REGISTERED COMPANY NUMBER: 00888176 (England and Waltrsl
REGISTERED CHARITY NUMBER: 525924
REPORT OF THE GOVERNORS AND
FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
FOR
WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
Clarke Nicklin LLP
Charter8d Accountants and
Stalulory Auditors
Clarke Nicklin HoLtse
Brooks Drive
Cheadle Royal Business Park
Cheadle
Cheshire
SK8 3TD

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
CONTENTS OF THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
Page
Report of the Governors
1 10 15
Report of the Independènt Auditors
16 10 19
ststement of Financial Activitles
20
Bolance Sheet
21
Cash Flow Statement
22
Notes to the Cash Flow Statèment
23
Note$ to the Financial Ststements
24 to 33
Detslled Statement of Financ5al Actlvltles

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
The Governors who are also the members and directors for the purposes of the Companies Act 2006, present
their report, which includes the Report of the Directors., with the financial slal¥menls of the Gharily for the year
anded 31 August 2022. The trustees, referred lo as Governors, have adopted the provisions of Accounting
and Reporting by Charities.. Statement of Recommended Practice applicable lo charities preparing thèir
accounts in accordance with the Financial Reporting Standard applicable in Ihe UK and Republic of Irelarsd
IFRS 1021 leffe¢live 1 January 2015),
OBJECTIVES AND ACTIVITIES
Objective
In accordance with ils objects, the activity of tho Trust is the educational development of pupS18 atthe Wilmslow
P￿paI&10ry School {VVPSI, providing full-time education lo pupils aged 5 10 11. Full or part-lime education is
provided lo pre-Receplion Ghildren from the age of 3.
The School's overall objective is to.. 'Provide the best possible education for its pupils in a happy, caring and
sllmulaling envlronmenv.
Alms
The School's specific aims are then identified as the following..
To provide acadernic eXcel￿nc8 through a broad, balanced and vailed curriculum.,
To ensuro that our pupils dovelop lively. enquiring and creative minds.,
To value each boy or girl as an individual so as lo maximise his or her pol8nlial and confidence.,
To offer a safe, kind and ¢aring environment-
To encourage s&lf-respecl and respect for others.
These are then underpinned by a number of key business objectives as follows..
To sustain financial viability, by maintaining pupil numb6rs and continually reviewing expenditure
items in order lo contiol costs.,
To recruit and Telain high calibre staff, who between them bring broad teaching experience. 8
variety of creative skills and strong management and tèchnical skills..
To maintain our premises and buildings lo a high quality lo assist the above &ducalional aims to be
achieved.
In selling our specific objectives and planning our activities for the academic year 2021122, our Governors
continued lo be mindful of the Charity Commission's general guidance Dn publi¢ benefit.
Our particular objectives lor the year includ8d'.
To ensure delniery of a high calibre remote learning programme, adaptable and wesponsive lo the
requirements of the Covid Situation, as necessary.,
To assess and implement any catch-up iequired as a result of the pand$mic,'
To look after our pupils ard staff through continued development of well-being stralegl8s,
particularly bearing in mind the impact8 of thè pandemic.,
To increase pupil numbers, particularly in Reception and infant year groups.,
To provide continuing support of our pupils alrtsady in receipt of fee a8SiStance through bursaries.,
To develop joint working with local slate junior schools.,
To further develop our strategic partnership with The King's School Macclesfield for the bontsfit of
our pupils and staff.,
To continue lo develop our rolé in tha lif8 of our local community through our charitable and
community acllvities, whilst adding to the all-round education of our pupils.
Page 1

WILMSLOW PREPARATORY SCHOOL TRUST UMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
OBJECTIVES AND ACTIVITIES
Strategy. Ethos, Access, Educalional Links and Bursary Pollcy
strategy..
The Governors are responsible for agTeeing a slialew lo achieve our objectives. The focus of our strategy is
on the continued development Df our pupils, so that each child achieves hisffter potential. through high levels
ol academic and exlra-¢urr¢cular achievement, and lo further widen access lo the eduCat￿n our School
provides.
Our èthos..
We aim lo be a happy, caring school, which creates a strong sense of community and seek8 to seThe the local
community and soci81y.
WPS is a Charitab￿ Irusl, which sgeks to benofil the public through the pursuit of ils slated aims. Our fees
are sel al a level lo ensure tho financial viability of tho School and al a level that is C(￿sIStenI with our aim of
providing a first-class educallon to our pupils.
Our School welcomes pupils from all backgrounds, To admit a prospective pupil we need lo be satisfied that
our School will be able to educate and develop such a pupil lo Ihe best of hisJher potential and in line with the
general standards achieved by hislher peers. There is no assessm8nl for enlry into our pre-school or
Reception years, informal assessment and interview for the Infants (forms Prep 1 and 21, and rnore formalise
inleNiew and assessment for entry into the Juniors (forms Prep 3 -61. These methods help us lo satisfy
ourselves and parents that potential pupils can cope with the pace of learning and benefit from tho eduGation
we provide. An Ind￿[1dual.S economic status, ethnicity, race, religion and in most cases disability do not foim
Part of OUT ass8s8ment processes.
Our School is commilled to safeguarding ancl promoting the welfare ol our pupils and expects all staff and
volunteers to share this commitment. our most iecenl inspection by the Independent Schools. Inspeclorale
(ISI) w8s a Compli8n¢e Inspection which look place in November 2021. We were rigorously assessed across
all 8 factors. includlng Welfare, Health and Safely of Pupils, and were judged 8s compli8nl Ino grading is
15tsued fDr tliis IypE DI in5peGtiDnl. Our most recent Educational Quality Inspection was in July 2017 when we
achieved 'excellenl' on all the outcomes assessed. The pastoral care provided by our staff was describeLI as
"excellent
Parents are given regular information about their child's social and academic progress through parents,
evenings, in addition to the traditional end of term and year reports. We maintain regular Gonlacl with parents
Ihroughuul the year through inforrnal contact and IhTough our weekly newsleller. All pupils have a Form Tutor
responsible for pastoral care and academic develoFiment. We also have a syslttm of 'buddies' who are
invoEved in assisting leaching staff in enfor¢ing our very vigorous anti-bullying policy. Robust strategies are
usèd lo support the overall well-being of our pupils.
We are an equal opportunity organisalion and are cornmitted lo a working environment that is Iree from any
form ol discrimination on the grounds of ¢olour. race, elhnicily, religion, sex, sexual oiieFilalion or disability.
We will make reasonable adjustmen18 to meet the needs of staff or pupils who are or become disabled.
Access:
11 is important lo us that the first class education we offer is not r&s1￿Cted lo those who Can afford our fees, and
we believe that oui pupils benefit from learning within a diverse community, through social inlera¢lion and
shared experiences, which helps develop each individual's wider understanding.
Page 2

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
OBJECTIVES AND ACTIVITIES
Educational links..
Our School is part of a wider community and we are keen that our staff 8nd pupils parti¢ipale in that. We offer
ourfacililies fora variety of sporting dovelopmenl activities for Children from Other schools through sport fixtures
and are constantly looking to develop this. We also offer a holiday club during School holi(lay periods and
Nursary, both through an external provider, and both are open lo children from the wider community. We have
orgariised courses where we invita other schools lo participate, which obviously is beneficial lo them, and
speciali81 teachers meet with others from different schools lo discuss best practice and share ￿eas. Such
meetings are open lo any local school.
Bursary Pollcy:
The Governors view our bursary awards 35 important in helping to ensure that children from families who
would olherwiso not be able lo afford the fees can access the education we offer. Our School is a small prep
school wilhoul the benefits of having any large endowments, and in funding our awards we have lo be mindful
that we musl ensure a balance between fee-p8ying parents, many of whom make considerable personal
sacrifices lo fund their chikl's education, and those beneliling from the 8wards.
Our bursary awards are available lo all who meet our general entry requirements and are made sotely on the
basis of parental rneans or lo reliev8 hardship where a pupil's education and future prospects would olhewise
be al risk, lor 8xample, in Ihtr case of redundancy. The awards range from 100/0 10 100QA remission of faes.
We also allempl lo supplement bursary awards to p8y for 8xtra-curriculai activities, equipment and school
Irips, in particulaf hardship cases. To emphasise the importance we place on ¢onlinuily for families, we also
offer di8¢ounls where parents have more than one Chi￿ althe School. A discountschEm8 where staff members
choose lo educate their child al our School is also in place, which we believe can help to allracl and relain
high quality staff.
Infomalion about fee assistance is provided to all who appty to WPS. We also advertise the fact that we offer
Bursaries through the local press, and in any advert we place. as well as on our website.
Page 3

WILMSLOW PREPARATORY SCHOOL TRUST UMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRATEGIC REPORT
Achlevement and perlorrnance
Operational performance
The lolal number of pupils educated during the year averaged 126.
Our fees for 2021122, bafora the deduction of any bUrsar￿S or discounts were,,
Kindergarten
Infants
Middle Juniors
Upper Juniors
£368 per session per week per lei
£3,560 per larm
£3,845 per term
£4,1 $5 per term
Having dealt with two years, 2019120 and 2020r21 both being impacted by challenging events with tho global
COVID pandemic forcing three lockdown8 in a 12 Month period in England. the year commencing September
2021 started oplimislically as all adults aged over 18 years had been offered vaccinations against Covid by
June 2Q21. In addition, isolation rU￿S wero changed for all double va¢cina19d adu118 in August before the
return to School in September. which eased staffing chall8nges, Contact tracing then ended from 24th
February 2022. All employed WPS staff followed the government's vaccination programm8 and have taken up
vaccines when available.
More specific performance details are provided below.
Academic performance
Our full inspection r&sull from 2017 is our most recent full external independent School Inspeclorale {ISI)
inspection, wheie inspectors, yet again, awarded Wilmslow Prep the highest possible judgement in all
categories inspected, of 'excellent'. In Novembei 2021, WPS met all Ihe requisite standards in the Compliance
Inspection.
This year foim Prep 8 leavers all chose lo Bil entrance examinations lo Independent S8nior S¢hool8, and again
achieved an excelleiil pass ialg. Cliildiuii ieb¥iveLI ITiultiple Dffers, g 10181 of 34 offers across 14 chlldren,
including 8 scholarships across academia, arts, Sports and music scholarships, lo Manchester consortium
schools, which include some of the North West's top SGhools.
Pupils al the School are formally assessed in the Summer Term Iwilh Prep 6 being 88se8sed in the Autumn
in preparation for the Senior School exams). Pupils in the Early Years Foundation Stage IEYFS, which
incorporatès the pre-school and Reception years), complole informal assessments and pupils in Years 1
mplele formal assessments in English and Maths {Year5 1 61 plus Verbal and Non-vertjal Reasoning
(Years 3 - 61, lo assess academic progress and abllily. Currently the School use GL Education Assessments.
FOT the Key Stage 2 pupils lie Years 3 61 the English and Maths 88sessmenls are ¢omplelod online and
analysed exlernally providing an in-d8Pth analysis of èach pupll's performance. Thé lesls are slandardised
to a national scale which enable staff lo fully track each pupil's progréss, which is Communicated regularly lo
each pupil's parenl{sllgu8rdi8nlsl. Our Educational Quality Inspection in June 2017 noted that all groups ol
pupils made excellent progress in Telalion lo their starting position and the ability piofile of tho School is above
avemge, which continues lo be the case.
P8g8 4

WILMSLOW PREPARATORY SCHCK)L TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRATEGIC REPORT
Achievement and performance
Music..
Music is a strong feature of Wilmslow Prep life. Over 70QA of the children in Prep 2-6 continue lo have muslc
lessons in one or more areas. Children in R8cepliDn and Prep 1 also start lo have lessons as the year
progresses, Five professional musicians come in lo delivei the instrumental and vocal le880ns each week as
well as a music specialist lo leach ¢u¥riculum music. 80 lessons are delivered each week on 12
inslrumenlslvoice.
Musjc clubs Include Chamber Cholr and School Orchestra. Each of fhese group8 performell at the Garol
Concert and al Speech Day.
At Christmas, Kindergarten and Reception performed the 'Nuisery Nativity, and Prep 1 and 2 performed
'Hooray a Mangel., The whole school look part in a splendid Carol Concert al the WilmslDW Leisure Cenlre.
Pupils also went carol singing across the roed al Canterbury Grange and through the town ¢enlre on the last
day of temi.
Once again, we were delighted that a pupil received a Musi¢ Scholarship for sscondary school entry.
Each year we hav8 an internal House Music Competition and this year we had 75 performances from 56
children. We welcomed Sue Hallam as Adjudicator., a former Hèad of Music Service foT Staffordshire and she
was extremely impressed with the standard of the performing.
At the end of Spring Term, our Prep 3 and 4 pupils prepared their show calkd 'Wiz Wharn Alakazam.. There
is mtjch talent across these two classes and many budding drama and music students to look out lor in the
years lo come.
Alderley Edge Festival look place this year, having been cancelled for the past two years due to thu pandemic,
and Wilmslow Pr8p scored a hat trick, winning all three choir Sections for our age group. Theie were excellent
perfomances from individual children loo.
Our celebrations lo mark the late Queen's Jubilee saw all children singing t￿ether for our invited guests and
parents. This was a tru￿ 8pecial occasion. including staff. parents, Governors, former staff and communsty
guests, all of whom enjoyed a wonderful afternoon lea al School.
6 children look ABRSM music examinations in June with exams ranging from grade 1 up to grade 3. All pupils
passed their examinations wilPI good marks. In addition, we successfully Irialled a differerst examination board,
Trinity. Thi8 board offers more flexibility, and we were delighted with the results, 15 children took their exams
ranging from Initial to grade 5. Across the iwo oxaminalion boards, our children g3ined 7 distinctions including
a grade 5 pupil. 9 merits and 5 passes.
Prep 5 and 6 performed thoir end of y83r show in Juty-'Olivia'. The ooslum@S, PTOPS, acting, and singing ware
fantastic.
Speech Day was a special occasion, particularly memorable as our last whole school live spegch day was in
2019, The event showcased beautifully our many talented musicians and performer8.
The School &njoyed a busy and successful year of music, freeLf from the Covid reslriclions ofthe previous bmo
years.
Speech & Drama-
Speech and Drama is laughl as part of the limelable lo all children from Reception upwards and continues lo
go from strength lo stre¢igth. KG are involved in a number of our whole s¢h(K)l events and special
dayslassemblies.
Page 5

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRATEGIC REPORT
Achievement and performance
Our Learning Ambassadors (in Prèp 61 speak al a rBnge of special occasions to inlfoduce these events, which
gives them a great experience of public speaking to an audience.
During tho year, all the childrell had the opportunity lo take part in a production &ilher al Chrtslmas, Easter or
al the end of the Summer Term, as well as in particular assemblies. 11 has been wonderful to be able lo enter
thè festivals such as the Alderley Edge Festival and th8 English Speaking Board IESBI exarninalions, which
were both cancelled due lo Covid-19 resllictions ovei the last couple of years. A vary high proportion of our
children entered the Alde[￿Y Edge Festival and received a number of placings. Children in Prep 3-6 entered
the ESB examinations with 72'/o achieving distinction and 28 /0 schieving a merit or merit plus which was a
truly excellent outcome. Th& 2021122 Prep 4 all achieved distinction.. a superb achievement.
The children continued lo benefit from participation in events such as the Carol Service and Speech Day, and
we were delighted lo b8 ablé lo come together once more for these events.
Sport..
Our philosophy is lo encourage physical exerciso, with the added stimulation of healthy comp@lilion. Our pupilg
take part in 8lhlelics and cross-counlry as well as a wide range of ball and racket sports, including hockey,
netball, football and badminton, We have re¢enlly introduced Tag rugby. Teams are fielded for pupils in Years
4 upwards and our results ref18cI th8 hard work and enthusiasm of the children. We also offer the pupils the
option lo join in a¢livilies such as judo, fencing, yoga, gymnastics, loolball, kwik crick81 and dance through
ext¥8-curricular clL*bs. Sporting fixtures were resumed this year and our pupils were also able lo enter national
competitions such as the Independent Schools Association IISAI Alhlelics. and the ISA Cross Country events.
WPS pupils performed well in both, with some pupils gaining podium positions in the alhlelics and our boys
coming 4th out of 17 groups in the cross country. Thése are excellent results for a small prep school, as we
compete against schools significantly dilferenl in size.
In addition, this year, our PE Coach. Mrs Broome. was recognised as a Sporting Hero. She was one of only
2d coachès in the UK lo reGeive thi5 award which was preseiil¢d by Prinivbb Aiiii¥ ul aWiiid5
ceremony.
Art..
As with all th6 arts, this discipline i8 held in high regard al WPS. As a school, we are trxlremely proud of the
high slaridard of work that is achieved by all our children under the guidance of our specialist art leachar. We
believe in giving the children plenty of opportunities lo express themselves through a variety of ¢realive
mediums, providing them with the chance to try new artistic techniques on a regular basis. The children are
encouragtrd lo be proud of their WOTk which is displayed prominently around the School building and is often
the source of comments and praise from visitors. The children continue to enjoy leaming about artists from all
over the world, including more contemporary and less well known artists. They have opportunities lo explore
and experirnenl with a broad range of materials and techniques, many of which would not be seen in other
primary settings. such as fell making and lino printing.
This year. the School was represented again in the annual ISA Art competition, where we were delighted lo
have secured first place in five categorie8 31 the North Regional Competition. These entries were then forward
lo the National Competition, where we secured two first plac8s. one second place and a highly comm8nd8d:
a truly fantastic 8chievam8nl.
Page8

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRATEGIC REPORT
AchieveTnent and performanGo
Community Involvement..
Wilmslow Preparatory School pupils ar& actively 6ncour8ged lo engag6 in charitable work and fund raising
baiely a week goes by wilhoul some form of activity taking place. Pupils are involved in raising money for
Francis House la local children's hospice), for Barnardo's Ilhrough the box scheme), cancer cha￿lIes and the
NSPCC. They also regularly take part in Red Nose Day and Children in Need. Activities range from cake
sal8s and rafllas lo non-uniform days. In 2021122 ov8r £2,000 was raised by pupils for go(xJ causes. In addition,
pupils lake part in many local inilialives such as the Jeans for Genes, the Rola-Toy Appeal and supporting
East Cheshire Hosp5cè.
The pupils also lake part in aclivili8s such as Carol Singing at ChriBtmgs lime in eld@rly residential homes, lo
Lifeshare, or out in the community, in a normal year. Harvest gifts are collected and distributed lo IDcal elderly
18sidenls 8ndlor homes and the pupils also take part in the Rotary Club Rota-Toy Appeal, packing a shoebox
with gifts arid loilelries lo be stsnt to families locally. Similarly. disaster boxes are made up, as appropriate, by
pupils, which the Rotary Club store and then use for local families, in the event of a disaster. We also collect
Barnardo's Boxes for Barnardo's and support other charilies for our annual programrne such as Diabetes UK.
The School made no political donations.
Wilmslow Prep pupils and staff are well known within the community and the School is renowned for b8ing
willing to help local businesses and individuals where possible, We see this maller as an extremely important
part of the pupils, education, as they interact with those outside the School cotnmunity and gain a wider
understanding of the environment. We have two defibrillalofs, one on an outside wall, for the benefit ol the
community. the other in our sports hall which is well used by external local groups. All staff have re￿iVed
training in the u88 of these delibrillalors, 8nd this training is updal8d as necessary,
Our premises are also used by the wider community. During the School holidays, 'Holiday Zone,. use otjr maln
School hall and facilities, to run a holiday club which is opon lo all local s¢hool-age children. Our Sports hall is
a popular community facility well used by a number of local clubs. 1118 now used throughout the year by two
local Badminton clubs. Wilmslow Football Association, a local Dodgeball group and a Karate Club. In addition,
the local Alpine Society use our School hall on a regular basis for their meetings.
A Day Nursery (run by an external provider through a lease agreemenll operates on our si18 which prOv￿e8
US with a good link to families with younger children and, through them, with the wider community in general.
Environmental Initiative5:
Wè takè th8 education of our young pupils about the wider world very seriously and try lo sel a good example
a8 an organisalion lo help influence the expectations and behaviour of our pupils in their later life, providing
public benefit. To this end we have introduced a number of 8nvironm8nlal initiatives such as recycling of papor,
cardboard and ¢omposl, and reducin9 use of energy leg elecliicily).
The School Council meet on a waekly basis Ic> discuss naw inilialives both in and out of the classroom on how
we can become more aNvare of the environment and what we can do lo support this. The programme is
reinfoiGed through our PHSEE lessons as w811 as through School and Form assemblies.
Buildings:
In addition to curriculum development, the maintenance and development of the fabric and facilllies ol our
School are key lo our strategy. Ov8r recent yeais, we have undertaken iwo key developments, extending and
enhancing our entrall￿ hall. and we also developed a mulli-surface Astro pitch alongside our Sports Hall.
Pupils and staff enjoy the use of the Astro pitch for lessons as well as for break times, and over th8 paEt couple
VI yLtcif6 we Iiavv lurlli¥r dev¥loped our outside area around the Sports hall to provide a 'Forest SG￿L￿1,. This
Is particularly well-used by our Early Yea¥s Department and by our onsite Nursery,
Page 7

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRATEGIC REPORT
Achi8vom8nt and performanc
During Summer 2022, we carried out maintenance and refurbishment work of some of our leaching rooms,
particularly in the Earfy Years areas lo further enhan￿ the provision for ouryoungesl pupils. Ws a150 upgraded
some of our ICT facilities throughout tho School, in line with our strategic development plan and enhancement
programme, which involves not only new inleraclive TVS, laptops and IPADS, bul also a review ol leaching
practices.
In addition, we have a programme of planned mainlan8nea throughout thè Schtsol
intprnAI and èxlpmxl
redecoration was ¢arried also oul over the last summer break. As noted above, we conlinue lo review our
computer facilllie8 and resources on an ongoing basis in order lo keep up lo dale for our pupils and staff,
Review of bursary and discounts awards-
In 2021122 the value of means le8led bursaries lolalled over £296,000 representing some 23°k of lolal fee
income, and providing some assistance lo around 40 pupils. We usu811y help fund the costs of extras such as
Ifips for some of otjr pupils in ieceipl of Bursaries, bul this year school trips were limited due lo Covid
roslricl¢ons.
The Governors continually review our Bursary awards lo ensure that we try lo help children, through the
availability of means tested financial assistance. who would not othenNise be able lo allend Wilmslow Prep
School. Pieviously take-up of Bursaries slabilised al around the 20°/o level ol lolal foe income bul during Covid
we dicl provide additional short lemi help lo a vary small number of families. In the Autumn term 2022, they
represented approximately 170/D of fee income supporting 31 pupils Isorne 250A of pupil numbers). We are
keen to ensure the objective ol wider access is achieved, and our airn to maintain a minimum of 12Qh of total
fee income on Bursaiies, has already been met and exceeded.
The Governors view our bursaries as important in widening access to the first class education we provide.. as
a charity this is important to the Board. Over the last couple of years we h8v6 m8d8 signili¢ant steps to
incrsased marketing of the availability of bursaries. though specific press reloases and oui website. The
Sub￿8> uf Iliiè bail bLt b¥¥li by Ili¥ aduiliuiiul pupil¥ we Iiuvv Iicive iilteiidiiig WPS through finanGial as515tancB.
We aré also continuing to investigate the possibility of involving local slate schools in some of our teaching
aclivilies. especially through ou¥ music. sport and language leaching.
Future Plans:
The Governors intend lo continue thelr slralegies of maintaining the School's posilK)n in an in¢re88ingty
competitive market and with a potential recession ahead, by investing lo provide high quality education for Qui
pupils. Achieving a high standard of academic results is a constant aim whilst maintaining the breadth and
depth of the education provided.
The Headteacher and senior staff review the curriculum on an ongoing basis lo en8ure that both academic
and exlra<urricul8r provision is appropriate for OUT pupils, development. For example, in 2021122 our English
provision has been a real focus and we have made adjuslmenls to our limelable for our older juniors to ensure
our already excellent academi¢ provision for this subject is extended further (particularly fo¢u8lng on additional
leading and comprèhension sessions). In 2022123 we have introduced a new phonics scheme across the
School to really enhance pupils, development in this important area even further.
Traditional￿, any future plans have been finan¢ed primarily from feg income and fiom our reserves and the
Board has chosen not lo borrow lo fund piojecls. However, given the unpracedenled limes faced by all in the
prior two academic years, and with the additional challenges those provided, the Board explored the
Government backed loan schemes lie Bounce 8ack IBBLI and COVID Businoss Inlarruplion Loans ICBILII.
and made the strategic decision lo lake out the smaller BBL in October 2020. Repayments for this started In
November 2021. No further borrowing has been undertaken, The Governors will seek to continue lo invest in
the School lo allow our current pupils lo benefit whilst at the same lime ensuring a sound infrastructure and
linancial base are pr&served for the next genetalion of pupils just as our cur¥enl pupils benefit now from
reserves and investments made in the past.
Page 8

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRA TEGIC REPORT
Achievement and performance
All developments, rÉc8nt and historic, hav8 been linanc8d by reservgs, supported latterly by our small BBL.
Our medium - k)ng term plans include continued redevelopment of our ICT facilities ar5d provision,
Financial review
Financlal position
The financial Slalemenls show nel incoming resources for the year of £67,068 {2021 nel outgoing- £139,533).
ilsl the pandemic brought challenges, the Governors and Senior Leadership team ISLTI had already put a
strategy in placa to focus on growth and introduced some key Initiatives such as the Prep Pathway., our unique
and cltsar vision of a child's learning journey 81 WPS. Our Headleacher lin post from September 20201 also
introduced new initiatives and ha5 worked with the Bursar to grow our pupil base. During the second half of
202Q121, we received 8 growing number of referrals through personal rocommendalions, as well as enquiries
from new families concerned about their children's lack of progress during lockdown periods. As a result of
this, our pupil numbers have grown and in 2021122 averaged 126 compared lo 101 in the previous academic
year. Our excellent reputation will allow us lo continue lo build on our successes.
From September 2020, the School withdrew from the Government Teachers, Pension Scheme ITPSI. Instead
teachers are able lojoin a sound defined Contribution scheme, approved by the Independent Schools, Bursars,
Association. which allows teachers flexibility on contribution levels according lo th@ir own porsonal
circurnslances. This move has also had the benefit of making savings for VVPS. as employef contributions to
the TPS wore becoming unsustainable for a small prep school and subsequently placing a burden on fee
levels.
Principal funding sources
The principal funding source during the year was lee income and the key objectives of the charity were
supported by expenditure en leaching, welfare and running costs of the School.
As a charity, the parents of our pupils hav8 the assuranc8 fhal all the income of the School is applied for
ediicational purp058s As educationgl charity we onjoy tsx 8X8mption on our èdiieational setiviti$s and on
our investment income, and these are all fed back Into the School's charitable aims. A8 a charity we are also
enlilled to an 80.10 reduction on our business rates on our educational property. These financial benefits ar&
all applied lo 8ducalional purposes and therefore indirectly help us lo maintain and develop our policy of
widening access. Such benefits are important lo help ensure the financial viability of the Schcx)l.
However, as a charity we are unable lo reclaim the VAT we pay on our costs as we are exempl for VAT
purposes. We also pay tax as an &mployer through the n8lK)nal insuranc8 contributions we make.
Investment pollcy
The Company has absolute powers 01 inv&slmenl of ils ¢orporale reserv8$. The Finance sUb-wmm￿le8 review
investment risks and the policy is lo invest in low risk Government Bonds and Unil Tiusls. An account with
slightly higher return is used for day lo day surplus funds.
Investments yielded income of £26412021.. £6531 outperforming the Board's largel.
Pagè 9

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRATEGIC REPORT
Financial revlew
Reserves and Financlal Health
The Governors review fi'nancial performance al each oftheir meetings, there is a nominated Finance GDvernor
who liai88s closely with the Bursar at other limes, and also a Finance subcommittee who are key in making
recornmendations lo the full Board.
In common with other independent Schools, the Governors have invested substant￿{ sums into the Schc)ol
infraslruclure {Ih8 most %ignificant rècèntly, hèino ènhAnppmpnl nf niir rnuqir f%r.ililie.8. p.xlension of OLir onqite
Nursery. anlrance hall, and exlellded development of our sports and playing facilitiès). We 8180 have a
continued programme of refurbishm6nl, developmént and investment lo rnainlain the School's excellent
leaching facilities. The excellent maintenance and condition of our buildings were noted by the Inspection
Team at our last full qualitative ISI School Inspection (Summer 20171.
Reserves Pollcy
Traditionally, il hag been the policy of the School's Goveming Body to fund all capital projects from resetves
and not to borrow any capital sums. As noted previously, bécause of the COVID sIILtalion, the Governors
accessed the Govemmenl Bounce Back Loan, which we are now repaying in line with agreed terms.
Potential prDjecls are identif￿d in the School's Development Plan and in the past have included..
redevelopment and refurbishment of our Music facililles.,
a new Nursery block.,
further extènsion lo th8 indoor and ouldooi facilities for our onsite Nuisery..
a new entrance hall and ICT suile.,
redevelopment of our entrance hall".
a new mulli surfa¢e sports pitch outside our Sports Hall.,
further playground improvements.
Iii additiuii tu wntinuirig tD IllVE51 in new faGililiE5, th8 Gov81nors have inv8St8d in updates to oui curient stte,
for example, with development and enhan¢emenl of our Forest School area behind the Sports Hall. as well as
other planned maintenance work. Such works, whilst not necessarily providing a vislble uplift, are essential lo
keep our buildings safe, secure and modern.
Note 20 to the fi'nancial statements shows the assets and liabilities atlribulable to the various funds by type.
Unreslricled funds amounted 10 £1,187,055 bul only £44,fj29 of this is fieely available because the balance is
invèsted in fixed assets or is designated for other purposes. 11 is the role of the Finance Subcommitte& lo
review the levels of reseNes against current needs for the effective financial management of the Schc)ol's
activities al their pr8s8nl lev81.
Development5
Our current focus is on ICT as noted previously and new hardware such as interactiv& screens, is nc)w in place
in many of the classrooms.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing documont
The charity 15 controlled by ils governing document, a deed of trust, and conslilules a limited company, limited
by guarantee, as defined by the Companies Act 2006.
Page 10

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organlsatlonal management
The Governors determine the general policy of the School and they meel as a Board appFoximately Six limes
a year lo review ils ov&rall m8nagem8nt and Control, for which they are legally responsible. The day to day
running of the School is delegated lo the Headleacher and the Bursar. The Governors apprové thé School's
policies and it8 Development Plan. Any key projects or major changes lo procedures are referred lo Governors
for full debate. The Chairman of Governors has rogular communication with both the Headleacher and the
Bursar, and other Governors are regular visitors lo S¢hool le.g. thè Health and Safely, Marketing, Staff and
Educalionlsafeguarding Governors).
The Headleacher oversees the re¢ruilmenl of all educational staff, generally supported by the Educallon
Gov&rnor. Thè Bursar oversees the recruitment of administrative and non-lea¢hing support staff. usually
together with the Headleacher. The Headleacher and Bursar were invited lo allend Governors, Me81ings in
2021122, and other staff are invited, as required, by the Governors, to share knowledge about their specific
teaching area as well as about pastoral care. including well-being and safeguarding.
Page11

WILMSLOW PREPARATORY SCHOOL TRUST UMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governor RecruitmÈnt and Training
It is recognised that between them, the Governor8 need lo be able to speak with knowledgo and experienc
on a wide rBnge of mallers that will be brought to their attention. Accordingly, when a vacancy is lo be filled,
th8 Governor5 always lake into account what field of experience or training is not repres8nled. or is under-
represented. on thé Board. The following ski115 are consideied essential to the Governing Body..
Education (including Special Needs)
Safegu8rding
FinancelBusiness
-Law
- Property
Medical
- PRlmarketing.
However, the right persons with sound judgement, in sympathy wth the longe¥-lerm aims of th8 School, and
the desire to serve the School. whilst being able lo gwe the necessary time and support freely and wlllingly,
are also essential. In a small local School such as WPS, il is also considef8d beneficial that Governors live
reasonably Glose lo the School, so that they have an understanding of the local Gommunily. Hence, the
Governors consKler il wise lo appoint the right person with the necessary skills. even if this means having a
vacancy in the shorl leim (professional expertise rllay then have lo be bought in temporarily).
Itls recognised that il can take lime for a n6w Governor to become familiar with Iho School, the way in which
il operates and the issues which face Governors and management. New Governors meet with al least the
Chairman before they are officially appointed lo discuss the role and its requirements. They will also be invited
into School to meet with the Headleacher and Bursar.
New Govemors are issued with a Governors. Handbook, and a comprehensive pack of relevant papers,
including copies of documents such as The T¥usl's Memorandum and Articles, the most recent Annual Report
dllLI Abtsvuiilb ul iliv Gvv¥iiiiiiy Buayp Ili¥ Ibttlbl t¥iiii'b dbuuuiilb, pr¥viuuè Iniiiuleb. Ili¥ Sbliuvl'b D¥veluyiiiviil
Plan arid the most recent inspection report.
Néw GDv8rnors 8re asked lo familiarise themSe￿8S with recent developments in th8 edLtC81ion sector. To
assist them. relevant developmen18 are noted al each Governors, Meeting by the SLT. Governors are also
encouraged lo attend seminars run by AGBIS or IAPS, where they can exchange views with other schools. All
Governors are also invited lo allend, where possible. slaff training days that take place the day before each
term starts.
1115 expected that Governors should keep themselves up.lo.dale with what is happening in School, as well as
more widely in education, particularly in the independent sector. Details of meetings le.g. IAPS, AGBISI are
circulal8d lo Goveinois and wherever possible a Governor is ellcouraged lo allend a relevant org8nised
session. Helshe will then report back lo the whole Governing Body 80 that the information is disseminated to
other relationships
The School is a member of IAPS Ilhe Independent Association of Prep Schools) of ISA Ilhe Independent
Schools, Associalionl of ISBA Ilhe Independent Schools. Bursars. Associalionl, and of AGBIS (Association of
Governing Bodies of Ind&pondenl Schoolsl. These associations provide a wealth of expertise, knowledge and
expellence across the independent schools sector.
Page 12

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Risk management
The Governor8 are responsible for the overseeing of the risks facéd by th8 School. Detailed assessments of
rÉsk are delegated lo the Senior Management Team and a system of risk management and assessment is in
place. The Governors assess the major risks that the School faces each financial year when preparing and
updating the School's Development Plan. The Charity has devolop&d systems lo monitor and control these
risks lo mitigate the impact they may have on the School in the lulure. 11 is recognised that any such systems
can only provide reasonable bul not absolute ag8urance that major risks have been adequately managed.
Key ri8ks at nationallpolitical level whlch would have a malor negallve Impact include..
The national short lorm economic situation, in particular a recession and rising inflation.,
Removal of busines5 rates relief.,
The Labour Party's proposals lo remove charitable slalus from private schools, which could mean
such Schools being required to aéd lo fees Value Added Tax Icurrenlly 20Q/o on most seryicesl.
REFERENCE AND ADMINISTRATIVE DETAILS
Registered Company number
00888176 (Erigland and Wales)
Registergd Charlty number
525924
Registered office
7 GTove Avenue
'Imslow
Cheshire
SK9 SEG
Governors
MrA Gosnay
Mrs L Anson
Mr J Hughes
ThAr N R4Jdgard (Chairman until 4.10.221
Mr D G Vanslonè
Mr J Sharp
Mr8 D Stephenson (Acting Chairman from 4.10.22, Chairman from 23.11.221
Mrs Wwynn
Mrs B Williams
Mrs H L D'urso lappoinled 14.6.221
Mr N Laird lappoinlgd 4.10.221
In accordance with Article 42 of the Articles of Association, Mr A. Gosnay, Mr J. Hughes, Mr O.G. Vanslone
and Mis W. Wnn, the Governors retiring by rotslion, will retire al the Annual Gen8ral Meeting, and being
81igibl8, offÉr themselves for re-eleclson.
Other Offlcers
Headleacher
Mrs B. Lavagna-Sl8ter HDipEd, BA (Honsl NPQH from 1.9.2020
Bursar
Miss S J H Davies BS¢ {Hons}, IPFA (Hons)
Clerk lo the Goveinors
Miss S J H Davies Bsc IHon&l, IPFA {Hons)
School Secretary
Miss L K Kendal BA IHDnsl, PGCE
Paoe 13

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
REFERENCE AND ADMINISTRATIVE DETAILS
Company Secretary
MrA Gosnay
Auditors
Clark@ Nicklin LLP
Chartered Accountants an
Statutory Auditors
Clarke Nicklin House
Brooks Drive
Cheadle Royal Busine88 Park
Cheadle
Cheshire
SK8 3TD
Sollcitors
Pannone Corporate LLP
378 - 380 Deansgale
Manchester M3 4LY
Freelhs LLP
5 New York St
Manchester M14JB
Pag6 14

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
REPORT OF THE GOVERNORS
FOR THE YEAR ENDED 31 AUGUST 2022
STATEMENT OF GOVERNORS. RESPONSIBILITIES
The Governo¥s who are also the charity Iruslees and the company directors, are Tesponsibte for the overall
managÉmanl and control DI Wilmslow Pr8paralory School Trust Limited and meet generally six limgs a y8a¥,
The School Bursar is responsible for cO￿rdInatIng the Nvoik of the Governors and any sub-commillees,
prepalation of papers, management accounts and (he review of mallers arising.
All Governors give their time freely and no remuneration or expen8&8 were paid in the year la the Gov8inor8
personally. No GovernoT, or person connected with a Goverllor, received any benefit from means te81ed
Bursaries awarded lo our pupils.
The Governois are responsible for preparing the Annual Report and the financial statements in accordance
with applicable law and Unilecl Kingdom Accounting Standards (Untied Kingdom Generally Accepted
Accounting Praclicel.
Company law requires the Governors lo prepare financial slalemenls for each financial year which give a true
and fair view of the slate of affairs of th& charitable company and of ils incoming resources 8nd application of
iesources, including income and tsxpendilure, of the charitable company for that period. In preparing thes6
financial slatemenls, the governors are required lo=
sel&¢l suilable accounting policies and apply them collsi8lently'.
observe the methods and principles in the Charities SORP.,
make judgements and estimates that are reasonable and prudent.,
prepare the financial slalemenls on the going concern basis unless il is inappropriate to presume that the
charity will continue in operation.
The Governors are responsible for keeping proper accounting records that disclose with reasonable accura¢y
al any lime the financial ptssilion of the charitable company and lo enable them lo ensure the financial
slalemenls comply with the Companies Act 2006. They are also responsible for safeguardin9 the assets of the
charity and h&n¢a fortaking r&asonable steps for th8 pr8ventson and doteclion of fraud and other irregularili8s.
In so far as the Governors are aware..
There is no relevant audit information of whlch the charitable companls auditors are unaware and..
Thè Govemors hav8 lak6n all steps that they oughl lo h8ve taken lo make themselves 8ware of any relevant
audit information and lo establish that the audilors are aware of that information.
AUDITORS
Th8 auditors, Clarke Nicklin LLP. will be propos6d for re-appointment al the forthcoming Annual General
Meeting.
Report of the trustees, incor
company directors, on ..1 I
oratin
a strategic report, approved by order of the board of trustees, as the
z ts 3 l and signed on the board's behalf by-.
•0
ThAr A Gosnay- Secretary
Pag815

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
OpinSon
We have audited the financial statements of Wilmslow Preparatory School Trust Limilod Ilhe 'charilable
company.) for the year ended 31 Aygusl 2022 which comprise the Slalemenl of Financial Activities, the
Balance Sheet, the Cash Flow Slalement and notes lo the financial slalemenls, including a summary of
significant accounting policies. The financial reporting framework that has been applied in their preparation is
applicable law and United Kingdom Accounting Standards {Uniled Kingdom Gen@r8lly A¢c8pl8d Accounting
Praclicel.
In our opinion the financial slatemgnls..
glve a ITue and fair view of the slate of the charitable company's affairs as 8131 August 2022 and of its
Inr.nming rp.%oiJrr*% and Aprtrlir.alion of re8oiJreA8. including ilg income and oxpenditiire, for th8 year then
ended.,
have been properly prepared in accordance with United Kingdom Generally Accepted Accounting Pracli¢e',
and
have been prepared in accordance with the requirements of the Companies Act 20LE.
Basis for opinion
We conducted our audit in a¢¢ordanGe with International Standards on Auditing {UKI IISAS IUKII and
applicable18w. Our responsibilities under those slanclards are further described in the Auditors, responsibilities
for the audit of the financial slalemenls section of our report. We are ind6pendent of the charitablè company
in accordance with the ethical requirèmènts that are ielevanl lo our audit of the financial slalemenls in the UK,
including the FRC'S Ethical Standard, and we have fulfilled our other ethical responsibilities in accordance with
these requirements. We believe that the audit evidence we have obtained is suffi¢ient and appropriate lo
provide a basis for our opini()n.
Concluslons relatlng to going concern
In auditing the financial slalemenls, we have Goncluded that the trustees, use of th8 going conc8rn basis ol
accounllng in the preparation of the financial slalemgnls is appropriate.
Based on thè work we have perfomed. we have not identified any material uncertainties relating lo events or
conditions that, individually or collectively, may cast significant doubl on the charitable company's abilily to
continue a5 a going cgnoern for a period of at least twelve months from when the flnanclal slalements aTe
aulhorised for issue.
Our responsibilities and the Tesponsibililies of the Iruslees with respect to going concern are described in the
relev8nl sections of this report.
Other Information
The Iruslees are responsible for Ihe other information. The other information comprises the information
includod in the Annual Report, other than the financial statements arid our Report of the Independent Auditors
thereon.
Our opinion on the financial statements does not cover the other infoimation and. except lo the extent
otherwise explicitly sl8led in our report, we do not expre88 any form of assurance conclusion Ihereon.
In connection with our audit of the financial slalements, our re8ponsibilily is to read the other information and,
in doing so, consider whether the other information is materially inconsislenl with the financial slalemenls or
our knowledge oblailled in the audit orolhetwise appears lo be materially misslalod. Ilwe idanlify such malarial
inconsistencies or apparent material misslalemenls, we are required lo determine whethèr this gives rise lo a
material misslalemenl in the financial slalements themselves. If, based on the work we have performed, we
conclLsde that there is a material misstatement of this other information, we are required to report that fact.
We have nothina ID ieport in this reoaid.
Oplnlons on other matters prescrlbed by the Companies Act 2006
In our opinion, based on the work undertaken in the course of the audit..
the informallon given in thè Report of the Governors for the financial year for which the financial slalemenls
are piepared is consislenl with the financial slalements,. and
the RepDrt of the Governors has been prepared in ￿e0rdance with applicable legal requirernent5.
Page 16

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
Malters on which we are required to report by exception
In Ihe light of the knowledge and understanding of the chari18ble company and ils ènvironment obtained in the
course of the audit. we have not idgnlilied material misslalements in thè Report of the Goverr50rs.
Wè have nothing lo report in re$pe¢l of the following mallers where the Companies Act 2006 requires us lo
report lo you bf, in our opinion..
adequate accounting records have not been kept or reluTnS adeqLFale for our audil have not been received
frorn branches not visited by us,. or
the financial slalemenls are not in agreement with the accounting records and returns., or
certain disclosures of Iruslees, remuneration specifièd by law are not made., or
we have not received all the information and explanation8 we require for our audit.
Responsibilities of trustees
As explained more fully in thè S1818m8nt of Gov8rnor8' Responsibilities, the trustees (who ale also the directors
of the charitable company forthe purposes of company lawl are responsible for the preparation of the financial
slalements and for being satisfi'ed that they give a tru8 and fair view, and for such internal control as the
trustees determine is necessary to enable the preparation of financial 81alements that are free from material
misslalemenl, whether due to fraud or error.
n preparing th8 fin8nci81 slalemenls, the Irusl88s are responsible lor assessing the charitable company's
ability lo continue as a going concem. disclosing, as applicable. mallers related lo going concern and using
the going CDncern basis of accounting unless the Iruslees either intend lo liquidate tha charitable company or
to Cease operations, or have no realistic allernalwe bul to do so.
Page 87

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
Our responsibilities for the audit of the financial statements
Our objectives are lo obtain reasonable assurance abolit whether the financial slalemenls as 8 wholè gre frèe
from material misslalemenl, whethe¥ due lo fraud or error, and to issue a Repurt of th8 Independent Auditors
that includ8S OLJr opinKJn. Reasonable assurancè is a high18vel of a$suran¢e, bul 1$ not a guarantee that an
audit conducted in a¢cordan¢e with ISAS IUKI will always detect a material misslalemenl when il exists.
Misslalernenls can arise from fraud or e￿Or and are considered material if. individually or in the aggregate,
they Could reasonably be expected lo influenGe tho economic decisions of users taken on the basis of these
financial statèments.
The extent lo which our procèdLtres are capable of detecting irregularities, induding fraud is detailed below..
Procedures to Klentify risks..
enquiring of management concerning the entity's procedures relating lo.. identifying, evaluating and
complying with laws and regulations and whether they were aware of any instances of
noncompliance.. detecting and responding lo the risks ol fraud and whether they have knowledge of
any actual, suspected or alleged fraud",
discussing among the engagement team regarding how and where fraud might occur in the linancial
slgt8m8nts anrl 8ny potential indicators of fraud. As part of th18 discussion, we identified potential for
ffaud in the following areas.. liming ol reCogn￿lOn of income, and posting of unusual journals,. and
obtaining an understanding of the legal and regulatory Iram8works that the company operates in,
focusing on those laws and regulations that had a direct effe¢l on the financial statements or that had
a fundamental effect on the operations of the enlily. The key laws and regulations we considered in
this context included UK Companies Act. Charities Act, employment law, health and safely, pensions
legislation and lax legislation.
The procedures lo respond lo iisks identified included..
reviewing the financial stalernenl disclosures and testing to supporting documentation lo assess
compliance with relevant laws and regulations discussed above,.
enquiring of management. concerning actu81 and potential litigation and claims.,
performing anatylical procedures lo identify any unusual or unexpected relationships that may indicate
risks of material misslalement due lo fraud.,
in addiessing the risk ol fraud through management override of controls. le81ing the appropriateness
of journal entries and olhei adjustments,. assessing whether the judgements made in making
accounting estimates are indicative of a potential bias., and &valualing thé rationale of any significant
transactions that are unusual or outside the normal course of business.
We also communicated relevant identified laws and regLJlalions and potential fraud risks lo all engagement
team members, and remained alert lo any indications of fraud or non-¢ompliance with laws and regulations
throughout the audit.
A further description of our responsibilities for the audit of the financial statements is local8d on the Financial
Reporting Council's website al www.frc.o¥g.uklaudilorsresponsibililies. This description forms part of our
Report of the Iridep8ndenl Auditors.
Page 18

REPORT OF THE INDEPENDENT AUDITORS TO THE MEMBERS OF
WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
Use of our report
This ieport is made solely lo the charitable company's members, as a body, in accordance with Chapter 3 of
Part 16 of the Companies Act 20rK. Our audit work has be8n undertaken so that we might slate lo the
charitable company's members those mallors we are requlred to slate lo them in an auditors, report and for
no other purpo8&. To the fullest exlenl p&rmilled by law, we do not accept or assume responsibility lo anyone
other than the charitable company and the charitablè company's members as a body. for our audit work, lor
this report, or for the opinions we have formed.
Graham Travis FGA (Senior Slslulory Audilorl
for and on behalf of CEarke Nicklin LLP
Chartered Accounlanls and
Statutory AudiloTS
Clarke Nicklin House
Brooks Drive
Ch8adlé Royal Business Park
Cheadle
Cheshire
SK8 3TD
Date-.
04/0412023
Page 19

WILMSLOW PREPAFIATORY SCHOOL TRUST LIMITED
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2022
2022
Total
funds
2021
Total
funds
Unrestricted Endowment
funds
fund
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
66,267
66.267
56,376
Charitable activities
Fees and collection charges
1,000,951
1,000,951
731,183
Investment income
264
264
653
Total
1.067.482
1 067 482
788212
EXPENDITURE ON
Charitable activities
Teaching and welfare costs
Running costs & maintenance
Governance
666,373
316,828
666,373
316,828
8,650
649,311
270,385
7,950
Total
991,851
991851
927 646
Nel gainslllossesl on investments
8,5631
991
NET INCOMEIIEXPENDITUREI
67,068
67,068
(139,533)
RECONCILIATION OF FUNDS
Total funds brought fO￿ard
1,119,987
752
1,120,739
1,260,272
TOTAL FUNDS CARRIED FORWARD
1.187 055
752
1 187,807
1,120739
The notes form part of the50 linanci81 slalemgnls
Page 20

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
BALANCE SHEET
31 AUGUST 2022
2022
Total
funds
2021
Total
funds
Unreslricled Endowmenl
funds
fund
Notes
FIXED ASSETS
Tangible assets
Investments
1,142,926
1,142,926
27.752
1,155,310
36.315
12
752
1,169,926
752
1,170,678
1,191.625
CURRENT ASSETS
Stocks
Doblors
Inveslmenls
Cash al bank
13
14
15
6,930
141,692
148.583
6,930
141.692
148,583
6,208
123,436
58,139
304,897
304,897
194,076
CREDITORS
Amounts lalling due within oné year
16
{216,497)
121e,4971
1189,309}
NET CURRENT ASSETS
88 400
4,767
TOTAL ASSETS LESS CURRENT
LIABILITIES
1,258,326
752
1,259.078
1,196,392
CREDITORS
Amounts falling due after more than one year 17
{71,271}
{71.2711
175,653)
NET ASSETS
1187 055
752
1,187.807
1120,739
FUNDS
Unreslricled funds
Endowment funds
20
1.187,055
752
1,119,987
752
TOTAL FUNDS
1 187 807
1,120,739
The financial Slalemenl
were approved by the Board of Governors and authorised for issue on
and were signed on ils behalf by..
hlr A Gosnay- Trustee
ItlpW¥*. Trustee
The nolas form part of these financial ¥talement8
Page 21

WILMSLOW PREPARATORY SCHOOL TRUST UMITED
CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2022
2022
2021
Notes
Cash flows from operating actlvitles
Cash generated from operations
Interest paid
119,017
775
180,847}
Nel cash provided byl(used inl operating activities
118242
80 8471
Cash flows from investing activltles
Purchase ol tangible fixed assets
Purchase of current asset inveslmenl8
Sale of current asset inveslmenls
118,3001
190.4441
125,4251
62,471
Nel cash {used inllprovided by investing activities
108.7441
37,046
Cash flows from financing activities
New loans in year
Loan repayments in year
50,000
Nel cash (used in}Iprovided by financing activities
Change in cash and cash 8quivalenls
in the reporting period
Cash and cash equlvalents at the
beginning of the reporting period
1,399
6,199
94
Cash and Cash equlvalents at the end
of the reporting period
6.293
The notes form part of these financial statements
Page 22

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
NOTES TO THE CASH FLOW STATEMENT
FOR THE YEAR ENDED 31 AUGUST 2022
RECONCILIATION OF NET INCOMEIIEXPENDITUREI TO CASH FLOW FROM OPERATING
ACTIVITIES
2022
2021
Net incomellexpendilurel for the reportlng period las per the
statèment of Flnanclal A¢tlvitlesl
Adtrustmonts for:
Depreciation ch8rg@S
Losses on investments
Interest paid
Ilncrtsaselldecrease in stocks
Increase in debtors
Increase in ¢redilor8
67,068
1139,5331
30,685
8,663
775
1722}
118,2561
30,9(14
32,399
99
2,695
128,9071
Net cash provided byllused inl operations
119017
80 8471
ANALYSIS OF CHANGES IN NET FUNDS
At 1.9.21
Cash flow
Al 31.8.22
Net cash
Cash at bank
6,293
1,399
7,692
6,293
1,399
Liquid resources
Dep051t5 inGluded in LEis11
Cur¥enl asset investments
58,139
90,444
148 583
58,139
148 583
Debt
Debts falling due within 1 year
Debts falling due after 1 year
18.8741
41 126}
18331
8.932
19,707}
32,194
50,000
8.09g
41,901
Total
14.432
99.942
114,374
The notes form part of these financial statements
Page 23

WILMSLOW PREPARATORY SCHOOL TRUST UMITED
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2022
NFORMATION
Wilmslow Preparatory School Trust Limited I'the Company l is a charitable company limited by
guar8nloe, incorpoiated In the United Kingdom. The address of ils registered office and principal place
ol business is 7 Grove Avenue, Wilmslow, Cheshire, SK9 SEG.
ACCOUNTING POLICIES
Basls of preparing the financlal statèments
The financial slalements of the charitable company. which is a public benefit enlily under FRS 102,
have been prepared in accordance with the Charities SORP IFRS 1021 'Accounling and Reporting by
Charities.. Statement of Recornmended Praclictr applicable lo charities preparing Ih&ir accounts iri
accordance with the Financial Reporting Standard applicablè in the UK and Republic of Ireland IFRS
1021 {effective 1 January 2019),, Fir*ancial Reporting Standard 102 'Th8 Financial Reporting Standard
applicable in the UK and Republic of Ireland, and the Companles Act 2006. The finan¢ial statements
have been prepaTecl under th8 historical ¢osl convention, with the exception of inve8lmènl8 which are
Included al market value, as modifi'ed by the revaluation of cartain assets.
Income
All income is recognised in the Slalemenl of Financial Activities once the charity has entitlement lo th8
funds. il is probab￿ that the income will be received and the amount can be measured reliably.
Fee Income represents the invoiced amount of luilion services and meals provided during the year
together with miscEllaneous catering receipts and coll8clion Charges. Fees received for education lo be
provided in future years are carried forward as deferred income.
Donations receivable for the general purposes of the Charity aw credlted tts unrestricted funds.
Donations for purposes reslricled by the donor are taken lo restricted funds. Amounts required lo bp
retained as capital are accounted for as endowments.
Expenditure
Liabilili8s are recognised as expenditure as soon as there is a l&gal or constmctive obligation commilling
the charity lo that expenditure, il is probable that a transfer ol economic benefits will be iequired in
setllÈment and the amount of the obligation can be measured reliably. Expenditure is accounted for on
an accruals basis alld has been classified urder headings Ihataggregale all cost related lo the category.
Where ￿91$ cannot be directly allribuled lo partiGul8r headings they have be8n allocated to activities
on a basis consislenl with the use of resources. The irrecoverable element of VAT is inclucled with the
item of expensé lo which il relates.
Chariiable expenditure comp¥ises those costs incurfed by the charity in the delivery of its aelivilie5 and
serVi￿S for ils beneficiaries. 11 includes both costs that can b8 allocated directly lo such activities and
those costs of an indirect nature necessary lo support them.
Costs of generating funds are fundraising costs incurred in seeking voluntary conlribulions.
Governaric8 costs include those costs associated with meeting the conslilulion81 and slatulory
requiffmenls of the charity and include Ihg fees and costs linked to the strategic management of the
charity.
Tanglble fixed assets
Depreciation Is provided on all tangible fixed assets bought by the school, other than freehold land, al
rates calculated to write off the cost, less estimated residual value of aach asset over ils expected usef￿1
life, as follows:_
FreBhold Buildings
Plant, Fixtures and Fittings
1.5YD stra￿h1 line
200kn 8lraighl line
Page 24
continued.,.

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022
ACCOUNTING POLICIES-contlnued
Tangible fixed asset5
Tangible fixed assets presented lo the schoo5 as grfts are capilalised at cost to the donor and a
corresponding amount is provided of depr8cialion. Items costing lass than £500 ar8 written off as an
expense as acquired.
sto¢ks
The value of 8lo¢k, wh￿￿ 18 not m8lerial lo the financial position of thé company, is eslimaled.
Taxation
The charity is @xempl from corporation tax on ils charitable aclivilies.
Fund a¢Gountlng
Unrestricted funds are available for use al the discretion of th8 trusle8s in furtherance of general
objectives of the charity.
Designated funds are unrestricted funds earmarked by the trustees for part￿ular purposes. The aim
and use ol each designated fund is sel out in the notes in the linan¢ial slalemenls.
Reslricled funds are subject lo reslriclions on their expenditure imposed by the donor or through the
terms of an appeal.
Furthèr explanation Of th8 n8ture and purpos8 of 88ch fund is included in the notes lo the fi'nancial
slalements.
DONATIONS AND LEGACIES
2022
2021
Donations and sundry receipts
Grants
66,267
46,954
66 267
56 378
Grants received, included in the above, ale as follow8.'
2022
2021
Other grants
9.422
INVESTMENT INCOME
2022
2021
Investment income
264
653
Page 25
continued...

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- ¢ontlnued
FOR THE YEAR ENDED 31 AUGUST 2022
INCOME FROM CHARITABLE ACTIVITIES
2022
2021
School fees
add School fees received in advance
less School fees carried ton￿ard
less Bursaries and allowances
1,355,673
78,393
190,506}
342,609}
1.027,572
60.589
178,3931
278 585
1,000,951
731183
CHARITA8LE ACTIVITIES COSTS
Support
costs (see
note 71
Teaching and welfar8 ¢0s1s
Running costs & maintenanc
Govarnanc
666,373
316.828
991.851
2022
2021
Teachlng and welfare costs
staff costs
D8pre¢ialion
Other operating charges
574.534
8,300
83.539
576,820
17.585
54,907
666 373
849,311
Running costs and maintenance
Staff costs
Depreciation
Other operating charges
95.967
22,385
198.476
92,716
14,814
162855
316,828
270 385
GovornanGe Gosts
Audilor8' remuneration
8.650
7,950
8,650
7.950
Page 26
continued..,

WILMSLOW PREPAIiATORY SCHOOL TRUST LIMITED
NOTES TO THE FINANCIAL STA TEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022
SUPPORT COSTS
Governance
costs
Management
Flnance
Totals
Teaching and welfare ¢0818
Running costs & maintenance
Governance
666,373
315,133
666,373
316,828
8.650
1.695
8,650
981.506
1,695
8,650
991 851
Support costs, included in the above, are as follows..
2022
2021
Teaching
and
welfare
costs
activities
Running
costs &
maintenance Govemance
Total
Total
activi118S
W8g8s
Rates and water
Light and heal
Telephone
Postage and stationery
Sundries
Provisions
School books and
maleTials
Repairs and renewals
Irièptstilivn G061s
Deprecialian of tangible
and heritage assèt8
Bank charges
Interest payable and
similar charges
Auditors, remuneration
574,534
95,967
20,237
34,932
4,154
55,739
53,817
670,501
20,237
34,932
4,1S4
55,739
53,817
50,713
669,535
22,150
28,587
4,074
34,594
44,225
38,888
50,713
32,826
32,826
25,133
2,7S9
16,019
26,028
2,342
25,133
2,769
8,300
22,385
920
30,685
92D
32,399
855
775
775
8,650
8.650
666,373
316 828
991 851
927 646
NET INCOMEIIEXPENDITUREI
Nel incomellexpendilure} is stated after chaTgingllcrediting}'.
2022
2021
Auditors, remuneration
Depreciation - owned assfrls
8,650
30,684
7,950
Page 27
continued...

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022
GOVERNORS. REMUNERATION AND BENEFITS
There were no trustees, remuneration or other benefits for the year ended 31 August 2022 nor for the
year ended 31 Augus12021.
Governors. &xpensos
There were no Irusleès, expenses paid lor the year ended 31 August 2022 rsoi for the year ended
31 AiigLI8t 2021.
10. STAFF COSTS
2022
2021
Wages and salaries
670 501
669 535
670,501
669,535
The average monlhty number of employe￿ during the year was as follows:
2L122
2021
Teachers and assistants (full timel
Ttsachers and assistants {part timel
Sèlf employed
Adminislralion - Office
Adminislralion - Kitchen
Adminislralion - Caretaker
20
18
The number of employees whose empk)yee benefits {excluding employer pension costs) exceeded
£60,000 was..
2D22
2021
£80,001- £70,QOO
Page 28
continued...

WILMSLOW PREPARATORY SCHOOL TRUST UMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022
11. TANGIBLE FIXED ASSETS
Fixtures
and
Freehold
property
Totals
COST
Al 1 September 2021
Additions
1,586.999
477,893
1830Q
2,W,692
18.300
Al 31 August 2022
1,586.999
495 993
2.082,992
DEPRECIATION
Al 1 September 2021
Chaige for year
431,689
21,719
477,693
8,965
909,382
30,684
At 31 August 2022
453 408
486 658
940 086
NET BOOK VALUE
Al 31 August 2022
1,133,591
9.335
1 142 926
At 31 August 2021
1,155.310
1 155 310
12. FIXED ASSET INVESTMENTS
Listed
investments
MARKET VALUE
At 1 September 2021
Revaluations
38,315
At 31 August 2022
NET BOOK VALUE
Al 31 August 2022
Al31 Augus12021
36,315
There were no investment assets outside Ihe UK.
Cost or valuation al 31 August 2022 is represented by..
LFsl&d
investments
Valuation in 2022
Page 29
continued.

WILMSLOW PREPARATORY SCHOOL TRUST UMITED
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 AUGUST 2022
13. STOCKS
2022
2021
Finished goods
6,93
14. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
2021
Trade debtors
Prepaym6nls and accrued income
129,077
114,277
9,159
141692
123.436
15. CURRENT ASSET INVESTMENTS
2022
2021
Short term d&posils
148.583
16. CREDITORS: AMQUNTS FALLING DUE WITHIN ONE YEAR
2022
2021
Bank loans and overdrafts (see note 181
Trade creditors
Soclal security and other taxes
Other creditors
Accruals and deferred incomo
9,707
55,261
11,163
9,381
130,985
8,874
44,625
11,152
7,835
118823
216497
189,309
Other credilors Include unpaicl pension contributions of £9,34412021.' £7.8351.
17. CREDITORS.. AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2022
2CJ21
Bank loans Isa8 note 181
Deposits held
32,194
39 077
41,126
34,527
75.653
Page 30
continued...

WILMSLOW PREPAIiATORY SCHOOL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS . continued
FOR THE YEAR ENDED 31 AUGUST 2022
18. LOANS
An analysis of the maturity of loans is given below.,
2022
2021
Amounts falling due within one year on demand..
Bank loans
9,707
8.874
Amounts falling between one and two y&ars'.
Bank k)ans- 1.2 years
9,952
10.648
Amounts falling due between b￿0 and fi've years.,
Bank loans- 2-5 yeais
19. LEASING AGREEMENTS
Minimum lèase payments under nDn-cancellable Dperaling leases fall due as follows..
2022
2021
Within one year
Between one and five years
2.592
2.592
6.480
20. MOVEldlENT IN FUNDS
Nel
movement
in funds
Transfers
between
funds
Al
31.8.22
At 1.9.21
Unrestricted funds
General fund
Designated fixed asset fund
Designated repairs fund
161,3511
1,155,310
26,028
126,609
130,685)
28 856)
121,129}
18,301
44,129
1,142.926
1,119,987
67,068
1.187.055
Endowment funds
Prize funds
752
752
TOTAL FUNDS
1120 739
1,187.807
Page 31
continued...

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS- contlnued
FOR THE YEAR ENDED 31 AUGUST 2022
20. MOVEMENT IN FUNDS- contlnued
Nel movement in funds. included in the above are as follows..
Incoming
resources
Resources
expended
Gains and Movem&nt
losses
in funds
Unrestrlcted funds
General fund
Designated fixed asset fund
Designated repairs fund
1.067.482
1932.310)
130,6851
28,8561
18.563)
126.609
130,6851
28,8561
1,a67.482
991,851
8,583
TOTAL FUNDS
Comparatives for movgm8nt in funds
Nel
movement
n funds
Transfers
between
funds
Al
31.8.21
Al 1.9.20
Unrestricted funds
General fund
Designated fixed asset fund
Designated repairs fund
64,915
1,162,284
32,321
181,1061
132,3991
26,0281
145,160}
25,425
19,735
161,3511
1,155,310
26,028
1.259,520
1139,5331
1,119,987
Endowment funds
Prize funds
752
752
TOTAL FUNDS
1260 272
139 5331
1 12073S
CompaTalThie net movement in funds, included in the above are as follows,.
Incoming
resources
Resources
expended
Gains and Movement
losses
in funds
Unr8slrlcted funds
General fund
Designated fixed asset fund
Designated repairs fund
788,212
1869.2191
132,3991
26 0281
1991
181,106}
132,399}
26 028}
927.646
99
139533
TOTAL FUNDS
1¥11,212
Y2 I ti461 ￿99)
139.53Jl
Pago 32
cgnlinued..

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
NOTES TO THE FINANCIAL STATEMENTS - contlnued
FOR THE YEAR ENDED 31 AUGUST 2022
20. MOVEMENT IN FUNDS-continuèd
A current year 12 months and prior year12 months combined Position is as follows..
Nel
movemgnl
in funds
Transfers
between
funds
At
31.8.22
Al 1.9.20
Unrestrlcled funds
68nèral fund
Designated fixed 8ssel fund
Designated repairs fund
64,915
1.1 $2,284
32,321
45,503
163,084}
54.8841
166,2891
43,726
22,563
44.129
1,142,926
1,259,52Q
Endowment funds
PrEe funds
172,465}
7,187.055
752
752
TOTAL FUNDS
1260,272
72.4651
1187807
A current year 12 months and prior year 12 months combined nel movement in fvnds, included In the
above are as follows..
Incoming
resources
Resources
expended
Gains and Movement
losses
in funds
Unrestrlcted funds
General fund
Designaled fixod fuiid
Designated repairs fund
1,855,694
(1,801,529)
163,0841
54,8841
(8,662}
45,503
163,0841
54.8841
1 855,694
1.919,4971
8,662
72,465
TOTAL FUNDS
21. RELATED PARTY DISCLOSURES
During the year Calvin Marketing Limited, a firm in which one of the Governors of the School,
Mrs D Stephenson, is a director, provided mark6ting and publicity services for the Company. Fees
payable lo Calvin Marketing Limited were £19,52212021- £18,414). This included the basic monthly
agreBment fees plus additional prinling. marketing and Gosls for work in connection with the website
and genetal adverts.
During the year Freelhs LLP, a firm in which one of the Governors of the School, Mr A Gosnay, is a
Consullanl, provided legal advice servlces for Ihg Company. Fees payable in the year lo Freelhs LLP
wertr £nil12021.' £2,801).
Page 33

WILMSLOW PREPARATORY SCHOOL TRUST LIMITED
DETAILED STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2022
2022
2021
INCOME AND ENDOWMENTS
Donatlons and legacles
Donations and sundry Teceipls
Grants
66.267
46.954
9,422
66,267
58,378
Investment Income
Investment income
264
653
Charitable activities
Fees and colleGtSon charges
Remissions
1.343.56Q
342.6091
1,009,768
278,5851
1000 951
731183
Totsl incoming re50urce5
1,067,482
788,212
EXPENDITURE
Support costs
Management
Wages
Rates and water
Liqhl and heal
Telephone
Postage and slalionery
SundTies
Provisions
School books and materi818
Repairs and renewals
Inspection costs
Plant and machinery
670,501
20,237
34,932
4,154
55,739
53,817
50,713
32,826
25.133
2,769
6C9,535
22,150
28,587
4,074
34,594
44,225
38,888
16,019
26,028
2.342
981,506
918,841
Finance
Bank charg8S
Bank loan interest
920
775
855
1,695
855
Governance costs
Auditors, remuneration
8650
Total iesouice5 expend¥d
891,851
927,646
Net incomellexpenditurol
This page does not form part of the statutory financial statements
P8ge 34