OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 6
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Rates to the Financial Statements 10 to 15
Detailed Statement ofFinancial Activities l6 to 17

Tradin
as YGanolfan
Statement ofFinancial Activities
for the Year Ended 31March 2023
31.3.23 31.3.22
Unrestricted Total
fund fllllds
Notes 8
INCOME AND ENDOWMENTS FROM
Donations
and legacies
23,404 18,120
Charitable
activities
Charitable
activities pertaining
to the charities
use ofthe property 100,348 68,821
Total 1231752 86,941
EXPENDITURE ON
Charitable
activities
Charitable
activities pertaining
to the charities
use ofthe property 87,939 75,533
Depreciation ofassets 16,481 12,654
Total 104,420 88,187
NKT INCOME/(EXPENDITURE) 19,332 (1,246)
RECONCILIATION OF FUNDS
Total funds brought
forward
423,960 425,206
TOTAL FUNDS CARRIED FORWARD 443,292 423,960

~8h
h
31tgg~hgQ
31828 31.322
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets
399,720 376,043
CURRENT ASSETS
Debtors
Cash atbank and in hand
8,094
39,962
3,293
46,'182
48,056 $0,077
CREDITORS
Ammmts
Ailing due within one year
(4404) (2,160)
NET CURRENT ASSETS 47,917
TOTAL ASSETS LESSCURRENT
LIAEILITIES
4s~,960
NET ASSETS 423,960
FUNDS
Unrestricted
funds
443492 423,960
443492 423,960

Canolfan C mdeithasol
Porthmado
Porthmadoc
Communit
Centre
~Ai ti
Tradin
as YGanolfan
Balance Sheet
31March 2023
31.3.23 31.3.22
Unrestricted Total
fund funds
Notes
FIXEDASSETS
Tangible assets 399,720 376,043
CURRENT ASSETS
Debtors 8,094 3,295
Cash at bank and in hand 39)962 46,782
48,056 50,077
CREDITORS
Amounts
falling due within one year
(4,484) (2,160)
NET CURRENT ASSETS 43,572 47,917
TOTAL ASSETSLESSCIJRRKNT
LIABILITIES 443,292 423,960
NET ASSETS 443,292 423,960
FUNDS
Unrestricted
funds
443,292 423,960
TOTAL FUNDS 443,292 423,960

There were no trustees' expenses paid for the year ended 31March 2023 nor for the expenses paid for the year ended 31March 2023 nor for the expenses paid for the year ended 31March 2023 nor for the expenses paid for the year ended 31March 2023 nor for the year ended 31 March 2022. year ended 31 March 2022.
STAFF COSTS
The average monthly
number
ofemployees during the year was as follows:
31.3.23 31.3.22
Y Gunn)fan
staff
1 1
No employees
received
emoluments in excess of860,000.
4. COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
INCOME AND ENDOIYMKNTS FROM
Donations
and legacies
18,120
Charitable
activities
Charitable
activities pertaining
to the charities
use ofthe property 68,821
Total 86,941
EXPENDITURE ON
Charitable
activities
Charitable
activities pertaining
to the charities
use ofthe property 75,533
Depreciation ofassets 12,654
Total 88,187
NKT INCOME/(EXPENDITURE) (1,246)
4. COMPARATIVES F ORTHE STATEMENT OFFI NANCIAL ACTIVITI ES - continued
Unrestricted
fundf
RECONCILIATION OF FUNDS
Total funds brought forward 425,206
TOTAL FUNDS CARRIED FORWARD 423,960
5. TANGIBLE FIXED ASSETS
Improvements
Long to Plant and
leasehold
I
property machinery
COST
At 1 April 2022 440,000 83,534
Additions 40,157
At 31March 2023 440,000 40,157 83,534
DEPRECIATION
At
1 April 2022
101,200 53,626
Charge foryear 6,600 6,024 2,991
At 31March 2023 107,800 6,024 56,617
NET BOOK VALUE
At 31March 2023 332,200 34&133 26,917
At 31March 2022 338,800 29,908
Fixtures
and Computer
fittings equipment Totals
COST
At 1 April 2022 102,559 4)212 630,305
Additions 40,157
At 31 March 2023 102,559 4)212 670,462
DEPRECIATION
At 1 April 2022 96,541 2,895 254,262
Charge for year 602 263 16,480
At 31 March 2023 97,143 3,158 270,742
NKT BOOKVALUE
At 31March 2023 5,416 1,054 399,720
At 31March 2022 6,018 1,317 376,043
6. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Trade debtors 8,094 3,295
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
Trade creditors 3,009 703
Taxation and social security 105
Other creditors 1,475 1,352
4,484 2,160
8. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted funds
General fund 423,960 19,332 443,292
TOTAL FUNDS 423,960 19,332 443,292
Net movement in funds, included in the above are as follows:
incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 123,752 (104,420) 19,332
TOTAL FUNDS 123,752 (104,420) 19,332
Comparatives for movement in frrnds
Net
movement At
At 1.4.21 in funds 31.3.22
Unrestricted funds
General fund 425,206 (1,246) 423,960
TOTAL FUNDS 425,206 (1,246) 423,960

Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fimd 86,941 (88,187) (1,246)
TOTAL FUNDS 86,941 (88,]87) (1,246)
A current year 12months and prior year 12months combined position is as follows:
Net
movement At
At 1.4.21 in funds 31.3.23
Unrestricted funds
General fund 425,206 18,086 443,292
TOTAL FUNDS 425,206 18,086 443,292
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 210,693 (192,607) 18,086
TOTAL FUNDS 210,693 (192,607) 18,086