| Trustees | Rabbi AJalfe | Rabbi AJalfe | |
|---|---|---|---|
| Rabbi 8 Cohen | |||
| D Black | (Appointed | 1 September | |
| 2021) | |||
| Charity number | 526444 | ||
| Principal address | Broughton | Jewish Ceasel Fox Primary School | |
| Leigh Road | |||
| Salford | |||
| Lancashire | |||
| England | |||
| M7 4RT | |||
| Auditor | Lopian Gross Barnett &Co | ||
| 1st Floor Cloister House | |||
| Riverside, | New Bailey Street | ||
| Manchester | |||
| M3 5FS | |||
| Solicitors | Kuit Steinart Levy LLP |
||
| Kuits | |||
| 3St Mary's | Parsonage | ||
| Manchester | |||
| M3 2RD |
| Page | ||
|---|---|---|
| Trustees' report |
1-4 | |
| Independent auditor's |
report | 5-7 |
| Statement offinancial | activities | |
| Balance sheet | ||
| Statement ofcash flows | to | |
| Notes to the financial | statements | 11-19 |
| Unrestricted | Restricted | Total | Unrestricted | Restdcted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | ||||||
| 2021 | 2021 | 2020 | 2020 | 2020 | |||||
| Notes | 6 | 5 | 6 | ||||||
| Income and endowments | from: | ||||||||
| Donations | and | legacies | 1,218,379 | 1,218,379 | 758,302 | 758,302 | |||
| Charitable | activities | ||||||||
| Charitable | Income | 41,316 | 41,316 | ||||||
| Government | Grants | 194,288 | 194,288 | ||||||
| Investments | 58 | 58 | 100 | 100 | |||||
| Other income | 62,019 | 62,019 | 43,878 | 43,878 | |||||
| Total income | 1,516,060 | 1,516,060 | 802,280 | 802,280 | |||||
| ~E* dit |
|||||||||
| Charitable | activities | 1,059,840 | 88,476 | 1,148,316 | 928,589 | 62,454 | 991,043 | ||
| Net income/(expenditure) | for | ||||||||
| the period/ | |||||||||
| Net movement | in funds | 456,220 | (88,476) | 367,744 | (126,309) | (62,454) | (188,763) | ||
| Fund balances | at 1 April 2020 | 332,240 | 1,804,268 | 2,136,508 | 458,549 | 1,866,722 | 2,325,271 | ||
| Fund balances | at 31August | ||||||||
| 2021 | 788,460 | 1,715,792 | 2,504,252 | 332,240 | 1,804,268 | 2,136,508 |
| 2021 | 2028 | ||||
|---|---|---|---|---|---|
| Notes | f | f | |||
| Fixed assets | |||||
| Tangible assets | 12 | 1,951,542 | 2,040,018 | ||
| Cunant assets | |||||
| Debtors | 13 | 3,475 | 3,652 | ||
| Cash at bank and In | hand | 573,485 | 108,412 | ||
| 578,980 | 112,064 | ||||
| Creditors: amounts | faglng due within | ||||
| one year | 14 | (24,250) | (15,574) | ||
| Net current assets | 552,710 | 96,490 | |||
| Total assets less current liabilities | 2,504,252 | 2,136,508 | |||
| Income funds | |||||
| Restricted funds | 1,715,792 | 1,804,268 | |||
| Unresldcted funds |
788,460 | 332,240 | |||
| 2,504,252 | 2,136,508 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 8 | 2 | |||||
| Cash flaws from operating | activities | ||||||
| Cash generated from/(absorbed |
by) | 18 | |||||
| operations | 465,015 | (128,646) | |||||
| Investing activities |
|||||||
| Proceeds on disposal oftangible | fixed | assets | 19,576 | ||||
| Investment income received |
58 | 100 | |||||
| Net cash generated from investing |
|||||||
| activities | 58 | 19,676 | |||||
| Net cash used in financing | activities | ||||||
| Net increase/(decrease) In |
cash and | cash | |||||
| equivalents | 465,073 | (108,970) | |||||
| Cash and cash equivalents | at beginning | of period | 108,412 | 217,382 | |||
| Cash and cash equivalents | at | end ofperiod | 573,485 | 108,412 |
| Unrestricted | Unrestricted | ||||
|---|---|---|---|---|---|
| funds | funds | ||||
| 2021 | 2020 | ||||
| 8 | |||||
| Donations | and gifts | 653,103 | 94,433 | ||
| Legacies | receivable | 562,091 | 627,109 | ||
| Meals | 3,185 | 36,760 | |||
| 1,218,379 | 758,302 | ||||
| 4 | Charitable | activities | |||
| Chadtable | 2020 | ||||
| Income | |||||
| 2021 | |||||
| 8 | |||||
| Performance | related grants | 41,316 |
| Performance | related | grants | |
|---|---|---|---|
| 5 | Government | Grants |
| Unrestricted | Total | |||||
|---|---|---|---|---|---|---|
| funds | ||||||
| 2021f | 2020 | |||||
| Coronavirus | Job | Retention | Scheme | income | 194,288 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2021 | 2020 | ||
| 6 | |||
| interest | receivable | 58 | 100 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funda | funds | ||
| 2021 | 2020 | ||
| F | |||
| Other income | 5,760 | ||
| Gift Aid | Income | 21,670 | 20,395 |
| Nursery | Rental Income | 34,589 | 23,483 |
| 62,019 | 43,878 |
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2021 | funds | funds | 2020 | ||||
| 2021 | 2021 | 2020 | 2020 | ||||||
| 8 | 8 | ||||||||
| Staff costs | 964,277 | 964,277 | 814,140 | 814,140 | |||||
| Depreciation | and | ||||||||
| impairment | 88,476 | 88,476 | 62,454 | 62,454 | |||||
| Food | 631 | 631 | 68,232 | 68,232 | |||||
| Property Repair and | |||||||||
| Maintenance | 28,532 | 28,532 | 3,611 | 3,611 | |||||
| Insurance | 3,602 | 3,602 | 5,528 | 5,528 | |||||
| Travel | 153 | 153 | 3,289 | 3,289 | |||||
| Postage, stationery | and | ||||||||
| advertising | 455 | 455 | 415 | 415 | |||||
| Educational | requisites | and | |||||||
| equipment | 8,377 | 8,377 | 14,103 | 14,103 | |||||
| Professional | subscriptions | 1,580 | 1,580 | ||||||
| Charitable Donations |
24,238 | 24,238 | |||||||
| Bank charges | 429 | 429 | 341 | 341 | |||||
| Bad and Doubtful debts | 8,683 | 8,683 | |||||||
| Sundry expenses | 4,870 | 4,870 | 1,650 | 1,650 | |||||
| 1,037,144 | 88,476 | 1,125,620 | 919,992 | 62,454 | 982,446 | ||||
| Share ofgovernance | costs | ||||||||
| (see note 9) | 22,696 | 22,696 | 8,597 | 8,597 | |||||
| 1,059,840 | 88,476 | 1,148,316 | 928,589 | 62,454 | 991,043 | ||||
| Analysis by |
fund | ||||||||
| Unrestricted | funds | 1,059,840 | 1,059,840 | 928,589 | 928,589 | ||||
| Restricted funds | 88,476 | 88,476 | 62,454 | 62,454 | |||||
| 1,059,840 | 88,476 | 1,148,316 | 928,589 | 62,454 | 991,043 |
| Support | costs | |||||
|---|---|---|---|---|---|---|
| Support | Governance | 2021Support costs | Governance | 2020 | ||
| costs | costs | costs | ||||
| 8 | K | 6 | 5 | 5 | ||
| Audit fees | 12,000 | 12,000 | 5,400 | 5,400 | ||
| Legal and | professional | 10,696 | 10,696 | 3,197 | 3,197 | |
| 22,696 | 22,696 | 8,597 | 8,597 | |||
| Analysed | between | |||||
| Charitable | activities | 22,696 | 22,696 | 8,597 | 8,597 |
| The average monthly number ofemployees during th |
e period was: | |
|---|---|---|
| 2021 | 2020 | |
| Number | Number | |
| 48 | 51 | |
| Employment costs |
2021f | 2020 6 |
| Wages and salaries | 891,591 | 757,125 |
| Social security costs | 57,446 | 45,161 |
| Other pension costs | 15,240 | 11,854 |
| 964,277 | 814,'l40 |
| 12 | Tangible fixed assets | Tangible fixed assets | |||||||
|---|---|---|---|---|---|---|---|---|---|
| Freehold land |
Fixtures and | Total | |||||||
| and buildings | fittings | ||||||||
| Cost | |||||||||
| At 1 April 2020 | 2,498,150 | 118,384 | 2,616,534 | ||||||
| At 31 August 2021 | 2,498,150 | 118,384 | 2,616,534 | ||||||
| Depreciation and impairment |
|||||||||
| At 1 April 2020 | 458,132 | 118,384 | 576,516 | ||||||
| Depreciation charged |
in | the period | 88,476 | 88,476 | |||||
| At 31August 2021 | 546,608 | 118,384 | 664,992 | ||||||
| Carrying amount |
|||||||||
| At 31August 2021 | 1,951,542 | 1,951,542 | |||||||
| At 31 March 2020 | 2,040,018 | 2,040,018 | |||||||
| 13 | Debtors | ||||||||
| Amounts falling due |
within one | year: | 2021f | 2020f | |||||
| Other debtors | 3,475 | 3,652 | |||||||
| 14 | Creditors: amounts | falling due | within | one year | |||||
| 2021f | 2020f | ||||||||
| Other taxation and social security |
9,173 | ||||||||
| Other creditors | 3,077 | 10,174 | |||||||
| Accruals and deferred | income | 12,000 | 5,400 | ||||||
| 24,250 | 15,574 | ||||||||
| 15 | Analysis ofnet assets | between | funds | ||||||
| Unrestncted | Restricted | Total | Unrestricted | Restricted | Total | ||||
| funds | funds | funds | funds | ||||||
| 2021 f |
2021 f |
2021 f |
2020 F |
2020 f |
2020f | ||||
| Fund balances at 31 | |||||||||
| August 2021 are | |||||||||
| represented by: |
|||||||||
| Tangible assets | 235,750 | 1,715,792 | 1,951,542 | 235,750 | 1,804,268 | 2,040,018 | |||
| Current assets/(liabilities) |
552,710 | 552,710 | 96,490 | 96,490 | |||||
| 788,480 | 1,715,792 | 2,504,252 | 332,240 | 1,804,268 | 2,136,508 |
| 18 | Cash generated from |
operations | operations | 2021 | 2020 | ||||
|---|---|---|---|---|---|---|---|---|---|
| 6 | |||||||||
| Surplus/(deficit) for the |
period | 367,744 | (188,763) | ||||||
| Adjustments for: |
|||||||||
| Investment income recognised |
in statement | offinancial | activities | (58) | (100) | ||||
| Depreciation and impairment oftangible |
fixed assets | 88,476 | 62,454 | ||||||
| Movements in working |
capital: | ||||||||
| Decrease/(increase) in |
debtors | 177 | (3,652) | ||||||
| Increase in creditors |
8,676 | 15,574 | |||||||
| Cash generated from/(absorbed |
by) operations | 465,015 | (114,487) | ||||||
| 19 | Analysis ofchanges | in net funds | |||||||
| The Charity had no debt during | the | year. |