LANCASTER ROYAL GRAMMAR SCHOOL
CHARITY
FINANCIAL STATEMENTS
FOR THE YEAR ENDED
31 AUGUST 2020
Charity Number 526602

Lancaster Royal Grdmffl8r School Charity
Flnancial Ststements
For tho year ended
31 August 2020
Contents
Page."
Trustees report
Independent Examiners. Report
statement of Financlal Activitres
Statement of Financial Position
Notss to tho financial ststements
7-15

Lancaster Royal Grammar School Charlty
Offlcers and Professlonal Advlsors
Trustees
Prof M Alexander
Dr J Bentham
Mr R B￿rge$S (Resigned Seplember 2020)
Mr D H =ameron (Resigned SÉptember 2020)
Mr A R Collinson
Mr P Fitton
Mr M Fishei
Mrs E Lund
Mr A Neal
HHJ P Sycamore
Headmaster
DrCPy
Admlnlstrator
Mrs C Lodge
Registered orrice
East Road
Lancaster
LA13EF
Indèpendent examlne
RSM UK Tax and Accounb'ng Limited
Bluthll House
Brian Johnson Way
Preston
Lancashire
PR2 SPE
Bankers
Yorkshire Bank
45 Penny Street
Lancaster
LA1 1UE
Barclays Bank Pl
Market Street
Lancaster
LA11HR
National ￿estrninsIer Bank PIC
68 Churth Street
Lancast
LA11LN
Solicltors
Blackhurst Swainson Goodier
3 & 4 Aal￿rg Sware
Lancastsr
LA1 1

Lan&tster Royal Grammar School Charlty
Report of the Trustees
For the year ended
31 August 2020
Tlie Twut41E¢5 pl￿111 Uieii Éaiiiiu%11 i¢pvrl olvng wlth the finandal 5t*nieiii¥ fvr th¢ yEdr ended 31
August 2020 under the Charities Act 2011, together with unaudited accounts for the yEar and
confim that the latter comply wtth the Ac( The Trust Deed and the Charities SORP applicabie to
charities preparing their accounts in aCCord￿ce with the FRS 102 section 1A.
Admlnlstratlve Inforniatlon
The Lancastsr Royal Grammar School aiarity is a registered charity (No 526602) and is
administered in accordance with a Trust Schwno. Tha TrnSt￿, administrator and professional
advisers are listed on the previous page.
The object ofthe charity is to assistthe Trustees of Lancaster Royal Grammar Sthool in promoting
tne eUucaYon ot puplls thereln.
Structure. Governance and Management
The Trustees vtho have served during the year are set*rythin the officers and professional advisors.
The Trustees are appointed in accordan￿ with the 1992 Trust Scheme sealed by the Charity
Commissioners on 10 September 1992 and they also administer the following connected
registered charilies:_
Charlty Name
Charlty Number
The LRGS Sports Associalion
The LRGS Prizes Charity
The LRGS Boarding Gharity
The LRGS Leaving Exhibtknon Chaity
The LRGS British School Scholarships Charity
0518625
1090614
1090615
1090829
1090834
Tho Charity is 3lsD wnnected with Lanc•Ster Royal Grammar School, ￿lch has been an
Academy school since the 15 April 2011. The instrument of govemance of the school provpdes for
the Trustees to sit on the Trust board of the sthool.
The trustees are responsible for the overall managernent of the Charity and meet at least threè
times a year. Policies and proce(lures are in ptace for the induction and training of new Trustees.
However. in r8cognition of the vast exp8ri8nc8 which is evident amongst the current Trust8es.
there are no plans for the training of Trustees at presenL The Trustees ar6 aware that if the need
arises, they will of Course arrange suth training to be carri￿ OUL
The governan￿ of the school's actpiities is vested wth the Trust Board who dI￿harge theii duties
In accordance with gooernff￿nt legislation. DfE and ESFA guidance.
Rlsk Management
The Board of Trustees is responsible for the management of risk faced by the Charity. The
signfficant risks to Charity arise from the schools day to day operation. Th9 Trustees, through
ovefwew of the Goveming Bcmty, ensures that risks are identified. assessed and controls
introduced as required.
The Twstees examine the major risks that tre Charity faces each financBI year to ensure the
continued success of the school and hence the Charity.

Lancaster Royal Grammar SclK)ol Charlty
Report of the Trustees (cortlnued)
For the year ended
31 August 2020
ObJ•ct8, Aim8 and A￿1vIt[•S
The object of the Charity is to assist the TruslBes of Lancaster RoyalGrammar School in promoting
the education of the Fupils therein arKJ is sel out in the Trust DegJ.
Wrth this objective the Charity aims to improve the standard of education provided by the school
by improving the generai school building4 and so aid those pupils who require additional
assistance to develop theii full potential.
The principal activty of the Charity during theyearvRs to run develojment appeals to raisemonies
for the upkeep and improvement ofthe genual school facilities and for the school inttlat1￿ whlch
help pupils to take full athantage of the educational opportunities a¥ailable to them.
When planning the actNtties forthe year. kneTrustees have conside￿1 the Commissions guidan
on Public Benefft.
Appllcatlon of Incorne
The Charity received donations and grfts of £181.529 (2019: £218,807). This income is desgnated
to be spent on the improvement of the fac1liil￿ and buildings used by the sthool and to aid pupils
to develop their full potential.
During the year the Charity made grants to tre school of £131.052 (2019: £215.654). These were
used by the school to fun(J improvements to $chool buildings and fa-iltties, school initiallves to aid
pupils. leaming and scholarships to relieve the hardship where the pupil's education and future
prospects would otherwije be at ri¥k.
Flnanclal Revlew and Investment Pollcy
During the year the Chartty again wntriiNJted toward several projects on the school site. The
Charivs donab'ons to the school were spent on le￿nue based costs to improve the facilities of
the school to enhance the educats'on of the pupils.
The charit￿s total fijnds increasèj by £71.166 (2019. £1.459) during tha yaar, thiswaB afterwnnts
made totalling £131,052 (2019.. £215,654). The financial perfomance of the charity dur,ng the
year is consider8d satisfactory ar¥J the future prospects of the Charity are considered good.
As in the previous accounting period a peki)ercom rental was applied to all buildings Mith the
exceptson of the boarding facilittes where the tharity charged a rentsl of 12.51JA of total boarding
Income charged to pupils by the school. Thiscan however be waived or partial remission btr given
at the discretion ofthe Trustees. The trust￿ agreed to cap the rental at £175,000 for the fftar to
assist the school's financial position. Th8 rèmaining rentsl income shown in the accourts was
frorn lets to outside organisations during the School holidays.
The Truslees revtew alailable funds aTrJ borrowings on a regular basis. Th8 Charrlies policy is to
pla￿ available funds in Iu*4 risk investments and to ensure that bcfrowings for capital puposes
Gan be ffinanced from luture income.

Lancaster Royal Grammar School Charity
Report of the Trustees (contIn￿d)
For th• year ¢Ddcd
31 August 2020
Reserves Pollcy
The Chartty holds reseprfes to support Lancaster Royal Grammar School in promoting the
education of the pupils therein. Funding from other sources may not always meet the school's
needs and the Charity seeks to maintsin reserves to supplement other sources whei required.
Reserves in the charity at 3191 August 2020 were £1,437.857 (2019.. £1,366,691)
Future Plans
The Ch8rÉty aims to conttnue to generate fvnds from development appeals and to ¢ontiTrue it8 poIiGy
ot improving the geieral school buildings, to enable a full and wid8 curriculum to be delivered by
the school. to provide extra(yJrricular opp)rtunities for all pupils and to give aid to puplls who n8ed
help lo achieve their full potential.
Accounllng and Reporting Responsibllftiès of the Trustees
The LharlI￿$ Act requires the trustees to prepare accounts for each financial year vthich give a
true and fair view of the SL* of affai￿ (* the Chartty at the end of the year and of the incoming
and outgoing resour￿S for the year then ended. In preparing the accounts the TrLStees should
follow best praCfl￿ and:
select Su[ta￿e accounting policies arKI then apply them consisterrtly.,
make judgenents and estimates that reasonable and pwdenl
follow applicable accounting stsndards and the Charities SORP, disclosina aDd explaining
any depanures in the accounts.. and
prepare the financial statements on the goiro concem basis unless it is inappropdate to
presume that the Charity ￿111 conlioue ts activit￿.
The ttustees ale responsible for keeping proFer accounting records bvhich disdose with reasonable
accuracy at any time the financiat position of the Chartty and to enable them to ensure that the
accounts ¢omply wth the Charities Act 2011. The Trustees are also reswnsible for safeguarding
the assets of the Charity and hen￿ fOr￿r￿j reasonable steps for the prevention ane deteclion of
fraud and other irregJlaritie3.
Signed by order of tke Trustees
Mr P Fitton
Approved by the trustees on 25 '￿1(

Lancaster Royal Grammar School Charlty
Independent Exarr.iner5' Report to Ihe Trustse8 of the
Lancastèr Royal Grammar School Charfty
I report to th& trustees on my exarninalion Df the accounts of Lancaster Royal Grammar Sthool Charfty
('the charity) for the year ended 31 August 2020, b¥tJich are set oth on pages 5 to 15.
Respon31bllltles and basls of report
As the tTUStees of the charity you are responsible for the prèparation of the accounts in accordan￿ with
the requiremcnts of Ihe chari￿s Act 2011 ('th8 2011 Acr).
I report in respect of my examination of the chall￿S accounts Garried out under section 145 of the 2011
Act and in carrying out rny examination I have follovrtl all Ihe applicabie Direth'ons given by the Charity
Commission under section 145 (5Mb) of the 2011 ACL
An Independent Èxamination does not Invotve gathering dl the evidenGe that would b8 required in an
audit and consequenuy does not cL)ver all the matters that an auditor %%nsideTs in giving their opinion on
the accounts. The planning and conduct of an audil goes boyond the limtted assurante that an
independent examinats.on can provlde. Consequenty, l express no opinlon as to whether the accounts
present a 'true and fair and my report s limited to those spedffc matters set out in the independent
axaminerfs statement
Independent examinerfs statement
I confirm that l am qualified to undertake the examination because l am a member of Th Instilute of
Chartered Accountants in England and Wales. whith is one of the listed bodies.
I have completed my examination. I COnfi￿n that no material mattors have come to my attention in
conneGtion wlh the examination givirKJ reasonable cause to believe that in any materi81 respect:
accounting records were not kept In respect of th8 Charity as required by section 120 ofthe 2011
Act,. or
2. the accounts do not accord Y#ith those records. or
3. the accounts do not compty with the applicat4e requirements conceming the fotm and content of
aGGounts ser out in the Charities (Accounts and Reportsj Re9thtiDns 2008 other than any
requirement that the accounts 9ive 8 'true and fair vlew which is not a matter considered as part
of 2n independent examitHtioTh.
I have no concem$ and have come a¢ross no other matters in ￿neCtIOn wth the examination to which
attention should be drawn in this report in order to enable a proper understanding of the accounts to be
reached.
-'4 &J kn1
Karen Musgrave
On behalf of RSM UK Tax & A¢countlng Llmited
Chartered Ac£oiAntants
Bluetell House
Brian Johnson Way
Preston
Lancashire
PR2 SPE
Date.. 29 June 2021

Lancaster Royal Grammar School Charity
Statement of Flnan¢lal Activftles
For the year ended 31 August 2G20
Year to
Augu$t
2020
Total
Note Endovnnent Unre8trlctsd
Incomlng r8gources
Income from generated funds
Income from donations. legacies and grant
income
Income from other trading activities
Invostmant income
181,529
181.529
193.875
351
218,807
193,673
75
193,875
351
Total Incomlng resources
194,228
181,529
375,755
412,555
Resources expended
Cost of raising funds
Cost of generating voluntary income
Costs for generating fvnds..
Mortgage Interest
131,601
131,601
130,514
37.529
37,529
50,094
37.529
131,601
169,130
180,608
Corporation Tax
(1.345)
Expenditure on Charitsble activities
14,000
117,052
131,052
215,654
Total rasources •yponded
61,)2?
248,653
300.182
394,917
Net Incomingl(outgoing)
rosour¢cs bclore transfers
142.697
(67,124)
75.573
17,638
Net Incornlnglloutgolngl
resources before other recognlsed galn8
and losses
142,697
(67.124)
75.573
17,638
Net Reallsedlunrealised gainsl(l(wes) on
Investments
(4,407)
(4.40
(16.179)
Net movement In funds
142.697
{71,531)
71,166
1,459
Reconcillation of funds
ToLIl funds brought forward at
1 Soptember 2019
1.180.2
186.431
1,366,691 1,365.232
Total funds carried forward at 31 August 2020
The notes on pages 7 to 15 foTh part of these financial stat￿)ents.
Thv statement of Ilnancial activib.es includes all gains and losses rwcogni$od in thc year. All inGome and
84)enditure is derived from continuing activtties.
1,322,957
114,900 1,437,857 1.366,691

Lancaster Royal Grammar School Charlty
statement of Flnanclal Posluon
For thè year èndod 31 August 2020
Year to
August 2020
Total
Year to
August 2019
Totsl
Note
Flxed assets
2.500.000
2,500,000
Investments
14,444
18,851
Current Assets
Debtors
Cash at bank
10
3.761
136.149
12,257
209,639
139.910
221.896
Credltors falllng duewlthln one year
11
(251.9031
(274,171)
Net currènt assèts I Illabilltles
(111,WJ)
(52,275)
Total assets1os8 cuffent liabilitks
2.402.451
2,40G,4)76
Credltors falling dueafter one ye•r
12
(964.5941
1,099,885}
Net assets
1.437.857
1.366,691
Represented by
Endowment fijnd
Development apwl fmnd
Sedgwick request for works of art
Lune scholarship
Opportunities fund
13
13
13
13
13
1,322,957
86,623
131
7.659
10.487
1.180,260
165.754
131
9,517
11,029
1.437,857
1.366.691
The financial statements on pages 5 to 15 were approved by the Trustees on
The trustees have prepared the accounts in accordance wilh seclion 138 of the Charities Act 2011.
These accounts are prepared in accordan￿ with Ihe Statemènt of RecOMm￿ed Practice appliGable
to charities preparing their accounts in accordan￿ with the FRS 102 Section 1A.
Signed b
er
the Tmstees:

Lancaster Royal Grammar School Charlty
Notes fomilng part of the financlal stat¢ments
For the year ended 31 August 2020
ACCOUNTING POLICIES
Basis of Accountlng
The accounts have bewt prepared in attordan￿ will the Chariti8s Act 2011 under the historical
cost convention as Modif￿ by the adopl¢on of mathet value for inveqtrnent agsets in accordan
Y￿th applicable eccounting standards the Statement of Recommended Practice on Accounllng
and Reporting bi Charities (SORP FRS 102 Section 1A).
The accounts (financial statements) have been prepared in accordance with the Statement of
Recommended Pracbce:
Accounting and Reporting by Charities preparing their att￿ntS in aceordance with the Financial
Reporting Standard applicable in the UK and Reput4ic of Ireland (FRS 102 Section 1A) issued on
16 July 2014 and the Financial Rewrting Stsndard aFplieable in the United Kingdom and Republic
of Ireland {FRS 102 Section 1A) and the Charittes Ad 2011 and UK Generalty AG￿Pted Practic8
as it applies from 1 Janvary 2015.
The accounts (financial statements) have been prepared to give a 'true arKI fairf view and have
departèd frorn the Chan)￿S {Accounts arKJ Reports) Regulations 2008 onty to the extent required
to glve a 'irue and fairvievl. This Ueparture has Involved following the Financial Reporbng Stsndard
applicable to tho UK and Republic of Ireland {FRS 102 secti￿ 1A) issued on 16 July 2014 rather
than the Accounting and Reporting by Charities: Statement of Recommended Practice effective
from 1 April 200S wknich has since been withdrawn.
Golng ¢onGern
The fundraising activitses of the charity have been Feduced due to the pandemic aib d at the year
end the Charity had net current liabiltties. The Going Concem Status ofthe Charity is closely linked
to that of the Laicastei Royal Grammai School. The Schcol is currenuy in receipt of financial
SUPPQrt from the ESFA followng the impact of Covid relate(I restrictions on its boarding activities.
The Trustees ha'ie carefully Gonsidered the cash requiremerts of the Charty and the School for
the foreseeable future taking into account current resources and concluded that the Charity has
adequate reSoUr￿S to continue as a going concem.
Fund AGcountirwJ
General funds are unrestrrcted fijnds Kthich arg availablo for uÈe at the disorction of the trustees
in furtherance of the general objectives of the tharity and whith not been designat&d for
other purposes.
Designated funds compTi8e unrestricted funds that have been set aside by the trustees for
particular raa8on$. The aim and usc of cach de$ignated fund is set out in the notes to the
financial statements.
Restricted fund¢ are thosc which are to be u3ed in accordance wlth s￿[fiC restricfjons ImpD5
by donors or which have been raised by Ihe charity for parttcular purposes. The aim and use of
each restricted fund is set out in the notes to the financial statements.
Endowment funds are those that are available for use at the di￿ett.0n of the trustees in the
furtherance of supporting Lancaster Royal Grammar ￿￿ChOOl. The aim arKI use of tha endowment
fund is set out in the notes to the financial statements.

Incoming resOU￿e$
Donations, legacies and similar incoming resour￿ are induded in the year In whith they are
recelvable. whlcn Is wnen the Chaw tscomes entttied to the resource and will be credited to
unrestricted fvnds un￿sS the donor wishes restfictions lo be plac8J
Investment Income and rcntal Income
Income from investments and from rental income is induded in tha SOFA in the year in which it is
receivable. On the 15 April 2011 Lancaster Royal Grammar Sthool became an academy and at
this point the trade and assets of the boarding aGcwnt were transferred from the Charity to the
academy. Since the 15 April 2011 an annual rental for the Ix)ardng facilities is charged by the
Charity. The annual rentsl is calculated as a 12.5% charge of totsl boarding income charged to
wpils by the academy. The Chajity has the right to vAive such rentsl costs should it choose to do
Resources expended
All expenditure is inctuded on an accruals basis and 1$ rgcognisad when thero is legal or
constructive obligation to pay for eypenditure. All costs have been direGlly attributed to one of the
funclional categories of resources expended in the SOFA. The Charity is not registered fol VAT.
Tanglble flxed assets
Until March 1979 nelther the original cost nor irnprovements to freehokl land and buildings weré
capitalised because the buildings are historic, inalFenable and fom part of a pefmanent
endowment.
As at the 15 April 2011. Lancasler Royal Grammar School converta to academy status and a 125
year lease was signed betr￿n the Charity and Academy. Due lo the nature of this lease
agreement, the risks and rewards of propety ownership were inlerited by the Academy and
appli¢ablo accounting thndards diGtatc the value of ￿1￿ IS transferred to the Academy.
Pnor to this transfer the buildings were re•valued USFng the insuran¢gvaluation per the 2011 policy.
The freehold land was also re-valued at the point of conversion to £2,5(KI,wo which the trustees
believe better relleGts the value of the land owned by the Chanty. It has then been caTried at
deemed cost from this date.
Investments
Investments are included at market value at the balan￿ sheet date. Gains and losses on dlsposal
and rèvaluation of inveslments are charged or crediied to the SOFA.
Financial Instrnments
The charity only has financial assets and finanoal liabilrbes of a ￿nd that qualify as basic financial
instruments. Basic finan¢ial instrunents are initially recognised al ttuncation value arKI
subsequently measured at their settèrnent value wtth the excepb'on of bank loans vthich are
subsequently measured at amortised rJJ<t ijsino the effoctiv• Inte￿$1 method.

Lanca5tsr Royal Grammar School Charity
Notes lormlng part of the financlal statements
For the year ended 31 August 2020
2 Net incomel{expenditure) for the year
2020
2019
Staff costs
Independent examination
108.456
2.520
105,048
3.040
Incomlng resources fn)m charitable activitlos
2020
2019
CovenantslGift Aid Donations
Income Tax Recoverable
Inspirus Projecl Donatrons
141,080
20,414
20.035
142,522
36.285
40,000
Income from other tradlng actlvitles
181.529
218,807
2020
2019
Rental income
193,875
193.673
193,875
193,373
Investment Income
2020
2019
COIF Drvidends
Bank interest
125
226
62
13
351
75
Cost of Generatlng Voluntary income
2020
2019
Slaff costs
Travel, Accommodation and F105Ptatty
Other costs
Aceounling servI￿s
108,456
6.309
14.316
2.520
105.048
8,746
13,680
3,040
131.601
130,514

Lancaster Royal Grammar School CIHrity
Notss fomiing part of the financlal statements
For the year ended 31 August 202
Charltable a¢tlvltlos
2020
2019
Grants made to school in respect ot.
- Donation towaTd the School
- Donations toward School equipment
- Donations toward Rowing Equipment
Pupils SchoL8rships via Lune Scholarship
Inspirus Co-
- Extra Curricular l Annual Fund
- Bursaries
- Opportunities Fund
- Donations ol Lettings Income
Classics Funding
- Shaun Higgins Mernorlat
- Archives Project
17,868
26,237
14.930
11,437
10,098
35,979
49.751
37,929
70,440
7.788
5,708
25,710
3,249
14,000
100
6,901
1.130
215.654
131.052
8 Tanglble Fixed Assets
Land &
Buildlngs
Totsl
At cost
Balan￿ at 1 SEPtcmbcr 2019
Addttions
Disposals
Balance at 31 August 2020
2.500,OCKI 2.500.000
2,500.000
2,500,000
Depreciatlon
Balan￿ at 1 September 2019
Depreciation ctriarge year
Balance at 31 Augusl 2020
Net l)ook valu8
At 31 August 2020
2.500,OIJ) 2,500.000
At 31 August 2019
2.500.000 2,500.000
As discussed within the accounting policy note. the buil(fings have been r&valued using the 2011
insurance policy before their transfer to Lancaster Royal Grammar School Academy. Thè residual
balance of £2.500,000 relates wholly to non4epreriabte laThJ held by ttie Charity.
10

Lancaster Royal Grammar School Charlty
Notes foming part of the financlal statements
For the year ended 31 August 2020
Investrnents
235111,939
COIF units
UK
Equities
Total
Cost
Balan￿ at 1 Septernber 2019
Additions in the year
Balan￿ at 31 August 2020
1,206
31.074
32,280
Market value
Balance at 1 September 2019
Addilions in the year
Changes in the year
BalanrR at 31 August 2020
2.609
18.242
18.851
(4,407)
(4,40n
14,444
COIF Units are deposits in the COIF Charities Deposit Fund managed on the Charivs beh21f by CCLA
Investment Management Limited.
The UK Equities investment is 251.815 ordinary shares in Immotion GroLP PLC that were gifted to the
cnanty upon ihe companys flotstion on 9 ' July 2018.
10 Debtors
2020
2019
Rent on Summer Lels
Income tax on gift aid arKI covenants
8,120
4.137
3,761
3.761
12,257
11 Creditors due within ono year
2020
2019
Bank loans
Amounts owed to LRGS
Accruals and deferred income
Corp)ration Tax
128,702
120,681
2,520
124,371
147,280
2,520
251.903
274,171

Lancaster Royal Grdrnmar School Charlty
Notes fomilng part of the Ilnanclal ststements
For the year ended 31 August 2020
12 Credttors falling due after one year
2020
2019
Bank loans
964.594 1.ogg.885
964.594 1,099,885
£T16,422 of the bank loan is securgj ty way of a baal charge over Gardyner House, Quemmore
Road, Lancaster.
£316,874 of the bank loan is secured by way of a legal charge over Slorey House. East Road.
Lancasler.
The following aggregate liabilities disclosed under creditors falling du8 after more than one year
a￿ due for repayment after more than five years from the balance sheet date:
2020
2019
Bank loan
40S,033
552.063
405,033
552,063
The Barclays bank loan drawn down in Aug￿1 2(M)8 is repayable in 240 monthly instalments from
the first drawdown date. Half of the loan is repayable at a rate of 5.85Q/o and the remaining
hatf at 0.49% over the Barclays Bank variable rate.
The Yorkshire bank loan drawn down in July 2012 is repayable in 180 monthly instalments from
Ihe first drawdown date. Ha￿ the loan is repayable at a fixed rate of 4.910h and the remaining half
al 2.5¥0 over the 3 month BBA Sterling LIBOR rate.
12

Lancastsr Royal Grammar School Charity
Notss fornilng part of the financial statements
For the year ended 31 August 2020
13 Funds
Sodgwi¢k
Bequest
Endowment Development for Works
Lune Opportunlties
Fund Appeal Fund
of Art Scholarnhip
fund
Total
Opening
balan￿ al
1 September
2019
1.180.260
165.754
131
9.517
11,029
1.366,691
Net (outgoing)I
incoming
resources
142,697
(69,131)
(1.858)
542)
71,166
1,322,957
96.623
131
7,659
10.487
1,437,857
FUND PURPOSES
Endowment Fund
This fund relates to servicing the toans on the boardlng houses Ihal are rented to Lancaster Royal
Grammar School and to extemal groups during the school holidays.
Development Appeal Fund
This fund provides swport to Lancaster Royal Grammar Sthool f￿ capital and revenue projects
that support the education of the pupils al the school
Sedgwlck Bequest lor Workn of Art
This fund supports the purchase and display of works of art for the encouragement of boys in their
artistic endeavours.
Lune Scholarship
This fund supports boys from dlsadvantaged backgrounds with tht provision of grants to enable
them lo attend the school and parttapate in a wide range of aclivtties
Opportunitie5 Fund
Thls fund supports boys from disadvantaged backgrounds to enable them to tske a pla￿ on
school trip that will have a signtficant impact on thelr educaoon.
13

Lancaster Royal Grdmmar School Charity
Notes f0rn7ing part of the financlal statements
For the year ended 31 August 202LI
14 Related Party Transactions
The Charity has a number of related costs with the nain sch¢)ol. Nomally the wool incurs the
cost, and Ihen a proportion of the cost is recharged tc the Charity at a fair estimate.
All the staff costs ol the Charity are rechaTges from niain school. The sthool empioys all
members of staff, and then reChar￿S either their vthole cost or a proportlon of theSr cost. based
on work undertsken for the Charity. In the year £108.456 (2019: £105.048) in staff cost5 were
recharged by the school to the Charity. There was an averasE of 3 FfE slaff recharges to the
charity in the year <2019.. 3)
The anatysis of staff costs is shown below..
2020
2019
Gross salaries
Social Security Costs
Superannuation
82,351
11.3eA
14.741
82,068
8,208
14,772
108,4S
105,048
Thc Charity hara no actual cmployccs of its own. duc to this no cmployccs had employK kn¢fita
in excess of £6C,,000 in this or the previous year. there was aso no key personnel remuneration.
There was no trustee. expenses paid for the year ended 31 August 2020 nor for the year ended 31
August 2019.
15 Flnan¢ial instruments
Financial instrump.nk m•￿*11r•¢I At xmortised u)st comprise the loan financing provided to the
charity.
2020
2019
Loan payable falling due wthin 1 year
Loan payable falling due in more than 1 year
but less than S years
Loan payable falling due after 5 years
128.702
124.371
559,561
405,033
547,822
552,063
1.093.296 1,224,256
Financiai liabilities
123.201
149.800
Debt instruments
3.761
12,257
Equity instruments
14.444
18.85q
14

Lan￿ter Royal Grammar School Charity
Notes fomilng part of the flnanclal statements
For the year ended 31 August 2020
16 Analysb of group net assets belween funds
Analysls ofcharity net assets belween funds for2020
Sedgwick
Endowment Development Bequest for
Lune
Fund
Appeal Fund Works of Art Scholarshlp
Opportunltie8
fund
Total
Tangible fixed
assets
Inveslmenty
Debtors
Cash at bank
Creditors
2,500,000
2,500,000
2.609
11.835
14,444
3,761
136,149
1.216,497
3,761
129,707
(123,201)
131
(4.176)
10.487
1,og3.296)
1,409,313
10.267
131
7.659
10,487 1,437,857
Analysis of ¢ha17ty net assets between funds for 2019
Sedgwick
End(l￿¥ment Development
equest for
Lune Opportunitles
Fund Appeal Fund Works of Art SGholar5hlp
fund
Total
Tangible
fixed assets
Investments
Debtors
Cash at bank
Creditors
2,500,000
2,609
8.120
2.500,000
18,851
12,257
209.639
(1,374.056)
16,242
4.137
205.204
(149.800)
131
(6.725)
11.029
(1.224.256)
1.286,473
59,541
131
9.517
11.029 1,366,691
15