due within one year:
Trade debtors
Other debtors
Prepayments and accrued income
20
Creditors: amounts falling due within one year
Notes
Obligations under finance leases
Other taxation and social security
Deferred income
Trade creditors
Other creditors
Accruals
21
Creditors: amounts falling due after more than one year
Notes
Obligations under finance leases
Borrowings		 2025
£
4,504
2025
£
33,061
100,800
98,708
232,569
2025
£
10,239
43,030
103,893
159,862
237,142
73,394
627,560
2025
£
21,546
2,099,806
2,121,352		 2024
£
4,689
2024
£
106,981
67,485
89,715
264,181
2024
£
-
18,625
96,433
132,167
218,213
134,274
599,712
2024
£
-
1,898,749
1,898,749

Included within borrowings is a loan from Salford Roman Catholic Diocese which is secured on part of the freehold land and buildings at Ushaw College. There is currently a short-term agreement in place for five years of annual payments of £50,000 that is reaching maturity, this has been delayed due to problems arising from the pandemic and the subsequent lock-down. The objective of the Charity is to mutually agree a medium-term plan to satisfy the loan whilst bringing the original short-term agreement up to date.

Interest is charged on this loan at a rate equivalent to the monthly prevailing rate of Retail Price Index. Last year Salford Roman Catholic Diocese agreed to waive interest charges amounting to £175,000. This was treated in the accounts as a donation within the financial statements.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

22 Unrestricted funds - designated

These are unrestricted funds which are material to the charity's activities.

Previous year: At 1 April
2024
At 31 March
2025
£
£
12,070
12,070
At 1 April
2023
At 31 March
2024
£
£
12,070
12,070

23 Restricted funds

The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.

Balance at
1 April 2024
£
Friends of Ushaw
12,797
Collection Conservation
107
Woodland Planting
(2,326)
St Aloysius Chapel
131,571
Fr Sharratt
133,028
Roger Kelly Music Fund
10,835
Extending Our Reach
11,762
Art Fund Re-Image Grant
12,542
Bedroom Renovation
12,586
Exhibitions
2,277
Valuing Volunteers
29,323
Increasing Access to Ushaw
15,417
Holiday Activities with Healthy Food
6,913
Community PONTOP Room - 22AB-
MDUR002
6,973
Energy Appraisal Support 22ND-
MDUR021
9,468
Point North - Matisse A742672
-
William Allen Gallery
-
Library Conservation and Access
-
Branch Out Priority Habitat
-
Other funds
16,657
409,930		 Movement in funds
Incoming
resources
Resources
expended
Transfers
31
£
£
£
5,353
(170)
10,000
2,406
(863)
-
208,269
(166,760)
-
1,244,192
(834,404)
-
6,867
(1,516)
-
15
-
(10,850)
-
(33,519)
38,520
-
(6,298)
(6,244)
-
(2,418)
(10,168)
-
(55)
2,776
13,085
(38,221)
-
-
-
(15,417)
-
-
(6,913)
-
(4,573)
(2,400)
-
(1,532)
(7,936)
3,362
(2,720)
(642)
19,845
(136,001)
-
4,500
(209)
-
20,000
-
-
5,002
(14,810)
(7,670)
1,532,896
(1,244,069)
(16,944)		 Balance at
March 2025
£
27,980
1,650
39,183
541,359
138,379
-
16,763
-
-
4,998
4,187
-
-
-
-
-
(116,156)
4,291
20,000
(821)
681,813

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

23 Restricted funds

(Continued)

Friends of Ushaw membership fees are to be allocated to earmarked projects following discussions with the Friend's committee.

The money for the conservation of the Pugin Alter piece project was received in previous years. The funds are to support the continued maintenance costs of the Alter.

Nativity Sculptures is the commission of a local sculptor to make nativity figures for Ushaw's nativity.

Roger Kelly MF is to support young people with music education.

Choir is choir membership fees to be offset against choir costs.

Fr Sharratt legacy is for the preservation/protection and to improve access to the contents of the Library

Enterprise development - training and development workshops for creative businesses

Ushaw Playpark - funding from the Mid Durham Area Action Partnership to create a natural play park at Ushaw for younger years engagement and visitors to enjoy

Access to Ushaw - funding from MDAAP to increase access to Ushaw; this included funding for some events, activities and free family annual passes for children eligible for free school meals

Experiences Beyond Belief (2022-23) - Arts Council Funding for events and engagement activities from July 2022 to June 2023

Community PONTOP Room - 22AB-MDUR002 - multiple grants to renovate a space to be used as a community creative workshop space

Energy Appraisal Support 22ND-MDUR021 - Money from MDAAP neighbourhood fund to support the costs of an energy appraisal

Holiday Activites with Healthy Food - Funding in the school holidays to host free activities with a free lunch for children in County Durham who are eligible for free school meals.

Bedroom - Grant funding to improve the bedroom facilities at Ushaw

St Aloysius Chapel - Grant funding and insurance allocations for the repair of the chapel

Extending Our Reach - Funding to extend our offer to a wider audience and increase activities delivered

Education - Funding received to help deliver education experiences for schools

Valuing Volunteers - Supporting the cost of attracting and engaging volunteers

Art Fund Re-imagine - Digital Treasure Trail project

The transfer between funds represents spending in excess of the restricted income.

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

24 Unrestricted funds

The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.

General funds
Previous year:
General funds		 At 1 April
2024
Incoming
resources
Resources
expended
£
£
£
2,072,210
1,549,569
(2,334,855)
At 1 April
2023
Incoming
resources
Resources
expended
£
£
£
1,798,082
2,316,728
(2,055,380)		 Transfers
At 31 March
2025
£
£
16,944
1,303,868
Transfers
At 31 March
2024
£
£
12,780
2,072,210

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2025

25
Analysis of net assets between funds
Unrestricted
funds
Designated
funds
Restricted
funds
Total
Unrestricted
funds
Designated
funds
2025
2025
2025
2025
2024
2024
£
£
£
£
£
£
Fund balances at 31 March 2025 are represented
by:
Tangible assets
496,716
-
-
496,716
456,867
-
Investment properties
3,918,823
-
-
3,918,823
3,918,823
-
Current assets/(liabilities)
(296,436)
-
-
(296,436)
(404,731)
12,070
Long term liabilities
(2,121,352)
-
-
(2,121,352)
(1,898,749)
-
1,997,751
-
-
1,997,751
2,072,210
12,070		 Restricted
funds
Total
2024
2024
£
£
-
456,867
-
3,918,823
409,929
17,268
-
(1,898,749)
409,929
2,494,209

ST CUTHBERT'S COLLEGE USHAW T/A USHAW COLLEGE NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)

FOR THE YEAR ENDED 31 MARCH 2025

26 Related party transactions

Long term creditors includes a loan for £1,998,431 (2024: £1,936,249) from Salford Roman Catholic Diocese, of which a Trustee, Rt Reverend John Arnold is the Bishop. Interest of £77,966 (2024: £96,388) was charged on this loan during the year.

No other related party transactions occurred.

27 Cash (absorbed by)/generated from operations 2025 2024
£ £
(Deficit)/surplus for the year (496,459) 427,686
Adjustments for:
Investment income recognised in statement of financial activities (23,177) (32,066)
Depreciation and impairment of tangible fixed assets 66,624 53,971
Movements in working capital:
Decrease in stocks 185 246
Decrease/(increase) in debtors 31,612 (104,633)
Increase in creditors 10,149 234,069
Increase/(decrease) in deferred income 7,460 (85,288)
Cash (absorbed by)/generated from operations (403,606) 493,985