| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 6 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Rates to the Financial Statements | 10 | to | 15 | |
| Detailed Statement ofFinancial Activities | l6 | to | 17 |
| Tradin as YGanolfan |
||||||
|---|---|---|---|---|---|---|
| Statement ofFinancial | Activities | |||||
| for the Year Ended 31March 2023 | ||||||
| 31.3.23 | 31.3.22 | |||||
| Unrestricted | Total | |||||
| fund | fllllds | |||||
| Notes | 8 | |||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations and legacies |
23,404 | 18,120 | ||||
| Charitable activities |
||||||
| Charitable activities pertaining |
to the charities | |||||
| use ofthe property | 100,348 | 68,821 | ||||
| Total | 1231752 | 86,941 | ||||
| EXPENDITURE ON | ||||||
| Charitable activities |
||||||
| Charitable activities pertaining |
to the charities | |||||
| use ofthe property | 87,939 | 75,533 | ||||
| Depreciation ofassets | 16,481 | 12,654 | ||||
| Total | 104,420 | 88,187 | ||||
| NKT INCOME/(EXPENDITURE) | 19,332 | (1,246) | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward |
423,960 | 425,206 | ||||
| TOTAL FUNDS CARRIED | FORWARD | 443,292 | 423,960 |
| ~8h h 31tgg~hgQ |
|||
|---|---|---|---|
| 31828 | 31.322 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS Tangible assets |
399,720 | 376,043 | |
| CURRENT ASSETS Debtors Cash atbank and in hand |
8,094 39,962 |
3,293 46,'182 |
|
| 48,056 | $0,077 | ||
| CREDITORS Ammmts Ailing due within one year |
(4404) | (2,160) | |
| NET CURRENT ASSETS | 47,917 | ||
| TOTAL ASSETS LESSCURRENT LIAEILITIES |
4s~,960 | ||
| NET ASSETS | 423,960 | ||
| FUNDS Unrestricted funds |
443492 | 423,960 | |
| 443492 | 423,960 |
| Canolfan C mdeithasol Porthmado Porthmadoc Communit Centre ~Ai ti Tradin as YGanolfan |
|||
|---|---|---|---|
| Balance Sheet | |||
| 31March 2023 | |||
| 31.3.23 | 31.3.22 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | |||
| FIXEDASSETS | |||
| Tangible assets | 399,720 | 376,043 | |
| CURRENT ASSETS | |||
| Debtors | 8,094 | 3,295 | |
| Cash at bank and in hand | 39)962 | 46,782 | |
| 48,056 | 50,077 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(4,484) | (2,160) | |
| NET CURRENT ASSETS | 43,572 | 47,917 | |
| TOTAL ASSETSLESSCIJRRKNT | |||
| LIABILITIES | 443,292 | 423,960 | |
| NET ASSETS | 443,292 | 423,960 | |
| FUNDS | |||
| Unrestricted funds |
443,292 | 423,960 | |
| TOTAL FUNDS | 443,292 | 423,960 |
| There were no trustees' | expenses paid for the year ended 31March 2023 nor for the | expenses paid for the year ended 31March 2023 nor for the | expenses paid for the year ended 31March 2023 nor for the | expenses paid for the year ended 31March 2023 nor for the | year ended 31 March 2022. | year ended 31 March 2022. | |
|---|---|---|---|---|---|---|---|
| STAFF COSTS | |||||||
| The average monthly number |
ofemployees | during the year was as follows: | |||||
| 31.3.23 | 31.3.22 | ||||||
| Y Gunn)fan staff |
1 | 1 | |||||
| No employees received |
emoluments | in excess of860,000. | |||||
| 4. | COMPARATIVES FOR THK STATEMENT OF FINANCIAL ACTIVITIES | ||||||
| Unrestricted | |||||||
| fund | |||||||
| INCOME AND ENDOIYMKNTS FROM | |||||||
| Donations and legacies |
18,120 | ||||||
| Charitable activities |
|||||||
| Charitable activities pertaining |
to the | charities | |||||
| use ofthe property | 68,821 | ||||||
| Total | 86,941 | ||||||
| EXPENDITURE ON | |||||||
| Charitable activities |
|||||||
| Charitable activities pertaining |
to the | charities | |||||
| use ofthe property | 75,533 | ||||||
| Depreciation ofassets | 12,654 | ||||||
| Total | 88,187 | ||||||
| NKT INCOME/(EXPENDITURE) | (1,246) |
| 4. | COMPARATIVES | F | ORTHE STATEMENT OFFI | NANCIAL ACTIVITI | ES - continued | |
|---|---|---|---|---|---|---|
| Unrestricted | ||||||
| fundf | ||||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 425,206 | ||||
| TOTAL FUNDS CARRIED FORWARD | 423,960 | |||||
| 5. | TANGIBLE FIXED | ASSETS | ||||
| Improvements | ||||||
| Long | to | Plant and | ||||
| leasehold I |
property | machinery | ||||
| COST | ||||||
| At 1 April 2022 | 440,000 | 83,534 | ||||
| Additions | 40,157 | |||||
| At 31March 2023 | 440,000 | 40,157 | 83,534 | |||
| DEPRECIATION | ||||||
| At 1 April 2022 |
101,200 | 53,626 | ||||
| Charge foryear | 6,600 | 6,024 | 2,991 | |||
| At 31March 2023 | 107,800 | 6,024 | 56,617 | |||
| NET BOOK VALUE | ||||||
| At 31March 2023 | 332,200 | 34&133 | 26,917 | |||
| At 31March 2022 | 338,800 | 29,908 | ||||
| Fixtures | ||||||
| and | Computer | |||||
| fittings | equipment | Totals | ||||
| COST | ||||||
| At 1 April 2022 | 102,559 | 4)212 | 630,305 | |||
| Additions | 40,157 | |||||
| At 31 March 2023 | 102,559 | 4)212 | 670,462 | |||
| DEPRECIATION | ||||||
| At 1 April 2022 | 96,541 | 2,895 | 254,262 | |||
| Charge for year | 602 | 263 | 16,480 | |||
| At 31 March 2023 | 97,143 | 3,158 | 270,742 | |||
| NKT BOOKVALUE | ||||||
| At 31March 2023 | 5,416 | 1,054 | 399,720 | |||
| At 31March 2022 | 6,018 | 1,317 | 376,043 |
| 6. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
|---|---|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||||
| Trade debtors | 8,094 | 3,295 | |||||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.3.23 | 31.3.22 | ||||||
| Trade creditors | 3,009 | 703 | |||||
| Taxation and social security | 105 | ||||||
| Other creditors | 1,475 | 1,352 | |||||
| 4,484 | 2,160 | ||||||
| 8. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 | in funds | 31.3.23 | |||||
| Unrestricted | funds | ||||||
| General fund | 423,960 | 19,332 | 443,292 | ||||
| TOTAL FUNDS | 423,960 | 19,332 | 443,292 | ||||
| Net movement | in funds, included | in the above are as follows: | |||||
| incoming | Resources | Movement | |||||
| resources | expended | in funds | |||||
| Unrestricted | funds | ||||||
| General fund | 123,752 | (104,420) | 19,332 | ||||
| TOTAL FUNDS | 123,752 | (104,420) | 19,332 | ||||
| Comparatives | for movement | in | frrnds | ||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.21 | in funds | 31.3.22 | |||||
| Unrestricted | funds | ||||||
| General fund | 425,206 | (1,246) | 423,960 | ||||
| TOTAL FUNDS | 425,206 | (1,246) | 423,960 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fimd | 86,941 | (88,187) | (1,246) | |||
| TOTAL FUNDS | 86,941 | (88,]87) | (1,246) | |||
| A current year | 12months | and prior year 12months | combined | position is as follows: | ||
| Net | ||||||
| movement | At | |||||
| At 1.4.21 | in funds | 31.3.23 | ||||
| Unrestricted | funds | |||||
| General fund | 425,206 | 18,086 | 443,292 | |||
| TOTAL FUNDS | 425,206 | 18,086 | 443,292 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| Unrestricted | funds | ||||
| General | fund | 210,693 | (192,607) | 18,086 | |
| TOTAL | FUNDS | 210,693 | (192,607) | 18,086 |