OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-03-31-accounts

Trustees Rabbi A Jaffe Rabbi A Jaffe
Rabbi S M Kupetz
Rabbi BCohen
Charity number 526444
Principal address Legh Road
Salford
M7 4RT
Independent examiners Jack Ross Limited
Barnfield
House
The Approach
Manchester
M3 7BX
Bankers Lloyds Bank Pic
53 King Street
Manchester
M2 4LQ
Solicitors Kuit Steinart Levy
3St Mary's Parsonage
Manchester
M3 2RD

Unrestricted Restricted Total Total
funds funds 2020 2019
Notes f f
Incomin
Resources
Income from charitable activities
Parenta
I Contributions
627,109 627,109 644,583
Meals 36,760 36,760 i02,600
Incoming
resources
from generated funds
Donations 54,104 54,104 157,935
Fundraising
income
10,857 10,857 70,614
Interest received 100 100 82
Other incoming
resources
Other incoming
resources
9,538 9,538 16,976
Nursery
Rental Income
23,483 23,483 6,258
Wages reimbursed
by
academy 40,330 40,330
Total incoming
resources
802,281 802,281 999,048
Resources ex ended
Costs ofgenerating funds
Building
works
3,611 3,611
Bank charges and interest 341 341 155
Costs ofcharitable
activities
Wages and salaries 814,139 814,139 733,904
Food 68,233 68,233 89,959
Educational
requisites
and equipment 14,103 14,103 19,991
School trip 3,289 3,289 4,523
Charitable
Donations
5,000
Support costs 7,593 62,454 70,047 80,047
Bad debts 8,684 8,684
Governance
costs
Auditor's
remuneration
5,400 5,400 6,150
Professional
Fees
3,197 3,197
Total resources expended 928,590 62,454 991,044 939,729
Net income/(expenditure) for the year/
Net movement
in funds
(126,309) (62,454) (188,763) 59,3i9
Fund balances at 1 April 2019 458,549 1,866,722 2,325,271 2,265,952
Fund balances at 31 March 2020 332,240 1,804,268 2,136,508 2,325,271

2020 2019
Notes
Fixed assets
Tangible assets 2,040,01& 2,122,048
Current assets
Debtors 3,652 23,292
Cash at bank and in hand 108,412 217,382
Creditors: amounts falling due within 112,064 240,674
one year (15,574) (37,451)
Net current assets 96,490 203,223
Total assets less current liabilities 2,136,508 2,325,271
Net assets 2,136,508 2,325,271
Income funds
Restricted
funds
1,804,268 1,866,722
Unrestricted
funds
332,240 458,549
2,136,508 2,325,271

2020 2019
Notes
Cash flows from operating activities
Cash generated
from operations
(128,646) 63,931
Net cash inflow from operating activities (128,646) 63,931
Investing
activities
Purchase
of tangible
fixed assets
(48,409)
Interest received 100 82
Net cash from investing
activities
100 (48,327)
Net cash used in financing activities
Building costs paid for Academy 19,576
Net increase/(decrease)
in
cash and cash
equivalents (108,970) 15,604
Cash and cash equivalents at beginning ofyear 217,382 201,778
Cash and cash equivalents at end of year 108,412 217,382

Number
of
employees employees
The average monthly number of employees during the year was.
2020 2019
Charitable
activities
51 52
Employment costs 2020 2019
E
Wages and salaries 757,125 671,411
Social security costs 45,181 42,538
Defined
contribution
pension costs 11,854 19,955
814,139 733,904

4 Support costs Support costs
2020 2019
K E
Unrestricted funds
Postage, stationary and advertising 415 1,934
Photocopiers -leasing and expenses
Sundries 1,650 10,364
Insurance 5,528 5,320
Fixtures and fittings depreciation
Restricted
funds
Building depreciation 62,454 62,429
70,047 80,047

5 Tangible fixed assets
Freehold Fixtures, Total
land and fittings
&
buildings equipment
f.
Cost
At 1 April 2019 2,517,726 118,384 2,636,110
Additions
Disposals (19,576) (19,576)
At 31 March 2020 2,498,150 118,384 2,616,534
Depreciation
At 1 April 2019 395,678 118,384 514,062
Charge
for the year
62,454 62,454
At 31 March 2020 458,132 118,384 576,516
Met book value
At 31 March 2020 2,040,018 2,040,018
At 31 March 2019 2,122,048 2,122,048
6 Debtors 2020 2019
Tax recoverable 3,731
Donation debtors 3,230
Other debtors 3,652 16,331
3,652 23,292

7 Creditors: amounts falling due within one year 2020 2019
F
Accruals and deferred income 5,400 6,150
Trade creditors 19,576
Other creditors 10,174 11,725
15,574 37,451

Movement in funds
Balance at 1 Total Total Balance at 31
April 2019 incoming outgoing March 2020
resources resources
Restricted building fund 1,866,722 (62,454) 1,804,268
1,866,722 (62,454) 1,804,268

Analysis
of net a
ssets between
funds
Unrestricted Restricted Total
funds funds
Fund balances at 31 March 2020 are represented by:
Fixtures, fittings & equipment
Land and buildings 235,750 1,804,268 2,040,018
Current assets 112,064 112,064
Creditors: amounts falling due within one year ('l5,574) (15,574)
332,240 1,804,268 2,136,508

2020 2019
Net expenditure/net movement for the year (188,763) 59,319
Adjustments
for:
Investment
income
(100) (62)
Depreciation
and impairment
of
tangible fixed assets 62,454 62,429
Movements
in working
capital:
Decrease/(increase) in debtors 19,640 78,132
(Decrease)/increase in creditors (21,877) (135,867)
Cash (absorbed
by)/generated
from operations (128,646) 63,931