REGISTERED CHARITY NUMBEK. $2S414
i¥
D. Coxry and Co. Limi￿￿
arwj Siawtory AuditOTS
25 Grosvenor Rowj
LLI I IBT

Ii¥d
Page
Rw oftheTnJAe¢s
Re￿ ofthe Indyntht AuditLYS
9 to 11
Statcment of Financial Aciivilies
12
Balance Shert
13
Notcsto the Financial Statements
14 to 23
Ddailed Statement of FinarKial Acuviti¢s
24 to 25

The irustees prtsen¢ iheir rwrt with Ihe financial 8t8lemen15 of ihe charity for ihe year end¢d 31st Deecrnbcr 2024. The
twlees hNve lldopled ihc provision$ of Accounlin8 and Reporting by Chariiics.. Sial¢meni of Recornmended Pracmce
applicable io charitie5 preparing Ihcir occounis in acco￿anCe with the Fingncial Reporting Standard applicable in the
UK and Republic ofiTel&nd (FRS 102) leffectiv¢ l January 20191.
DdAils of Appointment& Tesignaiions and T￿'TeMents are included wthin (he b(Nly ofthe a￿o￿nts
OWECTIVES AND ACTtvrriES
Objettlyes and
The obje¢ts of the Foundaiion pre set out in ihe Scheme datd 14th October 2003 and are. in brief .
(a) to advance e<lu¢ation by providing assi5tan¢e lo at)y stale or charitsbl¢ sehwl or collc8c in the County Borough of
WTeKham prowding educaiion lo Children and young people up to ihe age of 18, in which rdtgious instnjaion is given
that 1$ consisient with Ihe docfftnes of ihe Church in Wales.
(b) if the in¢orne of the Foundation Cannot be applied. &5 Stated above, it may be appli￿ in advancin8 th¢ th￿lon of
the beneficiarie& in some or all of the following w&y5-.
i. in awarding 5cholarship5. exhibitions. bursaric5 or maintcnan¢e allowances tenabl¢ at any
schwl, university or other educational esiablishment approved by the trustCC5;
ii. in Providing financial a5Si*2nce, outfits, clothin8. tools instruments or books to such persons on
leaving school. university or othcr educaiional ¢*ablishmcnt10 prq)aT¢ them for. or assi￿ their
eotry into. a IAdc.'
iii. in awarding grants or maintenance a]lowan¢es to C[￿1¢ them to iravel, whether in the U.L or
abroad. in fUrthern￿Ce of their education.
iv. ITr oihenvise furthering their cducation.
The new Scheme was creattd to r¢fixt the Foundation's w￿illOn and commithicnt in meding the needs of the dwiging
c￿vil￿T￿¢nl.
Within these objttts the Foundatioti's aim is to advdnc¢ education by promding &s5ks#ance to the educationa]
¢stablishments and individuais as rcferrcd to above.
SlgllifJt8nt acti￿tt¢S
Th¢ focus ￿n¢t 2012 Wd5 the development of the Centre foT Religious Educarion and Faith Development at St Gil
Church and this conlinued during 2024.
Social inv¢stments
Principal activitics in the year were the making of grant5 in accordatLe¢ with the Scheme and to the C¢ntre for Religic
Educaiion and Faith Dcvelopment at St. Giles, ch￿￿h.
Gr4ntmakln8
In ord¢r to advance education by Providing assistance 10 many educational establishments as possible. Ihc tNSttts arc
funding the appointments of thc staff of ¢he Centre for Religious Education a￿d Faith Development at St Gilel Churc
an Anglican chaplain to Si. Joseph'5 Catholic and Anglican High School, contributitjg io a third of the c05t of Ihe
chaplain to Coleg Cambria and ￿nTribUting to s￿/0 of the salaTi¢S of two Church Arniy Evangelists in th¢ Wrexham
Mission Asea.
The Foundation iThvhtes applications from the GovemoTS of Brymbo and Minerd Voluntary Aided S¢hfy)Is, St. Gil¢s'
Voluntsry Q)ntrolled School and St. Joseph'5 Catholic and Anglican High School (the four Foundaiion schoo151 for the
fiJnding of maintenance costs necessary for them to meet Iheir obligations under th¢ Edu¢aiTon Acts. in 2018. the
t￿￿te$ agr¢¢d lo widen the scope of the charity by supportin8 Other Church in Wales Schools and schools in Wr¢xham
County Borough where Religiou5 Educaiion is deiivered consistent with the doctrines of the Church in Wales.
The F¢)undation a]50 invites individuals who are forncr pupi15 of the Foundation schools and are under Iweniy-fiv¢ years
of age to apply for fjtwieiai assistance lo promote educaiion by awarding mon¢y$ foT 5cholarthips. clothin& book4
equipment de.
Page I

ACHIEVENlE￿s AND PERFORMANCE
Ch•rli•ble aefliltl
During Ihe c¢xJrY of the year the trustees miewed their work and as in previojy yearn wttd to 8ive priority funding to
th￿¢ projttis in Rcligious EthECatiLM wiihin ihc Wrexham County Borough area ih* were innovative arsd re5rd￿h
b&%ed. li was expected thaL whenever p￿sIbl< rw work W￿ld ielate 10 Ihc R E Ccnlr¢ in order to creat¢ a community
of research¢rs and Prnclilioners in Religi￿J$ Eduulion Faiih Developmeni. The (ru￿¢¢$ agrced lh* the charity
w(vJld w u8ually fvnd ihe work of oryanisaiions whue ihose or8anisaiiofts mighi b¢ rcasonknly expedvj 10 undertak¢
the work themselves.
As referffd to above, the fuThJin8 of the Ctntte for RcliBifrtL3 Education ond Faith Developm¢nL including th¢ Director5
salaries and the paym¢ni of fees. again bc¢n ihe ￿bJe￿ of c£￿51der&I0n by the bwAees. The costs of thw iiemj
will be ¢Len in (he Annual accounts.
During theperitsj of this Try￿, Ihe ThJ#ees W￿l￿￿tA to pmvide FtyJnthkN, church ond ¥xherLA ￿h0o[%.
GrBnt5 to fornier Sbjdcnts of Foundation ￿h￿[S #M￿nIed to £37,480 Ihe apprryriale grants were approv•J. The
overall wiouni award¢d will be on an annual basis dqKThdeni on the number of applicant5.
The Foundation coniinued to Pr￿101¢ ih¢ WoTal cart of s￿deThts by SlLPPQrtin8 fully the chaplain ￿ Si Joseph
Catholic and Anglican High S¢hool and. in partnership with Coleg cam￿1& and Ihe Di(tes¢ of Si As4)h, Ihe chapl3in #t
Y￿e College. now part of Cole8 C*nbri# and fifiy perecrf of the sllvies of 2 EvangeliAs from ih¢ Church Arnjy.
These salaries amountcd 10 £201.138..
Investment ptrforniln
The inveymeni of the p￿IDe￿ endowment fund ciffltinues th¢ #¢w8rtship of Rath￿)rte Investhent
Mana8emeni Limited and Ihe perforniance of the inve5nnenty in the yeaf of this r4￿ has bttn excellent and 15 in line
with the objK¢iv¢5 Pt¢viously s¢t.
The FoundatLon5 adviscr. Juliart Raihbone. of Pathbone InveJtm¢nt M￿l8¢M¢￿t Limited at the invitstion of the
Inj￿¢¢& will attend ihe me£tin85 when necessary.

FINANCIAL REVIEW
Inve5tmtnt pollcy ind objettiv
R8thbone Invtstrneni Management Lid been 8uih0ri5cd by ihe Irustec5 to undcrtake manaBan¢nt of th¢ Foundation's
Endowment Fuftd under ihc iernis of the Signed rnanagemeni agreernent. The clerk been wihorised ￿ liaise wth
thbones in connection with this fjjnd. Art invellrneni policy is r¢%iewed annually.
ObjectiV¢5'.
l. To a¢hieve a balanced Murn frorn income ond capitsl gr0￿h while accepting a modeme degree of risk.
2. To maintain th¢ real value of income in orderto be even h#nded between preseni and fvture beneficiari
3. To lai8et income levels a5 relayed by tru51ttS.
4. To mainiain the Ttal value of c4)itil in OTd¢r io achi¢v¢ 2 to pote*)liilly facilitate P¢Tiodi¢ capithl withdrawals.
Benchma￿$.
As5d classes will be monitored in Perfo￿8￿¢¢ teThs by reference to appropriate bcnchmaths.
Asgct class
UK Equilies
Over5ea EquitLe5
Fixed Inttr￿ & Cash
Propety
Hrylge Fund5
Benchmark
FfsE All Share
FfsE World ex UK
SE UK Gilts
FTSE Real E5tat¢
APCIMS Hedge Funts
Risk Profile
The tn]stees Tecognise the risks associaled wih invesirnent in mainstream financial markets and accept this risk in reDJrn
for ihe prospect of additional returns over longer periods of time. As such. they wish to remain largely invc5tcd at all
timcs, subjeci to cash reserves being held as part Of thc investtnent management process and ￿ covcr liabiliiies. The
investtnents of the should bc wdl divetsified and include a range of in¢luding fixul inierest st(￿ks, UK
shares, overseas shares and aiiernative invesitncnts.
UK Equities:
Genclaily, exposur¢ to UK equities will Fg via dir￿( tnv¢s¢ment& although speetfic areas of markct cg (smatlcr
companies) may be represented by colleciive
Th
overs￿ EquitÉes:
Exposure to b¢ a¢hi¢ved through a mixtyre of colltttives and dI￿t equities.
Fixed InTere￿.
When investing directly in corporate bonds (Is opposed to through Coll￿tivcsj. then only investmeTht grade CQTPOt2te
bonds may be purchasol.
RestTiCtions:
A maxhmum of 5/0 is to be held in any individual quity. How¢ver, thete is a degree of flexibility with any holdiDgs
exceeding 5¢A bcing reviewa each qttarter.
Thi5 policy #atement will be revi¢wed on art annual basis.
Reserves poII¢y
As eXpl￿ned abov¢, the Charity carries oui a variety of both long and short-temi initiatives. The trusttt5 have examined
the requirement for frec reserves which are those unre5tricled fijnds, EJOI inv¢sl¢d in fixed asset5. design￿ed for specific
purposes or otherwise committed. The trustees conSLdeT that. given the nature of their wotk. thi5 should b¢
approxirnaiely £63.000 which gives flexibility to cover temwrary liming diffeTen¢es for grant claim5, adequatc working
rapiial for core Costs and allows for unforeseen 5jtuations where imm¢dia¢¢ fund5 aT¢ required. As at 3151 December
2024, the level of thcse free Teserves was in the ￿810￿ of £255.000.
Page 3

FiryURE PLANS
Futu￿ plans of the Foundjlion are lo continue 10 operdle in accordance with the Scheme by ￿lOwIng for fiJrth¢r
eX￿n￿lOn of its objeciive8. An option &gT¢ement ha8 been signed by Barratl's wlieiiof5 to pywha5c the land mcnlioncd
in iht 2015 rtport. An applieaiion was submiiied lo Ihe LcK81 Authority but was refused. At the lime of thi5 [c￿rt, Ihe
dev¢lopers have lod8td an 8ppeai wilh the Wclsh Governmeni iher¢ is an ongoing issue with the council the
L￿1 D¢velopmcni Plan.
There is Still no further news on th¢ D¢W Church School in Brymbo other ihan ihe land has been agreed with the
Authority and BrymbD land Developments. Thc attticipoted corrsmencemenl for the build of 2021 has not bt¢n
realised.
The TNstees ￿11 continue 10 5UPPOrt the Church Arniy and th¢ Wrexh3m Centre of Missiijn in res￿ of the Iwo
Evangeli￿$ *)d the Tin Can y¢￿(h centre until Scptcmber 2026..
5TRucfuRE, GOVEIVIAIYCE AND MANAGEMEr
Goyermng document
The Charity which is an Uninco￿oNed body was constiluted under a Schem¢ d￿ed 14th (ktober 2(M)3 and 15 registeraj
with ihe Charity Cornrnission under Charity numbcr 525414. The tru*ees. execulive officer. addresses and profc5SiQt
advisers are given on page six.
RecTUitmeNt ind 8ppoIDtment of trustets
Any trustee i5 Inwl￿ io nominate a new potential Co-opted Trustee who is pet50nally known and rry¢)mm¢ndal by
thern, where a vacartey exists. Such appointments arc made at Special mcctings of th¢TTUattS.
The nominated pe￿ rnu￿ be a perniitted person as deflned by the Charities Act atjd of the relevani skill or knowledge
to FLnefLt the Foundation. Tru5tecs are person￿lY responsible for MaIn￿lning thcir 5ki11s or knowltyjge 10 a reasonable
current standanl.
OrgaulS*tE0ll￿ struC￿re
The Governing FK>dy of the Charity are the trnsw the names of whom are shown on wage six. The compositlOD of the
trullets was amended in 2020 to reflect that there is now no vicar of Brymbo. The amendment was agreed by the
tDJStees at a Vial meethn8 in June, and l(dged with the Chasity Commission after the Novmber meeting. The new
eotnp05ition i5=
FourEx-officioTru5tee5
One appointed Tru*ee (appointed by thetru5ttts) who will be a vicarof a church wiihin the Cow)ty
Borough of WFexham but tLOt a memt¢rof the Mission aTW of Wrexham and Aiytt.
F¢)ur Nominated Trnst¢¢s
Four co.op1￿ Tnistees
Various pr(xedures and tasks arc delegatoj to ihe chai￿an and the Clcrk of the Trn*ee5. details of whom are also
shown on page six.
The truslees are legally rc5ponsible for the ov¢rall management and corfrol of the FouThdation and meet a minimum of
four limes a year.
The w(>Tk of implementing most tsf their policies is delegated to ihe Chaim)an. The R¢verend Jonathan Smith and the
Clerk to the Tnjstecs.
Induction and training of trn$tee5
On appointment. a newly elecied In]stee must immediately submit written notificatiotl to the Foundation that Ih¢y hav<
Is a minitnum, rcad undersio(Mi and accepied the dutics and rcspon5ibililic5 of a Ilustee as ouilincd in ihe Charity
Commission booWet CC3. Th¢ Essential TNstee: What you need lo know.
With regard io thc training of tn1#tt5 under the provisions of the Charities Act 2011. a]1 lrnstee5 are made awate of the
latest developmcnls in Ch&ity Legislation. a5 well as any area8 speeifLC to their individuals needs.
Pagc4

sTRU￿URE, GOVERNANCE AND MANAGEME
Rl$k man•gemtD¢
Th¢ in1￿£¢S are respon￿ble forth¢ man&gem￿l ofihe risks facal by the Found4tion.
A fonnd miew of ihe FoUnd￿10n,5 risk man48¢ment prncesses is undertaken on an annual b&8ii.
The k¢y Conirols used by th¢ ChNrily include..
Fornial agendas for &ll trust¢e meetings
Established organisaiional ￿ruciUr¢ and lin¢s of reporting
Fornial wriiien policiu and guidance
A cle4r auihorisation and approvai level
Vthing proceduTe5 as ￿qUIred by law forthe Protection ofthe vulncrable
The TrY￿e¢s, Investhient Policy is being revi¢wed annually and a represenlatiye of ￿thbo￿t5 attcnds a trustees, meding
where appropriate. Whilst iht tru￿ceS have uscd thcir best endrdvours 10 identify and monitor all major risk& it is
rttognisoj thai systems and pr(￿edureS wi only prowde rca50nable but not absolute &qsurance that the major risks have
been adequately managed.
Frnud pollry s¢•tement
The tNstees have identified pot¢Dtsal areas fordcfraudmen¢ and hav¢ taken steps to addre55 this.
PTiniouls of all online transaciions bctween TTuslees' mcetings are forwarded lo them with all merfing inforrnatÉon 10
days before each meeting.
The Clerk and onc of the other co-signatories sign ¢heque$. although this mdhod of payment is usoj very Énfrequently.
Ail monics paid Qui a￿ accountcd for in an appropriate way.
Re¢cipLS are kepi for all purchases.
CoDfiict of iDterest polscy
The trustees have implem¢nted a conflict of intcrcst poliq and all such conflicts are dttlared at cach meeting &$
)ropri*¢.
Pag¢ S

EIIUCdTIQNALEQUUD&uori
srRucfuRL GOVERNANCE AND MANAGEM
Publlc Benefit SIAl¢nltni
The Foundaiion 1$ An cduuiio￿l Ch￿ry. IL8 princip￿ chlritsble ¢A)jeaiv¢s ale to &lvancc cducatioft by providing
ssi%t&nce Io ils schcM)Is advancing ihe cduc8licm of its bcnefJ¢iari¢s by th¢ award of scholarship5 dc. financial
8*isl8n¢e, gTaThis and other qypri)prialc means. li wnsidu5 ils obligaiions to mttt ihe public bcncfit requirement when
Considering ihe expenditure of lis in¢om¢ in x¢ordan¢e wilh its objects. Charity Commission guidancc on ihe ways in
which ¢han"tie5 mighi advance educthion for public benefii include Ihe pmMsion of eduCa¢tc￿2J scNce4 Ihe
prtsNi%ion of supwrL the p￿￿]0n of knowledge and raisin8 of S￿ndar￿ and the granl of mLMey is 9)ughL where
necessary.
The Tevised plan approved in Swemb¢r 2020 for the Si Gile5 Centre for Religityjs Education and Faiih Developrn￿t 19
WOTkin8 well and lis web-based ¢ontinu¢s to be uiilized and has been recogThiscd n&10n￿lY and iniemationajly.
The c￿di￿torsar¢ iThviied to address the T￿￿te$annuallY or forward #rqx>rt annu￿lY as appmpriate.
The Foundati
- continued to prowde assistsnce to lis xhools by award of grants f¢x the Pu￿h￿ of 5crviccs and equipment by
bmitting applicaiions before meeting& Thc5c are discussed by the Trudtt5 with the d￿lsionS ￿Ing minut￿.
. continued to support 8fdnis io former students of the foUrFoUnd*i￿ Schools
- sllpported applications from all Church in Wales S¢hwls in the Cwnty BortyJgh of WTcxham
- supptsrtcd th¢ WO￿ of the Reli￿Ou$ Education arKI Faith Centyt by the cmploymenl of its two dI[￿tc￿ orte of whorn
is its Rescdreh and Developm￿[ Officer. thc th a Reli￿(￿$ Eduotion and ￿PpOrt advisor5 to schoo]s. by payin8
the running costs of the Ceotye.
- supported the ongoing WOTk with by the Amjy Evangeligs by contributing to their salaries and payang
hl and utility costs for theTin Can Youth Centrc. The Evangeli*s P￿vide thc Tru5tCC5 with an annu31 r4￿.
- 511PPOrted The Explore Science Th"scovery Ccntre with an anntsal rn of £lO.(MX).
The tru*s are ￿l$fied that thc public benefit Iwiiiiement is ixlt will c4yDiinue ￿ have regard to th* rwuiremeni
when exercisirtg theirpower5.
Rytered Cb*rlty
525414
Prittcipd #ddress
College House
I TcTnple Row
LL13 8LY
Trustees
The Reverend Helen Barnc5- apw)int¢d May 2025
The Reverend Dcaor J￿n Brny. resi￿ Au8USt 2024
Councillor Gary Brown
Janet Mary Cat)non
Veriry Clare Dean
Carol Ann Douglas-Jones- appointed June 2025
The Reverend Susan HU￿On- resignoj Scplcmtr*r 2024
The Reverend Dylan Caradog PaThy Jone5. appoirt￿ June 2025
The Vencrnble D(Klor Hayley Mathews
Sylvia V Parting¢on- resigned March 2025
The Reverend Marcu5 Gwynne Pipe- aP￿In￿d May 2025
The Reverend Jonathan Smith- resigned Scwemixr 2025
The Reverend Robcrt James T(yJt- appOin￿d May 2025
Councillor Phil Wynn
David Anihony Williams- resigned May 2025
Susan William5

EQV.CATJQNAI. I OUNDATIQU
RF.FERENCE AND ADMINISTRATIVE DEfAI
Aiidlio
M. D. Coxey Ind Co. Lirniied
Ch&rterd Accounionis
and Siaiuiory Audilors
25 GTosvenor Rowl
Wrexham
LLII IBT
nk¢
NatlODal W￿rnIn￿r pk
33. Lord Stre
Wrexham
LLII ILP
SDlitliors
Allington Hughe5 Soli¢it(rfs (IKolWrfati￿ David SpAldin8)
2 Vicars Lane
Chtyer
CHI IQX
I￿vestMent Mllna8erJ
R8¢hbone Inv￿men[ Mknagemffit
Port of LiveTpooI Building
Pitt Head
Liverpeol
L3 INW
Clerk to Tnute
Aiison Breadon
STATEME￿ OF TRUSTEES, RESPONSIBILrriES
The truMe¢s are responsibl¢ for preparing ihe Report of ihe Tn￿e£S and the finan¢iaJ Aatemenis in aceordanee with
4)plicable law and UhitrAI Kin8d￿Tr A¢eouMin¥ Siandards (Unit￿J ￿ngdoM Genernlly Ac¢eptoJ Ac¢ounting Praai¢e).
CILarity law r¢quire5 the Injstees ¢0 prcpwe financial 5t*ments for exh firbancial ytsr. Uttder that law. the ¢Nsttts have
elect￿ ¢0 prepare Ihe financial *￿emen15 in xcordance with United Kingdcrfn GeThernlly Ac¢epled Accounting Fra￿lee
(Uni¢ed ￿ngdoM Aceouniing Sthndards and applitrdble law).
Undtt charity law ihe trude￿ must nc4 approve financial ststements unless Ihry are saii$fLed ihat they 8ive a INe and
far view of the sute of affaiT5 of ihe charity and of th¢ incoming re50urccs amd appliwion of rnr¢c5. including the
in¢om¢ and expenditur¢, of Ihe Charity fw that ￿rity1. In pr¢parin8 th￿t financial st*meni& thc trU￿et$ are requir•
select suitable accwtins P￿I¢le5 and then apply them eoThsi*ntiy:
observe ihe mcthods and principles in th¢ Chariiie5 SORP..
make judg¢tncnis and esiima¢es that are re￿onable and prude¢)
prepaTC the financi￿ 5t*mcnls on the 8oiThg coneem basis unlw li is irwppw to presume that the Charity will
continue it) bu5Lness.
The t￿￿t¢S are rcsponsible for kttping prrw ¥¢(wnting re¢￿d$ which dis¢losc with rcasonablc accuracy ai any time
the fLnan¢ial position of the charity to enable them io en5UTe ihat the finwcia] st*mcnls Comply wi¢h Ihe Charttics
Act 2011 The Chariry IAc¢ouns and Reports) Regulations 2(X)8. Thry also responsible for safegu￿dIng Ihe
4S5Ct5 of the charity aNJ hencc f(r taking feasonable *s for the prevention and dcteetion of fraud and other
irregularitie5.

REPO￿QLIlIL]RUsj
Approved by cwder of the boArd oftnJAees on 15ih Cktober 2025 wd Si￿d cffi ils behalf by..
D C P Jones- Tw51ee

]11[ WRL.XUAMIEAlIQ￿Ul
Oplnlon
We havc audiid the financial Maiements of The Wrcxhim Educaiion81 FL￿ndatIOn {Ihc charity) for ihe yur
ended 31st December 2024 which compri%e the St*emeni of Financi￿ Activiti¢5. Ihe Balat)ce Sheet and notes ￿ ihe
financirdl ￿￿temen18. including a ￿MM￿ of si8nifieani ￿¢l￿n(Ing policies. The finATheiAI rq￿rt1rtg frdmework that h&8
been Jppligj in their preparniion is wli¢4ble l•w Uniled Kingkn Acwiniing Stondarth (Urtita Kingdryn
Genernlly Accepted AttouThlin8 Prxii¢e).
In our opinion th¢ fina￿117 stathtrts..
give a true and fair Nicw of ihe of ih¢ eharivs affairs 88 It JIA Dttembtt 2024 and of it5 inci)min8 resiyJrc¢s
and Dppli¢aiion of resour¢e& for ihe yearihen ended:
ve been prorKAy prepared in aetordance wilh Uniioj Kingthffi CJ¢neraily Accq*¢d A￿ntIn¥ Prarfiffj and
have been prepared in •C¢L¥d*K¢ with ihe Ytquirements of ihe Chwities Act 2011.
Bi$ts for oplnloD
We conducied our iudit in a¢cordance with In￿m￿lOnal &andard5 on Auditing (UK) (ISAS (IJK)) and applicable law.
Our rtsyonsibililie5 u[￿¢T those standards •Te furthtt dtteribtd in ihe Audilorg responsibilities foi the audii of the
financial sta¢erneThts seaion of ¢￿T rtrth. We gre indet￿ndent ofihc chariry in xcordan¢¢ wilh lh¢ ahic41 Tequiremenis
that are rele￿1 lo our audit of the financial &￿eMen¢5 in the UL including the FRCS Ethical stand￿ and we have
fvirilled tsjr other #hi¢al rwn5Lbiliii¢s in ￿Cord￿nce wilh ihese Tequiruneft￿ We believe lh￿ the audi¢ ¢*idenrx we
have obtainoj is Sufficient and 3ppropri*e ￿ provide a ba￿.$ forrylr opini(YL
Concluslons rekntlng to golng eoneern
In authiing the flnancial st3iemeni& we hav< co￿l￿ded the use of going ¢th￿¢M basis ofTrtcountin8 in
the preparation of th¢ financial statcments is 2ppn¥ri*
Ba5ol on ihe w¢xk we have ￿rf0Mle4 we have not identified m&uial urttrt*nti¢5 re]*ing to events or c¢)nditiOnS
thaL indiwduaily or tollcctiv¢ly. may Ca￿ significant dcdlkn on the charitys ability to conlinue ￿ 1 80in8 eoD¢¢m for
period of a¢ le￿ twelve monih5 from when thc fiTWLcI￿ 5tawnents ￿e authorised for issue.
Our rtS￿￿5]bIlltseS and the TesponsibilLtie£ of the Iru#eu with resp* to going ¢4xKan Jr¢ described in thc relevant
seaions of ihis report.
Oth¢r thforniidoD
The tru*ees are responsible for the (rther infwm*ion. The Lmher inf0m￿lon comprise5 the infomwtion includal in ihe
Annual Repjrt. otherth8n tb¢ fJDwKid swemenis ReiK*t of the INlq*ndeni AuditOf5 therryj
Our opinion on the financial #aicments doe5 tKJt ￿Ver the dher infomwion except to the ex￿1 ￿herWISe
explicitly ￿&ted in our Trwt. we do nol express any forni of tyuran¢e ¢oThclusion thereon.
In ￿lIne￿10ft with our audii of the firw￿l/l ￿eMents. our reSP￿sIbIlity is to read ihe other inforn)ation and in doing
so, consider whether thc ￿her inform&ion is materially in¢onsiaeni with the financial ￿alementS or our knowledge
obtained in the audit or ¢xherwise Appears to be mwerially mis51ated. If we identify Such material incon5islcncies or
apparent material missMement% we ar¢ wuired ￿ drtermine whether this gives rise to a material misstatemetti in the
financi￿ statements thern5elves. If, based on the work we have tKrforrned we con¢lude ihat iher¢ is a material
mi551atcment of thi$ ￿h¢f inforniation, we are requI￿d to rewi that f￿. We hav¢ nothing to Tcpryt in ihis rewd.
Matten on which we rtyulrtd to report by exeeptSoo
We have nothing 10 report in res￿ of the following whu¢ ¢h¢ ChaTkties (Aee(yJrts and Reports) Regulations
2008 requireb us to rcpon io if. in our ¢)pinion-
it)formation &ven in the Rewt of the TruAttS 15 1wm￿lS1ent in material respea wilh th¢ financial
sthiemcnts: or
suffxcient aeeouniin8 re¢ord5 have not W kw.. or
the finwi￿ statemenis are not in agreement with the acc￿nting records aTrJ rewffls; L
we have not ￿e1Vcd the infomiation and explanations we rtquire for our audit.

IUE WRt.XllhM (EAR£W
Rupon51bllltltJ oftruite
As explained more fully in Ihe st￿emen1 of Trnlle¢s' Rew5ibilities ihc are responsible fcff the prcparaiion or
the firbBnCi￿ st8lernenis which give a irne ond fair wew. •nd for sych internal ¢onlrol ag lhc detcrrnine is
Tiec¢ss9ry lo eTh•ble the preparnt1￿ of fina￿111 5t•tCmth￿ Ire free fftxn m•lerial missthment, whether dye ￿ frdud
or QTOr.
In preparing the fin8ncial $thlcmeni% Ihe twsttts or¢ rc5ponsiblc for assessing the chariWs ability to coniinu¢ as a going
concern. (b￿losIn& As ipplhcabl¢. mBtiers rtlated 10 going con¢em and Ihc goin8 concern basil of accounting
unless the ￿$1￿$ either intend lo liquid8te the charity or 10 cease (yer4t1L￿& or have no rtaI1￿1¢ aii¢rnativ¢ but to do
Our rvponslbllltlts for ¢h¢ of th¢ flMnd•l st•teme*tt
We have been aptA)ini¢d &8 audiiors under Seclion 144 of th¢ Clwities Ad 2011 and rep￿ in with the A
and relevant Tegulations rn8de or effeu thereunder.
Our objethiv¢s ue to obthin rtty)Tthle assuTrnc¢ •iwt whdher the finan¢ial sthiemen15 as a whole are fr¢e fvom
malerial miss¢aiemeni. whdher due io fraud or error. and lo issue a Report of the Indepcndeni Auditors that includcs our
opinion. Reasonable aSSUTance 15 a hi8h Icvel Orassurar￿, is not a 8uarantee that an audil conduaed in xcordance
wilh ISAS (UK} will ￿waYS d¢te¢i 8 material missta¢emeni whcn il cxi51s. Mi55wements can arise from fraud or error
8nd are eon5idered m•erial if. individually Of in the wgate. they cwld re4sorthly b¢ ¢xpeded to influence the
onomic d￿Ls1onS of users iaket) on Ihe basis of thes¢ financiai 4wements.
The extent io which our prrxedurts art capable of ddeaing iffeguluities including fraud is detailed below:
Our approkeh 10 identifyin8 gnd tsse5sin8 the risks of material mis%￿&￿¢nI in respe¢l of irre8ularitie5. includin8 frnud
ond non-compliaDce wiih14W5 ond rwlations as foll¢)ws'.
- the engagement partner ensured ihai ihe ¢n8agement team collcctivcly h¥J the appropriale competenee, Lmpabilities
and skill$10 ideniify or re¢o8nise t)on<omplian¢¢ wilh applicable laws and regUl￿10M$.
- we idenlificd Ihc laws and regulations appli¢able io lh¢ ¢hariry ihrough discu55i¢)n$ wih the InJAees
- w¢ assessed the extent of complian¢e wilh ihe laws and id¢nlified aiw)ve thrtyjgh making enquirie5 of
managemeni and inw¢ing legal corrtspondence. artd
identifted laws and regulaiions were communieated within the audii ￿arn wlarly and the team rm•ined 8iert
iThStan¢es of Thon-compliance ihrcwghoui the audil.
We assessed th¢ susceptibility of ihe ¢harity'S fin￿￿1#1 swemthts to mttuiai misA*emenu irKluding obthining an
understanding of how fraud mighi occur. by:
- making enquiries of manag¢m¢ni LS ￿ whert they considered ther¢ wa5 suwibility lo fraud, their knowledge of
tual. suspeffled 3Thd alleged fraud: and
- considcring the internal conlrols in plac¢ io mili8ate risksof fra￿ and r￿<l￿nplt1ncC withlaws and regulattons;
To address thc risk of froud through managemeni bi&s and overridc of conlTol% we..
- perfomed anal￿1¢3] procdurcs to identify any unugjal or UneX￿￿j rel¥tiotthips:
. ttyedjourn￿ eniri¢s 10 idcrtlify unusual transactions:
. assessed whether judgements and Is9Jm￿1ons mad¢ in d¢terminin¥ *e(￿n11Th8 estimates were indieative of potenti
bias: and
- inve5ti8ated the r*lon￿¢ behind significant or unu*￿[ tr*nsa¢tions;
There are inhcreni limiiaiions in I￿r audit procedures d¢5cribed alx>ve. The more removed th& laws and regulallons are
from financial trdn5aclions. the less likely il is ihal we w(￿Id become awaff of non-¢omplianc¢. Auditing standard5 dso
limit the audit pro¢edur¢5 rquired to ideniify non.¢ompliarKe with liws and wI￿lOn5 to enquiry of ihe ITusl¢es and
the inspection of regulatory and legal wrrwnd¢ncc. if any.
Materid misstatements that arise due to fraud can be harder to dett¢t than those ari5¢ fTWTh eAror as (ky may involve
d¢libtrate conceaimeni or collusion.
A further description of our responsibilities fcff ihe audit of the financial 5t3tcments is loc4ed on thc Financial Reporting
Council's wcb5ite at wWw.fre￿r8.UkIaudjt￿rt5P￿biIil1es. This dwription fornis paIt of our Rqjort of the
Jndependeni Auditors.
Pag¢ 10

[ wJtXFWLLEJR£KLLAL)
Use ofour ￿POrt
Thi5 repon is made solely ￿ the charity's tru5trts ￿ a I￿y. in ￿rd4Th￿ with Part 4 of the Charilic% (AcwJnts and
Re￿rts) Regulations 2fy)8. QhJT audit Work has bttn Undertak￿ so thai we mighi stale 10 the ¢haritys Iru*¢¢S Ihose
mailers we are r¢quiTed lo slai¢ io Ihcm in an auditors. repon and for no other PU￿05¢. To the fulles( ¢xieni ￿lEted by
law. we do noi a¢¢q)l or ￿5￿me wsibilily 10 ￿yone ￿her Ihan ihe charity and ihc charity's In￿e£S ￿ a body. fl
Er audii worK fw ihis rem w fwthe ￿1￿￿0￿9 we have fffined.
M. D. Coxry and Co. Limit¢d
Chartered Accounthnts
and Siaiutory Auditors
25 Grosvenor Rood
Wyexham
LLII IBT
15th 0th¢kn2025
Pagell

31.12.24
31.12.23
nd
fund
runds
fur￿$
INCOME AND ENDOWMtm FROM
Invesmieni incc4Th¢
Other incLMne
418.036
21
9.789
427I25
21
441.945
653
Tot*1
418,057
9,789
427.846
442J98
EXPENDITURE ON
RAisin8 funds
69.449
77,148
73.087
Cbirli*ble attlvl¢l
Grants payable
382.293
382,293
512.664
29,280
29280
17,577
Totsl
419.272
69.449
488.721
603 J28
Nd Kaitt$ on invesDnen
155
743220
743,375
429,082
NET INCOMFJ(EXPENDrnJRE)
(1,060>
683J60
682.5C
268,352
RECONCILIATION OF FUNDS
Totsl fijnds broughi forward
1,830.102
14.044,581
15.874,683
15.606,331
TAL FUThDS CARIUED FORWARD
1,829.042
14.728.141
16.557.183
15,874,683
Th¢ R￿¢$ fonn part of the5c financial 4*ements
Pg8e 12

31.12.24
Jl.12.23
To
funds
Unrrstric*d EndowThent
fund
fur
funds
N(rt
FIXED ASSEIS
Investmen
Invesirncnls
Invtyment proputy
7.￿2
.628.652
14.728.141
14.735,143
1.628.652
14,051,428
1.628.652
10
Its35,654
14.728.141
16J63,795
15.680,
CURREwf AssEf5
Debiors
Cash 41 bank
30J41
255.131
30J41
255.131
40,979
258.1￿4
285,472
285.472
299,043
CREDtroRS
Amounls falling duewithin one year
12
(92.084)
(92,084)
(104.440)
193388
193 J88
194,603
TOTAL ASSETS LESS CURRF
LIABILrtlES
I J29,LM2
14.728.141
16J57.183
15.874.683
NET ASSETS
1,829.042
14.728.141
16.557,183
15.874.683
Fur*￿5
Unrestricted fund5
Endowment funds
13
,829,042
14.728.141
1.830.102
14.lJ14.581
TOTAL FUNDS
16,557,183
15.874.683
Th¢ financia] *atem¢nts were approved by the Board of TNAees aThl athisoj for iwe on 15th OctLkn 2025 and
wert signa on its bchalf by..
D C P Jones. TN5tr¢
The f(rn p￿1 ofthese fitthnC1￿ Y*cmeMs
P¥8e 13

EDUCAllQNelL.Ffj2UUDATJQLI
AccOU￿NG POLICIFS
B•sl$ of p￿parI￿¢ ihe nn4nrl•l it•ttm¢nts
The fin4Th¢iDI ffl#lemeThis of lh¢ ¢harity. wlii¢h iq • public b¢nefil cniity undcT FRS 102. have been prep3red in
acconi&nce wilh ihe Charitie% SORP {fRS 1021 'A¢¢(xJnling and Rew)rting by Chariiies.. Siaiemenl of
Recomrn¢t)ded Prnciic¢ appli¢abl¢ to chariiiu PT¢parin8 iheir accounli in xcordan¢e wilh thc Financi
Rcponing Siand&rd hpplicablc in ih¢ UK thnd Republic of Ireland IFRS 1021 leffeclive l January 20191..
Financial Reporting SiandaTd 102 Tre Financial Reponin8 S1￿MEard opplicable in th¢ UK and RcpublÈc of
lrtland. and Ihe Chanii¢s Aa 2011. The finan¢ial ailem¢ni$ h•ve been wepared under ihe hisiorical cosi
conweniion. wilh Ihe exception of inv￿M¢nI$ which tre in¢luded at mthi v￿￿¢. a5 mLNlified by Ihc revaluation
of ttrtain •ssds.
The Found￿lL￿'S pru¢nthiionol ￿￿enCY is p￿ndS stcrfing.
The inJ51e¢5 consider ihtti ihere are no m￿en￿l Unce￿1￿11¢¥ the F￿ndItion'S ability ￿ eottiinue u a going
necrn. The level of free rcstrv¢5 is moTe than 5ufficieM io eovcr brrth workin8 ¢apithl znd ￿￿al￿1￿8 grani
claims.
The Charity is In yniDcoryoNed bc4ly regiiertd with th¢ Chwity Commissim for ETrgl￿d Wales. Its
princip#] Address can be (￿nd on p4e 6.
l income is rteO8ni5d in the of Firthncid Aetiyities or*e the ehaTiry has entitlemerrt to ihe fund5. it
is probable th* ihe income will be ffceivcd and the e4n be Me•w￿l r¢I1￿ly.
Exp¢ndlnwe
Liabili¢ies are rtto8nised &$ expendiwre as g)on ￿ there is a le8￿ or consuudive obligation committing Ihe
Charity lo iha¢ ex￿ndliur¢. it is probable Ihai a msfer of economic benefits will be required in s¢ttlernenl and
tht amouni of the obligaiion can be meawfed rtliably. Expendilutt is accounied for on an x¢nJals basis and has
been Classified under headings lh* aggrewe all CO￿ related to the c*80ry. I￿￿e1C costs Cann￿ be di￿lY
attnbuied io particular headitt8s they have alloca￿￿ to xtivitses • bASiS consis1ent with the use of
Granis payable are charged in the year when Ihe offcr i$ conveyed io the rwipient ¢x¢w in ih05e cases where
the offer is ¢ODdiiion¥l. such 8Tants bthn8 reeo8ni5cd expenditUTe when the conditions atta¢hifig are fuifllled.
Grnnts offered subje¢1 10 ¢￿ditiOnS which have TKrt bvn ma & the year end are ncrted as a commitment. but not
•ccrued as cxFthditur
RxbinR fut)ds
C0515 of generating fvnds COrnPTiS¢ those ¢0#5 diredly ￿tri￿￿ble lo rqjairing and ingjring the proptities of the
Foundaiton.
CbaritAblt *¢tlwld
CoAs of chan'tablc a¢tiMiies comprise all ¢05ts idenlifi¢d &5 wholly or allributhble to achievin4 thc charitable
objeths of ihe Charity. including costs of dissemi￿1￿8 infonn&ion in suppon of the charitable activiti￿.
Gowern•o¢¢ ￿5¢1
Governar￿¢ ¢osts include those in the 8ov¢XL￿ of the charity its tsscts and Bre primarily
&Sswiattd with ¢onAiNtional ar￿ Aatuw feqUiTemeDL8
Aliot*doll and app)rtionmtnt of t•
Certain eX￿ndE￿Ire 15 direaly ¥tributable to spceific ￿1vIll¢s and ha5 be￿ ¢lwified 4ppropriat¢ly.
Inve5tmeDtI
Inve5tr1eni prcwie$ arc includrAI at their matht valu& Any gain or 105$ on re￿UatIOn is taken to the
St&ement of Financiaj Acliviiies.
Page 14
conrinued...

EWGIDQNhLI.QUNDADQL4
ACCOu￿NG POLICILS-
IDvn¢menti
Inve￿Men1% art ￿Lled ￿ morkd volue at ihe balance shea d￿¢. All movemerttl in arising from
inve4tmenl chonges or revilualion ue rcco8nised in the swemcnt of financial ￿ly￿11¢s. Giins or 105s¢3 on
investments are ¢4Icul￿ed as ihe diff¢raKe bdw¢¢n lh¢ disposal p￿¢¢¢1￿ w)d t￿ hi40ri￿1 cost.
Tix*thD
The chuity is ¢xemM fr(*n on its ¢lwii•bk *¢iyitiu.
Fund *¢couDtlni
Fund5 held by ihe chrity ￿t cither:
Untt5tricted general funds - thtte are fund% whith can i% used in t£¢LYdance with th¢ charitable objectg at the
di*rdion of ihe
Design*ed fiLnd$ - these are funds srt ￿ld¢ by the ¢NAee5 Out of unrestrithd ge1K￿ funds for ycifi¢ fvbjre
purposes or projecis.
Restricicd fiJnds- these are funds that can crfjly be u*d for wtiiwlar ￿Te￿I pur5MXS wiihin the L*jects of thc
charity. Restridions arisc when specified by the donor or whcrt funds are raised for paniwlar restiict¢d
Permaneni Endowment runts. these are fill￿ts that are held on be Twit￿d for the ba￿fit of the charity
to:
l. Make paym¢nts to the Gov¢rnw5 of the sc1K￿lS of thc foundation.
2. Promoie the ￿￿catIOn of persons who are in n¢ed of financial &s51sts￿¢ and who are pupils of
the schoo15 or were pupils and are under 25.
3. Award scholarship& exhibition& buT5arie& mahn*nan¢e allowan¢￿ al￿ oth¢rben¢fits.
4. Support and ￿sISt the governors of the edufational ethlishments ih& are voluntary s¢h(x)Is
linkcd to the Church in Wales by contr)F￿lIng lo the cost of al*r&iorLS of and itnprovements to the
pnwrty of such Sch￿15 and by ihe pn)vision of Vial benefits Mt nornMily providcd by the
govemots of such schcx)Is.
Key ￿sUMptiOnS 8nd sourct5 of estSttt•Oon uncert*inty
With resp￿1 10 the n¢xi financia] year. the most significani a¥eas of urttnainty th* aff￿1 the canying value of
assds held by the Foundaiion a￿ lh¢ levd of invc5tmenl rdurn and the perfonnance of investmenl markets (sec
the investment poliq and perfomiance and risk maTra8cment sections of the truslc& rq)ort for MOT¢
infonnation).
31.12.24
31.12.23
Renui income
Bank iniere
Rathtrf)n¢ invc5tmeni intere
Dividends- UK quiti¢s
16.619
1,872
4(9.143
191
12.859
1,882
427.Ol6
188
427.825
441,945
Page 15
continu•J...

OThER INCOME
Jl.12.24
31.12.23
Sundry income
21
653
RAISING FUNDS
lttvutineibt IllAIlAi¢m¢D¢
31.12.24
31.12.23
Raihbone m•nagemeni {chwBed Kcnjed)
Renl colleciion
70.689
1,675
2.969
1.815
65J15
2.452
3.499
l.821
Property in5ur4ntt
77.148
73.087
GRA1￿3 PAYABLE
31.12.24
31.12.23
GTrnts PAyabl¢
382.293
512,664
Page 16
conthnued...

GRANtS PAYABLE-eonthiued
The pmc•Jnl payable in t￿ year comprisu...
31.12.24
31.1223
St Nl•ry'i Alded Prlm•ry S¢bool Brythbo
Inwrnnce
Classrc¥)m ts5kSt•ni
CCTV and projeaor
1.952
JO.778
1.926
20.(KX)
T¢tsl
32.770
24,166
Mlntr• Alded S¢hool
Insurantt
Cla5srwrn assistsnt
Headieachef ttle45e
Rcfijrbishmcnt carly years
Pathway proiea
2.065
20,(￿￿)
4,748
20.1)XI
3.035
15,(MX)
(20.￿1>
26.813
20.032
St Josrybs Scbool
Minibus
Retreat& swiol ccwjrt & coun5elling
63,829
30.793
50,{￿)
144.622
St Gll¢s Scbool
Teaching as￿5(3￿1
Minyrkn
Resour¢es & smff training
(￿tsIde
26.121
4.5
1196
20.306
3.488
9.197
32,817
32.991
Reliwus FAlU￿(lOO & Flith tknlopmeotC¢Jth
iiunning co4s
16,467
21.670
Cole¥ C*mbrill
Salary l¢haplain)
12.727
7228
RcligtOU5 Education & Faiih Development Centre- Stsffin8 C0515
Si Joseph5 Sehool Ch3plwn
Xplore Sciencc
Chuich Army. Staffjng toas
Ruabon St Mtys Schrxjl
Tin Can
Si Gil¢s ch￿￿h After sch{￿ Club
110.794
48.226
10,000
29.391
2,370
17.647
103,129
48.504
10.C¥)O
31.000
16.055
(324)
Pagc17

GRATh PAYABLE- ¢ontlw¢d
Si Mary's Overt
Si Mark,
Chnsichurth
Overton CIW S¢hool
Brt)ning¢oTh Sch￿7
li's Your Move
Wai% Dyke SehLY)I
OrgAn scholar
Chris¢iAn% T￿thher in Wr¢xhkni
R¢v W Marshall
1.076
5Th)
1.150
lJ15
5.962
1.635
750
1.2(Kl
574
T¢X
22J.219
224.775
Educ81ional grnNs- S5 8rnnis issued for £J7.480 (2023..62 grnnts w¢re issued fly £37.180)
SUPPORT COSTS
Manageme
Finar
23297
103
5,880
29.280
A breakdown of ihe lludit fees in the yearwe as follows
31.12.24
31.1223
for wdil wwk
5.880
5.526
TRUSTEES, RE￿fuNERATIoN AND BENEFrrs
There were IN*tts' remuneralion or other benefits for the year ended 315t D￿ember 2024 nor for th¢ year
ended 31st D￿eMber2023.
Tr￿te￿, exp¢Dses
There were no tnL5t¢¢¥ ¢xp¢n5¢5 paid for the ye4r ended 31st De¢ember 2024 nor fly th¢ year endoj
3]￿ December2023.
COMPARATIVES FOR THE ￿ATEmE￿ OF FINANCIAL AcfiviTIES
Vnttsviar)a Endowincnt
fund
fund
funds
INCOME AND ENDOWMEKfs FROM
tnvestment income
her iThcorne
441.878
653
67
441.945
653
Totsl
442.531
67
442,598
EXPENDrruRE ON
Raishng funds
7.232
65.855
73.087
Page 18
continued..

COMPARATIVES FOR THE ￿ATEmE￿ OF FINANCIAL AcnvmES- eontlnued
Unte%thcted Endowmeni
furttl
fijnd
funds
Ch&rltAblt art1￿11¢$
Grw)t% payable
511664
512,664
Other
17.577
17,577
To¢al
537.473
65.855
603 J28
Net Bains on investments
171.939
257.143
429.082
76.997
191.355
268J52
RECONCILIATION OF FUNDS
Tota] funds br￿ght forward
.753,105
13.853226
Is.￿6331
TOTAL Fuf4DS CARRIED FORWARD
1.830.102
14,044.581
15,874,683
31.1224
31.1223
Limed investsments
14.728.141
14.044.582
14.735.143
14.051.428
31.12.24
31.1223
Market vèlue of investments * Isl January
Additions ai ¢os¢
Disposals at cost
u[w￿ls¢d losses
12.948.252
3.576.882
(2.786.389)
38,880
13,423,178
2,097,836
(2.520.866)
(51,896)
Mthet v￿ut of invcslmcnts at 31st December
13.777.625
12.948.252
R￿hbO￿t investh)ents hetd at the year end o*npri5e ¢apital and it￿lIne c&th Wartts of £957.518 (2023..
£1.103.1751 and iTrvestmcnt5 in qu￿ed equities aDd IxMKIs which were valued at fair value, equiva]ent to mèrke¢
¥￿u& of£13.770.624 (2023.. £12,941.4107}.
Rathkntte investhients are managuj by Rathbonc Invetheni Managtss the sigtled Ma[￿emen[ agreemeftL
(see inv￿m¢nI policy).
Pag¢ 19
COtttinu¢d...

io.
INVESTME￿ PROPERTY
Jl.12.24
31.12.23
20.77 acrex of w¢uliurnt l￿d and c(rtts8t thermHolt Wrnham (ierwi
land)
32,652
32.652
12.58 acres of4n¢uliurnl laTrJ. Wrexhwn R(Ad, Holi (iuwrted I￿￿)
20.5ts)
20.5CKI
14.47 i¢r¢s of4ricul¢urnl land, Wrexhwn Road. Holi (ItsWMed14nd
25,5
Brym Corngse {ierthnied with Pl￿nIng pmissi￿)
185,C
205.C
Red Brick Con4g4 Bryn Etyi RoAd
140.C
140.C
61 Minern Hall R￿d (ien•nied)
170,(bY)
120,COJ
Mirterl School
525.Q
450.L
2 Foniwell a05e
270.C
252J68
41 Sprin8 G•rdeThs
260,CKXI
211.270
T(Aal
1.628.652
1.457.290
Opuh math wttr wiled ojt by J. N. Sumner MRICS ofBowen. s￿ & Wat>Jn in November 2023.
ii.
DEBTORS.. AMOUm FALLING DUE WITHIN ONE YEAR
31.1224
31.12.23
Grdnts dye
Prepayments
3.052
27289
3.052
37.927
30,341
40.979
12.
CREDITORS: AMOUm FALLING DUE IVIThIN ONE YEAR
31.1224
31.12.23
92.084
104.440
Rents ttceived are deferred to th¢extent that they rel*e lo la*rpui(*ts.
31.12.24
31.12.23
B￿anCe 31 l# January
Amouni to invegmert iw)me
Amount deferr&l in ytar
440
(4401
440
(461)
440
aEance at 31st Dxember
440
Page 20
continu￿...

13.
MOVEME￿ IN FUNDS
movcmeni
in funds
Ai
31.12.24
At 1.1.24
Unre$tYleied fwids
Genernl fund
1.830.102
(Iw)
1.829.042
Endov4ment fvnds
EndowThtni fund
14,044J81
683,560
14.728,141
15.874.683
682.51KJ
16J57.183
Net movement in included in the above are as follows..
In￿aning
Movmcnt
in fvnds
10s5e5
UDrestrfdtd fwids
Generel fund
41&057
(419372)
155
(j.C￿￿1)
EndowTrent fullds
Endomrneni ￿nd
(69.449)
743220
683J60
427.846
{488.721)
743 J75
682,5
Comp•rAtlw for Moveme￿1￿ f￿4￿1%
Net
movement
infvn
At
31.1223
At 1.123
Ullre$tr￿¢d funds
GcTherdl fund
1.753.105
76997
1,830,102
Elldomweot fiuk
EndowThcnt fund
13J53226
191 JS5
14.044.581
TOTAL FifNDS
I5.￿j51
268J52
15,874.683
Page 21
continued...

-ATJ
13.
MOVEME￿ IN FUNDS- Co￿￿￿￿¢￿
Compwaiiv¢ net movemcDI in included in the Above are as follows:
Movement
in fijndj
loi
Uttrntrl¢ted funds
Gcnernl fibnd
442.531
1537.47J)
171,939
76,997
Endowmfni
Endowrneni fund
67
(65,855)
257,143
191.355
TOTAL FLINDS
442,598
(603,3281
429.082
268.352
A current year 12 monihs artd Prior year 12 Th￿nih5 combir*d p)sitiLm ii Js follows:
movement
in fvnds
At 1.1.23
31.12.24
Unrestrlct¢d fvnds
Ge¢)erdl fund
1.753.105
75,937
1.829.042
EDdowment fvnth
Endowmeni fijnd
13,853326
874.915
14.728,141
TOTAL FUNDS
15.606.331
950,852
16.557.183
A eurrenl year 12 months and prior year 12 rnonths eombinAI na movement in fund& includ￿ in the kn¢ are
follows..
Gains and
1055e5
Movement
in ￿rtd$
UDreitrl¢ted fuDth
GeneAI fvnd
8f4).588
(956,745)
172.094
75.937
EndowmeDt
EndowThent fund
9,856
(135.304)
I,IMJ,363
874.915
870.444
{1.092.049)
1,172.457
950,852
Pa8c 22
eonlinua...

A4.
OTHER FINANCIAL CO￿lM￿ENts
A new church schryjl is pl￿ned for BrymEKJ and the tru￿¢¢￿ have agTml to fund 15% of ihe lotal cost. The
emimaied contribution. 10 be fundcd fft)rn ¢&sh reservu ifpoMibl< irKr¢a*d w £1,102.5￿) from £900.0￿.
The lime forihe Iwild has yd be¢n agreed.
The T￿￿t¢S hivr also wttd io fuNI rnof ryirs ￿ bL*h Bronington School and & Mth's Church. Funding is
lo be Ca￿ ai ￿0.(￿ for Ihe fO￿trIDd 25% ofih¢ i(rtal (estim￿ed ￿ £350.LKK)I for the latter.
RELATED PARTY DISCLOSURES
LLw)¥ i￿￿[11n8 £4.(￿￿) 8r•nied 10 The Educatiort￿ F￿[￿11(￿1 of Dthie DO[￿hY Jdfreys wd Wiexham and
Lli5trici Relief in Nttd in Ihe prtvioiis ywwert rcpaid in full..

Et1VQAIlO￿ALEQ[￿)￿1JQ
31.12.24
Jl.12.23
INCOME AND ENDOI*MEIW3
Inves¢m¢nt Incorne
Rcnlnl Income
B&nk Inle￿rt
Roihbone investment iniur
Dividends- UK equities
16.619
1.872
4(W.143
12.859
1.882
427.016
188
427,825
441.945
O¢htr IDL*init
Sundry income
21
653
427846
442,598
EXPENDfwRE
Invtstmertt m*D•8tmeni tosts
Raihbone man4em¢nt ¢har8¢5 (charged •rKI
a¢¢nJcdl
Renl colle¢iion
Property rewrs
70,689
1.675
2.969
1.815
65J15
2.452
3.499
77.148
73,087
Ch8rlt*ble Aedwltlos
Grants io institutions
Glants io individud5
344.813
37.480
475.484
37.180
382293
512,664
Support Costs
I¥IAn8¥tmtt)t
Clerk %a]ary & expenses
Profession￿ fees
Advertisin8
Sundries
8.840
12.688
612
1.157
8.840
577
1.082
23,297
11.9J9
FIMnee
Bank charges
103
112
Auditors, remuner*ion
5.880
5,526
488.721
603.328
Nrt exPelldltU￿ btfort and
(60,875)
(160.730)
Thi5 page does form part of ihe slatutory financial #atements

31.12.24
31.12.23
Rcill$ed reeo%nl$ed llnd I￿5
Reali%cd inwtrimcnl gains I110s%es}
Unrralis¢d invcstment I (los￿)
Unrealised inv¢%tmeni pwKny gaini l (105ses)
704,650
38.725
3￿.016
{51.897)
171.363
Ntt ID¢ome
682,5(KJ
268J52
This page ths w fonn part of the mwlory fir￿ncId1 5tatcmcTht$
Page 25