OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

Page
Report ofthe Corporate Trustee 1 to 5
Report ofthe Independent
Auditors
6 lo 9
Statement of Financial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 19

for the year ended 31 Dec ember 20 20
2020 2019
Unrestricted Restricted Endowment Total Total
Notes funds
f
funds
f
funds
f
funds
f
funds
INCOME AND
ENDOWMENTS
FROM
Investment
income
2 339,097 7,938 347,035 512,572
TOTAL INCOME 339,097 7,938 347,035 512,572
EXPENDITURE ON
Raising funds 11,714 2,057 13,771 20,313
Charitable
activities
Education 4 517,678 (15,598) 502,080 326,813
Other 3,156 3,156 3,090
TOTAL EXPENDITURE 532,548 (13,541) 519,007 350,216
Net income/(expenditure) before
investment
(losses)/gains
(193,451) 21,479 (171,972) 162,356
Net (losses)/gains
on
investments
~35452) ~1,885) ~59)3) ~38,258) 425,929
NET
INCOME/(EXPENDITURE) (223,903) 19,594 (5,913) (210,222) 588,285
RECONCILIATION
OF
FUNDS
Total funds brought
forward 14,958,751 88,575 277,849 15,325,175 14,736,890
TOTAL FUNDS CARRIED
FORWARD 14,734,848 108,169 271,936 15,114,953 15,325,175

The Lytham Schoo
Balance Sheet
31 December 2020
ls Fou ndation
2020 2019
Unrestricted Restricted Endowment Total Total
Notes funds
f
funds
f
funds
f
funds
f
funds
f
FIXEDASSETS
Investments
Investments 9 5,255,582 108,169 261,584 5,625,335 5,472,228
Investment
property
10 9,746,648 9,746,648 9,746,648
15,002,230 108,169 261,584 15,371,983 15,218,876
CURRENT ASSETS
Debtors 11 7,842 7,842 3,455
Cash at bank 47,603 10,352 57,955 213,194
55,445 10,352 65,797 216,649
CREDITORS
Amounts
falling due within
one year 12 (322,827) (322,827) (110,350)
NET CURRENT ASSETS ~267,382i 10,352 (257,030) 106,299
TOTAL ASSETSLESS
CURRENT LIABILITIES 14,?34,848 108,169 271,936 15,114,953 15,325,175
NET ASSETS 14,734,848 108,169 271,936 15,114,953 15,325,175
FUNDS 13
Unrestricted
funds
14,734,848 14,958,751
Restricted funds 108,169 88,575
Endowment
funds
271,936 277,849
TOTAL FUNDS 15,114,953 15,325,175

2020 2019
6 f
Rents receivable 115,803 124,888
Investment income 231,232 387,684
347,035 512,572
RAISING FUNDS
Investment management costs
2020
K
2019
f
Investment manager's fees 13,771 20,313
CHARITABLE ACTIVITIES COSTS
Grant
funding
of
activities
Direct (see note
Costs 5) Totals
F F
Education 36,400 465,680 502,080

year ended 31 December 2020
GRANTS PAYABLE
2020
6
2019
f
Education 465,680 296,602
The total grants
paid to institutions
during the year was as follows:
2020 2019
6
Fylde Borough Council -Fairhaven
Lake Project
Aspired Futures - Happy 2 Learn
Park View 4U - Education
Officer
5,000
24,960
5,000
Play Inclusive Project - Kilgrimol
Scouts Kayak Trailer
Project Trust Grant
Learning
Curve Nursery Fees
Post Graduate
Bursaries
Youth Club 950
3,500
10,000
483
8654
9,000
Church Schools Event 1,000
Travel grants 1,750
Homestart
Grant
5,000
The Karate
Kit
15,000
Lytham CE Primary School -Governors Share 17,906 24,305
Lytham CE Primary School - Building repairs (3,538)
St Bede's - Coronavirus 39,000
Lytham St Anne's
High - Coronavirus
Heyhouses
Endowed CE Primary School - Governors
share
AKS Lytham
Independent
School - Supplementary
Bursaries
30,000
77,597
77,139
25,306
95,986
AKS Lytham
Independent
School
- Bursaries (Contra Rent) 110,571 119,656
Homestart
BFW Infant Mental
Health Project
15,000
Pandemic
Support
38,057
CN Sports - Primary School Football
Kit and Equipment
5,000
465,680 296,602

There were no trustees'
expenses
paid for
31 December 2019.
There were no trustees'
expenses
paid for
31 December 2019.
There were no trustees'
expenses
paid for
31 December 2019.
the year ended 31 December 2020 nor for th e year ended
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Endowment Total
funds funds funds funds
f f
INCOME AND ENDOWMENTS FROM
Investment
income
497,657 14,915 512,572
TOTAL INCOME 497,657 14,915 512,572
EXPENDITURE ON
Raising funds 15,251 5,062 20,313
Charitable
activities
Education 336,833 (10,020) 326,813
Other 3,090 3,090
TOTAL EXPENDITURE 355,174 (4,958) 350,216
Net income/(expenditure) before 142,483 9,957 162,356
investment
(losses)/gains
Net gains/(losses)
on investments
453.615 13,629 ~41,36lli 425,929
NET INCOME/(EXPENDITURE) 596,101 33,552 (41,368) 588,285
RECONCILIATION
OF FUNDS
Total funds brought
forward
14,362,650 55,023 319,217 14,736,890
TOTAL FUNDS CARRIED FORWARD 14,958,751 88,575 277,849 15,325,175

2020 2019
E F
Shares 5,250,835 5,073,228
Loans 374,500 399,000
5,625,335 5,472,228
Listed
investments
F
MARKET VALUE
At 1 January 2020 5,073,228
Additions 1,388,371
Disposals (1,399,097)
Unrealised
gains
188,333
At 31 December 2020 5,250,835
NET BOOK VALUE
At 31 December 2020 5,250,835
At 31 December 2019 5,073,228
Other
loans
E
At 1 January 2020
Repayments
in year
399,000
~24,000)
At 31 December 2020 374,500
There were no investment assets outside the UK.
The historical cost oflisted investments at the year end is F3,203,008(2019;F3,137,333).
INVESTMENT PROPERTY
FAIR VALUE
At 1 January 2020
and 31 December 2020 9,746,648
NET BOOK VALUE
At 31 December 2020 9,746,648
At 31 December 2019 9,746,648

for t he year ended 31 Decem he year ended 31 Decem he year ended 31 Decem ber 2020 ber 2020 ber 2020 ber 2020 ber 2020
11. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2020 2019
F
Other debtors 7,842 3,455
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2020
f
2019
f
Other creditors 322,827 110,350
13. MOVEMENT
IN FUNDS
Net
movement At
At 1/1/20
F
in funds
F
31/12/20
f
Unrestricted
funds
General fund 14,958,751 (223,903) 14,734,848
Restricted funds
Funds designated exclusively for AKS 88,575 19,594 108,169
Endowment
funds
Capital accumulation fund 277,849 (5,913) 271,936
TOTAL FUNDS 15,325,175 ~215,222) 15,114,953
Net movement
in funds,
included in the above are as follows:
Incoming Resources Gains and Movement
resources
f
expended
f
losses
f
in funds
f
Unrestricted
funds
General fund 339,097 (532,548) (30,452) (223,903)
Restricted funds
Funds designated exclusively for AKS 7,938 13,541 (1,885) 19,594
Endowment
funds
Capital accumulation fund (5,913) (5,913)
TOTAL FUNDS 347,035 (519,007) $38,250) (210,222)

Compar atives for m ovement
in funds
Net
movement At
At 1/1/1 9 in funds 31/12/19
E E F
Unrestricted funds
General fund 14,362,650 596,101 14,958,751
Restricted funds
Capital accumulation fund 55,023 33,552 88,575
Endowment funds
Capital accumulation fund 319,217 (41,368) 277,849
TOTAL FUNDS 14,736,890 588,285 15,325,175
Comparative
net mov
emen t
in funds,
in
cluded
in the abo
ve are as follow s:
Incoming Resources Gains and Movement
resources expended losses in funds
E E E
Unrestricted
funds
General
fund
497,657 (355,174) 453,618 596,101
Restricted funds
Capital accumulation fund 33,552 33,552
Funds designated
exclusively for AKS
14,915 4,958 ~19,873)
14,915 4,958 13,679 33,552
Endowment
funds
Capital accumulation fund (41,368) (41,368)
TOTAL FUNDS 512,572 I350,216) 425,929 588,285
Funds designated
exclusively for AKS are made up as follows:
2020 2020 2019 2019
Endowment Restricted Endowment Restricted
E E
Mellcr Lecture Trust 1,748 16,399 1,785 14,357
Mellor Scholarship 4,151 28,558 4,241 24,844
Wolfson Scholarship 129,268 21,016 132,057 14,556
Wolfson Sixth Form 121,793 10,403 124,421 7,177
Donovan
Travel Fund
1,069 684 1,092 647
Fred H Hill Fund 814 1,759 832 1,519
Denys
Ingham
Travel
Fund 5,534 4,579 5,654 4,043
Tom Bleasdale Memorial Fund 7,560 633 7,767 602
Prize Funds 24,137 20,828
271,937 108,168 277,849 88,575