OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-07-31-accounts

Report ofthe Trustees / Directors 3-7
Report ofthe Auditors
Statement
of Financial
Activities
Balance Sheet
Cash Flow Statement
Notes to the Financial Statements '!3-21

Reference and Administrative Reference and Administrative Reference and Administrative Information
Charit number: 526145
Com an number: 979949
Chief Executive: N Eglin
~Princi al oflice: Lees Road, Oldham,
OL4 1JP
Auditors: Champion
Accountants
LLP.
2nd Floor Refuge House, 33-37Watergate Row, Chester. CH1 2LE
Bankers: Barclays Bank PLC, Oldham
Trustees: Mr D Farrington (Chairman)
Mrs A Lees (Vice Chair)
Mr D Bernard (Resigned 10.03.20)
Mrs C Duggan
Mrs SGreaves (Appointed 09.07.20)
Mr D Kinghorn (Appointed 01,10,19)
Mr J Robinson

OLDMAM ENGINEERING
GR
OLDMAM ENGINEERING
GR
OLDMAM ENGINEERING
GR
OUP TRAINING A OUP TRAINING A SSOCIA TION LIIIITE D
STATEMENT OF FINANCIAL ACTIVITIES
(including
income and
expenditure account): YEAR ENDED 31JULY 2020
Unrestricted Restricted Total Total
Funds Funds Funds Funds
Note 2020 2020 2020 2019
E F K
Income and endowments from:
Raising funds:
Other trading activities:
Commercial
trading operations
Other income and donations 27,668 27,668 1!,099
Investment
income
10 371
27,678 27,678 11,470
Charitable
activi ties:
Training fees 665,265 665,265 620,008
Total income and endowments 692,943 692,943 631,478
Ex enditure on:
Raising funds:
Commercial
trading operations
Charitable
activities:
Training
and governance
casts 694,643 694,643 668,308
Total expenditure 694,643 694,643 668,308
Net income/(expenditure) (1,700) (1,700) (36,829)
Other recognised
gains/(losses)
Gain on revaluation
offreehold
property 176,926
Net movement
in funds
(1,700) (1,700) 140,096
Reconciliation
offunds
Total funds brought
forward
850,621 850,621 710,525
Total funds carried forward 20 848,921 848,921 850,621

Note 2018 2019
FIXEDASSETS
Tangible assets ff 634,503 640,047
Investment
in subsidiary
company 12 2 2
634,505 640,049
CURRENT ASSETS
Debtors and prepayments 94,162 116,817
Cash at bank and in hand 215,884 207, '!38
310,046 323,955
CREDITORS:
Amounts
falling due within one year
(84,149) (99,102)
NET CURRENT ASSETS (LIAEIILITIES) 225,897 224,853
CREDITORS:
Amounts
falling due over
one year 11,481 14,281
NET ASSETS 20 &48,921 850,621
FUNDS
Unrestricted
funds:
Designated f9 440,446 446,833
General 79 408,475 403,788
TOTAL FUNDS 79 84&,921 850,621

Note 2020 2019
g
CASH USED IN OPERATING ACTIVITIES 28,679 27,131
CASH FLOWS FROM INVESTING ACTIVITIES
Interest income 10 371
Purchase
oftangible
fixed assets
(17,143) (8,206)
Proceeds from sale oftangible
fixed assets
CASH PROVIDED BY(USED IN) INVESTING ACTIVITIES (17,133) (6,885)
CASH FLOWS FROM FINANCING
ACTIVITIES
Repayment
of borrowing
(2,800) (3,104)
CASH USED IN FINANCING
ACTIVITIES
(2,800) (3,104)
Increase/(decrease)
in cash and cash equivalents
in the year 8,746 17,142
Cash and cash equivalents
at the beginning
ofthe year 207,138 189,996
TOTAL CASH AND CASH EQUIVALENTS AT THE END 2'I5,884 207ā€ž138
OF THE YEAR

Total Total
2020 2019
g
3 Other income and donations
Members
levies
1,525 3,6'I 3
income from subsidiary company 19,486 7,486
Government grants 6,657
27,668
11,099
4 Investment income
Bank deposit interest 10 371
10 371
5 Incomin
resources
from charitable from charitable activities
Training fees receivabie:
Government
training
fees 615,912 597,820
less college training and registration fees (22,712) (19,929)
593,200 577,891
Other training fees 72,065 42,118
665,265 620,008

IIII
b
s3
ill
I
ill
C3
COaC
ill
I—
C
III
lll
O(3
Total Total
2020 2019
L' L
Costs directly ailocafed fo activities
Department:
Business Administration
Engineering
Training
Marketing
and Courses
K Warehousing Training 20,424
263,166
52,193
20,424
263,166
52,193
20,253
262,960
50,947
335,783 335,783 334, 'i 61
Support costs
Administration,
Accounts,
Premises Costs
Non-attributable
VAT
and Management 257,523
49,057
20,135
32,145 289,668
49,057
20,135
269,347
45,645
19,155
326,715 32,145 358,860 334,147
Total expenditure 662,498 32,145 694,643 668,308

OT ES TO T HE FINA NCIAL STATEME NTS:
YEAR ENDED 31 JU
LY 2020
Total Total
2020 2019
7 Staff costs F
Total staff emoluments for the year were as follows:
Salaries 456,027 423,756
National Insurance 40,875 33,039
Pension and life assurance 'I3,143 11,903
510,045 468,698
Less recharged to OTC Consultancy Limited (35,294) (35,294)
474,75'! 433,404
full-time
eq
uivalent
employees
(including
part-time
staff) during the year were as follows:
2020 2019
Number Number
Charitable activities 20 20
Governance 1
21
9 Net movement
in funds
Net movement
in funds
is arrived
at after charging
l(crediting):
Depreciation
oftangible
fixed assets 22,687 22,927
Loss (Profit) on disposal offixed assets (950)
Gain on revaluation
offreehold
property
(176,926)
Auditors'
remuneration:
audit of charitable
company
6,000 6,000
non-audit

11 Tan
ible fixed assets
Freehold Plant
Land and Machinery
&
Motor
Buildings Equipment Vehicles Total
Cost/valuation
At 1 August 2019
Additions
At 31 July 2020
600,000
600,000
206,555
17,143
223,698
23,785
23,785
830,340
17,143
847,483
~oe reciation
At 1 August 2019
Charge for the period
At 31 July 2020
8,330
8,330
183,312
8,411
191,722
6,981
5,946
12,927
190,293
22,687
212,980
Net Book Value
At 31 July 2020 591,670 31,976 10,857 634,503
At 31 July 2019 600,000 23,243 16,804 640,047
Fixed assets, included
in the above, which are held under
hire purchase
contracts are as follows:
Motor
Vehicles
Cost/valuation
At 1 August 2019 23,785
Additions
Disposals
At 31 July 2020 23,785
~tte reciation
At 1 August 2019 6,981
Charge for the period 5,946
Disposals
At 31 July 2020 12,927
Net Book Value
At 31 July 2020 10,857
At 31 July 2019 16,804

2020 2019
F f

13 Debtors and
re a
ments
Trade debtors 72,174 74,959
Amount
due from subsidiary
undertaking 12,096 30,362
Prepayments
and accrued income
9,893 11,496
94,162 1'!6,817
14 Creditors: amounts fallin due within one ear
Trade creditors 17,495 9,591
Taxation and social security costs 4,835 11,434
Hire purchase 3,105 3,105
Other creditors and accruals 35,795 42,925
Deferred
income
22,919 32,047
84,149 99,102
15 Creditors: amounts fallin due over one ear
Hire purchase 11,481 14,281
11,481 14,281

Net obligations repayable:
Within one year
Between one and five years
Hire purchase Hire purchase
3,105 3,105
11,481 14,281
14,586 17,386

Anal si s o f net assets between funds
General Designated Restricted Total
Funds Funds Funds Funds
F f f.
Tangibie fixed assets 194,057 440,446 634,503
Investment in subsidiary company 2 2
Current assets 310,046 310,046
Current liabilities (84, '!49) (84,149)
Long Term liabilities (11,481) (11,481)
Net assets 31 July 2020 408,475 440,446 848,921

2020 2019
Net movement
in funds
(1,700) 140,096
Add back depreciation charge 22,687 22,927
Gain on disposal oftangible assets (950)
Gain on revaluation
of
freehold property (176,926)
Deduct interest income shown in investing activities (10) (371)
Decrease/(increase)
in
stock
Decrease/(increase)
in
debtors 22,654 30,327
Increase/(decrease)
in
creditors ('l4,953) 12,028
Net cash used
in operating
activities
28,679 27,131