OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Balance Sheet - 3 1st March 2021
R~dt 2021 2020f
Land nnd Building 154,286 160,000
~urren +~et
Cash st Bank efn
Restored Funds 4.M5 3,776
Un estri&Mrl Funds 143.260 1 10,25!l
302.451 27s,030
C~lt I dd
t
Genera, ' (Unrest, ictod Fund)
At 01)04l2C 270.254 261,440
Valuation Docroaso -5714 -5714
Surplus (Deficit)
for the Year 33.006 14,528
At 31i03r21 297,546 270,254
Building (Restricted Fund)
At Oti04'20 3.776 2,534
Surplus (Deficit)
for the Year 1.129 1,242
At 31i03f21 4.905 3,776
302,451 274,030

Revenue Accou nt for the Year E nded 31st March 20 21
Executive Scout ~ot
Committee Sections 2021 2020
f f
~Recel
Subscnptions 25.024 0 25,024 29,894
Rents Received 540 1,?50 1,890 21,941
Gra nts,'do nabcns 21.051 21,636 42,067 8299
Interest 0 19 19 61
ir land Revenue 5.787 0 5,787 5503
Joint Camp 0 0 0 34,II34
Camp Fccs 0 463 463 14,503
Transfers 0 2,023 2,023 1,658
Badges. Untorms 0 0 0 0
Insurance
Claim
0 0 0 0
Sundry 0 5 0
Fund Rais ing 0 0 0 164
52507 25,391 77898 116.057
~PI
Census Fees 9,555 0 9555 9,710
Rent 203 0 203 39
Rates 0 198 198 1,054
Telephone 429 0 429 114
Light snd heat 1,473 0 1,473 10,615
Insurance 5,432 968 5,400 5,090
Maintenance 2,9t 7 479 3,395 15,758
Equipment 0 0 0 368
Training'
admin
816 0 816 997
Sundry 727 67 794 2.025
Badges 631 695 1,140
Cam psFDu'. ings 2,738 2,738 43,217
hleetings rr 1,018 1,048 892
Transfors 3,557 0 3,557 3,555
Fundrais. ng 0 0
Ne"v Hut 0 0 0 0
Explorer 1,230 0 1.230 423
Donations 75 0 75 75
26,478 6,129 32.607 96.472
Surplus (Detclt) for the Year
28,029 19,262 45,291 19,585
Share o' Su plus (Deficiti
for thc Year
Restrictec Funds 1,970 0 1,975 2,174
Non ResSicted Funds 24,053 19,262 43315 17,411
26,029 19,262 45,291 19.585