| Trustees | Rabbi A Jaffe | Rabbi A Jaffe | ||
|---|---|---|---|---|
| Rabbi S M Kupetz | ||||
| Rabbi BCohen | ||||
| Charity | number | 526444 | ||
| Principal | address | Legh Road | ||
| Salford | ||||
| M7 4RT | ||||
| Independent | examiners | Jack Ross Limited | ||
| Barnfield House |
||||
| The Approach | ||||
| Manchester | ||||
| M3 7BX | ||||
| Bankers | Lloyds Bank | Pic | ||
| 53 King Street | ||||
| Manchester | ||||
| M2 4LQ | ||||
| Solicitors | Kuit Steinart | Levy | ||
| 3St Mary's Parsonage | ||||
| Manchester | ||||
| M3 2RD |
| Unrestricted | Restricted | Total | Total | ||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | 2020 | 2019 | ||||||
| Notes | f | f | |||||||
| Incomin Resources |
|||||||||
| Income from charitable | activities | ||||||||
| Parenta I Contributions |
627,109 | 627,109 | 644,583 | ||||||
| Meals | 36,760 | 36,760 | i02,600 | ||||||
| Incoming resources |
from | generated | funds | ||||||
| Donations | 54,104 | 54,104 | 157,935 | ||||||
| Fundraising income |
10,857 | 10,857 | 70,614 | ||||||
| Interest received | 100 | 100 | 82 | ||||||
| Other incoming resources |
|||||||||
| Other incoming resources |
9,538 | 9,538 | 16,976 | ||||||
| Nursery Rental Income |
23,483 | 23,483 | 6,258 | ||||||
| Wages reimbursed by |
academy | 40,330 | 40,330 | ||||||
| Total incoming resources |
802,281 | 802,281 | 999,048 | ||||||
| Resources ex ended | |||||||||
| Costs ofgenerating | funds | ||||||||
| Building works |
3,611 | 3,611 | |||||||
| Bank charges and interest | 341 | 341 | 155 | ||||||
| Costs ofcharitable activities |
|||||||||
| Wages and salaries | 814,139 | 814,139 | 733,904 | ||||||
| Food | 68,233 | 68,233 | 89,959 | ||||||
| Educational requisites |
and | equipment | 14,103 | 14,103 | 19,991 | ||||
| School trip | 3,289 | 3,289 | 4,523 | ||||||
| Charitable Donations |
5,000 | ||||||||
| Support costs | 7,593 | 62,454 | 70,047 | 80,047 | |||||
| Bad debts | 8,684 | 8,684 | |||||||
| Governance costs |
|||||||||
| Auditor's remuneration |
5,400 | 5,400 | 6,150 | ||||||
| Professional Fees |
3,197 | 3,197 | |||||||
| Total resources expended | 928,590 | 62,454 | 991,044 | 939,729 | |||||
| Net income/(expenditure) | for the year/ | ||||||||
| Net movement in funds |
(126,309) | (62,454) | (188,763) | 59,3i9 | |||||
| Fund balances at 1 April 2019 | 458,549 | 1,866,722 | 2,325,271 | 2,265,952 | |||||
| Fund balances at 31 | March 2020 | 332,240 | 1,804,268 | 2,136,508 | 2,325,271 |
| 2020 | 2019 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | |||||||
| Fixed assets | |||||||
| Tangible assets | 2,040,01& | 2,122,048 | |||||
| Current assets | |||||||
| Debtors | 3,652 | 23,292 | |||||
| Cash at bank and | in | hand | 108,412 | 217,382 | |||
| Creditors: amounts | falling | due within | 112,064 | 240,674 | |||
| one year | (15,574) | (37,451) | |||||
| Net current assets | 96,490 | 203,223 | |||||
| Total assets less | current | liabilities | 2,136,508 | 2,325,271 | |||
| Net assets | 2,136,508 | 2,325,271 | |||||
| Income funds | |||||||
| Restricted funds |
1,804,268 | 1,866,722 | |||||
| Unrestricted funds |
332,240 | 458,549 | |||||
| 2,136,508 | 2,325,271 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Notes | ||||||
| Cash flows from operating | activities | |||||
| Cash generated from operations |
||||||
| (128,646) | 63,931 | |||||
| Net cash inflow from operating | activities | (128,646) | 63,931 | |||
| Investing activities |
||||||
| Purchase of tangible fixed assets |
(48,409) | |||||
| Interest received | 100 | 82 | ||||
| Net cash from investing activities |
100 | (48,327) | ||||
| Net cash used in financing | activities | |||||
| Building costs paid for Academy | 19,576 | |||||
| Net increase/(decrease) in |
cash | and | cash | |||
| equivalents | (108,970) | 15,604 | ||||
| Cash and cash equivalents | at beginning | ofyear | 217,382 | 201,778 | ||
| Cash and cash equivalents | at end of | year | 108,412 | 217,382 |
| Number of |
employees | employees | ||||
|---|---|---|---|---|---|---|
| The average | monthly | number | of employees | during the year was. | ||
| 2020 | 2019 | |||||
| Charitable activities |
51 | 52 | ||||
| Employment | costs | 2020 | 2019 | |||
| E | ||||||
| Wages and | salaries | 757,125 | 671,411 | |||
| Social security costs | 45,181 | 42,538 | ||||
| Defined contribution |
pension | costs | 11,854 | 19,955 | ||
| 814,139 | 733,904 |
| 4 | Support costs | Support costs | ||||
|---|---|---|---|---|---|---|
| 2020 | 2019 | |||||
| K | E | |||||
| Unrestricted | funds | |||||
| Postage, stationary | and | advertising | 415 | 1,934 | ||
| Photocopiers | -leasing | and expenses | ||||
| Sundries | 1,650 | 10,364 | ||||
| Insurance | 5,528 | 5,320 | ||||
| Fixtures and | fittings | depreciation | ||||
| Restricted funds |
||||||
| Building depreciation | 62,454 | 62,429 | ||||
| 70,047 | 80,047 |
| 5 | Tangible fixed assets | |||
|---|---|---|---|---|
| Freehold | Fixtures, | Total | ||
| land and | fittings & |
|||
| buildings | equipment | |||
| f. | ||||
| Cost | ||||
| At 1 April 2019 | 2,517,726 | 118,384 | 2,636,110 | |
| Additions | ||||
| Disposals | (19,576) | (19,576) | ||
| At 31 March 2020 | 2,498,150 | 118,384 | 2,616,534 | |
| Depreciation | ||||
| At 1 April 2019 | 395,678 | 118,384 | 514,062 | |
| Charge for the year |
62,454 | 62,454 | ||
| At 31 March 2020 | 458,132 | 118,384 | 576,516 | |
| Met book value | ||||
| At 31 March 2020 | 2,040,018 | 2,040,018 | ||
| At 31 March 2019 | 2,122,048 | 2,122,048 | ||
| 6 | Debtors | 2020 | 2019 | |
| Tax recoverable | 3,731 | |||
| Donation debtors | 3,230 | |||
| Other debtors | 3,652 | 16,331 | ||
| 3,652 | 23,292 |
| 7 | Creditors: amounts | falling due within one year | 2020 | 2019 |
|---|---|---|---|---|
| F | ||||
| Accruals and deferred | income | 5,400 | 6,150 | |
| Trade creditors | 19,576 | |||
| Other creditors | 10,174 | 11,725 | ||
| 15,574 | 37,451 |
| Movement | in funds | |||||
|---|---|---|---|---|---|---|
| Balance at 1 | Total | Total | Balance at 31 | |||
| April 2019 | incoming | outgoing | March 2020 | |||
| resources | resources | |||||
| Restricted | building | fund | 1,866,722 | (62,454) | 1,804,268 | |
| 1,866,722 | (62,454) | 1,804,268 |
| Analysis of net a |
ssets between funds |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||
| funds | funds | ||||
| Fund balances at 31 March 2020 are represented | by: | ||||
| Fixtures, fittings & | equipment | ||||
| Land and buildings | 235,750 | 1,804,268 | 2,040,018 | ||
| Current assets | 112,064 | 112,064 | |||
| Creditors: amounts | falling due within one year | ('l5,574) | (15,574) | ||
| 332,240 | 1,804,268 | 2,136,508 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| Net expenditure/net | movement | for the year | (188,763) | 59,319 | ||
| Adjustments for: |
||||||
| Investment income |
(100) | (62) | ||||
| Depreciation and impairment of |
tangible | fixed assets | 62,454 | 62,429 | ||
| Movements in working |
capital: | |||||
| Decrease/(increase) | in | debtors | 19,640 | 78,132 | ||
| (Decrease)/increase | in | creditors | (21,877) | (135,867) | ||
| Cash (absorbed by)/generated |
from | operations | (128,646) | 63,931 |