OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 7 to 10
Detailed Statement of Financial Activities

for th e Year E nded 31March 2021
2021 2020
Unrestricted Permanent Total Total
fund Endowment funds funds
Notes f f f,
INCOME AND KNDOWhIENTS FROM
Investment
income
2 25,044 25,044 30,543
EXPENDITURE ON
Raising funds 3 5,689 5,689 5,862
Charitable
activities
Core activities 11,677 11,677 17,981
Total 17,366 17,366 23,843
Net gains/(losses) on investments 146,494 146,494 193,888)
NET INCOME/(EXPENDITURE) 7,678 146,494 154,172 (87,188)
Transfers
between funds
7 ~130,642) 130,642
Net movement
in
funds (122,964) 277,136 154,172 (87,188)
RECONCILIATION OF FUNDS
Total funds brought forward 289,131 777,222 1,066,353 1,153,541
TOTAL FUNDS CARRIED FORWARD 166,167 1,054,358 1,220,525 1,066,353

31M arch 2021
2021 2020
Unrestricted Permanent Total Total
fund Endowment funds funds
Notes f f
FIXEDASSETS
Investments 1,054,358 1,054,358 777,222
CURRENT ASSETS
Cash at bank 167,707 167,707 290,671
CREDITORS
Amounts
falling due within one year
6 (1,540) (1,540) (1,540)
NET CURRENT ASSETS 166167 166,167 289,131
TOTAL ASSETSLESSCURRENT
LIABILITIES 166,167 1,054,358 1,220,525 1,066,353
NET ASSETS 166,167 1,054,358 1,220,525 1,066,353
FUNDS
Unrestricted
funds
166,167 289,131
Endowment
funds
~1054358 777,222
TOTALFUNDS 1,220,525 1,066,353

Investment management costs
2021 2020
f
Portfolio management 5,689 ~5862

FIXED ASSETINVESTMENTS
Listed
investments
MARKET VALUE
At 1 April 2020 777222
Additions 530,594
Disposals (299,262)
Revaluations 45,804
At 31 March 2021 ~1054358
NET BOOK VALUE
At 31 March 2021 ~1054358
At 31 March 2020 777222
Listed
investments
Valuation in 2021 204,356
Cost 850,002
1~054,358

6. CREDITORSt AMOUNTS FALLING DUE WITHIN ONE YEAR
2021 2020
Other creditors 1,540 1,540
7. MOVEMENT IN FUNDS
Net Transfers
movement between At
At I/4/20 in funds funds 31/3/21
Unrestricted funds
General fund 289,131 7,678 (130,642) 166,167
Endowment funds
Permanent
Endowment
777,222 146,494 130,642 1,054,358
TOTAI FUNDS ~1066353 154 172 ],220,525
Net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 25,044 (17,366) 7,678
Endowment funds
Permanent
Endowment
146,494 146,494
TOTAL FUNDS 25,044 ~17,366) 146,494 154,172
Comparatives for movement in funds
Net Transfers
movement between At
At I/4/19 in funds funds 31/3/20
Unrestricted funds
General fund 142,607 14,969 131,555 289,131
Endowment funds
Permanent
Endowment
1,010,934 (102,]57) (131,555) 777 222
TOTAL FUNDS ~1,153541 ~87 188) - ~1066,353

Incoming Resources Gains and Movement
resources
f
expended
f
losses in funds
Unrestricted funds
General fund 30,543 (23,843) 8,269 14,969
Endowment funds
Permanent
Endowment
(102,157) (102,157)
TOTAL FUNDS 30,543 ~23,843) (93,888) ~87,188)

for the Year Ended 31Marc h 2021
2021 2020
f
INCOME AND ENDOWMENTS
Investment
income
Dividends
from Investment
Portfolio 25,002 30,057
Deposit account interest 42 486
25,044 30,543
Total incoming
resou rces
25,044 30.543
EXPENDITURE
Investment
management
costs
Portfolio management 5,689 5,862
Charitable
activities
Grants to individuals 10,007 16,411
Support costs
Management
Secretarial fee 1,100 1,000
Governance
costs
Accountancy
and legal fees
570 570
Total resources expended ~17 366 23,843
Net income before gains and losses 7,678 6,700
Realised recognised gains and losses
Realised gains/(losses) on fixed asset investments 1~00 690 8,269
Net income 108,368 14,969