OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-08-31-accounts

Referent and Admlnhtrative
Details
1to2
Governors'
Report
3to17
Statement ofGovernors'
Responslblllty
independent~Report
19to 22
Statement ofFlnandal ActMties 23to24
Balance Sheet
tatement ofCash Rows 26
Notes tothe Rnandal Statements 27to43

INDEPENDENT AUDITOR'S REPORTTO THE MEMBERS OF THE BURY GRAMMAR SCHOOLS TRUSTEE LIMITED The e)rtent to which our procedures are capable of deterting Irregularitles, includlng fraud Our approach to identifying and assessing the risks of material misstatement in respect of irregularities, including fraud and non-compliance with laws and regulations, was a5 follows- the engagement partner ensured that the engagement team collectively had the appropriate competence, capabilitie5 3nd 5ki11s to identify or recognise noTrcompliance with appllcable laws and regulations: we focused on specific laws and regulationswhich we considered may have a direct material effect on the financial statements or the operations of the cornpany: and we assessed the extent of compliance wlth the taws and re8ulatlons thmu8h makln8 enqulrles of mana8ement. We a55essed the 5Usceptibility of the schools. financial statements to material mSsstatement, In¢ludln8 obtainlng an understanding of how fraud may occur. by. • making enquiries of management as to where they considered there was susceptibllty to fraud, their knowledge of actual. suspected and alleged fraud. and • considered the internal controls in place to miti8ate ri5k5 01 fraud and non-compllance wlth laws and regulations. To address the risk of fraud through mana8ement bias and override of controls, we: perfomied analytical procedures to Identify any unusual or unexperted relètlonshlps; tested Journal entries to identlfy unusual transaction In response to risk of irregularitie5 and non-compliance with laws and re8ulatSons. we deslgned procedures whlch included. but were not limited to.. greeing financial statement disdosures to underlying supporting documentètlon: readin8 the minutes of those charged with 8ovemance: and • enquirlng of management as to actual and potential Itti8ation and clalrns. Because of the inherent Ilmitations of an audit. there Is a risk that we wlll not detert all Irregularltles, Including those leadin8to a material misstatement in the financlal statements or non-compliance wrth regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transartions reflected in the financial Statements. as we will be less Ilkely to become aware of instances of nonvcompliance. The risk is also 8reèter regardin8 irregularities occurring due to fraud rather than error. as fraud involves intentional concealmenL forgery. collusion, omisslon or misrepresentation. A further description of our responsibilities for the audit of the finantlal statementsls located on the Flnanclal Reporting Councll'5 website at: www.Ircorg.uk/oudltors/oudltors.Lissuronce/oudltOrs-respon￿bxfrtle$-JOr-rhea0￿dlt￿fj-the-flft0ThCl0I-5totefflents Thls descrfptlon forms part of our audltor'5 reporL 21

TOTAL RECOGNSE D GAIN S AND LOSSE S)
Endowment
Unrestdcted funds estrfcted funds Total
Note Designated
General
f000
f000
funds
f000
permanent
f000
2022
fOIO
Income and Endowments from:
Donatkms
and legades
2 369 369
Charitable acthNes 3 14552 14452
Irwestment
Income
4 9 47 28 29 123
Total Income 9 14 99 397 29 15,034
Ergxedlture
om
Rahlng funds 6 (151) (151)
Charitabh
actlvNes
7 (14 15 14
Total Expenditure (14~) (29) (14~95)
Gens/hsses
on
investment
assets
35 102
Net
(expenditure@ ncome (14) 324 (6)
Transfers between
funds 59 445 1
Net movement
in funds
520 (122) m
Recondgatlon offunds
Total funds brought
forward 600 12908 4934 681 19123
Total funds carr(ed
forward 23
All ofthe charity's actlvNes derive from conthudng operations during the above perkrd.
The funds breakdown for 2022 Isshown in note 23.

TOTAL RECOGNSED GAINS AND LOSSE S)
Endowment
Unrestricted
funds
Designated ~
Restricted
funds
funds
permanent
Total
2021
Note EON EOOO 6000 EOOO ENO
income and Endowments from:
onations and legacies 2 537 537
Charitable acthddes 3 12,713 12,7D
investment
income
4 15 16 61
Other income 5 86 86
Total Income 14 553
Exinnugtum
on:
Raldng funds 6 (91) (91)
Charitable
acthddes
7 12,027 433
Total Expenditure (12,118) (433) (1241)
Galas/hsses
on
investment
assets
21 115 136
696 141 145 982
276 256 17 37
Net movement
in funds
276 440 158
ReconcHlathm
offunds
Total funds brought
forward 324 468 4776 573 1$141
Total funds carrhd
forward 23
All ofthe charity's acthddes derive from continuing operations during the above pedod.

Fhed assets
Tangible assets 13 14,878 14,723
Investments 14 964
16,167 15687
Current assets
Stocks 15 16 15
Debtors 16 544 599
Investments 17 ~10 1,909
Cash at bank and in hand 18 4959 4 52
7,029 QP5
2678 2,319
ffstcurrent assets 4
1
Total assets less current IhMlths 20418 20,243
Creditor
Amounts faghg due after more than one year
20 (938) (1,011)
20 109
4+13 4,934
Unrestricted Income funds
Unrestdcted funds

437
Adlustments
tocash
Rows from noncash Items
Depedatlon 9
Investment
income
4 (113) (61)
Finandal
Instrument
net (gains) hsses through statement
offinandal
activities
102
Workbtg capital argustments
Increase
kr stocks
15 (1) (1)
Decrease In debtors 16 55 171
In~(decrease) in creditors 19gt20 316 (102)
Decream (increase) In retirement benefit obggatlon net of
actuarial changes 22
Cash Rows from invesdng acthdtkw
Interest receivable and similar income 113 61
Purchase oftangible fhed assets (390) (500)
Short term investments 399 237
Purchase ofinvestments 14 427
(305) (457)
19A 20
stet Increase in cash and cash equivalents
Cash and casheq~ at1~r
Cash and cash equivalents
at31August
4 52
4959
4'

FORTHE YEAR ENDED $1
3 Income from~acthdth
AUGUST 2022
rs
Total Total
aeneral 2au 2021
E000 E000 ENa
13,627 13,627 12,156
925 925 557
14 52 14552
Total Total
20u 2au
E000 6000
Analysh ofandgary Income
Admi
Istratlm and other charges
146 92
Catering 486 223
Coach chargm 169 100
Alter School, Breakfast a Holkhry Club charges 91 76
Sundry income 33 66
925
Unrestricted
funds Total Total
General 2022 2021
f000 f000 f000
Fundraidng costs 151 151 91
Activity
undertaken
directly
E000
2022
f000
2021
fNO
Academk 8,461 8,461 7,464
Welfare
Premises
Support casts
868
2,411
1~
868
2,411
1,294
590
2~
1,194
Management and administration 107 107 137
gursaries, discounts and fee asskrtance 1203 1
3
1055
14,344 14~ 12

Staffcosts durhg the year were:
Wages and Salarhs
7+10 6~
Sodal security costs 744 62D
Penshn costs 1,184 059

FreehoQ
property Equipment Total
ENO EBOO ENO
Cost
At1September 2021 14425 1,110 15e35
Additions 390
At31August 2022 1110 16 25
Depredathm
At 1September 2021 753 459 1+12
Charge forthe year 149 86 235
At31August 2022 545 1,447
Ifetbook vahce
At31August 2022 14,313 565 14578
At31August 2021 14,072 651 14,723
Investments Total
EOOO EON
CostorVahmtlon
At 1September 2021 964 964
Revaluation (102) f102)
Addithms 427 427
At31August 2022
Net book value
At31August 2022
At31August 2021
Hhtorical costat31stAugust 6731/74.
2022
f000
Teaching materials, stadonery and catering supplies 16
2022 2021
f000 fON
9 4
44 53
6 28
485 514
Trade debtors are fees due.
Other debtors and prepayments indude supplhrs purchased for the academic
year
commendng
September 2022.
17Current asset Investments asset Investments
2022 2021
fNO f000
Short term
Short term
designated
investments
kwestments
comprtre
and~funds for
amounts
bursarles
iudd
in
UK Term
and capital~
10
Bank~ AII amounts
are
2022
f000 fNO
Cash at bank 4
9
4 52
Cash at bank represents the un estricted cash Indances.

19 amounts
falling due within one year
2022 2021
6000 8000
Trade credtofs 398 405
Other hans 30 30
Other taxation and sodsl security 190 159
Feedeposits 8Lfees In advance 480 537
Other creditors and accruah 1,433 1,054
TPA 8tother penshn contrihutions 147 134
2,678
2022 2022
6000 6000
Other loans 105 135
Feedeposits 8Lfees In advance 656 629
Other cedltors 177 247
938 011

Other
galance at 1 Incombtg Resources recognised Balance et31
Septenker 2021 resources expended Transfers galas/gosses) August 2022
E000 8000 EON E000 E000 E000
Unrestricted funds
General 12,908 14,599 (14,466) 13,428
Designated 59
Total unrestricted funds 13,508 14,608 (14,466) (23) 14,073
Restricted funds 4334 397 (29) (445) (44) 4,813
Endowment funds
permanent 674
Total funds 19,123 15,034 14495 102 19,560

Endowment Total funds at Total funds at
Unrestricted funds funds 31August
Genend Designated Permanent 2022
E000 E000 E000 E000
Tangiide fbred assets
Rxed asset investments
12,183 2,695
353
638 14+78
~9
Current assets 4W1 1,765 36 7,029
Currant llabNties (2,678) (2,678)
Credttrs over 1year (938) (938)
rovhlons 20 20
Total net assets