OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-08-31-accounts

Trustees Rabbi AJalfe Rabbi AJalfe
Rabbi 8 Cohen
D Black (Appointed 1 September
2021)
Charity number 526444
Principal address Broughton Jewish Ceasel Fox Primary School
Leigh Road
Salford
Lancashire
England
M7 4RT
Auditor Lopian Gross Barnett &Co
1st Floor Cloister House
Riverside, New Bailey Street
Manchester
M3 5FS
Solicitors Kuit Steinart
Levy LLP
Kuits
3St Mary's Parsonage
Manchester
M3 2RD

Page
Trustees'
report
1-4
Independent
auditor's
report 5-7
Statement offinancial activities
Balance sheet
Statement ofcash flows to
Notes to the financial statements 11-19

Unrestricted Restricted Total Unrestricted Restdcted Total
funds funds funds funds
2021 2021 2020 2020 2020
Notes 6 5 6
Income and endowments from:
Donations and legacies 1,218,379 1,218,379 758,302 758,302
Charitable activities
Charitable Income 41,316 41,316
Government Grants 194,288 194,288
Investments 58 58 100 100
Other income 62,019 62,019 43,878 43,878
Total income 1,516,060 1,516,060 802,280 802,280
~E*
dit
Charitable activities 1,059,840 88,476 1,148,316 928,589 62,454 991,043
Net income/(expenditure) for
the period/
Net movement in funds 456,220 (88,476) 367,744 (126,309) (62,454) (188,763)
Fund balances at 1 April 2020 332,240 1,804,268 2,136,508 458,549 1,866,722 2,325,271
Fund balances at 31August
2021 788,460 1,715,792 2,504,252 332,240 1,804,268 2,136,508

2021 2028
Notes f f
Fixed assets
Tangible assets 12 1,951,542 2,040,018
Cunant assets
Debtors 13 3,475 3,652
Cash at bank and In hand 573,485 108,412
578,980 112,064
Creditors: amounts faglng due within
one year 14 (24,250) (15,574)
Net current assets 552,710 96,490
Total assets less current liabilities 2,504,252 2,136,508
Income funds
Restricted funds 1,715,792 1,804,268
Unresldcted
funds
788,460 332,240
2,504,252 2,136,508

2021 2020
Notes 8 2
Cash flaws from operating activities
Cash generated
from/(absorbed
by) 18
operations 465,015 (128,646)
Investing
activities
Proceeds on disposal oftangible fixed assets 19,576
Investment
income received
58 100
Net cash generated
from investing
activities 58 19,676
Net cash used in financing activities
Net increase/(decrease)
In
cash and cash
equivalents 465,073 (108,970)
Cash and cash equivalents at beginning of period 108,412 217,382
Cash and cash equivalents at end ofperiod 573,485 108,412

Unrestricted Unrestricted
funds funds
2021 2020
8
Donations and gifts 653,103 94,433
Legacies receivable 562,091 627,109
Meals 3,185 36,760
1,218,379 758,302
4 Charitable activities
Chadtable 2020
Income
2021
8
Performance related grants 41,316
Performance related grants
5 Government Grants
Unrestricted Total
funds
2021f 2020
Coronavirus Job Retention Scheme income 194,288
Unrestricted Unrestricted
funds funds
2021 2020
6
interest receivable 58 100

Unrestricted Unrestricted
funda funds
2021 2020
F
Other income 5,760
Gift Aid Income 21,670 20,395
Nursery Rental Income 34,589 23,483
62,019 43,878

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds 2021 funds funds 2020
2021 2021 2020 2020
8 8
Staff costs 964,277 964,277 814,140 814,140
Depreciation and
impairment 88,476 88,476 62,454 62,454
Food 631 631 68,232 68,232
Property Repair and
Maintenance 28,532 28,532 3,611 3,611
Insurance 3,602 3,602 5,528 5,528
Travel 153 153 3,289 3,289
Postage, stationery and
advertising 455 455 415 415
Educational requisites and
equipment 8,377 8,377 14,103 14,103
Professional subscriptions 1,580 1,580
Charitable
Donations
24,238 24,238
Bank charges 429 429 341 341
Bad and Doubtful debts 8,683 8,683
Sundry expenses 4,870 4,870 1,650 1,650
1,037,144 88,476 1,125,620 919,992 62,454 982,446
Share ofgovernance costs
(see note 9) 22,696 22,696 8,597 8,597
1,059,840 88,476 1,148,316 928,589 62,454 991,043
Analysis
by
fund
Unrestricted funds 1,059,840 1,059,840 928,589 928,589
Restricted funds 88,476 88,476 62,454 62,454
1,059,840 88,476 1,148,316 928,589 62,454 991,043

Support costs
Support Governance 2021Support costs Governance 2020
costs costs costs
8 K 6 5 5
Audit fees 12,000 12,000 5,400 5,400
Legal and professional 10,696 10,696 3,197 3,197
22,696 22,696 8,597 8,597
Analysed between
Charitable activities 22,696 22,696 8,597 8,597

The average
monthly
number ofemployees
during th
e period was:
2021 2020
Number Number
48 51
Employment
costs
2021f 2020
6
Wages and salaries 891,591 757,125
Social security costs 57,446 45,161
Other pension costs 15,240 11,854
964,277 814,'l40

12 Tangible fixed assets Tangible fixed assets
Freehold
land
Fixtures and Total
and buildings fittings
Cost
At 1 April 2020 2,498,150 118,384 2,616,534
At 31 August 2021 2,498,150 118,384 2,616,534
Depreciation
and impairment
At 1 April 2020 458,132 118,384 576,516
Depreciation
charged
in the period 88,476 88,476
At 31August 2021 546,608 118,384 664,992
Carrying
amount
At 31August 2021 1,951,542 1,951,542
At 31 March 2020 2,040,018 2,040,018
13 Debtors
Amounts
falling due
within one year: 2021f 2020f
Other debtors 3,475 3,652
14 Creditors: amounts falling due within one year
2021f 2020f
Other taxation
and social security
9,173
Other creditors 3,077 10,174
Accruals and deferred income 12,000 5,400
24,250 15,574
15 Analysis ofnet assets between funds
Unrestncted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2021
f
2021
f
2021
f
2020
F
2020
f
2020f
Fund balances at 31
August 2021 are
represented
by:
Tangible assets 235,750 1,715,792 1,951,542 235,750 1,804,268 2,040,018
Current
assets/(liabilities)
552,710 552,710 96,490 96,490
788,480 1,715,792 2,504,252 332,240 1,804,268 2,136,508

18 Cash generated
from
operations operations 2021 2020
6
Surplus/(deficit)
for the
period 367,744 (188,763)
Adjustments
for:
Investment
income recognised
in statement offinancial activities (58) (100)
Depreciation
and impairment
oftangible
fixed assets 88,476 62,454
Movements
in working
capital:
Decrease/(increase)
in
debtors 177 (3,652)
Increase
in creditors
8,676 15,574
Cash generated
from/(absorbed
by) operations 465,015 (114,487)
19 Analysis ofchanges in net funds
The Charity had no debt during the year.