OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

From (start date) g ] ~ j' 3 to (end date) g I /
7 ~fcoc2P Charity
No
(if any)
Recommended Details Details Details of Unrestricted Restricted Endowment Total Total Total
categories by own funds income funds funds this year last year
activity analysis f.
Incotning
resources (Note
3) Foi F02 F03 F04 F05
Incoming resources from
generated
funds
Voluntary
income
501
Activities for generating
funds
502 3,lit l &~irk( ~7
investment
income
503 I Cr ~ 89
Incoming
resources from
charitable
activities
504 S8Y8 &8 /+i' l '3P.
Other incoming
resources
505 a,At«vb X,4?'f' 'f~
Totalincoming resources tr $'9Q"' V+
Resources expended
(Notes
4-8)
Costs ofgenerating
funds
Costs of generating
voluntary
income
507 'f&~2 ~~cr
Fundraising
trading
costs
SOS
investment
management
509
costs
Charitable
activities
510 98,A9S'5X
Governance
costs
511
Other resources expended 512
Total resources expended 513
Net incoming/(outgoing)
before
resources
transfers
514 Clat ~f4 47,3'71 7$
Gross transfers between funds 515
Net incoming/(outgoing)
resources
before other recognised gams/(losses)
516
Other recognised gains/(losses)
Gains and losses on revaluation
of fixed
assets for the charity's
own use
517
Gains and losses on investment
assets
518
Net movementin funds 519 8' Ig~Ir 3'Q a+
Total funds brought
forward
520 9gvf wg)J, res x7
Totol funds carried forward 52'1 S)8~~'f(XS,I Sl 44
Unrestricted Restricted Endowment Total Total Total
funds income funds funds this year last year
z E E
Fixed assets F01 F02 F03 F04 F05
Tangible assets (Note 9} B01
B02
investments (Note 10) B03
Total fixed assets B04 P +47gpp ~ 476
Current assets
Stock and work in progress BBS
Debtors (Note 11) 806
(Short term) investments 807
Cash at bank and in hand 808 31/84 f4 gSiqA. if 4
Total current assets 809 XoQQ ik4
CreditOTS: amounts
due within one year
falling (Note 12) 810
Net current assets/(liabilities) 811
Total assets less current liabilities 812
CreditarS: amounts
due after one year
falling (No«12) 813
Provisions for liabilities and charges 814
Net assets 81s trWD4 "f4/o9,sit -)f ff
Funds ofthe charity
Unrestricted
funds
B16 73,A9fr. if4
817
Restricted income funds (Note 13) 818
Endowment
funds
(Note 13) B19
Total funds 820
Signed
by one or fwo trustees
of all the trustees
on behalf Signature Print name Date of approval
S',"=v4;w P Kvh'~ g0-Q -g

INCOMING RESOURCES RESOURCES
Recognition of incoming These are included
in the Statement
of Financial
Activities
(SoFA) when:
resources the charity becomes entitled
to the resources;
~
the trustees are virtually
certain they will receive the resources; and
~
the monetary
value can be measured
with sufficient
reliably.
Incoming resources with Where incoming
resources
have related expenditure
(as with fundraising
or contract income) the
related expenditure incoming
resources and related expenditure
are reported
gross in the SoFA.
Grants and donations Grants and donations
are only induded
in the SoFA when the charity has unconditional
entitlement
to the resources.
Tax redaims on donations Incoming
resources from tax reclaims are included
in the SoFA at the same time as the gift to
and gifts which they relate.
Contractual income and This is only included
in the SoFA once the related goods or services have been delivered.
performance related grants
Gifts in kind Gifts In kind are accounted
for at a reasonable
estimate of their value to the charity or
the amount
actually realised.
Gifts in kind for sale or distribution
are included
in the accounts as gifts only when
sold or
distributed
by the charity.
Gifts in kind for use by the charity are included
in the SoFA as incoming
resources when receivable.
Donated services and facilities These are only included
in incoming
resources
{with an equivalent
amount
in resources expended)
where the benefit to the charity
is reasonably
quantifiable,
measurable
and material.
The value
placed on these resources
is the estimated
value to the charity ofthe service or facility received.
Volunteer help The value of any voluntary
help received
is not induded
in the accounts but is described
in the
trustees'
annual
report,
Investment income This is included
in the accounts when receivable.
Investment gains and losses This includes
any gain or loss on the sale of investments
and any gain or loss resulting
from
revaluing
investments
to market value at the end of the year.
EXPENDITURE ANO LIABILITIES
liability recognition Liabilities are recognised
as soon as there is a legal or constructive
obligation
committing
the
charity to pay out resources.
Governance costs Include costs of the preparation
and examination
of statutory
accounts, the costs of trustee
meetings
and cost of any legal advice to trustees
on governance
or constitutional
matters.
Grants with performance Where the charity gives a grant with conditions
for its payment
being a specific level
ofservice or
conditions output to be provided,
such grants are only recognised
in the SoFA once the recipient
of the grant
has provided
the specified service or output.
Grants payable without These are only recognised
in the accounts when a commitment
has been made and there
are no
performance conditions conditions
to be met relating
to the grant which remain
in the control of the charity.
Support costs Support costs include central functions
and have been allocated
to activity cost categories
on
a basis consistent
with the use of resources, eg allocating
property
costs by floor areas, or per
capita, staff costs by the time spent and other costs by their usage.
ASSETS
Tangible fixed assets for use These are capitalised
if they can be used for more than one year, and cost at least f500.They are
by charity valued at cost or, if gifted, at the value to the charity on receipt.
Investments Investments
quoted
on a recognised
stock exchange are valued at market value at the year end.
Other investment
assets are included
at trustees'
best estimate
of market value.
Stocks and work in progress These are valued
at the lower of cost or market value.
POLICIES ADOPTED
ADDITIONAL TO OR
DIFFERENT FROM
THOSE ABOVE
Note 3 Analysis of incornintj
resources
Analysis of incornintj
resources
incoming resources may be further analysedif
this would help the reader ofthe
accounts.
Analysis This year Last year
Voluntary income S &EScAPi(c t 5 l7,heal-5
bowrf T-(0~6
/m
ZR5fi-IF'
i-&~~
Total /f g J -88
Activities
funds
for generating r-owa
A,rrigiu&
g&v~aiS 3) iII -'75 4.378 —C"r
C-ir.u8 Vo c& i,ah~-o ~
Total g, I g f, ,7g
investment income Q, ZW I I~.R.~S&
Total P.'g 8
* '7P
incoming
charitable
resources from
activities
P=tcvlvgrp Pi- c-rx=P7 5 /DI89 3
gi&F Rlb,
PP,oP&~R WY AI=~iS
Spw50p'
Ql=c(c'Pf 5,
ig~ -'go (i3CW 5 f
6ciI~~=5, Q, Q,or ~lg 5,pPilivgow+ g 6 l f 74
Total Jg 7PQ-$3 ig,7gT —gK
Resources Resources expended moy be further expended moy be further onolysed if this would this would this would help the reoder ofthe occounts.
Anarysis This year Last year
Costs of generating
voluntary income
Total
Fundraising trading costs
Total
investment management
costs
Total
charitable activities 8r rrc rTTmS St,9'20- l 3
~-Pu~Pfnz=~ f 6&3-&V
8ffr ft C.h R rC,6-/ S
Co~'as a=S
C&cwwvvlo~ P~ &&
Total
Governance costs O&lf f fA-~ 7138-cb
5.~c v
w~-rrt8r=~h'
r l
pn prwT Eu&N~ rr A.c. Pfi- rP.3
Total gg f/3-3

Support cost type Fundraising
f
activity Charitable
f
activity Governance
E
activity Total
f
cost
Total

Freehold land
&buildings
Freehold land
&buildings
other land B
buildings
other land B
buildings
Plant,
machinery
and Fixtures,
fittings and
Payments
on
account and
Payments
on
account and
Total
motor vehicles equipment assets under
construction
Balance brought f
forward IgP~ os@
Additions
Revaluations
Oisposals
Transfers '
Balance carried
forward
'398,net fop uo A +5 0ton&
9.2Accumulated depreciation and impairment provisions
""'Basis
*"Rate
SL or RB SL or RB SLor RB
~PW
SL or RB
p op'k6
SLor RB
Balance brought
forward
Depreciation
charge for year
Impairment
provisions
Revaluations
Disposals
Transfers"'
Balance carried
forward
93Net book value
Brought forward
Carried forward

Analysis of debtors Analysis of debtors Amounts
within
falling due
one year
falling due
one year
Amounts
more
falling due after
than one year
falling due after
than one year
This year
f
Last year
f
This year Last year
f
Trade debtors
Amounts
due
from subsidiary and associated
undertakings
Other debtors
Prepayments and accrued income
Total

Amounts
within
falling due
one year
Amounts
more
falling due after
than one year
falling due after
than one year
This year
f.
Last year This year Last year
f
Loans and overdrafts
Trade creditors
Amounts
due to subsidiary
and associated
undertakings
Other creditors
Accruals and deferred income
Total