| Report ofthe Trustees | |||
|---|---|---|---|
| Independent Examiner's |
Report | to the Trustees | |
| Statement of Financial | Activities | ||
| Statement ofFinaneal | Position | ||
| Notes to the Financial Statements | 5 to 8 | ||
| Detailed Statement of Financial | Activities |
| REFERENCE AND | REFERENCE AND | ADMiNISTRA | TIVE INFORMATION |
|
|---|---|---|---|---|
| Name ofCharity | Fairfield Endowed | School Trust | ||
| Charity registration | number | 526999 | ||
| Principal address | 124 Brown Edge Road | |||
| Buxton | ||||
| Derbyshire | ||||
| SK177AB | ||||
| Trustees | ||||
| The trustees | and officers serving | during the year and since the year end were as follows: | ||
| Mr Martin Bisknell |
||||
| Mr Charles Kitchen | ||||
| Ms Lynn Stone | ||||
| Ms Marion Wright | ||||
| The Revd'. Carl Edwards | ||||
| Ms Rachel Quinn | ||||
| Mr Anthony Melllor |
||||
| Mr Alan Pimblett | ||||
| Mr David Kerr | ||||
| Secretary | Mrs Caitlin Bisknell | |||
| Senior management | Mr Martin Bisknell |
|||
| (Chair Person) | ||||
| Independent | examiners | ABSAccountancy | Ltd | |
| Suite 1 Harewood | Business Centre | |||
| 2 Fairfield Road | ||||
| Buxton | ||||
| Derbyshire | ||||
| SK177DW |
| Notes | Unrestricted | Endowment | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||
| 6 | 6 | ||||||||
| Income and | endowments | from: | |||||||
| Donations | and legacies | 2 | 1 | 1 | (1' | ||||
| Investments | 3 | 997 | 32,203 | 33,200 | 32,609 | ||||
| Other income | 4 | 460 | 480 | ||||||
| Total | 1,478 | 32,203 | 33,881 | 32,608 | |||||
| Expenditure | on: | ||||||||
| Charitable | activities | 5/6 | (31,108) | (31,108) | (31,245', | ||||
| Total | (31,108) | (31,108) | (31,245' | ||||||
| Net gains on | investments | 4,701 | 152,720 | 157,421 | 26,641 | ||||
| Transfers between funds |
32,203 | (32,203) | |||||||
| Other recognised gains/losses |
|||||||||
| Net movement in funds |
7,274 | 152,720 | 159,994 | 28,004 | |||||
| Reconciliation offunds |
|||||||||
| Total funds | brought forward |
117,833 | 1,028,681 | 1,146,714 | 1,118,710 | ||||
| Total funds | carried forward | 125,107 | 1,181,601 | 1,306,708 | 1,146,714 |
| Notes | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|
| Fixed assets | |||||||
| Intangible assets |
11 | 1,217,976 | 1,060,555 | ||||
| Tangible assets | 12 | 60,000 | 60,000 | ||||
| 1,277r976 | 1,120,555 | ||||||
| Current assets | |||||||
| Debtors | 13 | 336 | |||||
| Cash at bank and | in hand | 29,025 | 27,568 | ||||
| 29,361 | 27,568 | ||||||
| ' | |||||||
| Creditors: amounts | falling due within one year | 14 | (629) | (1,409, | |||
| Net current assets | 28,732 | 26,159 | |||||
| Total assets | less current liabilities | 1,306,708 | 1,146,714 | ||||
| Net assets | 1,306,708 | 1,146,714 | |||||
| The funds of | the charity | ||||||
| Endowment | funds | 1,181,601 | 1,028,881 | ||||
| Unrestricted | income funds | 125,107 | 117,833 | ||||
| Total funds | 1,306,708 | 1,146,714 |
| osts ofcharit | able a |
ctivities by fund type | ||||
|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||
| Unrestricted | funds | |||||
| Personal educational |
grants | 28,560 | 21,800 | |||
| Grants to institutions | 6,500 | |||||
| Support costs | 2,548 | 2,945 | ||||
| 31,108 | 31,245 |
| Comparative for th |
e State | ment of Financial Activities | |||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Endowment | 2020 | |||||
| funds | funds | ||||||
| 6 | f | ||||||
| Income and endowments | trom: | ||||||
| Donations and legacies |
(1) | (1; | |||||
| investments | 31,625 | 32,609 | |||||
| Total | 984 | 31,924 | 32,808 | ||||
| Expenditure on: |
|||||||
| Charitable activities |
(31,245) | (31,245 | |||||
| Total | (31,245) | (31,245' | |||||
| Net gains on investments | 796 | 25,845 | 26,641 | ||||
| Transfers between |
funds | 31,624 | (31,624) | ||||
| Other recognised | gains/losses | ||||||
| Net movement in funds |
2,159 | 25,845 | 28,004 | ||||
| Reconciliation offunds |
|||||||
| Total funds brought | forward | 115,674 | 1,003,036 | 1,118,710 | |||
| Total funds carried | forward | 117,833 | 1,028,881 | 1,146,714 | |||
| Intangible fixed assets |
|||||||
| Foundation | Accumulated | Tote | |||||
| Fund | Fund | ||||||
| Cost or valuation | 6 | ||||||
| At 01 July 2020 | 112,636 | 135 | 112,771 | ||||
| Revaluations | 1,068,965 | 36,240 | 1,105,205 | ||||
| At 30June 2021 | 1,181,601 | 36,375 | 1,217,976 | ||||
| Net book values | |||||||
| At 30June 2021 | 1,181,601 | 36,375 | 1,217,976 | ||||
| At 30June 2020 | 112,636 | 135 | 112,771 | ||||
| Tangible fixed assets | |||||||
| Land anc | |||||||
| Cost or valuation | Buildings | ||||||
| 8 | |||||||
| At 01 July 2020 | 60,000 | ||||||
| At 30June 2021 | 60,000 | ||||||
| Net book values | |||||||
| At 30June 2021 | 60,000 | ||||||
| At 30June 2020 | 60,000 |
| 13.Debtors | ||||||||
|---|---|---|---|---|---|---|---|---|
| 2021 | 2020 | |||||||
| 5 | 6 | |||||||
| Amounts due |
within | one year. | ||||||
| Trade debtors | 336 | |||||||
| 336 | ||||||||
| 14.Creditors: amounts | falling due within one year | |||||||
| 2021 | 2020 | |||||||
| Trade creditors | 186 | 420 | ||||||
| Accrue)a and | deferred income |
443 | 989 | |||||
| 629 | 1,409 | |||||||
| 16.Analysis of | net assets between funds | |||||||
| Intangible | Tangible | Net current | Net | Assets | ||||
| fixed assets | fixed assets | assets I | ||||||
| (liabilities) | ||||||||
| Unrestricted | funds | |||||||
| General | ||||||||
| Foundation | 36,375 | 60,000 | 28,732 | 125,107 | ||||
| Endowment | 1'unds | |||||||
| Permanent | ||||||||
| Endowment | 1,181,601 | 1,181,601 | ||||||
| 1,217,976 | 60,000 | 28,732 | 1,306,708 | |||||
| Previous year | ||||||||
| Intangible | Tangible | Net current | Net | Assets | ||||
| fixed assets | fixed assets | assets I | ||||||
| (liabilities) | ||||||||
| Unrestricted | funds | |||||||
| General | ||||||||
| Foundation | 31,674 | 60,000 | 26, | 159 | 117,833 | |||
| Endowment | funds | |||||||
| Permanent | ||||||||
| Endowment | 1,028,881 | 1,028,881 | ||||||
| 1,060,555 | 60,000 | 26,159 | 1,146,714 |
| 2021 | 2020 | |||||||
|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||
| INCOME AND ENDOWMENT | ||||||||
| Donations and |
legacies | |||||||
| Donations | 1 | (1) | ||||||
| investments | ||||||||
| Income from | listed investments | 33,188 | 32,536 | |||||
| Bank interest | receivable | 12 | 73 | |||||
| 33,200 | 32,609 | |||||||
| Other income | ||||||||
| Other income | 480 | |||||||
| 480 | ||||||||
| Total incoming resources | 33,681 | 32,608 | ||||||
| EXPENDITURE | ||||||||
| Charitable activities |
||||||||
| Cost ofgrant | funded charitable |
activity (Personal | (28,560) | (21,800) | ||||
| educational grants) |
||||||||
| Cost of grant | funded charitable |
activity (Grants to | (6,500) | |||||
| institutions) | ||||||||
| (28,560) | (28,300) | |||||||
| SUPPORT COSTS | ||||||||
| Governance costs |
||||||||
| Governance | costs (Personal educational | grants) | (2,548) | (2,945) | ||||
| (2,548) | (2,945) | |||||||
| Total resources | expended | (31,108) | (31,245) | |||||
| NET INCOME BEFORE GAINS | AND LOSSES | |||||||
| Other recognised gains and |
losses | |||||||
| Gains/(loss) on revaluation |
of | investments | 157,421 | 26,641 | ||||
| 157,421 | 26,641 | |||||||
| Net income before gains and losses | 157,421 | 26,641 | ||||||
| Net Income | 159,994 | 28,004 |