Charity No. 526088 (England and Wales)
d
Annual Report and Financial Statements
For The Year Ended 31 March 2022
CONTENTS
| Charity Reference and Administrative Details | 1 |
|---|---|
| Report | 2 |
| Report to the Trustees | 9 |
| Group Statement of Financial Activities | 13 |
| Charity Statement of Financial Activities | 14 |
| Group Balance Sheet | 15 |
| Charity Balance Sheet | 16 |
| Group Cash Flow Statement | 17 |
| Notes to the Financial Statements | 18 |
CHARITY REFERENCE AND ADMINISTRATIVE DETAILS
President
The Right Worshipful The Mayor of Preston
Honorary Vice Presidents
Mrs C Moss JP The Anglican Bishop of Lancaster The Roman Catholic Bishop of Lancaster The Chairman of the Methodist Church, North Lancashire District The Mayor of Lancaster The Mayor of Ribble Valley The Mayor of South Ribble The Mayor of West Lancashire District Council The Mayor of Penwortham The Mayor of Chorley
Trustees
Mr J J Ward OBE Mr S K Booth Chairperson Mr J Bretherton Vice Chairperson Mrs C J Holmes MBE Mr A V Kimpton Dr S Jain Mr Carl Harrison resigned 09/08/2022 Mrs Joanna Solanki Mrs Hannah Taylor Mrs Ruth Cuthbert Miss M Fecci - Treasurer
Chief Executive Officer
Mr S P Clayton resigned 10 November 2021 Mr I Pearson appointed 1[st] March 2022
Registered Office
Howick House Howick Park Avenue Penwortham Preston PR1 0LS
Registered charity number
526088
Auditor
MHA Moore and Smalley Chartered Accountants and Statutory Auditor Richard House Winckley Square Preston PR1 3HP
Investment Managers
Brown Shipley Hedley & Co Stockbrokers Ltd 3 Hardman Street 13b Winckley Square Manchester Preston M3 3HF PR1 3JJ
Page 1
REPORT OF THE TRUSTEES
The trustees present their annual report and audited financial statements of the charity for the year ended 31 March 2022.
The financial statements have been prepared in accordance with the accounting policies set out in notes to the by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published in October 2019.
Overview
The Society established in 1867 is registered charity number 526088 governed by a Constitution amended 14 August 2013.
The charity is an independent local organisation with a physical presence in Preston, Morecambe, Chorley and Southport, together with other local support groups throughout Central and North Lancashire and North Sefton.
It liaises with many other national and local charities with similar objectives. A proportion of the buildings owned by the charity are let to other Third Sector organisations which can, on occasion, complement the services provided by the charity itself.
Objectives and activities for the public benefit
The trustees
The purposes of the charity as set out in the governing document are to:
-
Provide facilities for the preservation of sight.
-
Relieve the disability of visually impaired persons.
The Society is endeavouring to follow the objectives set out in its mission statement.
Mission statement
er independence and minimise the effects of reduced
Core Services
Core services provided by the charity as part of the strategy for meeting its charitable objectives included key
-
Talking newspapers and magazines
-
Equipment demonstrations and advice
-
Newsletters (sent to everyone who opted in on our database)
-
Equipment exhibitions
-
Wireless for the blind fund (where applicable)
-
Braille, audio and large print transcription
-
Hospital information service
-
Living with sight loss courses
-
Outdoor activities programme
-
Access to four Sight Advice Centres
-
Low Vision Assessments
-
Various activity groups and learning programmes
-
The reduction of social isolation
-
Technology advice service
Page 2
REPORT OF THE TRUSTEES
Additional Services
Available to people in a number of outlying locations and open to all service users:
-
Voluntary visiting/telephone contact
-
Befriending telephone service
-
One off events and exhibitions
-
Training
-
Home visits
-
Resource Centre visits
-
Transport
-
Independent living accommodation
Engagement and Outreach Services
Events and activities undertaken to raise awareness and improve mainstream services for blind and partially sighted people. The list is extensive but includes engaging with:
-
Schools liaisons/awareness training/events
-
Disability access groups
-
Inter-agency partnerships
-
The Lancashire VI Forum
-
The Sefton VI Forum
-
Lancashire Eye Health Network
-
Fundraising
-
Publicity
-
Vision Matters - National Eye Health Week
-
Local Authorities and District Councils
-
Clinical Commissioning Groups
The services offered by the charity are not restricted in any way and the objectives and activities are to include all individuals and other charitable organisations.
Geographical Reach
Ormskirk and Southport and parts of Sefton in the south. The areas to the east and west of Lancashire are supported by other similar societies but due to its size and range of services, it is common for people from all despatched to all parts of the UK.
Emerging from the Pandemic
As the charity transitioned into the 2021/2022 financial year and the UK Government began easing COVID19 measures further (as from 12[th] April 2021), it maintained its deliberate and cautious approach to service provision throughout the remainder of the financial year.
Many services continued across digital platforms which had proved so useful across the height of the pandemic the year in a conscious effort to maintain social distancing and to protect those deemed most vulnerable. In doing so; the charity routinely adhered to Local Authority advice and best practice to fully protect blind and partially sighted people, staff and volunteers.
-open, initially for one day per week, and in-person activities started to recommence such as outdoor adventure programmes and leisure pursuits such as climbing, curling and walking.
Page 3
REPORT OF THE TRUSTEES
The charity also started to prepare for the launch of its new three-year strategy commencing in 2022/2023, with an impetus on broader community working and reaching more people.
Furthermore; the 2021/2022 year witnessed the introduction of a new corporate structure in support of the new strategy and to this extent, the charity undertook a significant amount of recruitment to fill newly created and vacant roles in readiness for the start of the three-year strategy period commencing in 2022/2023.
Achievements in 2021/22
Services
positive outcomes which are testament to the measures initiated by the charity. Such outcomes included (but are not restricted to):
-
Exceeded the annual target for number of people receiving support by 5%
-
Exceeded total Eye Clinic Liaison Officer interactions annual target by 20%
-
Exceeded total information and guidance annual target by 5%
-
Achieved 100% of the welfare calls annual target
-
Exceeded total number of digital and telephone interactions by 11.5%
-
Exceeded annual target of Talking Newspaper listeners by 8%
Income Generation and Communications
The financial year was challenging across a number of income generation streams with key headline factors such as the increasing cost of living crisis, inflation and funds to various degrees.
Overall; the income generation and communications annual target was exceeded by 43%, in large part due to legacies received by the charity, masking challenges within other fundraising lines which suffered as part of the ed by the Third Sector in year and expected to continue into 2022/2023.
Staff recruitment and retention factors also affected capacity within the team across the year in-line with the challenges faced across the whole Third Sector.
Central Resources
In addition to the aforementioned structural changes, which witnessed additional resources being devoted to Central Resources in the form of Human Resources, Data and Compliance and Facilities, the charity also welcomed a new Chief Executive Officer in Mar latter stages of 2021 after serving 10 years in post.
Much of the second half of the financial year was therefore focused on ensuring a smooth transition and towards the induction of the new Chief Executive Officer commencing 1[st] March 2022.
approx. 250 arising from the concerted effort of the Volunteer Coordinator.
It is also pleasing to note that no health and safety or data breaches were reported across the year.
Plans for the future 2022/2023
In 2022/2023 the charity will enter into its new three-year strategy. The strategy is designed to not simply achieving the following outputs:
Page 4
REPORT OF THE TRUSTEES
Strategic Aims:
-
Reach more people
-
Bring connection, choice and confidence
-
Deliver the best outcomes for people affected by sight loss
-
Develop the capacity and infrastructure of the organisation to achieve our ambition
Strategic Objectives:
-
To develop community based services offering connection, advice and learning options so everyone it supports can manage their health and wellbeing with confidence and live life to the full
-
To engage inform and inspire professionals to provide better support to everyone affected by sight loss
-
Communications will bring to life its impact and support the delivery of its work
-
Its infrastructure will support the delivery of its work
-
Its financial model will be sustainable for the long term
ensuring the following key threads:
Unify unify everyone into one team with everyone contributing to the common aims and objectives Inspire our workforce define a powerful vision which has a clear motivational effect Provide a focal point provide a sense of purpose and direction
The key change elements to the new three-year plan are:
-
The charity will move to community based service delivery, making sure that it is accessible and flexible to the needs of its communities
-
It will build on digital successes by developing these further and using them as a tool to educate and influence
-
It will place greater emphasis on its communication function to shout about what it does, the impact it has on the lives of the people it supports and how it then builds relationships with people at all levels
-
It will invest in our infrastructure to ensure it can maintain and improve the quality of everything it does, support its staff group and further develop its volunteering offer
-
It will focus more on being creative about how it engages and learns from people with lived experience
-
It will drive forward a new integrated way of working across all departments
Financial review
Total group funds as at 31 March 2022 were £9,116,559. Overall resources have decreased by £61,438.
Principal funding sources including legacies, fundraising income, donations and investment income have supported the key objectives of the charity in sustaining running costs and continue to fund the current services on offer.
Management accounts enable the charity to closely monitor and carefully manage all aspects of its income and work and without these sources of income its ability to maintain a number of projects would be in doubt. The charity remains appreciative of all its funding bodies, Charitable Trusts, Clinical Commissioning Groups and its many loyal supporters and donors.
Investment policy and performance
y) are instructed to produce the best financial return with a medium level of risk. The investment objective is to generate a return in excess of inflation over the long term ance and Investment SubCommittee receives advice from Brown Shipley at their quarterly meetings to review the portfolio of stock- market investments. During the year the investments have brought in an income of £166,648 which was in-line with budgeted investment income. The market value of investments is £6,086,910 as at the year ending 31 March 2022. The movement in fixed asset investments is shown in note 12.
Page 5
REPORT OF THE TRUSTEES
Risk management
The trustees are ever mindful of potential risks to the organisation and regularly review and evaluate policies and procedures, ensuring that all risks to the organisation are mitigated as far as possible. The new three-year strategy will include annual key performance indicators which will be reviewed on a regular basis and achievements and outcomes evaluated against it. Professional advice is obtained across a variety of areas from Insurance, Investments, Health and Safety and Employment matters.
The main risk beyond the control of the trustees has been identified as a possible fall off in support from the general public leading to reduced income. This at a time when shrinking public services means that the numbers of visually impaired people requesting services/support from the Society continues to increase year on year would have serious consequences and no doubt affect our ability to continue the range and breadth of services currently available.
Mindful of this, the trustees have set in place strategies to develop income from legacies and maintain a high profile within which is why the trustees agreed to invest in new fundraising initiatives in this financial year.
The trustees consider variability of investment returns on the designated investment fund to constitute a financial risk. This is mitigated by retaining expert investment managers and having a diversified investment portfolio.
Income generation and communication activities
The Fundraising and Communications Team has been tasked with developing a variety of income streams to ensure that the charity is appealing to as wide an audience as possible whilst improving its profile, reach and supporter base through a wide variety of online and offline platforms.
The development of communication tools, including social media, will enabled the charity to reach broader on sight related issues, raise the profile of its work and spread important messages regarding sight loss. The importance of positive, professional and innovative communications work is recognised as a key theme within the new three-year strategy.
Regulator and follows their Code of Fundraising practice along with Institute of Fundraising and Charity Commission guidelines. When we do work with external agencies we prefer those who are members of the Institute of Fundraising and registered with the Fundraising Regulator. They will also be required to have policies and procedures in place to ensure an ethical and positive delivery of service to any potential supporters.
The charity received no complaints about fundraising practices in the year.
Reserves policy
Total funds held as at 31 March 2022 were £9,116,559. The balance held as unrestricted reserves as at 31 March 2022 was £2,323,992, of which £1,834,995 is designated (note 16). Group free reserves of £476,637.
The trustees aim to maintain free reserves in unrestricted funds at a level which equates to approximately three months of unrestricted charitable expenditure. Free reserves at 31 March 2022 are in line with this policy. A transfer has been made from investment funds to maintain this level.
the Hedleys investment funds can be liquidated as and when required. Trustees acknowledge that this has been an exceptional year and recommended to review the reserves policy in line with the new normal for Galloways. In addition, total funds include:
-
Investment funds - £5,602,803. These are shares held in the investment portfolio to generate income for the operational needs of the charity. The value of the fund itself can only be realised by disposing of the related investments.
-
Restricted funds - £420,525.
-
Permanent endowment fund - £769,239
Page 6
REPORT OF THE TRUSTEES
Structure, governance and management
The charity is managed by a Board of Trustees with day to day management entrusted to the Chief Executive Officer and Senior Leadership Team. The trustees meet at least six times per year and consider reports prepared by the Chief Executive Officer and Senior Leadership Team.
The trustees listed in the charity details have been appointed in accordance with the constitution which states they shall consist of up to 12 competent persons, four of whom shall be appointed each year and serve for three years after which time they will be eligible for re-election. Vacancies occurring among trustees may be filled by the trustees and any such person so chosen shall retain his or her office so long only as the vacating member would have retained the same if no vacancy had occurred.
The trustees have according with the constitution appointed a Chairman, a Vice Chairman, Treasurer and trustees responsible for Property. Four trustees act as the Finance and Investment Sub-Committee with responsibility for strategic financial affairs and four trustees act as the Property Sub-committee with responsibility for strategic property and facility related activity.
Policies and procedures for the appointment, induction and training of trustees
The charity continues to act in accordance with its policies and procedures in relation to trustee recruitment, induction and ongoing training however, no new additional trustees were recruited within the reporting period.
As necessary; all new trustees are asked to sign a declaration under the Charities Act 2022 confirming that they are eligible to serve as a Trustee. A Trustee Induction Pack is then issued which includes information from the Organisational Structure and various other policies and information.
Trustee and management personnel remuneration
The trustees consider the Board of Trustees and the Chief Executive Officer, assisted by the Senior Leadership Team, as comprising the key management personnel of the charity in charge of directing and controlling the charity and running and operating the charity on a day to day basis. All trustees give their time freely and no trustee remuneration was paid in the year over and above those stated below.
- The Treasurer was appointed as paid interim Chief Executive Officer to assist between the incumbent Chief Executives departure and until such time that a replacement was appointed and commenced in post. The temporary arrangements received Charity Commission sign-off prior to being implemented. The Commission was also updated when the temporary arrangements came to an end.
Trustees are required to disclose all relevant conflicts of interest before all trustee meetings, these being minuted where necessary withdraw from decisions where a conflict of interest arises.
appointment and is reviewed periodically.
Staff, volunteers and beneficiaries
The charity endeavours to implement policies which facilitate security of employment, a safe working environment, appropriate remuneration and take into account the views of paid employees and volunteers. Staff and volunteer support is viewed as critical and in recognition of this, the charity appointed a new People and Quality Manager to help provide the highest level of support to people across the organisation.
Several key developments are now underway to further support staff and volunteers, some of which have been introduced in-year, whilst others will be implemented within 2022/2023. Such changes include; policy amendments and improvements and the review and eventual introduction of an HR management system.
Page 7
REPORT OF THE TRUSTEES
with many activities and services including; talking newspaper recordings, street and store collections, fundraising events, minibus driving, visiting, running support groups, administration and reception and outdoor pursuits.
All employees are appointed subject to two satisfactory references and where appropriate a Disclosure and Barring Service (DBS) check. Additionally; all volunteers receive appropriate induction and are offered ongoing training.
The charity relates to beneficiaries in a number of ways, via direct services, user groups, newsletters in various formats, the Annual Report and the Annual Meeting/Conference. The opinions of beneficiaries drive the development of services and this information is collected through formal meetings, surveys, feedback forms, one to one discussions and social networks. Involving beneficiaries in our planning and delivery of services is key to our culture. This has and continues to be a focus across all areas of the charity.
Subsidiaries: Lancashire Vision Services Limited & Galloways Enterprise Limited (Note 9)
The Society has two subsidiaries. A summary of the results of both trading companies is shown in note 9 and the statutory accounts for the respective companies will be filed with the Registrar of Companies.
Four charity trustees act as Directors of the two companies, which are being developed as arm, limiting any potential risk to the charity. The profits of the trading subsidiaries are covenanted to the charity.
-end outturn demonstrates an overall loss and this situation is under close scrutiny with an improvement plan being implemented for 2022/2023 to ensure breakeven or surplus position ideally.
Tru
The charity trustees are responsible for preparing a trustees report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).
The law applicable to charities in England and Wales requires the charity trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgements and estimates that are reasonable and prudent;
-
state whether applicable accounting standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in operation.
The trustees are responsible for keeping accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2022, the applicable Charities (Accounts and Reports) Regulations and the provisions of the Trust Deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.
Page 8
REPORT OF THE TRUSTEES
The trustees are responsible for the maintenance and integrity of the charity and financial information included in dissemination of financial statements.
09/12/2022 S K Booth Chair of Trustee
n their behalf by:
Page 9
Opinion
We have audited the financial statements of March 2022 which comprises the Statement of Financial Activities, the Balance Sheet, the Cash Flow Statement and notes to the financial statements, including a summary of significant accounting policies. The financial reporting framework that has been applied in their preparation is applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102 The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Generally Accepted Accounting Practice).
In our opinion the financial statements:
-
give a true and fair view of the state of the charity and of its incoming resources and application of resources, including its income and expenditure for the year then ended; have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Practice; and
-
have been prepared in accordance with the requirements of the Charities Act 2011.
Basis for opinion
We conducted our audit in accordance with International Standards on Auditing (UK) (ISAs (UK)) and applicable of the financial statements section of our report. We are independent of the charity in accordance with the ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with these requirements. We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.
Conclusions relating to going concern
In auditing the financial statements, we have concluded that accounting in the preparation of the financial statements is appropriate.
Based on the work we have performed, we have not identified any material uncertainties relating to events or conditions that, individually or collectively, may cast significant doubt on the charity's ability to continue as a going concern for a period of at least twelve months from when the financial statements are authorised for issue.
Our responsibilities and the responsibilities of the trustees with respect to going concern are described in the relevant sections of this report.
Other information
The other information comprises the information included in the annual report, other than the financial statements and our audit The trustees are responsible for the other information contained within the annual report. Our opinion on the financial statements does not cover the other information and, except to the extent otherwise explicitly stated in our report, we do not express any form of assurance conclusion thereon.
Our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the financial statements or our knowledge obtained in the course of the audit or otherwise appears to be materially misstated. If we identify such material inconsistencies or apparent material misstatements, we are required to determine whether this gives rise to a material misstatement in the financial statements themselves. If, based on the work we have performed, we conclude that there is a material misstatement of this other information, we are required to report that fact.
We have nothing to report in this regard.
Page 10
Matters on which we are required to report by exception
We have nothing to report in respect of the following matters in relation to which the Charities (Accounts and Reports) Regulations 2008 require us to report to you if, in our opinion:
-
the information given in the financial statements is inconsistent in any material respect with the
-
the charity has not kept sufficient accounting records; or
-
the financial statements are not in agreement with the accounting records and returns or
-
we have not received all the information and explanations we require for our audit.
Responsibilities of trustees
es statement set out on page 8, the trustees are responsible for the preparation of financial statements which give a true and fair view, and for such internal control as the trustees determine is necessary to enable the preparation of financial statements that are free from material misstatement, whether due to fraud or error.
as a going concern, disclosing, as applicable, matters related to going concern and using the going concern basis of accounting unless the trustees either intend to liquidate the charity or to cease operations, or have no realistic alternative but to do so.
tements
We have been appointed as auditor under section 144 of the Charities Act 2011 and report in accordance with regulations made under section 154 of that Act.
Our objectives are to obtain reasonable assurance about whether the financial statements as a whole are free opinion. Reasonable assurance is a high level of assurance, but is not a guarantee that an audit conducted in accordance with ISAs (UK) will always detect a material misstatement when it exists. Misstatements can arise from fraud or error and are considered material if, individually or in the aggregate, they could reasonably be expected to influence the economic decisions of users taken on the basis of these financial statements.
Irregularities, including fraud, are instances of non-compliance with laws and regulations. We design procedures in line with our responsibilities, outlined above, to detect material misstatements in respect of irregularities, including fraud. The specific procedures for this engagement and the extent to which these are capable of detecting irregularities, including fraud is detailed below:
-
Enquiries with management, about any known or suspected instances of non-compliance with laws and regulations and fraud;
-
Challenging assumptions and judgements made by management, in particular in relation to future performance in light of the impact of Covid-19;
-
Auditing the risk of management override of controls, including through testing journal entries and other adjustments for appropriateness;
-
Reviewing correspondence with the Charities Commission; and Reviewing board minutes.
We identified the following areas as those most likely to have a material impact on the financial statements: employment law and compliance with the Charities Act.
Page 11
GALLOWAY'S SOCIETY FOR THE BLIND INDEPENDENT AUDITOR'S REPORT TO THE TRUSTEES {continuedl Because of the inherent limitations of an audit, there is a risk that we will not delecl all irregularities, including those leading to a material misstatement in the financial statements or non-compliance with regulation. This risk increases the more that compliance with a law or regulation is removed from the events and transactions reflected in the financial statements, as we will be less likely to become aware of instances of non-compliance. The risk is also greater regarding irregularities occurring due to fraud rather than error, as fraud involves intentional concealment, forgery, collusion, omission or misrepresentation. A further description of our responsibilities for the audit of the financial statements is located on the Financial Reporting Council's website at." w1.frC.org.UkIaudIt0rsreSponSIblI1lIes. This description forms part of our auditor's report. Use of our report This report is made solely lo the charity's trustees, as a body, in accordance with Part 4 of the Charities IAccounls and Reportsl Regulations 2008. Our audit work has been undertaken so that we might slate lo the charity's Iruslees those matters we are required lo slate lo them in an auditor's report and for no other purpose. To the fullest exlenl permitted by law, we do not accept or assume responsibility to anyone other than the charity and the charity's Iruslees as a body, for our audit work, for this report, or for the opinions we have fomied. MHA Moore and Smalley Chartered Accountants & Statutory Auditor Richard House Winckley Square Preston PR1 3HP 1411212022 MHA Moore and Smalley is eligible to act as an auditor in terms of section 1212 of the Companies Act 2006. Page 12
GROUP STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2022
| Note Income from: Donations and legacies 2 Charitable activities 3 Trading activities 4 Fundraising activities 5 Investment income 6 Total income Expenditure on: Charitable activities 8 Raising funds 9 Investment management Total expenditure Net income/(expenditure) before other gains and losses Net gains on investments 12 Net income/(expenditure) for the year Transfers between funds 16 Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted Funds £ 600,873 152,626 191,850 106,019 178,439 1,229,807 901,283 384,418 31,661 1,317,362 (87,555) - (87,555) 329,341 241,786 2,082,206 2,323,992 |
Investment fund £ - - - - - - - - - - - 89,187 89,187 (329,341) (240,154) 5,842,957 5,602,803 |
Restricted funds £ 109,020 - - - - 109,020 158,365 - - 158,365 (49,345) - (49,345) - (49,345) 469,870 420,525 |
Permanent Endowment Funds £ - - - - - - 13,725 - - 13,725 (13,725) - (13,725) - (13,725) 782,964 769,239 |
2022 Total £ 709,893 152,626 191,850 106,019 178,439 1,338,827 1,073,373 384,418 31,661 1,489,452 (150,625) 89,187 (61,438) - (61,438) 9,177,997 9,116,559 |
2021 Total £ 511,619 80,735 87,485 12,009 148,182 |
|---|---|---|---|---|---|---|
| 840,030 | ||||||
| 1,099,585 255,482 32,190 |
||||||
| 1,387,257 | ||||||
| (547,227) | ||||||
| 1,150,520 | ||||||
| 603,293 - |
||||||
| 603,293 8,574,704 |
||||||
| 9,117,997 |
All activities are classed as continuing activities. The statement of financial activities includes all gains and losses recognised during the year.
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 13
CHARITY STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 MARCH 2022
| Income from: Donations and legacies 2 Charitable activities 3 Trading activities 4 Fundraising activities 5 Investment income 6 Total income Expenditure on: Charitable activities 8 Raising funds 9 Investment management Total expenditure Net income/(expenditure) before other gains and losses Net gains on investments 12 Net income/(expenditure) for the year Transfers between funds 16 Net movement in funds Total funds brought forward Total funds carried forward |
Unrestricted funds £ 595,099 152,626 89,970 106,019 178,439 1,122,153 832,106 330,679 31,661 1,194,446 (72,293) - (72,293) 329,341 257,048 2,112,179 2,369,227 |
Investment fund £ - - - - - - - - - - - 89,187 89,187 (329,341) (240,154) 5,843,157 5,603,003 |
Restricted funds £ 109,020 - - - - 109,020 158,365 - - 158,365 (49,345) - (49,345) - (49,345) 469,870 420,525 |
Permanent Endowment Funds £ - - - - - - 13,726 - - 13,726 (13,726) - (13,726) - (13,726) 782,964 769,238 |
2022 Total £ 704,119 152,626 89,970 106,019 178,439 1,231,173 1,004,197 330,679 31,661 1,366,537 (135,364) 89,187 (46,177) - (46,177) 9,208,170 9,161,993 |
2021 Total £ 488,068 80,735 71,246 12,009 148,182 |
|---|---|---|---|---|---|---|
| 800,240 | ||||||
| 1,055,256 237,226 32,190 |
||||||
| 1,324,672 | ||||||
| (524,432) | ||||||
| 1,150,520 | ||||||
| 626,088 - |
||||||
| 626,088 8,582,082 |
||||||
| 9,208,170 |
All activities are classed as continuing activities. The statement of financial activities includes all gains and losses recognised during the year.
The accompanying accounting policies and notes form an integral part of these financial statements.
Page 14
GROUP BALANCE SHEET
AS AT 31 MARCH 2022
| Note Fixed assets Tangible assets 11 Investments 12 Current assets Stock Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year Net assets Charity funds: Unrestricted funds Designated funds Investment funds Endowment funds Restricted funds Total funds 16 |
2022 £ 2,131 110,857 36,360 149,348 (162,664) |
2022 £ 3,042,965 6,086,910 9,129,875 (13,316) 9,116,559 - 9,116,559 488,997 1,834,995 5,602,803 769,239 420,525 9,116,559 |
2021 £ 3,415 79,435 42,627 125,477 (390,534) |
2021 £ 3,129,097 6,313,957 |
|---|---|---|---|---|
| 9,443,054 (265,057) |
||||
| 9,117,997 - |
||||
| 9,117,997 | ||||
| 188,453 1,893,753 5,842,957 782,964 469,870 |
||||
| 9,117,997 |
The financial statements
09/12/2022
and signed on their behalf by:
S K Booth Chair M Fecci Treasurer
Page 15
CHARITY BALANCE SHEET
AS AT 31 MARCH 2022
| Note Fixed assets Tangible assets 11 Investments 12 Current assets Debtors 13 Cash at bank and in hand Creditors: amounts falling due within one year 14 Net current assets Total assets less current liabilities Creditors: amounts falling due after more than one year Net assets Charity funds: Unrestricted funds Designated funds Investment funds Endowment funds Restricted funds Total funds 16 |
2022 £ 160,904 35,891 196,795 (164,372) |
2022 £ 3,042,460 6,087,110 9,129,570 32,423 9,161,993 - 9,161,993 533,672 1,835,555 5,603,003 769,238 420,525 9,161,993 |
2021 £ 134,509 29,887 164,396 (398,416) |
2021 £ 3,128,033 6,314,157 |
|---|---|---|---|---|
| 9,442,190 (234,020) |
||||
| 9,208,170 - |
||||
| 9,208,170 | ||||
| 218,426 1,893,753 5,843,157 782,964 469,870 |
||||
| 9,208,170 |
The financial statements were approved by the trustees on
09/12/2022
signed on their behalf by:
----- Start of picture text -----
S K Booth Chair M Fecci Treasurer
----- End of picture text -----
Page 16
GROUP CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 MARCH 2022
| Note Cash flow from operating activities A Cash flow from investing activities Net cashflow from investments B Net increase/(decrease) in cash and cash equivalents Cash and cash equivalents brought forward Cash and cash equivalents carried forward Consists of: Cash at bank Cash in hand Notes to cash flow statement A Reconciliation of cash flow from operating activities Net income for the year Investment income received Net gains on investments Depreciation of tangible assets Decrease/(increase) in stock Decrease/(increase) in debtors (Decrease)/increase in creditors Net cash flow from operating activities B Cash flow from investing activities Investment income received Purchase of investments Cash released from sale of investments (Increase)/decrease in short term deposits Net cash flow from investments |
2022 2021 £ £ (500,940) (312,984) |
|---|---|
| 494,673 313,378 |
|
| (6,267) 394 42,627 42,233 |
|
| 36,360 42,627 |
|
| 34,687 41,435 1,673 1,192 |
|
| 36,360 42,627 |
|
| (61,438) 603,293 (178,439) (148,182) (89,187) (1,150,520) 86,132 100,511 1,284 2,731 (31,422) (8,341) (227,870) 287,524 |
|
(500,940) (312,984) |
|
| 178,439 148,182 (4,477,171) (1,950,601) 4,884,449, 1,958,516 (91,044) 157,371 |
|
| 494,673 313,378 |
Page 17
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies
The significant accounting policies applied in the preparation of these financial statements are set out below.
General information, basis of preparation and assessment of going concern
The address of the registered office is given in the charity information on page 1 of these financial statements.
The charity constitutes a public benefit entity as defined by FRS 102. The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011, and UK Generally Accepted Accounting Practice.
ave departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to p This departure has involved following Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
The financial statements are prepared on a going concern basis under the historical cost convention, modified to include certain items at fair value. The financial statements are presented in sterling which is the functional currency of the charity and group.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated
Going concern
The trustees are required to assess whether the use of going concern is appropriate, i.e. whether there are any material uncertainties related to events or conditions that may cast significant doubt on the ability of the charity to continue as a going concern. The trustees make this assessment in respect of a period of at least one year from the date of authorisation of the accounts.
The UK current fiscal plans and Global events are not considered by the trustees to be likely to create material uncertainties in relation to going concern. The trustees and management have put plans in place to manage the situation and monitor reserves levels. At the date of approving these accounts, the trustees have a reasonable expectation that the charity will be able to manage the situation and that it has sufficient cash resources to enable it to meet its liabilities as they fall due for at least 12 months from the date of approval. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
Funds structure
Unrestricted funds are available for use at the discretion of the trustees in furtherance of the general objectives of the charity and which have not been designated for other purposes.
Designated funds comprise unrestricted funds that have been set aside by the trustees for particular purposes. The aim and use of each designated fund is set out in the notes to the financial statements.
Restricted funds are funds which are to be used in accordance with specific restrictions imposed by donors or which have been raised by the charity for particular purposes. The cost of raising and administering such funds are charged against the specific fund. The aim and use of each restricted fund is set out in the notes to the financial statements.
Page 18
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies (continued)
Funds structure (continued)
Endowment funds represent those assets which must be held permanently by the charity. Income arising on the endowment funds can be used in accordance with the objects of the charity and is included as unrestricted income.
Income recognition
All incoming resources are included in the Statement of Financial Activities (SoFA) when the charity is legally entitled to the income after any performance conditions have been met, the amount can be measured reliably and it is probable that the income will be received.
For donations to be recognised the charity will have been notified of the amounts and the settlement date in writing. If there are conditions attached to the donation and this requires a level of performance before entitlement can be obtained then income is deferred until those conditions are fully met or the fulfilment of those conditions is within the control of the charity and it is probable that they will be fulfilled.
Donated facilities and donated professional services are recognised in income at their fair value when their economic benefit is probable, it can be measured reliably and the charity has control over the item. Fair value is determined on the basis of the value of the gift to the charity. For example the amount the charity would be willing to pay in the open market for such facilities and services. A corresponding amount is recognised in expenditure.
No amount is included in the financial statements for volunteer time in line with the SORP (FRS 102). Further detail
Where practicable, gifts in kind donated for distribution to the beneficiaries of the charity are included in stock and donations in the financial statements upon receipt. If it is impracticable to assess the fair value at receipt or if the costs to undertake such a valuation outweigh any benefits, then the fair value is recognised as a component of donations when it is distributed and an equivalent amount recognised as charitable expenditure.
Gifts in kind donated for resale are included at fair value, being the expected proceeds from sale less the expected costs of sale. Where estimating the fair value is practicable upon receipt it is recognised in stock and impracticable to fair value the items due to the volume of low value items they are not recognised in the financial
Fixed asset gifts in kind are recognised when receivable and are included at fair value. They are not deferred over the life of the asset.
For legacies, entitlement is the earlier of the charity being notified of an impending distribution or the legacy being received. At this point income is recognised. On occasion legacies will be notified to the charity however it is not possible to measure the amount expected to be distributed. On these occasions, the legacy is treated as a contingent asset and disclosed.
Income from trading activities includes income earned from fundraising events and trading activities to raise funds for the charity. Income is received in exchange for supplying goods and services in order to raise funds and is recognised when entitlement has occurred.
Page 19
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies (continued)
Income recognition (continued)
Investment income is earned through holding assets for investment purposes such as shares and property. It includes dividends, interest and rent. Where it is not practicable to identify investment management costs incurred within a scheme with reasonable accuracy the investment income is reported net of these costs. It is included when the amount can be measured reliably. Interest income is recognised using the effective established.
Income from service level agreements is recognised when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
Expenditure recognition
All expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all costs related to the category. Expenditure is recognised where there is a legal or constructive obligation to make payments to third parties, it is probable that the settlement will be required and the amount of the obligation can be measured reliably.
The charity is not registered for VAT; consequently expenditure incurred by the charity is included in the financial statements inclusive of VAT charged as this cannot be recovered by the charity.
Allocation of support and governance costs
Support costs are those that assist the work of the charity but do not directly represent charitable activities and include office costs, governance costs, and administrative payroll costs. They are incurred directly in support of expenditure on the objects of the charity.
Governance costs comprise all costs involving the public accountability of the charity and its compliance with regulation and good practice. These costs include costs related to statutory audit and legal fees together with an apportionment of overhead and support costs.
Operating leases
Rentals payable under operating leases are charged to expenditure on a straight line basis over the lease term.
Tangible fixed assets and depreciation
Tangible fixed assets are initially measured at cost and subsequently measured at cost or deemed cost where the option in FRS102 to use a fair value of an asset at transition as deemed cost has been taken, less accumulated depreciation and impairment losses.
All assets costing more than £2,000 and having a useful economic life of more than four years are capitalised and included at cost which includes costs directly attributable to making the asset capable of operating as intended.
Assets are reviewed for any indication that the asset may be impaired at each balance sheet date. If such indication exists, the recoverable amount of the asset is estimated and compared to the carrying amount. Where the carrying amount exceeds its recoverable amount, an impairment loss is recognised in profit or loss.
Page 20
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies (continued)
Tangible fixed assets and depreciation (continued)
Depreciation is provided on all tangible fixed assets at rates calculated to write off the cost less estimated residual value of each asset on a systematic straight line basis over its expected useful life as follows:
| Property refurbishment | - | 7 years |
|---|---|---|
| Fixtures and fittings | - | 5 years |
| Café and computer equipment | - | 4 years |
| Motor vehicles | - | 5 years (fully depreciated) |
| Freehold land and property: | ||
| Freehold land | - | Nil |
| Freehold buildings | - | 30 and 40 years |
Fixed asset investments
Investments are recognised initially at fair value which is normally the transaction price excluding transaction ly. Realised gains and losses on investments are calculated as the difference between sales proceeds and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Unrealised gains and losses are calculated as the difference between their carrying value at the year end and their opening carrying value or their purchase value if acquired subsequent to the first day of the financial year. Realised and unrealised investment gains and losses are combined in the Statement of Financial Activities.
Other investments including shares in subsidiaries are measured at cost less impairment.
Financial instruments
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
Other financial assets
All the charity's financial assets fall to be classed as basic financial assets and the charity therefore has no other financial assets.
Page 21
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies (continued)
Impairment of financial assets
Financial assets, other than those held at fair value through statement of financial activities, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected. If an asset is impaired, the impairment loss is the difference between the carrying amount and the present is recognised in the statement of financial activities.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities are classified according to the substance of the contractual arrangements entered into.
Basic financial liabilities
Basic financial liabilities, including creditors, are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Other financial liabilities
All the charity's financial liabilities fall to be classed as basic financial liabilities and the charity therefore has no other financial liabilities.
Derecognition of financial liabilities
ged or cancelled.
Stocks
Stocks are stated at the lower of cost and net realisable value.
Consolidation of wholly owned trading subsidiaries
The consolidated financial statements incorporate those of Galloway's Society For The Blind and its subsidiary undertakings, Lancashire Vision Services Limited and Galloways Enterprises Limited, (i.e. entities that the group controls through its power to govern the financial and operating policies so as to obtain economic benefits).
All financial statements are made up to 31 March 2022. Where necessary, adjustments are made to the financial statements of the subsidiaries to bring the accounting policies used into line with those used by the group.
Page 22
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
1 Accounting policies (continued)
Consolidation of wholly owned trading subsidiaries (continued)
All intra-group transactions, balances and unrealised gains on transactions between group companies are eliminated on consolidation. Unrealised losses are also eliminated unless the transaction provides evidence of an impairment of the asset transferred.
No consolidated financial statements were presented for the year ended 31 March 2017 as Lancashire Vision Services Limited, the charity's sole subsidiary at the time, was not considered to be material for the purpose of presenting a true and fair view in any consolidated accounts. Therefore, in accordance with paragraph 19 of The Charities (Accounts and Reports) Regulations 2008 the subsidiary was excluded and in accordance with paragraph 139 of the Charities Act 2011, where all subsidiaries are permitted to be excluded from any consolidated accounts, the trustees were not required to prepare and present consolidated accounts .
Related charities
number 222823). The trustees do not consider this charity to be under common control since there are additional trustees on the Board of Fulwood Senior Citizens Committee, and the Charity Commission would not permit the merger of the two charities, since their objects and activities are dissimilar. Therefore, the accounts of Fulwood Senior Citizens Committee are not consolidated within these accounts.
Taxation
The charity is an exempt charity within the meaning of schedule 3 of the Charities Act 2011 and is considered to pass the tests set out in Paragraph 1 Schedule 6 Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes.
Defined contribution pension scheme
contribution schemes are included within support and governance costs and charged to the unrestricted funds of the charity.
Defined benefit pension scheme
Until the year ended 31 March 2021 the charity operated a defined benefit plan for the benefit of its employees. During the previous no further benefits were being built up in the Scheme and the pension deficit liability crystallised. The trustees requested a valuation of this liability from the Actuary and £221,000 was was payable immediately but was only fully settled during the current year.
Page 23
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
Judgements and key sources of estimation uncertainty
The following judgements and assumptions have been made in the process of applying the above accounting policies that have had the most significant effect on amounts recognised in the financial statements:
Impairment of tangible fixed assets
At the end of the reporting period, management undertake an assessment of the net book values of tangible fixed assets, including properties, compared to recoverable amount. The recoverable amount is the higher of net realisable value and value in use. The recoverable amount, for the purposes of the impairment review, is estimated and therefore may differ from actual recoverable amount. Where necessary, an impairment charge is recognised in the statement of financial activities.
2 Income from donations and legacies
| Unrestricted | Investment | Restricted | Endowment | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | 2022 | ||||
| £ | £ | £ | £ | £ | ||||
| Donations and gifts | 38,528 | - | - | - | 38,528 | |||
| Legacies | 526,402 | - | - | - | 526,402 | |||
| Collections | 2,906 | - | - | - | 2,906 | |||
| Grants | 26,195 | - | 109,020 | - | 135,215 | |||
| Gift Aid | 6,842 | - | - | - | 6,842 | |||
| 600,873 | - | 109,020 | - | 709,983 | ||||
| Unrestricted | Investment | Restricted | Endowment | |||||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | 2021 | ||||
| £ | £ | £ | £ | £ | ||||
| Donations and gifts | 68,297 | - | - | - | 68,297 | |||
| Legacies | 12,229 | - | - | - | 12,229 | |||
| Collections | 1,378 | - | - | - | 1,378 | |||
| Grants | 119,092 | - | 298,243 | - | 417,335 | |||
| Gift Aid | 12,380 | - | - | - | 12,380 | |||
| 213,376 | - | 298,243 | - | 511,619 | ||||
Page 24
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
3 Charitable activities
| Service level agreements Low vision assessments Service user activities |
Unrestricted funds £ 133,623 10,509 8,479 15 152,626 |
Investment funds £ |
Restricted funds £ |
Endowment funds £ |
2022 £ 133,623 10,509 8,479 15 152,626 |
2021 £ 61,029 19,329 1,738 (1,361) |
|---|---|---|---|---|---|---|
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| - - |
- | - | ||||
| - | - | 80,735 |
All of the income from charitable activities in the current and previous years was attributed to unrestricted funds.
4 Trading activities
| Trading activities | ||||||
|---|---|---|---|---|---|---|
| Office rental income Bungalows rental income Hiring of social rooms Visual awareness training Other trading income LVS sale of equipment GE Café income |
Unrestricted funds £ 33,385 35,885 13,443 2,125 5,132 5,850 96,030 |
Investment funds £ |
Restricted funds £ |
Endowment funds £ |
2022 2021 £ £ 33,385 33,170 35,885 36,113 13,443 (360) 2,125 1,275 5,132 1,144 5,850 791 96,030 15,352 191,850 87,485 |
|
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| 191,850 | - | - | - |
All of the income from trading activities in the current and previous years was attributed to unrestricted funds.
5 Fundraising activities
| Fundraising activities | ||||||
|---|---|---|---|---|---|---|
| Fundraising events Corporate and community Lotteries and raffles Merchandise |
Unrestricted funds £ 86,633 4,026 13,207 2,153 106,019 |
Investment funds £ |
Restricted funds £ |
Endowment funds £ |
2022 £ 86,633 4,026 13,207 2,153 106,019 |
2021 £ 1,270 2,720 6,961 1,058 |
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| - | - | - | ||||
| 12,009 | ||||||
| - | - | - |
All of the income from fundraising activities in the current and previous years was attributed to unrestricted funds.
Page 25
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
6 Investment income
| Dividends and interest Interest on deposits |
Unrestricted funds £ 178,348 91 178,439 |
Investment funds £ |
Restricted funds £ |
Endowment funds £ |
2022 £ 178,348 91 178,439 |
2021 £ 148,127 55 |
|---|---|---|---|---|---|---|
| - | - | - | ||||
| - | - | - | ||||
| 148,182 | ||||||
| - | - | - |
All of the income from investments in the current and previous years was attributed to unrestricted funds.
7 Employee costs
| Fundraising | Delivery of | |||||||
|---|---|---|---|---|---|---|---|---|
| and comms | services | Café | Governance | Total 2022 | ||||
| £ | £ | £ | £ | £ | ||||
| Wages and salaries | 180,548 | 542,182 | 64,859 | 4,098 | 791,687 | |||
| Social security costs | 16,145 | 44,221 | 2,397 | - | 62,763 | |||
| DC pension costs | 6,541 | 17,756 | 1,361 | - | 25,658 | |||
| 203,234 | 604,159 | 68,617 | 4,098 | 880,108 | ||||
| Fundraising | Delivery of | |||||||
|---|---|---|---|---|---|---|---|---|
| and comms | services | Café | Governance | Total 2021 | ||||
| £ | £ | £ | £ | £ | ||||
| Wages and salaries | 186,401 | 472,983 | 41,748 | 7,304 | 708,436 | |||
| Social security costs | 15,951 | 36,803 | 1,060 | - | 53,814 | |||
| DC pension costs | 6,816 | 18,286 | 962 | - | 26,064 | |||
| 209,168 | 528,072 | 43,770 | 7,304 | 788,314 | ||||
| DB pension crystallisation | - | 221,000 | - | - | 221,000 | |||
| 209,168 | 749,072 | 43,770 | 7,304 | 1,009,314 |
There are no non statutory severance payments included within wages and salaries (2021: one payment of £6,074). In addition, £nil (2021: £221,000) has been recognised this year relating to the defined benefit pension scheme liability that has crystalised as explained on page 23.
Page 26
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
7 Employee costs (continued)
| Fundraising and communications Charitable activities delivery of services Governance Café igh paid staff |
2022 Number |
2022 FTE |
2021 Number |
2021 FTE 7 17 1 2 |
|---|---|---|---|---|
| 8 | 6 | 9 | ||
| 34 | 19 | 30 | ||
| 3 | 1 | 1 | ||
| 6 | 2 | 6 | ||
| 51 | 28 | 46 | 27 | |
High paid staff
The number of staff whose emoluments fell within the following bands are:
| £60,000 - £69,999 | 2022 Number |
2021 Number 1 |
|---|---|---|
| 1 | ||
Trustees and key management personnel remuneration and expenses
The Trust considers its key management personnel comprise the Trustees, Chief Executive Officer and the Senior Management Team.
| Wages and salaries Social security costs Pension costs |
2022 £ |
2021 £ 171,032 18,759 9,575 |
|---|---|---|
| 178,527 | ||
| 19,758 | ||
| 8,766 207,051 |
||
| 199,366 | ||
The Treasurer was appointed as paid interim Chief Executive Officer to assist between the incumbent Chief Executives departure and until a replacement was appointed and commenced in post. For this they received remuneration of £7,193 (2021: £nil). No other trustees received remuneration in the year, neither were they reimbursed expenses during the year (2021: £nil). Trustees made donations to the charity totalling £nil (2021: £nil).
Page 27
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
8 Charitable activities
| Staff costs Service user activities Property costs Insurances Office administration Repairs and maintenance Property refurbishment Motor expenses Other staff/volunteer costs Publications expenditure Legal and professional fees Depreciation Other Governance costs Staff costs Service user activities Property costs Insurances Office administration Repairs and maintenance Property refurbishment Motor expenses Other staff/volunteer costs Legal and professional fees Depreciation Pension deficit contributions Other Governance costs |
Unrestricted funds £ 528,060 32,409 57,724 11,392 40,563 55,426 504 16,056 16,258 36 64,717 58,758 1,597 17,783 901,283 Unrestricted funds £ 211,547 6,578 36,512 11,186 30,628 57,495 49 10,341 4,018 28,459 73,137 221,000 396 20,570 711,916 |
Investment funds £ |
Restricted funds £ |
Endowment funds £ |
2022 £ 672,776 32,409 57,724 11,392 40,563 55,426 504 16,056 16,258 36 64,717 86,132 1,597 17,783 |
|---|---|---|---|---|---|
| - | 144,716 | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | 13,649 | 13,725 | |||
| - | - | - | |||
| - - Investment funds £ |
- 158,365 Restricted funds £ |
- 13,725 Endowment funds £ |
|||
| 1,073,373 | |||||
| 2021 £ 571,842 6,578 36,512 11,186 30,628 57,495 49 10,341 4,018 28,459 100,511 221,000 396 20,570 |
|||||
| - | 360,295 | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | 13,649 | 13,725 | |||
| - | - | - | |||
| - | - | - | |||
| - - |
- 373,944 |
- 13,725 |
|||
| 1,099,585 |
Page 28
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
8 Charitable activities (continued)
Analysis of governance costs
| Unrestricted | Unrestricted | Investment | Restricted | Endowment | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | 2022 | ||||||||
| £ | £ | £ | £ | £ | ||||||||
| Governance support - salary | 4,098 | - | - | - | 4,098 | |||||||
| AGM and office costs | 105 | - | - | - | 105 | |||||||
| 13,580 | - | - | - | 13,580 | ||||||||
| 17,783 | - | - | - | 17,783 | ||||||||
| Unrestricted | Investment | Restricted | Endowment | |||||||||
| funds | funds | funds | funds | 2021 | ||||||||
| £ | £ | £ | £ | £ | ||||||||
| Governance support - salary | 7,304 | - | - | - | 7,304 | |||||||
| AGM and office costs | 56 | - | - | - | 56 | |||||||
| 13,210 | - | - | - | 13,210 | ||||||||
| 20,570 | - | - | - | 20,570 | ||||||||
| Unrestricted | Investment | Restricted | Endowment | ||
|---|---|---|---|---|---|
| funds | funds | funds | funds | 2022 | |
| £ | £ | £ | £ | £ | |
| Audit of charity accounts | 8,850 | - | - | - | 8,850 |
| Other services | 4,730 | - | - | - | 4,730 |
| 13,580 | - | - | - | 13,580 | |
| Unrestricted | Investment | Restricted | Endowment | ||
| funds | funds | funds | funds | 2021 | |
| £ | £ | £ | £ | £ | |
| Audit of charity accounts | 8,850 | - | - | - | 8,850 |
| Other services | 4,360 | - | - | - | 4,360 |
| 13,210 | - | - | - | 13,210 |
Page 29
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
9 Raising funds
| Staff costs Grant funded activities Fundraising events Promotional expenses Other staff/volunteer costs Office administration LVS - equipment purchases GE - Café purchases Staff costs Grant funded activities Fundraising events Promotional expenses Other staff/volunteer costs Office administration GE - Café purchases |
Unrestricted funds £ 203,234 11,352 91,679 12,301 2,037 29,882 4,054 29,879 384,418 Unrestricted funds £ 209,168 14,805 551 7,190 625 13,494 2,689 248,522 |
Investment funds £ |
Restricted funds £ |
Endowment funds £ |
2022 £ 203,234 11,352 91,679 12,301 2,037 29,882 4,054 29,879 |
|---|---|---|---|---|---|
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| 384,418 | |||||
| - Investment funds £ |
- Restricted funds £ |
- Endowment funds £ |
|||
| 2021 £ 209,168 14,805 551 7,190 625 13,494 2,689 |
|||||
| - | - | - | |||
| - | - | - |
|||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | - | - | |||
| - | 248,522 | ||||
| - | - | - | |||
Page 30
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
9 Trading subsidiary
The charity has two wholly owned subsidiaries incorporated in the United Kingdom. Lancashire Vision Services Limited (02844404) sells donated and purchased goods together with distribution of braille leaflets and talking newspapers. During the year the Charity transferred the activities of its Café in Morecambe into its rprises Limited (10901305). A summary of the results of both trading companies is shown below and accounts will be filed with the Registrar of Companies.
| Turnover Cost of sales Administrative expenses Profit/(loss) for the year Charitable donations to the charity Other Operating Income Retained profit/(loss) for the year Fixed assets Current assets Current liabilities Net assets Ordinary share capital Profit and loss account |
2022 Lancashire Vision Services Limited £ |
2022 Enterprises Limited £ |
2021 Lancashire Vision Services Limited £ 791 (2,729) (879) (2,817) - - (2,817) - 17,205 (1,935) 15,270 100 15,170 15,270 |
2021 Enterprises Limited £ 15,352 (46,694) (12,324) |
|
|---|---|---|---|---|---|
| 5,850 | 81,091 | ||||
| (6,158) | (98,388) | ||||
| (962) | (18,626) | ||||
| (1,270) | (35,923) | (43,666) - 23,647 |
|||
| - | - | ||||
| - (1,270) |
20,713 (15,210) |
||||
| (20,019) | |||||
| 1,064 13,719 (60,066) |
|||||
| - | 505 | ||||
| 15,961 | 2,906 | ||||
| (1,735) | (63,904) | ||||
| 14,226 | (60,493) | (45,283) | |||
| 100 (45,383) |
|||||
| 100 | 100 | ||||
| 14,126 | (60,593) | ||||
| 14,226 | (60,493) | (45,283) | |||
Page 31
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
| 10 Tangible fixed assets group Cost or deemed cost At 1 April 2021 Additions Disposals At 31 March 2022 Depreciation and impairment At 1 April 2021 Charge for the year Eliminated on disposal At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 Tangible fixed assets charity Cost or deemed cost At 1 April 2021 Additions Disposal At 31 March 2022 Depreciation and impairment At 1 April 2021 Charge for year Disposal At 31 March 2022 Net book value At 31 March 2022 At 31 March 2021 |
Freehold land and buildings £ 4,055,597 - - 4,055,597 956,613 79,177 - 1,035,790 3,019,807 3,098,984 Freehold land and buildings £ 4,055,597 - - 4,055,597 956,613 |
Fixtures and equipment £ 169,790 - - 169,790 167,864 1,205 - 169,069 721 1,926 Fixtures and equipment £ 163,975 - - 163,975 163,113 |
Motor vehicles £ 102,605 - - 102,605 74,418 5,750 - 80,168 22,437 28,187 Motor vehicles £ 102,605 - - 102,605 74,418 |
Total £ 4,327,992 - - 4,327,992 1,198,895 86,132 - 1,285,027 3,042,965 3,129,097 Total £ 4,322,177 - - 4,322,177 1,194,144 |
|
|---|---|---|---|---|---|
| 79,177 | 646 | 5,750 | 85,573 | ||
| - | - | - | - | ||
| 1,035,790 3,019,807 3,098,984 |
163,759 216 862 |
80,168 22,437 28,187 |
1,279,717 3,042,460 3,128,033 |
Page 32
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
11 Tangible fixed assets (continued)
Certain freehold land and buildings included above are shown at deemed cost on transition to SORP (FRS102). These assets are being depreciated from their valuation date of 31 March 2014 and have a net book value of £1,563,005 (2021: £1,609,085).
The independent professional valuation undertaken at 31 March 2014 was carried out by Amcat (UK) Ltd. All valuations have been undertaken in accordance with the RICS Valuation Professional Standards UK, January 2014 (revised April 2015). Only fixed items of plant and machinery, which form part of the buildings structure or service installation, were included in the valuations.
12 Movement in fixed asset investments (charity and group)
| Market value brought forward Additions at cost Disposals at carrying value Unrealised gain/(loss) Equalisation payment Movement in temporary deposit Market value at 31 March 2022 Investment in subsidiaries 200 (2021: 200) £1 ordinary shares Total fixed asset investments Investments comprise Collectives Equities Fixed interest securities Cash held within portfolio Market value at 31 March 2022 |
Total listed investments £ 6,274,041 |
Cash held in investment portfolio £ 39,916 - - - - 91,044 130,960 2022 Market value £ |
Total 2022 £ 6,313,957 4,477,171 (4,884,449) 89,187 - 91,044 6,086,910 200 6,087,110 2021 Cost £ 757,311 3,380,447 1,186,944 39,917 5,364,619 |
Total 2021 £ 5,328,633 1,951,601 (1,958,516) 1,150,520 (910) (157,371) |
|---|---|---|---|---|
| 4,477,171 | ||||
| (4,884,449) | ||||
| 89,187 | ||||
| - | ||||
| - 5,955,950 2022 Cost £ |
||||
| 6,313,957 | ||||
| 200 | ||||
| 6,314,157 | ||||
| 2021 Market value £ 774,384 4,315,150 1,184,506 39,917 |
||||
| 604,803 | 606,507 | |||
| 4,063,711 | 4,099,779 | |||
| 1,453,357 | 1,249,664 | |||
| 130,960 | 130,960 | |||
| 6,252,831 | 6,086,910 | 6,313,957 |
Page 33
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
12 Movement in fixed asset investments (charity and group) (continued)
There were no individual investments in excess of 5% of the total market value.
| Net realised gains in year Net unrealised gains in year Debtors Trade debtors Amounts due from group undertakings Prepayments and accrued income |
Group 2022 £ 43,657 - 67,200 110,857 |
Charity 2022 £ 41,450 52,254 67,200 160,904 |
2022 £ |
2021 £ 243,192 907,328 |
||
|---|---|---|---|---|---|---|
| 232,994 | ||||||
| (143,807) | ||||||
| 89,187 Group 2021 £ 33,422 - 46,013 79,435 |
1,150,520 | |||||
| Charity 2021 £ 33,539 54,957 46,013 |
||||||
| 134,509 | ||||||
13 Debtors
14 Creditors: amounts falling due within one year
| Trade creditors Accruals and deferred income Other creditors Taxation and social security Amounts owed to group undertakings Amounts owed to related charities |
Group 2022 £ 48,347 85,795 10,484 18,038 - - 162,664 |
Charity 2022 £ 37,120 84,769 10,484 18,038 13,961 - 164,372 |
Group 2021 £ 28,387 65,246 281,689 13,732 - 1,480 390,534 |
Charity 2021 £ 23,343 63,286 281,689 13,732 14,886 1,480 |
|---|---|---|---|---|
| 398,416 | ||||
Page 34
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
14 Creditors: amounts falling due within one year (continued)
Accruals and deferred income includes amounts deferred into future periods for where income relates to events due to take place or work to be performed after the year end as follows:
| Balance brought forward Amounts released in the year Amounts deferred at the year end Balance carried forward |
2022 £ 51,071 |
2021 £ 27,143 (27,143) 51,071 |
|---|---|---|
| (51,071) | ||
| 54,713 | ||
| 54,713 | 51,071 |
15 Pension contributions and commitments - defined contribution money purchase pension plans:
The charity operates various contributory pension schemes for two employees (2021: two). They are personal defined contribution schemes and contributions are charged in the statement of financial activities as they accrue. A defined contribution pension scheme was introduced on 1 October 2015 for all eligible employees in compliance with Auto Enrolment Regulations. The amount recognised as an expense in the year for employer defined contribution costs was £24,297 (2021: £26,064).
Page 35
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
16 a) i) Fund reconciliation group (current year)
| Balance at 1 April 2021 Income Expenditure £ £ £ Unrestricted funds General fund 188,453 1,229,807 (1,258,604) Designated funds Assets in use by the charity 1,891,724 - (58,758) Southport Macular Group 2,029 - - 1,893,753 - (58,758) Total unrestricted funds 2,082,206 1,229,807 (1,317,362) Investment funds 5,842,957 - - Restricted funds Howick Court bungalows 429,225 - (8,700) Southport Blind Aid Society 40,645 - (40,645) Other restricted funds - 109,020 (109,020) Total restricted funds 469,870 109,020 (158,365) Endowment fund Howick House property 782,964 - (13,725) Total funds 9,177,997 1,338,827 (1,489,452) 16 a) ii) Analysis of net assets between funds group (current year) Unrestricted funds Investment funds £ £ Tangible fixed assets 1,845,326 - Investments 484,107 5,602,803 Current assets/liabilities (5,441) - Total funds 2,323,992 5,602,803 |
Balance at 1 April 2021 Income Expenditure £ £ £ Unrestricted funds General fund 188,453 1,229,807 (1,258,604) Designated funds Assets in use by the charity 1,891,724 - (58,758) Southport Macular Group 2,029 - - 1,893,753 - (58,758) Total unrestricted funds 2,082,206 1,229,807 (1,317,362) Investment funds 5,842,957 - - Restricted funds Howick Court bungalows 429,225 - (8,700) Southport Blind Aid Society 40,645 - (40,645) Other restricted funds - 109,020 (109,020) Total restricted funds 469,870 109,020 (158,365) Endowment fund Howick House property 782,964 - (13,725) Total funds 9,177,997 1,338,827 (1,489,452) 16 a) ii) Analysis of net assets between funds group (current year) Unrestricted funds Investment funds £ £ Tangible fixed assets 1,845,326 - Investments 484,107 5,602,803 Current assets/liabilities (5,441) - Total funds 2,323,992 5,602,803 |
Balance at 1 April 2021 Income Expenditure £ £ £ Unrestricted funds General fund 188,453 1,229,807 (1,258,604) Designated funds Assets in use by the charity 1,891,724 - (58,758) Southport Macular Group 2,029 - - 1,893,753 - (58,758) Total unrestricted funds 2,082,206 1,229,807 (1,317,362) Investment funds 5,842,957 - - Restricted funds Howick Court bungalows 429,225 - (8,700) Southport Blind Aid Society 40,645 - (40,645) Other restricted funds - 109,020 (109,020) Total restricted funds 469,870 109,020 (158,365) Endowment fund Howick House property 782,964 - (13,725) Total funds 9,177,997 1,338,827 (1,489,452) 16 a) ii) Analysis of net assets between funds group (current year) Unrestricted funds Investment funds £ £ Tangible fixed assets 1,845,326 - Investments 484,107 5,602,803 Current assets/liabilities (5,441) - Total funds 2,323,992 5,602,803 |
Balance at 1 April 2021 Income Expenditure £ £ £ Unrestricted funds General fund 188,453 1,229,807 (1,258,604) Designated funds Assets in use by the charity 1,891,724 - (58,758) Southport Macular Group 2,029 - - 1,893,753 - (58,758) Total unrestricted funds 2,082,206 1,229,807 (1,317,362) Investment funds 5,842,957 - - Restricted funds Howick Court bungalows 429,225 - (8,700) Southport Blind Aid Society 40,645 - (40,645) Other restricted funds - 109,020 (109,020) Total restricted funds 469,870 109,020 (158,365) Endowment fund Howick House property 782,964 - (13,725) Total funds 9,177,997 1,338,827 (1,489,452) 16 a) ii) Analysis of net assets between funds group (current year) Unrestricted funds Investment funds £ £ Tangible fixed assets 1,845,326 - Investments 484,107 5,602,803 Current assets/liabilities (5,441) - Total funds 2,323,992 5,602,803 |
Other gains and losses £ - - - - - 89,187 - - - - - 89,187 Restricted funds £ |
Transfers £ 329,341 |
Balance at 31 March 2022 £ 488,997 1,832,966 2,029 1,834,995 2,323,992 5,602,803 420,525 - - 420,525 769,239 9,116,559 Total £ |
|---|---|---|---|---|---|---|
| - - - 329,341 (329,341) - - - - - - Endowment funds £ |
||||||
| 1,845,326 | - | 428,400 | 769,239 | 3,042,965 | ||
| 484,107 | 5,602,803 | - | - | 6,086,910 | ||
| (5,441) | - | (7,875) | - | (13,316) | ||
| 2,323,992 | 5,602,803 | 420,525 | 769,239 | 9,116,559 |
Page 36
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
16 b) i) Fund reconciliation charity (current year)
| Balance at 1 April 2021 Income Expenditure Other gains and losses £ £ £ £ Unrestricted funds General fund 218,426 1,122,153 (1,136,248) - Designated funds Assets in use by the charity 1,891,724 - (58,198) - Southport Macular Group 2,029 - - - 1,893,753 - (58,198) - Total unrestricted funds 2,112,179 1,122,153 (1,194,446) - Investment funds 5,843,157 - - 89,187 Restricted funds Howick Court bungalows 429,225 - (8,700) - Southport Blind Aid Society 40,645 - (40,645) - Other restricted funds - 109,020 (109,020) - Total restricted funds 469,870 109,020 (158,365) - Endowment fund Howick House property 782,964 - (13,726) - Total funds 9,208,170 1,231,173 (1,366,537) 89,187 16 b) ii) Analysis of net assets between funds charity (current year) Unrestricted funds Investment funds Restricted funds £ £ £ Tangible fixed assets 1,844,822 - 428,400 Investments 484,107 5,603,003 - Current assets/liabilities 40,298 - (7,875) Total funds 2,369,227 5,603,003 420,525 |
Income £ 1,122,153 |
Income £ 1,122,153 |
Expenditure £ |
Expenditure £ |
Other gains and losses £ |
Transfers £ |
Balance at 31 March 2022 £ |
|---|---|---|---|---|---|---|---|
| (1,136,248) | - | 329,341 | 533,672 | ||||
| - | (58,198) | - | - | 1,833,526 | |||
| - | - | - | - | 2,029 | |||
| - | (58,198) | - | - | 1,835,555 | |||
| 1,122,153 | (1,194,446) | - | 329,341 | 2,369,227 | |||
| - | - | 89,187 | (329,341) | 5,603,003 | |||
| - | (8,700) | - | - | 420,525 | |||
| - | (40,645) | - | - | - | |||
| 109,020 | (109,020) | - | - | - | |||
| 109,020 | (158,365) | - | - | 420,525 | |||
| - | (13,726) | - | - | 769,238 | |||
| - Endowment funds £ |
9,161,993 Total £ 3,042,460 6,087,110 32,423 9,161,993 |
||||||
| - | 428,400 | 769,238 | |||||
| 5,603,003 | - | - | |||||
| - | (7,875) | - | |||||
| 5,603,003 | 420,525 | 769,238 |
Page 37
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
16 c) i) Fund reconciliation group (prior year)
| Unrestricted funds General fund Designated funds Assets in use by the charity Southport Macular Group Total unrestricted funds Investment funds Restricted funds Howick Court bungalows Southport Blind Aid Society Other restricted funds Total restricted funds Endowment fund Howick House property Total funds |
Balance at 1 April 2020 £ 134,767 1,964,302 2,029 1,966,331 2,101,098 5,131,346 437,925 85,074 22,572 545,571 796,689 8,574,704 |
Income £ 541,787 - - - 541,787 - - - 298,243 298,243 - 840,030 |
Expenditure £ (927,010) (72,578) - (72,578) (999,588) - (8,700) (44,429) (320,815) (373,944) (13,725) (1,387,257) |
Other gains and losses £ - - - - - 1,150,520 - - - - - 1,150,520 |
Transfers £ 438,909 |
Balance at 31 March 2021 £ 188,453 1,891,724 2,029 1,893,753 2,082,206 5,842,957 429,225 40,645 - 469,870 782,964 9,177,997 |
|---|---|---|---|---|---|---|
| - - - 438,909 (438,909) - - - - - - |
16 c) ii) Analysis of net assets between funds group (prior year)
| Tangible fixed assets Investments Current assets/liabilities Total funds |
Unrestricted funds £ |
Investment funds £ |
Restricted funds £ |
Endowment funds £ |
Total £ |
|---|---|---|---|---|---|
| 1,909,033 | - | 437,100 | 782,964 | 3,129,097 | |
| 471,000 | 5,842,957 | - | - | 6,313,957 | |
| (297,827) | - | 32,770 | - | (265,057) | |
| 2,082,206 | 5,842,957 | 469,870 | 782,964 | 9,177,997 |
Page 38
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
16 d) i) Fund reconciliation charity (prior year)
| Balance at 1 April 2020 Income Expenditure £ £ £ Unrestricted funds General fund 141,945 501,997 (864,425) Designated funds Assets in use by the charity 1,964,302 - (72,578) Southport Macular Group 2,029 - - 1,966,331 - (72,578) Total unrestricted funds 2,108,276 501,997 (937,003) Investment funds 5,131,546 - - Restricted funds Howick Court bungalows 437,925 - (8,700) Southport Blind Aid Society 85,074 - (44,429) Other restricted funds 22,572 298,243 (320,815) Total restricted funds 545,571 298,243 (373,944) Endowment fund Howick House property 796,689 - (13,725) Total funds 8,582,082 800,240 (1,324,672) d) ii) Analysis of net assets between funds charity (prior year) Unrestricted funds Investment funds £ £ Tangible fixed assets 1,907,969 - Investments 471,000 5,843,157 Current assets/liabilities (266,790) - Total funds 2,112,179 5,843,157 |
Income £ 501,997 |
Expenditure £ |
Expenditure £ |
Other gains and losses £ |
Transfers £ |
Balance at 31 March 2021 £ |
|---|---|---|---|---|---|---|
| (864,425) | - | 438,909 | 218,426 | |||
| - | (72,578) | - | - | 1,891,724 | ||
| - | - | - | - | 2,029 | ||
| - | (72,578) | - | - | 1,893,753 | ||
| 501,997 | (937,003) | - | 438,909 | 2,112,179 | ||
| - | - | 1,150,520 | (438,909) | 5,843,157 | ||
| - | (8,700) | - | - | 429,225 | ||
| - | (44,429) | - | - | 40,645 | ||
| 298,243 | (320,815) | - | - | - | ||
| 298,243 | (373,944) | - | - | 469,870 | ||
| - | (13,725) | - | - | 782,964 | ||
| 1,150,520 Restricted funds £ 437,100 - 32,770 469,870 |
- Endowment funds £ 782,964 - - 782,964 |
9,208,170 Total £ 3,128,033 6,314,517 (234,020) 9,208,170 |
||||
16 d) ii) Analysis of net assets between funds charity (prior year)
Page 39
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
16 e) Fund reconciliation
Permanent endowment fund
Howick House was donated to the charity by the William Wilding Galloway Charity during 1997/98. The property was revalued in March 2014 and the revalued amount has been treated as deemed cost on transition under the SORP (FRS102) at 1 April 2014. Depreciation calculated to write off the value of the building over a period of 40 years is charged to the fund.
Restricted funds
Howick Court bungalows
The properties were revalued at March 2014 and the revalued amount has been treated as deemed cost on transfer under SORP (FRS102) at 1 April 2014. Depreciation calculated to write off the value of the building over a period of 40 years is charged to the fund.
Southport fund
lind, who continue to operate services for blind people in Southport and the surrounding area. Expenditure including depreciation charged against the fund during the year totalled £40,645 (2021: 44,429) and represents the operating costs of the centre at 22 Wright Street. Plans for refurbishment are in place but no commitment has been made as at 31 March 2022.
Morecambe development fund
Grants were received towards the development of the new property at Morecambe. The property opened in October 2016 and a transfer was made to unrestricted funds as the purpose of the grants awarded had been fulfilled.
Investment fund
The purpose of the Investment Fund is to generate essential annual income to allow for the charitable objectives to be met; to be called upon for future capital expenditure; and as a reserve to ensure that fixed costs of the organisation can be covered when other sources of income may be less reliable.
Designated funds
Southport Macular Fund
Funds were received from Southport at North West Macular Support Group (Charity No 1142183) in May 2016 when it was removed from the charity register are held to fund the ongoing activities of the Southport Macular Group.
Cottrill Capital Trust fund
The funds from the above associated Charity was transferred to GSB as a part of the closure process agreed by the trustees of Cottrill Capital Trust.
Page 40
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
17 Related parties transactions and trustees expenses and remuneration
The trustees all give freely their time and expertise without any form of remuneration or other benefit in cash or kind (2021: £nil). The Treasurer was appointed as paid interim Chief Executive Officer to assist between the incumbent Chief Executives departure and until a replacement was appointed and commenced in post. For this they received remuneration of £7,193 (2021: £nil). There were no other transactions with any trustees during the year and no expenses were paid to or on behalf of the trustees (2021: £nil).
Related party transactions
Lancashire for the Blind £13,961 (2021: £14,886) as at 31 March 2022. The balance is due to be repaid after the year end.
on 4 August 2017 and is also a wholly owned trading subsidiary. £52,254 (2021: £54,957) from the subsidiary as at 31 March 2022. The balance is due to be repaid after the year end.
Sightline Vision (North West) Limited
Sightline Vision (North West) Limited is a related charity. During the year £4,979 (2021: £4,200) was charged to Sightline Vision North West Ltd for secondment of staff salaries and office rental etc. The amount owed by the charity at 31 March 2022 21: nil).
Page 41
SOCIETY FOR THE BLIND
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 MARCH 2022
18 Commitments under operating leases (office equipment) group and charity
The charity is committed to future leasing payments under non-cancellable operating leases for each of the following periods:
| Not later than one year Later than one year and not later than five years Later than five years Total commitment up to the end of the lease |
2022 £ 4,388 5,157 - 9,545 |
2021 £ 4,159 2,386 - |
|---|---|---|
| 6,545 |
19 Contingent assets
During the year the charity was bequeathed a share in the number of death estates. It is the policy of the charity to recognise the income once the amounts can be accurately quantified. All assets quantified have been included in the accounts.
At the year end there were a number of donations in wills still pending and due to the uncertainty of the amounts, the income will be recognised in the year in which the donations are either received or the amounts can be determined with reasonable certainty. The approximate value of such donations in wills to which the charity can put a value is £nil (2021: £21,600).
Page 42