OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and Administrative
Details
Trustees' Report 2 to 4
Report ofthe Independent
Auditors
5 to 7
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 10 to 17
Detailed Statement ofFinancial
Activities
18
Trustees Mrs J Crouch
Mr K Maunder
Dr A ECarter
Ald A Bryning
Mr M Bonnett
Mr FKershaw
Mrs GRJenkinson
Mr KRobinson
Mr M Greenhalgh
Dr S Johnson
Mrs JAlexander
Ms LEllis
Ms V JPearson
Cllr JJackson
Rev RAechtner
Rev C LBackhouse
Rev LBVasey-Saunders (appointed 21/10/2021)
Principal address Oglethorpe
Sturton &
Gillibrand
LLP Solicitors
16Castle Park
LANCASTER
LA1 1YG
Registered charity number 526393
Independent auditors Xeinadin Audit Limited
Chartered
Accountants
and Statutory Auditors
Dalton House
9Dalton Square
LANCASTER
LA1 IWD
Accountants Scott &Wilkinson
Dalton House
9Dalton Square
LANCASTER
LA1 IWIJ

2022 2021
Unrestricted Endowment Total Total
fund funds funds funds
Notes
Income and endowments from
Investment income 2 132,980 132,980 128,291
Expenditure on
Charitable activities
Education
Chapel Maintenance
197,255
1,980
197,255
1,980
84,819
1,696
Total 199,235 199,235 86,515
Net gains on investments 98,048 283,230 381,278 680,217
NET INCOME 31,793 283,230 315,023 721,993
Reconciliation
offunds
Total funds brought forward 1,320,593 3,171,331 4,491,924 3,769,931
Total funds carried forward 1,352,386 3,454,561 4,806,947 4,491,924

2022 2021
Unrestricted Endowment Total Total
fund funds funds funds
Notes 8
Fixed assets
Investments 10 1,221,314 3,454,561 4,675,875 4,294,597
Current
assets
Debtors 252 252 252
Cash at bank and in hand 133,880 133,880 200,045
134,132 134,132 200,297
Creditors
Amounts
falling due within
one year 12 (3,060) (3,060) (2,970)
Net current assets 131,072 131,072 197,327
Total assets less current liabilities 1,352,386 3,454,561 4,806,947 4,491,924
NET ASSETS 1,352,386 3,454,561 4,806,947 4,491,924
Funds 13
Unrestricted funds 1,352,386 1,320,593
Endowment funds 3,454,561 3,171,331
Total funds 4,806,947 4,491,924

retained
as
part ofthe permanent
funds ofthe charity.
,
Investment income
2022 2021
Dividends on fixed asset investments 132,980 128,291

Charitable
activities costs
Grant
funding of
activities Support
Direct (see note costs (see
Costs 4) note 5) Totals
Education
Chapel Maintenance
143,897
1,980
46,200 7,158 197,255
1,980
145,877 46,200 7, 158 199,235
Grants payable
2022 2021
Education 46,200 66,250
The total grants paid to institutions during the year was as follows:
2022 2021
Arkholme
Homby
Slyne-with-Hest
Thumb am
0verton
Diocese ofLiverpool
Yealand
Poulton-le-sands
Silverdale
Caton StPaul's
Bolton le Sands
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
1,000
500
500
2,500
500
500
500
500
500
Dolphinholme
Ellel
Wilson Endowed School
Leek StPeter' s
Priory Music Trust
Ripley Pastoral OAicer
Christ Church
St Peter's Heysham
St Luke's Insurance
Scotforth Insurance
Christ Church Insurance
St Wilfiids
Halton School
StAnne's Stanley
Kirkby Lonsdale
St Paups covid grant
St Luke's covid grant
Christ church covid grant
Winmarleigh
School
1,000
1,000
1,000
1,000
12,500
3,500
1,000
2,000
2,000
2,000
1,000
1,000
5,000
1,000
1,000
500
500
2,000
10,000
500
500
500
500
15,000
15,000
15,000
45,000 66,000

4. Grants payable Grants payable - continued - continued
The total grants paid to individuals during the year was as follows:
2022 2021
Individual grants 1,200 250
5. Support costs
Governance
costs
Education 7, 158
6. Auditors' remuneration
2022 2021
Fees payable to the charity's auditors for the audit ofthe charity's financial
statements 3,102 2,969
Trustees' remuneration and benefits
There were no trustees'
31March 2021.
remuneration or other benefits for the year ended 31 March 2022 nor for the year ended

Clerk and assistant Clerk and assistant 2022 2021
1 1
No employees received emoluments in excess of660,000.

9. Comparatives
for the statement
Comparatives
for the statement
Comparatives
for the statement
offinancial activities
Unrestricted Endowment Total
fund funds funds
Income and endowments from
Investment
income
128,291 128,291
Expenditure
on
Charitable
activities
Education 84,819 84,819
Chapel Maintenance 1,696 1,696
Total 86,515 86,515
Net gains on investments 182,411 497,806 680,217
NET INCOME 224,187 497,806 721,993
Reconciliation
offunds
Total funds brought forward 1,096,406 2,673,525 3,769,931
Total funds carried forward 1,320,593 3,171,331 4,491,924
10. Fixed asset investments
Listed
investments
Market value
At 1 April 2021
Revaluations
4,294,597
381,278
At 31 March 2022 4,675,875
Net book value
At 31 March 2022 4,675,875
At 31March 2021 4,294,597

10. Fixed asset investments
-continued
investments
-continued
investments
-continued
Cost or valuation at 31 March 2022 is represented by:
Listed
investments
Valuation
in 2022
Cost
3,847,226
828,649
4,675,875
11. Debtors: amounts falling due within one year
2022 2021
P repayments 252 252
12. Creditors: amounts falling due within one year
2022 2021
Accrued expenses 3,060 g
2,970
13. Movement in funds
Net
movement At
At I/4/21 in funds 31/3/22
Unrestricted funds g
General
fund
1,320,593 31,793 1,352,386
Endowment funds
Central Board ofFinance Investment
Fund
CBFChurch ofEngland Property
Fund
2,928,251
243,080
246,782
36,448
3,175,033
279,528
3,171,331 283,230 3,454,561
TOTAL FUNDS 4,491,924 315,023 4,806,947

Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General
fund
132,980 (199,235) 98,048 31,793
Endowment funds
Central Board ofFinance Investment
Fund
CBFChurch ofEngland Property
Fund
246,782
36,448
246,782
36,448
283,230 283,230
TOTAL FUNDS 132,980 (199,235) 381,278 315,023
Comparatives for movement in funds
Net
movement At
At I/4/20 in funds 31/3/21
Unrestricted funds
General fund 1,096,406 224,187 1,320,593
Endowment funds
Central Board ofFinance Investment
Fund
CBFChurch ofEngland Property Fund
2,425,144
248,381
503,107
(5,301)
2,928,251
243,080
2,673,525 497,806 3,171,331
TOTAL FUNDS 3,769,931 721,993 4,491,924
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Gains and Movement
resources expended losses in funds
Unrestricted funds
General fund 128,291 (86,515) 182,411 224,187
Endowment funds
Central Board ofFinance Investment
Fund
CBFChurch ofEngland Property Fund
503,107
(5,301)
503,107
(5,301)
497,806 497,806
TOTAL FUNDS 128,291 (86,515) 680,217 721,993

2022 2021
Unrestricted Endowment Total Total
funds funds funds funds
Income and endowments
Investment
income
Dividends
on fixed asset investments
132,980 132,980 128,291
Total incoming
resources
132,980 132,980 128,291
Expenditure
Charitable
activities
Repairs to schools
Chapel organ maintenance
Chapel expenses
Grants to institutions
Grants to individuals
143,897
540
1,440
45,000
1,200
143,897
540
1,440
45,000
1,200
11,864
220
1,476
66,000
250
192,077 192,077 79,810
Support costs
Governance
costs
Wages
Auditors'
remuneration
Insurance
Postage and stationery
3,600
3,102
336
120
3,600
3,102
336
120
3,400
2,969
336
7,158 7,158 6,705
Total resources expended 199,235 199,235 86,515
Net income (66,255) (66,255) 41,776