THF. ROC.F.R EDWARDS EDUCATIONAL TRUST
TATEMEIN'T
FOR THE YEAR E.%DED 31 MARCH 2025

THE ROGER EDW.4RDS F.DLIC.4TIOYAL TRUST
CIIARITI, IIYFORM.4TION
FOR THE YEAR ENDED 31 ,IIARCII 2025
TRUSTKES
chrI￿t0pher C.owburn
Ricbard Morse
JonJthaD Siephens
JamLS O¥bornc
eoffrey Hughes
Gardh Edwards
Laihryn BrookEr
Trace) Huxley
Elain¢ L¢wi8
SWCRETARY
Jonathan Swhen$
REGISTERED OFFICE
Ruger Edwards Flouse
18 M8ryPQrt Str¢et
Llsk
Munmuuth8lurL'
NP15 IAE.
REGISTERED CIL￿Ty NUMBER
S25638
BANKER%
BarLlays Ilank
Leiiester
LE87 2BB
INDEPENDEliT EXAMtNER
DaykinsAccountancy L
Chartered A¢¢ounlan
Redwood Suite
Oak House
LlaTi¢ayo Luyrt
U8k
Monmouthshire
NP15 IHY
agel

THE ROGF.R F:DII'.411DS EDI-,C.4TIONAI. TRU.ST
CIL4RITr IryFORhl.ITI()ry
FOR THE YE.4R E,IDED 31 M.AKCH 2U25
COPyTF.P4TS
Page5
Trn¥iee5' Rewi
IndL'PL￿￿¢nt Exarninevs RLVOrt
s￿￿'11)LI)L ofFiDalliiul ALIiVLtiL¥
(hhcr ('(TrmprLhcnbll'L InLOII
tuneni of Changes in Equity
9-14
nlc% th¢ Finan¢i5Jl Sial¢m¢uis
paBe 2

THE ROGER EDIIARDS F.DL,CATIOTr AL TRUST
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 ,MARCH 2025
The TTUSt¢¢s pr¢seni thciT annual rcport alld thL iTrdLIKlld¢rLily examined r]nancial siaiemen(s for the year ended
31 MarLh 20)5 ufThe Rvger Edwants Ethjcalional Trusl (Ihe ChaTiry'I.
The Inforrr￿t10￿ with re¥p￿t Iv TruslL*S. Vtrjcm advi￿ set Oui in the Chariry Incormaiion forn￿ part of this
ThL fndnLial stlrtem￿ts have I￿¢￿ prepared in accordance with the a¢¢ounting poli¢ies Set oui ill not¢ I to the
accounts and comply with the ChLTity's detd. Ihe Charities Act ?01 l and Accowiting and Reportiiig bv
Chan"ties'. Statement of Recommended PracriL¥ applicable to chatitics prcparing t￿1r 3CLo￿nI4 in aLcordanct with
the Financial Rcporting Stsndard atvlicable in the UK and Rtpublic of ITeland (FRS 102) published 16 July 2014.
Sta￿8 gdmiDlStrAtion
ThL ChRTity governed by a schetne daied l AprAI 2010.
Obje£Siv
The primary objeciive of the Cbariry, as siakd in 8overnin8 dLKUll)ents. is kn advance educhiion for the pubh'c
benefit by..
l. A pay7nent of two thirds ol.thc incoTr* ol'thc endowmcni ￿ ihe M(￿m￿u￿shlre Fam) 8L'hool Etsdowmeni Trusl
{rtui4tercd Lhurily numk.r 525(AYI.
2. Providing and assisljll8 in the provision of faciliiies. Thoi requir¢d to be provided by the local edu¢atio
authonty for ¢ducJtion. at thc Usk Chuich IR W4Llv Prirnary School.
3. For the publiL ￿T¢fit li) PiOTTK)¢L. thL L￿Uld1]un (inLlvdin¥ ￿)cid1 phyyiLal tyaining) of rthiplc resident in the
ttre￿ of bLnefit in 4uch ways as the Chariiy Trusiee4 think fil including by..
al awarding w such petsons scliolarships. th￿1￿1¢￿an¢t oIIow4D¢¢s or grants *nable at any university. ¢olleg¢ or
insiituiion of high¢r or fvrthtr educaiion:
bl providing their LduiALion linLlknding thc *iudy ofmuiiL or oth¢r an.¥1. lo widcrtakL ￿¥¢1 ID furthL'rdncc ofihat
¢ducation or lu pr￿ar¢ for ¢nty Io ony o¢¢upaiion. ￿de or prof¢ssion on l¢&i'ing any ¢du¢aiional ¢stsbli$hm¢ni,'
I providin& and assisiin8 in th¢ provision of faciliii¢$ for ¢du¢aiion ai any chantsble educational csi8bli5hmenl
in tbe area ocbenefit.
Revlew ibf a¢(Ivlil¢%
Th¢ sratement of financial ￿tIVItieS for the year is set oui on pu8e 6 of the financial 5ta¢ements. A summary of the
rman¢ial r¢sults and th¢ work of the charity ¥¢t bolow..
The fund has decreased in value by £150,124 this year. 1£294,01 l increase in value in 20231241.
Inc()ming rc8ourecs cun¥i.xlcd of a dondlioft of £50 from Ilxk b3A (119 tsom Amazvn in 2023i24}. inlcrcst cush
held i)f £4.349 {£7.402 ID 2Q23Q41, and renthl iocvme of£25.770 {£28.189 in 2023124).
Resour¢¢8 expended consisted of managemem ind admirkistrntiv¢ co#s Of £1.871 {£1.006 in 20231241, prop¢rty
eXpC￿l¢S of £23,9211 I£31.2411 in 2{123124), Ic¥al and profcs5ional fees vf£i.Huo (£1 760 in 207.1124) relalin& tiTr lease
dilypidaiioos and renl reviews, independeni examiTr8tion ftt of £1,800 (£1.40U in 2013,'241 gF#nt% ofLYU.4811
1£45.195 in 20231241 in lin¢ with the Chariws obj¢cuN'¢s. Uor¢alis¢4 loss¢s of £69,901 (£338.974 uwea1l￿d 8ains in
2023124) ar￿c on changes in fixed inve8tmenl value&
I*vestm¢nt poiv¢rS1 pollcy p￿I￿rmIN¢t
Lnder ibe ternis of the Trust Deed, the Trustees have genefal powers of illvestrnent. subject to tbe prowsions of
thc Trus¢e¢ Ad 21MMI. Th¥ Tru¥i¥¥i ￿vILW th¥ ch￿Ily'S Invl￿1YnCnt stral¢gy ¢i¢ry quart¢r and moniu are
%traÈc¥ically placed In managed inve51ments iniended to yield a reliable return atsd, over the I￿8 term. lo rnainizin
or w•w Lapital values iu real tern]s.

THE ROGER EDWAR￿$ EDL,CATIO,YAL TRLST
TRLSTF.F..S' REPORT
FOR THE YEAR ENDTr.D 31 MARCH 2025
GraDt maklmg pdicy
(Iraiits are madL in pursuance of ¢he CharL￿S objectives a6 detsilcd almli'e. AU gran￿ awarded during th¢
Jnaneial yEar iyere made in line with th¢ curr¢nt criieri&
Ch*ngu fixtd ￿le1%
The tllovemeIirs in fixed assas durin¥ ihe ycar 8rf Out in note 7 to the finBnci?I statan¢Ftls.. The fTeEhold lund
and butldings were la&t reValUL￿ in March 2016 on the b8sis of OF¢D matkth value by ￿¢ of thL TTuslees, Mt C
Cowburll MRICS. who is a qualifi¢d Chart¢r¢d Survcyoi TncmlKr8hip ofthe valuauon division of The Roy
In8t1D￿]on of Chartered Surveyors. As a T<slllt cha￿Tr fur depTecialion is made on freehold land and buildin¥
as it j5 the Trnst¢es' opinion ihcre hds been no maierial impairmeDI io the valuaiion.
Restrves
The endowmeni wa& crealed by a schemc d&ted l April ?010 to separd* th¢ Usk Grdrnrnur SLhool loundalion from
thL Monmouthshire Further F.ducarioll Tnkst Fund. The Trn%lees' p(>liiv Is, over the long lerm. to rnaint8ill or
grow futtds in real tem)s and io Utili￿ annual iDLuTrme ￿CeIved io fuÈJd charitable expeDdiwrc. The gov¢rning
docwnents also allow the Tn￿lee5 discretsott iu usc the Cba(itls expendable cthWt￿nt for ¢h4ritthle objccL4.
Th< Charity is tequittd to make an annual payment LITr ¢hL Mnnmouthshire F41mi School Endowinent Trust Fund
IChAriry no. 5256491 ¢quivalLYLI tt) two tbirds of the annual invesllnent and Tentsl IT￿1￿ aftrr deduclinbw Tuimin
exrKns¢s inCur￿d.
Trustetj, r¢sponsibllitl¢i l# rtl*ilon to the fiD*•eial st*¢eme*ts
The TTUSte¢s ar¢ responsible for prLiwiftg a Irusiees. annual rem and fittancial srai¢ments in accordance with
applicuble law dnd Unilcd KingdomA¢counliNg Sialldards (United Kingdom (ienerally Acccptcd Ac¢ounling
Praclieel.
The14Lw appliLable ¢0 ch8rits'¢s in England and Wales r¢quir¢s the charity (rus￿$ ￿ PTHW¢ fJn4Lncial ￿[al￿MeNts
fL)T ea¥h y¢ar which 8iwe a ffiie and fair wew of the sute of affdir% of ihc ¢h4rily and DfihL incoming res0￿ree& and
appli¥a¢ion of resources. ofihc iharity. for ih•l p¢r]￿. In prcparin8 the fitwjcial S￿r￿llen(S. the Tnjstees arc
r¢quir¢d io..
I I ILILXI %uilabl¢ ac¢ounting policies and ihen apply them wn8i8tcntly-.
21 make judg¢meTrLs and d¢counlingv ¢.%tirnutC5 Ihai Are ￿￿onable and Pmudent.
-11 nb8¥YV¢ ihe mcihods and PTinLiplLS iti the apylicable Charities SORP-
4) stale whether applicable UK Accoununu Standards hayc ￿Ln fullowrd. subj¥ct lo any material departiJr¢s
disc105ed and explained in thL finanLi¥I sl8i¢ttiertts:
S) prLpar¥ Lbe finJmLial ststen*nts on the 8oin8 Concern b¥sis ufvless It 15 inappropTiatc lo ptL%UmL ihttt the
company will ¢onlinue in operational ¢xist¢ncc.
St¥tem¢nt of dljrlusure to lttdeptndtDt Ex*mlmer
Th¢ Tnjstees who held office on thc dale of approval oftbis attnual report ¢onf]rni that:
al￿) 18r as they art aware, Ih¢re is no rel¢v4ts1 inf0m￿tion linfonnation need¢d by the Chxrity'l indwdent
examiners iti cOt￿¢¢I10n with preparing theiT Tepml oCwhiLh tht Charity's iruicpendent exatDiner5 are unaware,.
aDd
bl th¥v ￿k¢n all the sieps that they ou8hi to have thken as Tn￿[¢¢5 in ord¢r lo rnakc th¢rrL%clve% awarL vf
any relevant infom)auon and to esthlish thai the i￿[￿ndL￿( examiticrs are of that ithformaiion.
This report was apptoved by th¢ T￿￿ge% on
"xBned on their bebaifby..
Signed
Rich&rd Morse
Signed
ChrEs¢oph¢r Cowburn
page 4

EPE) DEST EK4.%II.%ER'S REPORT
TO THE TRI':STEES OF
THE ROGER EI)W'ARDS F.DUCATIONAL TRUST
FOR THE TrF,AR F.NDED 31 MARLH 2025
I repon lo the TThste¢i Ort my examinats"M of ihe finantial of The Roger Edwards Educational Trnst for
the year ¢nd¢d 31 March 2024. which arc sd oul on Pdges 6 to 14.
Re$pe¢tlv¢ r¢sponsllJilitles of tr¥Jtees •Ad ladepeJthAt Èx*mlh￿r a￿dIt dispensation
As the Charity TNstees of thc Trn%t you arc responsible for the prepdrdlioD of ihe fMwibLal stat¢m¢nts in
accordance wilh th£ ￿qUir￿￿e￿[S of the Ctrwiiies Aci 2(K)I Ilhe Att,). The Clwhty's Tn]5trcs c(msi(ler ihai an
duth't i& not requiTed this year undcr seition 144121 of thc Chariiics Act 2011 {thc 2Qll Aei) and an independent
examination is roauired onEy.
I r¥port in respect of my ¢xaTDiJJation of the TT￿￿1,5 financial 5talcTy*nL% LarfiLxI uul under section 145 of the 201 I
Act aiid in carying oul Fny c%amill4itivn I ha¥c follow<d all the applicable Difeaions gii'¢n by th¢ (Thatiry
Com7ni.4sion under seLti()n 14515)Ibl olth¢ Affl.
Independent eumlper's stAttmeDt
I havL LUTDplel¢d my cxaminaiion. I confwm no M￿Crial matt¢rn have come io my allenlion in ¢oDn¢ction with the
cxamination givityg m¢ ¢au$¢ to believe thai in maleridl re¥￿L.
l ) J¢L()untin8 fcLLJrds ￿.￿re nui kcpl in respeci of the Tnjst as Tequired by section 130 ot the A¢l- or
2) the accounttD do t1￿ accord with thase records,. or
3) the accounts do comply with thc applicable TC4Ltirements concerning the forn) and conten¢ of the finarKial
tatcmcnts ￿t oul in thL ChaTities IALCOUnts fMMI Repotts) Regulatsons !(K)8 other than 8ny r¢quir¢rn¢nl that the
YLLuuni% give a"In￿ attd flir vic￿. which is not 8 matter considv¢d as p4rf oran I￿1¢P¢n￿ent cxdmindllon.
I h&ve nu LonLern5 and bave come aCTO8S no other nMtr¢r5 in connection with examination t() which 4hliL*tion
Should be drawn iii tbis repon in OT¢kr (o wkbl¢ & proFKr undcT5thTKllTr￿ iir LhL fiiianLial 4tslLYnLYilS to be reached.
Philip D&ykin PCA
fL>r and vn behalf of Daykins Ac¢ounthncy Ltd,
Redwo(NA Suite
()ak HI)￿¥￿
LI8￿4Y0 Loiwi
Usk
Monrnouth&hire
NP15 IHY

THE ROGER EDII'.4RDS EDUCATIOliAL TRUST
STATENIENT OF FIJ'AJC.IALACHIryTI
FOR THE YE.4R ENDED 311¥IARCH 202S
ole
21125
21J24
INcoMif4G RESOURCFS
Investtnent Irtcome
Other incoming¥ ny)ur¢c.¥
4J49
25.82
7.402
TOTAL INCOMINC. RESOURCES
30,169
35.+$11
EXP£NDITiIRE
Property exrrtTasL
Management and admi'Di5¢rnlioD
Prof¢ssiollol fees
Cirdnl.4 pay#blL
P&yablc to.Monthouthshire Farm School Endowment Tn
23.928
1.871
3.6110
80,48fl
513
31.248
1,006
2.060
45.195
46.1
TOTAL EXPENDII'URE
110.492
80.574
NET (E¥PF.NDITIIRF.y INCC)ME AID Nl"r MOVkMkty'r
IN FUNDS BF.FORE (:AINS AYD LO%SLS OF4
lNF'F.%TM￿.￿TS AND FtXED ASSETS
(80,223)
(44.903)
Nel Gains l(Losse8) on investmenl awts
(6Y,901)
338.974
YF.T MOVE.MEliT 111 FUNDS
1150,124)
294,1Jll
NET FUNDS FOR THE FINANCIAL YEAR
11150,124)
294,flll
The page5 9-14 form pzrt of these fil￿nCIal staternents
ge6

THE ROC.ER EDNVARDS EDL'CATlOt*AL TRUST
Registered (Tharity NumbL'r.' 5)q6314
F FIIANCJ.4I. POSITION AT 31 MARCH 2025
Note
2•2>
2024
FIXF.D.48.SF,TS
PropETry. plant and e4uipmeni
Investm£nts held as fixed &8%L15
1,128.00
2.968371
J.J28.OUO
3.0?£J.580
4.1196571
4.157,580
CLRRF.NT ASSETS
Debtors
Cash at hank and in hand
96,579
84579
104.U36
141),21J.I
181.1511
191.822
254.239
164.680
CRF.DITORS: Amount5 f￿111￿% du¢ wlihin yt*r
10
NET CLRREIIT (LiABILiTIF.S)IA&SF.TS
{10.6641
69,559
NET A￿￿E￿)
£ 4,085,907 £ 4.227.IJY
14Tr.%I'RIC.'I'F.D RE.SERVES
R¢valuatson re&erve
F.nd()wmLmt Trun(L¥
(SLL pag¢ 8)
{5ee page 81
JJ6.(100
4. Ill, 139
3.969.907
IDTAL FUPYDS
£ I.0￿￿,9(1? 1. 4,7?7.139
Richard Morse, Trnstee
Thc nolL'¥ 4)n pagLS 9-14 forni part i)f ihtre finanLial ¥tsi¥mLmt
page 7

THE ROGER EDW'ARDS EDUCATIONAL TRUST
STATEMENry OF CHANGES IN E
L'ITY
FOR THE I￿.￿R EN'DED 31 MARCH 2025
Totxl
equlty
rMI
Ar 11 ￿•TCh 2023 •nd l April 2023
Pn)fii the year
cotF.4wJmul#son rEiffV¢St
116.r
.i.80X.X49
294,011
¥279
3,924.84
294.clll
8.279
Al Jl Mi atcb 2024 l Awl 2Tr24
Lous for the ye
116.tyJ)
IIY],124)
8.892
8,892
Ai 11 2025
I1￿(M￿)I
4￿5.(￿￿
The nOl¢s OD pag¢$ 9.14 fomi port of thes¢ fittsn¢iai statements
pBge 8

THE ROGER EDII'"4RDS EDLTCATION.4L TRUST
NOTES TO THE.4CCOLThTS
FOR THF. YF.AR F.%I)ED 31 MARCII 2025
SIGNIFICANT ACCOiJNTLNG POI.ICIF.S
la. Statement of complian¢e
The Roger Edwards Educational T￿￿t IS an un1￿CoV￿￿t￿l cljarify govcrncd by J s¢heme dai¢d l April 2010.
R¢¥i%tertd offic¢:
Roger Edwards House
18 Maryport StrLYI
Usk
MunnM)Uthshire
I¥I.S IAF..
Ib Basis of *Trd ffibin% c(•neenh
These f￿￿￿claI stalerncnt5 havc heen prLpfLd un&T ihe historiul cosl convention, as modified by the in¢lusion
of lnvLStML￿l4 4End tangible fixcd a&8ets ai niarkei Val￿e. The financial Sta￿￿￿7￿ have been pr¢pared in
&LeiirdancL with ihe Siatement of Recoiwnended Pra¢ti¢e'. Accountin¥ and Rcpvrting by ChatiliLS prcparing thLir
accounts in accordance with the Financial RLWtTnuT S¢anddrd appliLdbl¢ in the LK and Kepubli¢ of Ireland IbRS
102) is&u¢d Iin 16 July 2014 aTJd th¥ Trin4incial XLy)rting Stsndard applicable to ihe UDlted Kthgdom and Republic
ol. Ir¥l¢tnd (FRS 102} and the Clwi'ties A¢1 2011.
TTU%t¢e& ci)Mid¢r ihal th¢r¢ ar¢ no mal¢rial urK¢Mainlies the Trn6V$ abiltry to coniinue as a going
¢onc¢m.
1¢. Incoffllng Tewurces
All InconK rcceivcd is accuunlcd foT f¢LeiN¥blt ba%i% arml lttn c11￿]fIL￿ undLY thL appropria
all￿￿)￿e%. InLOrnL frum uperatin¥ ILastr• re¢(yiiscd ￿ a Xtraigbi line basis over the temi of the lease. Where
variable busis of payment has been agreed with ihe lessec, any dIffcr¢￿C bcN¢en r¢ntal8 paid arid in¢omc
reco8nised on a straighi linc b&4iS is ¢ithcr ¢arn¢d forward Js d¢tCTr¢d incvmL 11 Lrcdjior. Jccrned income
as a d¢bLor. and Credited drbilrd againbt incLimL' Ln subsequent accL)uoiing periods.
Id. Grants payib
Grun15 payxble ar¢ &¢¢ounied for in full as liabiliti£S of ihe Chariry WI￿ approved by the Tntstc&4 and #ceepted
by the beneficiaries.
le. a¢¢ountlng
ThL C.hurily'% funds (aftcr meeting the propcf c05t5 of a4tinirrisrerin8 the chariry And managing its ￿seL￿) are
available for ihe general purposes of ihe Chariry. lo be used ￿ accwdance ￿7th the ¢harilable objects. at th¢
discreiioo of the TTu¥lee¥.
If. T*ll%lble fixed wets #nd deprtdltlon
ThL frtthold land and bliildings wert lasl reyalued in March 2016 on the basi5 of open maTkel value by on¢ of the
TThsiee¥. Mr C Cowburn MRJCS. who is a qualified Chartrfed Surveyor with meTnbcrsh¥p of the valuation divi%io
of th¢ Royal Institution of Chartered SuryeyoTS. lThe4e ￿ets forni part of the en&)wed fun¢L8 and are held &$
invL.StmL'nts. ltt ihe opinion of the Ttusttts there h&$ no maTerial iiryaimwni of value since the dat¢ of
Yaluauon.
No depreciation has been charged in th¢s¢ *¢4)W￿ on ibe fr¢thold land al￿ buildings which are included im the
acCourt￿ at valuatiotL
P3ge 9

THE ROGER EDW'ARDS EDUC.4TtOlAL TRUST
NOTF,S TO THL ACCoU￿T.￿
FOR THE I'EAR EIDTr,D 31 11.4RC"H 2025
SIGNIFICANT ACCOUYnNG POIJCIFS ICONT.)
lg. FiAed As#et Investments
InvestmcrtLS inLludcd at market value at the balance 5he¢t dale. Ally rdis¢d aNI wjrealwd Bail￿ and 1055es
on revaluation or disp)sals are combiD¢d in the 5tat¢Tnent oifinancial acli17lie5.
Ih. Short term debiors and ¢r¢dtto
DtybLor￿ and crediior5 receivable or payable withi.n one year are re&xded at tra￿a¢ll0￿ price. Any losses arising
from Arnpairn)ent are recogllised in the Siateme￿ of Financial Aat*itic&
11. Cash attd cash equlvgknls
L&bh and cash equivalents comprise casb ar bank and on hand. demand dewsits with banks and othv short-tetm
highly liquid inv¢stmcnts wiLh OTiginal matUTiii¢S ofthTe¢ moiith% or Ics%.
IJ. C*5h flow s¢attmeTrt
The Chan'ty is exempi from publishing a ¢Lsh flow mtement as it qualifies for exemption as a small charitable
¢ompatJy under Finai)cial RerA)r(ing Siandard I par8raph 51fj on ihc b&sis thai it mccE¥ ihe relevant conditiony and
S17c Lriicfid s[￿111cd in th¢ L(wnpani¢s Acl 1985 Ixcounts of Small And Medium-Siz¢d Compgnies aDO Minor
Am¢ndm¢ni¥l R¢gulations 1997 ISI 1197,.'220).
Ik. RevAluAtlott Res¢rv¢
surp1￿￿e¥ nr dLfiLi14 4risitig on thc revalu81ion ofirtth"vidual fixed &sxet freehold18nd and proper￿e5 &re ¢rediicd to
a nun4ti%iribui8bli reserve kno￿￿ as Ihe revaluauon reserye (see pa8e 81.
RLVtLluaiiort defiLiiS in exctss ofdir amoutsi ofprior maluaiioll swpluses on the same assei aye charged to the
&l&iemeni of financial activities.
Prothlolli
Provisions are reCognis￿ when the Chanty has a preseni lega] or construcu¥e obligation arisin8 as a re5uIi of a
pa$1 tv¢ni, 11 is probable ihat an outtlow of e¢onomic benefits will be rtquired to settle tbe obligation and a reliable
estimate can be made. Provisions are mca%iJred ai the Pfcseni valu¢ ol'th¢ cxpendiiurL% ¢XPCLled to b¢ r¢quircd ts)
4cttl¢ thL tTrbligalic)n ￿￿ing a p￿-tsx r8tL' that rcflcL(s current m8rkLt 8sses%mLlJts of fhL timL valuc of mone), and
Llkc T15ks Specific to the obkn8aLion. The iticrease iti the prol'ision due io passase of tin)e is reco8nised as inter¢st
expense.
INVESTVIENT INCOME
2025
2024
Inierest on Cosh Dep(6iis
4.-149
7,402
4.349
7,492
g¢JO

THE ROGER EDW"ARDS EDUC.4TIO.Y.4L TRUST
NOTES TO THE ACCOU*TS
FOR THF. Tr"F.AR F.NDFD 31 M.4RCH 2025
OTHERINCOIIING RF.SOLRCFS
2025
2024
Rents
Amazon donation
Usk U3A donation
25,77
28.189
2()
50
25.820
PROFESSIONAL FELS
21125
2024
L¢g¥l f￿¥￿- l¢¥s¢ renewAi
IDdtpendenÈ ￿nIlnatiOn of the f￿ancial 51aiernents
1,800
1.800
J.260
1,41KI
3,600
2,OtfO
GK4MS PAYABLE
2025
2021
T(Ital payable
80,480
45,195
(ir¥niY Lollsi>ii L)f thwards tu Usk Kit¢h¢n of £512. L'sk in Lil¢)om £2,8iKI, Usk RFC Junior S¢¢tiou £2,000, Utsk
Primary School £9.755, Usk Cri¢k¢r Club £1.8(K). Monkswood Crickei (."lub £5.￿0. Usk Rainbows £140. Ilsk ('.ivi¢
So¢i¢ty £1.040. U$k Hub Lc80 c.lub £41M). Ubk tlaby & 'fo￿leT (wniup 151)0. (l%k Priory LhurLh Iliswry Group £gINJ.
Usk Wann ?ipacL PriijeLI £987, Usk Trnik Gruup £20.(KKI and 4w#rd&" lo iw¢nry four individual appli¢anis
totalling £34,046
TAXATION
The Charity 15 a regi¥lLred chdrily. And ￿ yuch is cntiilryj cLrlMin tax ¢x¢mpliun5 (Trn inLUtnc PT(Trlil¥ frvm
inv¢$LrnLnL%'. und %urpluse% on any Iradirt8 aciiviies camLd in furtherance ofihe Lhanly'S rrfimary vbjL*tive& If
thcsc profils and suryIu5es arc 11 pplied wlely for charitsble p￿￿oseS.
Thc (Thariry 15 not r¢¥i.4t¢Tcd for VAT aT￿ a r¢wli all cxpcndiiure is incl￿￿]Ve of VAT.
g¢ll

THE ROC.ER EDI4'.4RDS EDLC.4TIO.NAL TRLST
.NOI"ES TO THE ACC"OLTh. TS
FOR THb" I'F..IR F.NI)F.T) 31 M,IRC.H 21125
PRUPERTI., PLANf.4ND EQLTPMLNT
Freehold
ljand &
Blllldlngs
Total
VAluatloD
At l April ?024
1.1211.(M)O
1.128.000
Ai 31 March ?02S
1,1 ?¥.(KK)
1.12S,00
Deprecladott
Al 31 March 2025
l%el Ik>ok AinouDts
Ai 31 MarLh 2025
£ 1,128,(NJO £ 1,128,000
Ai 3 1 Marlh 2024
£ 1.12X.Th)0 £ 1,12x,(IiIII
TdnuiblL, fixLd i1)n¥i.¥i %i)lely i)f fr¢eh(yld ]and and buildings subje£1 len¥nciL%. li is d wliLy nul to
dLiJfLCLA* thL%C assets.
page l?

THE ROGER EDII'.4RDS EDLCATIONAI. TRUST
IOTES TO THE ACCOLThTS
FOR THE YF.AR ETriDED 31 NIARCH 2025
IYVESTMENYS HF,I.D AS FIXF.D ￿￿$￿T.8
co
Ch4rlty
Totsl
C05t or Y4luatlo
At l April 2024
AdditinTLS
Revaiuatioft (loss)
3.029,580
8,¥Y2
(69.9011
3,029,580
s.￿92
(69,901)
At.1 l March 2025
2.968.571
2.9611,571
Amounts Written off
Ai 31 MarctrL 2025
Ntt Book AmouThtJ
At 31 March 2025
£ 2.968,571 £ 2,968,571
Ai 31 March 2024
£ 3.029.580 £ .1,029,580
No uniLS were sold this year or last year. An unrealised1055 of £69.WJl ar05¢ duTing thc y¢ar (la￿1 yL'8T ullr¥ali%c
£3J8,9741 due lo change8 in the markcl valu¢ of inv¢stML￿L￿. Th¢ oyuall Inss (r¢aliscd and unruli￿) (Fn
fixed a&set inY¢stmcn¢s durin¥ thib year WJS 169.¢M)l ax incllldcd itt the SOFA per the Accounting policy (£338.974
ov¢rall ¥ain l&%t ycarl.
DEBTORS
2025
2Q24
Amounts f8115n￿ due within one y¢4r'.
l)IhLr (kbiors
9,030
£ 1,579
9.030
Amounls falling Ilue after more than one year.
AmDullt5 owed by rclatcd companiLs (.%ee noie 11)
93.(N)O
95,01
£ 95.IM)O
£ 95.QlJlJ
pa&*L 13

THE ROGER EDI4'ARDS EDUCATIONJ AL TRIIST
NOTF.S TC) THE ACCOLJTS
CONT.
FOR THE I'EAR F.NDF.D 31 MARCH 2025
10. CREDITOKS: AMOU.YTS'FALLLNG DUF. WITHIW OliF. YEAR
2025
2024
Shal't of inc4Jm¢ the to MonmoutLshire Farni Schcrf>l EndiTrwmcni TnL%I
Approved gran￿ payable
Other LY¢diti)r% and acLTh&15
5R3
20.700
170.609
405
J64. )JS
£ 191,822
11. RF,I.ATF.D PARTY TK4N.SACTIONI S
On 3 DecemiKY 2015 £95.(KK) (se¢ nol¢ 9) w8s l(wed by Tbe Roger E4twards Educational TTU8t to the Ro¥¢r
Edwards Fi¢ld Limit¢d la ¢onipany limited by guarantee in which ihr¢c of IhL' five direc(ors are also Trusiees of
T]J¢ Rog¢r F.dwar4ts FAlucalional T￿%1) io asyisl thc cvmpJny to purchase the Spjrts Field siiualed in Maryport
Street. Usk for ihe i￿nefIt of ICKdl.¥￿￿rtkn￿ clubs and in accurddtiLe with the Charirfs object5. Tr pu￿h￿s¢ of ihe
land was wmpl¢i¢d on 25 April 2016. lil order to safe8uard ihe wets of ihe c.harity a Loiiditbon of th¥ WAS
lh¢ esthblishment of a eharge over the land by the C.hariry. The mongagc dccd pr()i'idcs nu fix¢d date for Lh¢
r¢paymettt of these monies which only b¢coTDC r¢p8yable lu Thc R¢i¥¢r FJlw&rds Educ*tiott&l Ttust in the eveni
The Roger F.dwardg Field LimiLed defaults on the ternls ofthe mon8a8e.
N(? rernunLYaLi(?n was paid or ￿Yable either directly or indirectly ou¢ of th¢ fvnd5 of th¢ Chgrity to any TnL$IcLS
during the year.
pog¢ 14