| Balance Sheet - 3 | 1st March 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| R~dt | 2021 | 2020f | |||||||
| Land | nnd | Building | 154,286 | 160,000 | |||||
| ~urren | +~et | ||||||||
| Cash | st Bank efn | ||||||||
| Restored | Funds | 4.M5 | 3,776 | ||||||
| Un estri&Mrl Funds | 143.260 | 1 10,25!l | |||||||
| 302.451 | 27s,030 | ||||||||
| C~lt | I | dd t |
|||||||
| Genera, | ' | (Unrest, ictod | Fund) | ||||||
| At 01)04l2C | 270.254 | 261,440 | |||||||
| Valuation | Docroaso | -5714 | -5714 | ||||||
| Surplus | (Deficit) | ||||||||
| for the Year | 33.006 | 14,528 | |||||||
| At 31i03r21 | 297,546 | 270,254 | |||||||
| Building | (Restricted | Fund) | |||||||
| At Oti04'20 | 3.776 | 2,534 | |||||||
| Surplus | (Deficit) | ||||||||
| for the Year | 1.129 | 1,242 | |||||||
| At 31i03f21 | 4.905 | 3,776 | |||||||
| 302,451 | 274,030 |
| Revenue Accou | nt for the Year E | nded 31st | March 20 | 21 | ||
|---|---|---|---|---|---|---|
| Executive | Scout | ~ot | ||||
| Committee | Sections | 2021 | 2020 | |||
| f | f | |||||
| ~Recel | ||||||
| Subscnptions | 25.024 | 0 | 25,024 | 29,894 | ||
| Rents Received | 540 | 1,?50 | 1,890 | 21,941 | ||
| Gra nts,'do nabcns | 21.051 | 21,636 | 42,067 | 8299 | ||
| Interest | 0 | 19 | 19 | 61 | ||
| ir land Revenue | 5.787 | 0 | 5,787 | 5503 | ||
| Joint Camp | 0 | 0 | 0 | 34,II34 | ||
| Camp Fccs | 0 | 463 | 463 | 14,503 | ||
| Transfers | 0 | 2,023 | 2,023 | 1,658 | ||
| Badges. Untorms | 0 | 0 | 0 | 0 | ||
| Insurance Claim |
0 | 0 | 0 | 0 | ||
| Sundry | 0 | 5 | 0 | |||
| Fund Rais | ing | 0 | 0 | 0 | 164 | |
| 52507 | 25,391 | 77898 | 116.057 | |||
| ~PI | ||||||
| Census Fees | 9,555 | 0 | 9555 | 9,710 | ||
| Rent | 203 | 0 | 203 | 39 | ||
| Rates | 0 | 198 | 198 | 1,054 | ||
| Telephone | 429 | 0 | 429 | 114 | ||
| Light snd heat | 1,473 | 0 | 1,473 | 10,615 | ||
| Insurance | 5,432 | 968 | 5,400 | 5,090 | ||
| Maintenance | 2,9t 7 | 479 | 3,395 | 15,758 | ||
| Equipment | 0 | 0 | 0 | 368 | ||
| Training' admin |
816 | 0 | 816 | 997 | ||
| Sundry | 727 | 67 | 794 | 2.025 | ||
| Badges | 631 | 695 | 1,140 | |||
| Cam psFDu'. | ings | 2,738 | 2,738 | 43,217 | ||
| hleetings | rr | 1,018 | 1,048 | 892 | ||
| Transfors | 3,557 | 0 | 3,557 | 3,555 | ||
| Fundrais. ng | 0 | 0 | ||||
| Ne"v Hut | 0 | 0 | 0 | 0 | ||
| Explorer | 1,230 | 0 | 1.230 | 423 | ||
| Donations | 75 | 0 | 75 | 75 | ||
| 26,478 | 6,129 | 32.607 | 96.472 | |||
| Surplus (Detclt) for the Year | ||||||
| 28,029 | 19,262 | 45,291 | 19,585 | |||
| Share o' Su | plus (Deficiti | |||||
| for thc Year | ||||||
| Restrictec Funds | 1,970 | 0 | 1,975 | 2,174 | ||
| Non ResSicted Funds | 24,053 | 19,262 | 43315 | 17,411 | ||
| 26,029 | 19,262 | 45,291 | 19.585 |