## THE BERSAM TRUST 

## Draft Statement of Financial Activities for the Year Ended 31 March 2025 

|Income and Expenditure<br>Donations<br>Rents Receivable<br>Resources Expended<br>Management and Administration<br>Professional Fees<br>Loan Interest and Arrangement Fees<br>Repairs and Maintenance and Rates<br>Printing, Postage, Stationery and Sundry<br>Grant<br>Bank Charges<br>Council Tax<br>Accountancy<br>Independent Examiners Report<br>TOTAL RESOURCES EXPENDED<br>Net Surplus for the Year<br>Balance Brought Forward 1 April 2024<br>Balance Carried Forward 31 March 2025||Unrestricted<br>Funds<br>2025<br>£<br>83,531<br>150,000<br>233,531<br>4,780<br>108,093<br>2,229<br>5,697<br>7.675<br>367<br>18,368<br>1,200<br>480<br>148,889<br>194,719<br>84,642<br>2,982,528<br>3,067,170||2024<br>£<br>93,327<br>150,000|
|---|---|---|---|---|
|||||243,327|
|||||5,561<br>103,045<br>6,476<br>1,034<br>2,000<br>370<br>1,200<br>480|
|||||120,166|
|||||120,166|
|||||123,161|
|||||2,859,367|
|||||2,982,528|



The notes form an integral part of these accounts. 

- 6 - 



## THE BERSAM TRUST 

## Draft Balance Sheet as at 31 March 2025 

|Fixed Assets (at valuation)<br>Property & Equipment<br>Current Assets<br>Sundry Debtors<br>Cash at bank and in hand<br>Less: Current Liabilities<br>Creditors Payable within one year<br>Total Assets Less current liabilities<br>Creditors due beyond one year<br>Bank Loan (secured by charge on the property)<br>Trust Funds<br>Unrestricted funds<br>Income account|£<br>40,597<br>720|2025<br>£<br>4,924,467<br> <br>(206,527)<br>4,717,940<br>(1,650,770)<br>3,067,170<br>3,067,170|£<br>59,630<br>7,700|2024<br>£<br>4,737,120<br> <br>(49,839)<br>4,687,281<br>(1,704,753)<br>2,982,528<br>2,982,528|2024<br>£<br>4,737,120<br> <br>(49,839)<br>4,687,281<br>(1,704,753)<br>2,982,528<br>2,982,528|
|---|---|---|---|---|---|
|||<br>||||
||||||(49,839)|
||41,317<br>(247,844)||67,330<br>(117,169)|||
|||||||
||||||4,687,281<br>(1,704,753)|
||||||2,982,528|
||||||2,982,528|



- 7 - 

