OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-07-31-accounts

Trustees N A Bradley
R Beetham
M McGrath
A Wilding
P Simkiss (Appointed 9 December 2020)
L Natale (Appointed 9 December 2020)
Secretary JANagy
Charity number 526144
Company number 00897078 (England and Wales)
Principal address Fishwick Street
Rochdale
Lancashire
OL16 5NA
Registered office Fishwick Street
Rochdale
Lancashire
OL16 5NA
Auditor Ashworth
Moulds
11 Nicholas Street
Burnley
Lancashire
BB112AL
Bankers The Co-Operative Bank pic
110Yorkshire Street
Rochdale
Lancashire
OL16 1JY
Solicitors Molesworths Bright Clegg
Octagon House
25/27 Yorkshire Street
Rochdale
Lancashire
OL16 1RH
Page
Trustees'
report
1-7
Independent
auditor's
report 8-11
Statement
offinancial
activities 12
Balance sheet 13
Statement
ofcash flows
14
Notes to the financial statements 15-30
The following
pages
do not form part ofthe Statutory Accounts:-
Detailed
income and
expenditure account Appendix

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
Notes 2021 2021
f
2021
F
2020
F
2020f 2020
F
Income from:
Donations
and
legacies 3 3,637 3,637 5,032 5,032
Charitable
activities
4 2,173,042 82,975 2,256,017 2,705,126 2,705,126
Investment
income
5 2,940 2,940 7,571 7,571
Total income 2,179,619 82,975 2,262,594 2,717,729 2,717,729
Ex enditure on:
Charitable
activities
6 2,128,557 82,829 2,211,386 2,690,254 10,667 2,700,921
Net gains/(losses) on
investments 861 861 (620) (620)
Net incoming
resources before
transfers 51,923 146 52,069 26,855 (10,667) 16,188
Gross transfers
between
funds
386 (386)
Net income/(expenditure)
for the year/
Net movement in funds 52,309 (240) 52,069 26,855 (10,667) 16,188
Fund balances at 1
August 2020 2,880,371 202,664 3,083,035 2,853,516 213,331 3,066,847
Fund balances at 31
July 2021 2,932,680 202,424 3,135,104 2,880,371 202,664 3,083,035

2021 2020
Notes F F
Fixed assets
Tangible assets 10 1,114,237 1,181,114
Investments 11 2,009 1,148
1,116,246 1,182,262
Current assets
Stocks 13 3,500 3,500
Debtors 14 245,995 238,228
Investments 15 588,744 699,040
Cash at bank and in hand 1,345,631 1,156,360
2,183,870 2,097,128
Creditors: amounts falling due within
one year 16 (165,012) (196,355)
Net current assets 2,018,858 1,900,773
Total assets less current liabilities 3,135,104 3,083,035
Income funds
Restricted funds 18 202,424 202,664
Unrestricted funds - eneral
Designated funds 20 2,009 1,148
General
unrestricted
funds 19 2,930,671 2,879,223
2,932,680 2,880,371
3,135,104 3,083,035

2021 2020
Notes F
Cash flows from operating activities
Cash generated
from operations
27 110,928 196,118
Investing activities
Purchase oftangible
fixed assets
(34,893) (83,121)
Proceeds on disposal of investments 110,296 (7,054)
Investment income received 2,940 7,571
Net cash generated
from/(used
in)
investing activities 78,343 (82,604)
Net cash used in financing activities
Net increase
in cash and cash
equivalents 189,271 113,514
Cash and cash equivalents at beginning ofyear 1,156,360 1,042,846
Cash and cash equivalents at end of year 1,345,631 1,156,360

Freehold
land and buildin
s
Freehold
land and buildings
4%straight
line
basis
Plumbing
Centre
162/3% straight line basis
Plant and machine
Plant and machinery 15%reducing
balance basis
Fixtures and fittings 7 1/2% reducing balance basis
Computers 33 1/3% straight line basis
Motor vehicles 25% reducing
balance basis
Office equipment 25% reducing
balance basis

Unrestricted Unrestricted
funds funds
general general
2021 2020
Membership training fees 3,637 5,032
All ofthese were unrestricted monies.

Unrestricted Restricted Total Unrestricted
funds funds 2021 funds
2021 2021 2020
F F F
Training course fees and consultancy 113,531 113,531 93,409
Skills Funding Agency and similar funding 1,940,866 42,975 1,983,841 2,517,600
Rental income and hire ofassets 3,645
Other 118,645 40,000 158,645 90,472
2,173,042 82,975 2,256,017 2,705,126
Analysis
by fund
Unrestricted
funds - general
2,173,042 2,173,042 2,705,126
Restricted funds 82,975 82,975
2,173,042 82,975 2,256,017 2,705,126

Unrestricted Unrestricted
funds funds
general general
2021 2020
F E
Dividends receivable 12 34
Interest receivable 2,928 7,537
2,940 7,571
O
~ (4
m0 O
I—(4
O
~ (4
m0 O
I—(4
4l Y)
O
Y)
IA
LA
0
00
O
~
LA
0
00
(D
(0
CO O
(D
CO
CD
O
CO
LA
IA
CO
CO
P)
CQ CD
LA
(0
O
(0
(4
CD
CD
CD
(4
CD
CD
CD
(4
0
Q.
0
(0
O
(4
(4
CO (Q CD
CD
CD
CO
LA
I CO
CD
I ~
CD
I
CO
(0
U) O
O c c4
e—o
—.c c4
t-I 'm
LA
(4
6)
0)
00
(0
00
(0
O
00
CD
CD
I I 00
LA
(4
(4
CO
(D
CD
LA
I LA
LA
00
I I (Q
CO
CO
00
I LA
00
I
Q
(6
0 O(4O 4I I I I I I I I I I
(6 ~
~ (4
OO
p (4
4I W
(4
P)
LA
(0
~
N
W
~
O
CD
O
P)
(0
CD
LA
O
O
CO
LA
(4
CO(4
00
(4
O
P)
(4
0
CO
CD
0
CO
CO
CO
(4
CO
CO
(4
CL
(0
0
u
(4
(4
LA
(0
LA
O
W
CD
O
(0
(4
LA CO
p
(4
IA
(0
LA
(4
I CO
LA
(4
CO(4
00
CO I O
CO
I
0)~
O c c4
—.c c4
e—o
t-I 'm
I I (D
p
P
CO
CO
CO
(4
(0
I ~
CD
CD
I 00
CO
CD(4
(40)
(D
CD
o
a
CR 0
ctJ
I
(6~
(4
(4
4l I I I I I I I I I I I (0
CD
CO
CD
CD
00
UJI-
Z
ZI-
Q
Z g 0
0~ v)

I-
I
c( Z g
0O~~
c(Z
v)+~
D I-
O
(g rn ID
z~o
zbz
gpZ
u
I- K
g~z
i+l-
e(z0
Qgl-
ZCLe
oKg
00o
MOZ
CI
Ci
LLI
0
ee
O
e
J2
(6
m
0
V)
(0
0
O
m
(0
c
V)
VI0
VI
moo
e
O
E
(0
'0c
O e
mc c P
0
(6
v) ~
m
L c
'O e
(6
e
0
e e 0
CI a 2
m
O
O
c
m
e
0
O.
e
.0
(6
V)
C6
CD
(6
0
O&
~
c
CL
vJ
e
0)
m
o
c
(6
Q3
m
v)
~
c
m
c
m
e
Z
(0
(6
e
e
m
e
ec
m
(0
(0
0
c
o.
o
Ih
~
(0
m
o
O
m
O
c
m
~
'(0
cC
V)ee
(6C
.0
(0
Ln
~e
0
c
m
(6
ne
~
Z
O)
e
e
EL'
V)
(6
CO
e
V)
VI
0.
X
e
(6
e
e
e
O.
X
e
~
(6
'c
(6
O
l
V)
V)0
OeO
(6
e
00)
I

2021 2020
Number Number
Training
projects
30 32
Management
and administration
20 27
Total 50 59
Employment
costs
2021 2020f
Wages and salaries 1,194,937 1,344,366
Social security costs 105,370 113,570
Other pension costs 65,017 73,137
1,365,324 1,531,073
The num ber ofemployees
whose annual
remunerati
on
was f60,000 or more were:
2021 2020
Number Number
f80,000 - f90,000 1 1

Unrestricted Unrestricted
funds funds
general general
2021 2020
Gain/(loss) on sale of investments 861 (620)
10 Tangible fixed assets
Freehold Plant and Total
land and machinery
buildings
F
Cost
At 1 August 2020 1,560,751 838,595 2,399,346
Additions 34,893 34,893
At 31 July 2021 1,560,751 873,488 2,434,239
Depreciation
and impairment
At 1 August 2020 580,649 637,583 1,218,232
Depreciation charged in the year 51,334 50,436 101,770
At 31 July 2021 631,983 688,019 1,320,002
Carrying amount
At 31 July 2021 928,768 185,469 1,114,237
At 31 July 2020 980,102 201,012 1,181,114

11 Fixed asset inves tme nts
Listed
investments
Cost or valuation
At 1 August 2020 1,148
Valuation
changes
861
At 31 July 2021 2,009
Carrying
amount
At 31 July 2021 2,009
At 31 July 2020 1,148
12 Financial
instruments
2021 2020
F F
Carrying
amount
offinancial assets
Debt instruments measured at amortised cost 190,949 184,603
Equity instruments measured at cost less impairment 2,009 1,148
Instruments
measured
at fair value through profit or loss 588,744 699,040
Carrying
amount
offinancial liabilities
Measured
at amortised
cost 104,449 165,083
13 Stocks
2021 2020
F F
Training
materials
3,500 3,500
14 Debtors
2021 2020
Amounts
falling
due within one year: F
Trade debtors 175,700 184,603
Other debtors 15,249
Prepayments
and
accrued income 55,046 53,625
245,995 238,228

Current asset i nvest ments
2021 2020
F F
Amounts held in fixed term deposit accounts and bonds 588,744 699,040

Creditors: amounts
falling due within one year
2021 2020
Notes F
Other taxation and social security 38,920 31,272
Deferred income 17 21,643
Trade creditors 49,927 39,668
Other creditors 8,773 26,454
Accruals 45,749 98,961
165,012 196,355

2021 2020
F F
At 1 August 2020
Amount
deferred
in the year 21,643
At 31 July 2021 21,643

Movement
in funds
Movement
in funds
Balance at Resources Balance at Incoming Resources Transfers Balance at
1August 2019 expended 1August 2020 resources expended 31July 2021
RTA
Restructuring
Grant
213,331 (10,667) 202,664 (10,667) 191,997
GMCA Capital
Grant
40,000 (11,443) (386) 28,171
RBA-
Engineering 21,788 (33,262) (11,474)
RBA-
Administration 21,187 (27,457) (6,270)
213,331 (10,667) 202,664 82,975 (82,829) (386) 202,424
4J
N
C0
V
hl
O
CV
CO O
O
4J
N
C0
V
hl
O
CV
CD
C)
Cl
CD
C)
C)
N C3
CD
CV
CLl
CL
VlI0
4—
C
N
CV CV
Vl
Vl CLl Ul fA
CA VlC
N
IL
CD
VlI
CLl
E
Cl)0
K'
CA
c
c
C
E
o
V
C
C0V
L
o
O
LA
N
c
0
C
cI
E
fA 'O
C0
C0
V~
L
o
NNx
Cl
CO
CA
CO
CV
Vl
CD
OL
0'
N
Cl
V
C
N
N
O
CV
O
CV
~
fA
Ql
Vl0
O
CUO
0
Vl
Vl 0K C0
E
o
V
0'
N
C0
V
N
lO
Ql
c
'o
VC
O
CV
O
CV
fA
Ol
fA
Cl
N
fA0
05
NC
N
Ql
CD
CO
CD
CD
CO
CV
CA
CIl
4—0
0
CLl
Vl
CU
CLl
Vl
E
Cl)0
K'
CA
c
c
Ul
C
E
o
V
C
0'
N
5
V
C
N
g)
N
fA
C0V
L
o
O
LA
N
CD
~
O
CV
~
fA
ol
Cl
CO
C)
CV
CO
L
CD
CD
CLlOX
CD
Vl
CLl
E
CA
CD
0 CLl
Q
Vl Vl
CU CLl O
CL NC (5
Q N
IL
CG O
E CA
VlQ
O
C5
Vl
c
0
C
cI
N 'O
C0V~
L
o
NNx
C0
'CI
CA
C)
CD
CO
Vl
4—
CLl
0
E
CU
CLl
Vl
E YJ
o
a
UJI-
Z
ZI-
Q
Z g 0
0~ v)
—p I-
c( Z g
0O~~
c(Z
v)+~
(g rn
D I-
CS CQ
CL
E0
O
CLl
JC5L
C5
O
Q
0
C5L
CD
C5
E
CLl
CU
O
0K C0
E
0
V
0
N
C0
V
C
N
N
Ol
c
'o
VC
CA
~
O
CV
w
fA
CA
N
CA
N
Vl0
05
NC
N
Ql
C0I CD
CV
PL
p
CO
CA
CO
CV
Ol
Vl
CLl
Ull:I0
0
CLl
CLl
O
CU0.
E0
O
Q
CU
Q
VlQ
CL
LD
CU
CO
VlQ
CU
CL
E0O
CD
z~o
zbz
gpZ
u
I- K
g~z
i+l-
e(z0
Qgl-
ZCLe
oKg
00o
MOZ
CI
Ci
Lu
0
C5IcI
Q)
I
CA
c
0
Q
Q
CAQc
D
CA
Q
OL
CA
CLl
Q
CQ
CLl
Vl
CLl
I—
Vl
CU
Q
Q
CA
C
Q
COcp
CAQO
C)
CV
I
(5
O
CLl
0
CA
CLl
E0
O
CLl
I—
VlI
Vl0
CL
O.
4—
0
CU
CU
CD
CLl
0
CLl
Vl
0
CU
GJ
LD
CLl
I—

27 Cash generated
from
operations 2021 2020
Surplus for the year 52,069 16,188
Adjustments for:
Investment income recognised
in statement
offinancial activities (2,940) (7,571)
(Gain)/loss on disposal of investments (861) 620
Depreciation and impairment
oftangible
fixed assets 101,770 101,805
Movements in working capital:
(Increase)/decrease
in
debtors (7,767) 95,627
(Decrease) in creditors (52,986) (10,551)
Increase
in
deferred
income
21,643
Cash generated
from
operations 110,928 196,118
28 Analysis ofchanges in net funds
The charity had no debt during the year.