SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
2023-24
Tenby Unit 453 Of The Sea Cadet Corps
Report
and
RKeipts and Payments Accounts
31st March 2024
The Charity RegiStrat￿n Numbor is.. 524451

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
2023-24
Tru¥tofjs' Annual Rgport lor th• yur •nd6d 31 March 2024
Th• Twste•S thwr Rewt and A(xowts ts lh•￿ar 31 Marth 2024
R•f•r•nc• and •dmlnl8lrndv• d•tsS
1. Th• ch•rlty nam•
legal nam8 of lh8 rd.. Tenby Unit 453 01 Th• ￿ C•d•t Corp8
Th• ¢hgrity ts •kno krby*m ty its OK￿l￿j narm, Tenty Sea Cadets.
2. Th• ch•rIty￿ •r••s of 0￿￿tIon UK ¢￿Tl￿bI• rnglstr•tlon.
Th• ¢h8rity is registered in EnqL8TrJ & W•ks wilh Charity C¢)nwni3•w)n li ENJl•rd & W•l••
ICCEW) ￿1h ¢h•rity numter $24451.
3. L•gal •trucbJr• of th• ¢h8rlty
The ¢harity h conslrtuled as on unin¢orFtyyat8d charity, •st8blkshed by a ￿Itten conslitulh)n. Th
governirvJ dc¢urnnt ofthe charity ￿ the written constilutK)n approved by the rrwnblrs
endorsed ty the Charty Commlswn in EfvJlond & Wale3 ICCEW).
Thore Ar• no restr￿*￿5 in th• go4Yniw d￿MentS th8iJp**¥xi Of￿ Ch8rty or on its
The trustees are indNidu8*. TnAt¢es ￿ fjppthled ￿ rtr4¥#)inl•d al Ihe Annual Genw
Meeting exh yw.
4. T￿ prfncl￿l op•ratSng •ddr•M I•."
The Hart￿r Slty•
Tenby Hafbovr. Tenty
Pembrokeshire. SA70 7BW

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
2023-24
S. Truit••s
Mr Gary Cobum Ichainnanl
Mrs Sh8ron Britlon (Treasurer)
Mrs Calherfnè'MaUd￿, HLhJhe8 ISe•l
Sub Lknulenant ISCCI Llryd Jws RNR OffMr)
MrB Mar8 Coburn (Parent$ 8nd sup(￿￿8 A88(thkn Chalrp8rgonl
Mr P¢ler Kraus
Mr Dav*J Mor9•n
ObJ•cts •nd ¥thIU￿ ot th• Chartty
6. Ev•nt• and charttsbl• aet1vlt1￿ lor th• publlc b•n•fft
The thari18b￿ puw of Ihe Unit lthe puwl bs lo prc4Yb)té th¢ dwtoprnnt of Y￿ng in
athieving their phys￿, intelkntual and scxlal Wantial as indmJu•l8 0$ triqen$
ty the provi$K>n of ¢du¢atKJn and leisure 8£tNitios u$ino a naut￿1 and in Kcwdance
wlth th• ￿nCIPl¢S. and wackn8 01 thfr MaAro Swty a S•0 C8dets IMSSC).
In planning our actNil*s, ￿ keep th• Chglity C¢rnMIDn's gulja￿ on b•nefft 01
AchS•v•m•nt and P•rf0M￿n¢o
7. Ch•rlt•bl• actfvEtI
Throughout Ihe past fin8ndal year, the unft has conllnued grtrkng and deveb)pirvJ a gr••ter
TeLotionship with the corrrfnunty of T￿bY and swroundry areas. Ofwhxh ￿ havè lh8 9T￿rth
wilhin lh8 r¥nk$ of tho unil from bolh young people and •Jutt t40tunlwrs.
We have 8een our young Fojple take wl in many drfferent Kiwit￿ thriM*3hout th• town such as
Pgrade8 and assisting with events. Ouldoof tr8inry w8$ again one of our main focu8•8 80
th8t we a￿ able to keep gro￿ng and be in the pubk eye. This gave our young peopl& the chance
to gain qu8IrfKat￿S from varws mrdlng bod￿$ such 8$ thè Royal Y*hting A88ociation, British
Canoeing and Britysh R￿Ing.

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
2023-24
Amhwh ￿ have 8••n gr(Avlh In our nunl)ws. 8r¥J equ1￿, Is ¥ cjjrrent ongoing
sk to our oper81th in our ¢wrenl bulAkng, h85 Thw'na thrO￿h kn8se d*us8pJn8 aryj
wopJ8als lor IAMe 4wth P•rY*rokeghire County Cwnryl. Unlortunatety. w• are no further
fornard. and this rem8in$ 8 s*JnIf￿nI fisk ￿ the charity 88 a resul. hmer, w• remain optirnolk
Ov•r the f￿￿lat year** have ro¢•l¥ed v¥rb)us gr#nts thrryJ9I￿ the year hllped u•
progr•ss wilh do¥ekJping lh• unN. This year w• have uFthted lh• fire exrt slepg whth ￿r0
degrading due to them wewusfyf being *wJon. so we instsI￿d metal frwmd sleps to alkn¥ for •
ler exrt. olso ￿ ho￿ upd8bJ our bo•1 we8 to akn¥ for an •asy wea *hil61 mak
This y￿r lh• unit delight•d to h abk• to wlth Burye• from Ihts
lor perfonnino hvJhty 8s a Se8 Cadet Unrt. FAary'ng ug in the top 25% of unrts wthin United
KfvJdom. makH￿ this lh8 3° ¢onseculN• 8urge• ￿ the uni( to whKh w• ￿re akno rKxrunat8d for
tho Best JunKJr Sea Cad•t's awafd ty the Distri¢t Team ofW•sl Wales. thiLst at the S￿th W•st
Area Conference. we th1wJht￿ to bo •4v8rded tm Ckn¥wty Award Is the Arna'$
¢(gnilwM for th• Bo8t Jun*y Sedty. AJ80. wrfvAlm*i Offrnr PO ISCCI SU￿)hI Bdnton got
wnnern up fof the Besi Olker forts Am. A to our ¢8dg18. •dutt
*nlun¢W8 and tr￿￿e*S ts mklng Ihb happon.
A huge thank to ourtyJlSt•￿W￿ 8dull %￿lU￿¥8￿ the town oftru*•es to ¢>Jr urthfom
and non.unifrt Instrlthinal vclunl•ern, vhK> throuow th• y•gr Ihwr lime lo dmk*p our
azirg cadeis aTrJ dwlty.
8. Flnancl•l Rwl•w
Th& SIatw￿nt ol Financ481 kti¥iUtt k*th8 ye8r shcws Tolal R•¢tyts of £SO.423 and Pwmenls of
£47.519, giving a net incr808e in funds of£2.S¥)4. Paymnls i[￿ud￿ £10.050 spent on eqU￿rnent
and fixiures and fittiro6, whkh Mw￿85e3 the Ch8rity'S Osgets arKI wll b• ￿ed numbgr ol
y￿18.
Th& Charity hohjs 6ufftient reserves And h8s enwgh funds set askle to ensure Ihal the Unit
wn fof 8t ￿8$1 6 r￿thS wnthout any addrt*)nal conmng lorward. Al 31 March 2024 the
Chanty hehj £18.934 in unrests¥A¢d lunds 81 the bgnk and in cash.

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
2023-24
9. Sl*t•m•nt ol th• TnMttt•' R•S￿n•5b11011
The TnJ$l•8s are re8FrfJnw'ble for prepwrw the Inffjtees, r•ptNt and the fin8n¢ial statements in
Jrdance vrith the Ch8*rties A¢t 2011. Th8 Truslee8 have eknled to prepare accounts on
pts and p8yTrenls basis under secticffl 133 ofthe Tho xcounts are a fadual rewt ofcash
tr8nsaclKJns in rgpyb'n9 Frtiicrfj.
Th• tw$l••s arn rn8pon¥ble ts k•¢piNJ •Jequate rwds that wilh re88onabk•
curw at any time the fmncial ofthe chanty ¥nd enable t￿M to •n8ure th81 the financi•l
statements ¢ompty wth Ihe chon1￿9 Act 2011. The truste¢s also have a duty to #Jentty and re¥ithv
the risks to whth the charity is exposed and to ensure 8psYcyrwte ¢ontroLs are in pw to provvjo
reasonab￿ 8ssurnnce 4ainst fraud and other irwuLqrities.
10. 0•tsll• of Th• Ind•pondont Ex•rnln
Bdh•n S*•
32 Cherry Tr•• Ckxe
Haven
SA73 1BB
Th18 was ¥pkvo￿l oflnmteej on
2024.
Gory Cobum
Chair

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
2023-24
Report of th• Inde￿ndont Exthlngrto th• Tru•1•￿ ol th• chartty on lh• Kcounts forth• y•ar
•nded 31 Ilarch 2024
I f•wI to the clwty tru81•¢¥ rffi ry exthn81kn ollh• 8¢JxJmts ofth• Unit 453 01th? Se• C•J•l
theyear er#Jad 31 Mwch 2024.
R#p•cOv• Mpon•llAlltl•• of th• Tru•t••8 and th• Indwndgrt Ex•mln•r •nd th• bul• olth•
r•port
A8 th• dwrilf3 trustees ol T•nty Unil 453 01￿ Sea C8del you •w r•8p)n*bkn for the weparatk)n
olth• a¢twnt• in K£C￿￿n¢¥ wilh Iho requ¥en￿nIj ol ts Charlt*s Ad 2011 kri.
I re￿ ni respec* of my ex8mln8tKM olth• T•nty Unit 453 Olthe Sea C•Jet Cw a¢¥thnts (yJt
d•r 145 ofthe 2011 Act and in ca￿7N9 Out my exarnWt￿ I ha￿ folbyAYd the aPFlvable
Dtr•cb)ns gN•n by the Charity Cc4nff#swn under s•¢tKffl 14515llbl ol Ihe
Ind•p•nd•nt Ex•mln•fi St•t•m•n¢ R•wl and Oplnlon
I have CCthFWed nry ¢x*nin•th￿. l ¢onfirn that maI￿la1 matt•rn hm come to nyy attent￿
c￿n￿l￿)n wrth th• •xaminatbJn 9rwThJ cpuye to belie￿ th81 in any rroterial resF•a'.
1. ￿¢￿jnts"rlj f￿￿d$ wr• Th)1 k*pl tn r•wl of Tenty Unit 453 OfThe Sea cor￿ •¥ requhd ty sff4
130 01 thè A¢t,.
nt￿￿ shou&J be drawn in th4s reF*YI ord•r lo •nable 8 propel Ur￿ls1O￿lIng of th• &c¢￿Jnts to b•
S*n•J.
Name. Mrs Bthn Sp
or nMthersh¥i olprclessthw bfydies lil WhyI- Bu8ine53 ￿Min & HR
Dlpkjma
32 Clffj Tree Ckm.
MiWcKd Haven.
SA73 IBB
Thls rewt was 8wJMd 1V Sept•mber 2024.

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
202&24
Sectlon 8.. A¥i•ts and Ll•bllltle8
ear end
2024
2023
Bl Ca•h fvnd•: bank and ea•h
18,•34
16.029
83 Inv••tm•nt ••••ts
B4 A￿•t8 r•taIr￿d for th• charSty'• u••
As8ets purchased since Apn"12020
EqulprT
Fixiurn8 & Frtlryl
T￿1
84.1
16.880
101,036
78.120
14.868
85 U•bllJtl
2024 8nd were Bigned
s behaw ty..
Gary Cthm

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
2023-24
Stat•ment of Flnancl*l Actlvltlos forthe yo•r •nd8d 31 March 2024
All funds are unrestrkled and lo the rwr•8t £.
on
mtrnts
2024
2023
Al R•c•lpts
Dor*atkM8 and Granls
Cc4Jrne Fees
Travel Exp¢ns¢8 R•luThl IMSSC)
T￿k Shop, C•rtfft8les and Pok> Shlrts
Int•rnsl on depogrt omnl
42,672
1.520
1,642
1.679
41,979
1,148
2.640
1.532
41
Sub gross 47,623 47.340
A2 A•••t and In¥￿I￿ont￿lI$
Sub thi 1800
T0￿RIC*￿ 8OA23 47,340
A3 P•ym•nts
FuTrJraising crf Spec￿1 Ewnts Cosi8
(knds for Resole (Tuck S￿P elcl
Cornwit•￿ costs, Tra¥d t4KI T￿nity Courn¢•
Tr8inirrfJ Equiprnent
PrefflI￿ ￿ ￿lI￿niStrot1￿ Costs
Boats and Malfitenan¢• Coyts
Vehth 8nd Mainteft8rrn and F￿1 Costs
Other Equiprnnl
2.182
2.335
19.913
5.647
4.617
0.721
770
3.213
420
1,345
Sub 37,469
A4 A••et #nd Sn¥Mtm•nt pureh•M•
Equipment
F￿lre8 and FrftiNJ$
8,036
2,014
Sub tcrf￿ 10.050
25,841
10,810
36,651
TotslP•ym•nts 47.519
N•e {R￿￿Pts. P•yTn¢nts) 2.904
4.268
A5 TraTrsfw8 befvveen fvTrJs
A6 Cash funds at end ol prevthm year
16.029
C•Jh i(fftds at y•w•nd 18.934
20,298
16,029

SEA
CADETS
TENBY
Tenby Se8 Cadets
Annual Report
2023-24
Not08 to the Accounts for the yo•r •nded 31 March 2024
1. Accounllng pol1cl￿ v•lallTrJ to Ih producllon ol th• a￿Oun
sl• of prnp•rlng th• fina￿1•1 •1ot•m•
The ￿CoUnt$ have beèn prepared on the WKI p8ynxnts In xctrdance v•ith wt
133 of th• Ch8rlt*s Act 2011. The ￿￿nIS are a l•au81 ropxl of ¢gsh IwsoCtkM in the year 8nd
8 8lalery*nl of •$8¢ts 8nd kbilitkn al year WKI.
AM•ts- Equlwi•nt #nd Rxturu & Flttlng¥
For Simpl￿ty. onty the cost ol Equipl￿nt and Fryturns & Fittinp purchag•J in the tèst S yewB and
retsW￿d for the Charty's use is 8hTh¥n ￿ the Staten￿t. The Unit maintain8 ￿ inventc¥y of
Fund •eeountlr
Unrestricted ftJn<l$ am aval￿tle for at di5crd•)n oftr* trus1￿ in furtheran￿ oftho genoral
obj•ctNes ol the chofity. ReslTthd fvnd$ can onty be us•d lor partKul8r r•strlthd purp)ses. The
ChariV$ funds we oll unr•strKted.
2. S•l•ry ¢￿ts *nd •moluments
Ther• no employaes duiwvJ year.
3. R•mun•r•tlon and p•ym•nt• to Tru•t••s and p¢rnoM cony￿¢t•d th•m
4. D(x￿110n• •nd Grnnts
1 or• Unfestr￿*d
2024
2023
Grnnts WKI
Cadet ContribulK)n$ (Subs. Untlorm)
T*)tal donalK)n¥ and grants
37.
37,879
4,11XI
41.979
42.672

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
202&24
S. Gr•nl• and Don•t10￿ In d•tsll
2023
From governn*nt #Tha t￿leS
SpJrt Wa
Tenby Town Council
Marine Socw & Sea C•Jets
Communty Foundation in Wales
Pembrokeshirn AssctiatKJn ol Voluntwy Ser¥Kq8
Port ol Millofd Haven CcThmunty Gr¥nt
Cymru cornmunty fvnd
Total Irom gOvernrr￿f publk t*)dl88
23.885
2,704
13,218
204
10.LMYJ
1.219
250
30.391
26.$89
othor gr8nts. donatknn8 and fundraiBwvJ
The Gosling Foundation- Grant
S￿Pton Ch8ritsbK• Trust. RS Equipmonl &•nt
The YAPP charitab￿ Trust- Granl
CARTEN 1Ch)- 0onatp)n and rlders. don&1
Te8co. Bags lor ￿￿1p Grnnt
Oakdase Twst- Gr8nl
Lcrtal Givlng Ltd (B￿ Lrtlkn Grants)
Belvedère Care Lid
Coshestsn Br¢w•ry. Pub Quiz DJnalA
Sl Marf$ Church Oona
Making a Drffer•rfo. CK Foodstore8 O¢xwtb
Fundraising and 0th8f donalp)ns
C8rd Faciory FoundatsJn- Gf8nt
¢￿0P Communty Fund
Grant• and dM*tl•n•
1,5￿)
1.270
750
450
250
250
sfyj
3,142
37.079
37.900
10

SEA
CADETS
TENBY
Tenby Sea Cadets
Annual Report
2023-24
8. Pr•MIs￿ •nd Admlnl¥tratlv• costs
2024 2023
Heat. L￿ht & Water
8uihling & Mainlenance Costs
AdmSnlstrntive overhead•
InstJranc•
Governancè Costs. MSSC
Telephon• & Broadband
Posiage, Printmw & Slatx)nery
Tot•1 •upport co•ts
1.447
527
1.221
100
481
1,718
100
459
92
7. AM•t8
Assets pur¢hawJ in tm S y*ar8. drf￿. w• in the staieme
Amets for th• Charty's v•m u8•
Equlpmnt Fttlkngs
Total
202￿21
2021-22
2022-23
202>24
Total wrcha8tt Awl 2020. March 2024
Less disp)s815 lfrom 2021-221
Assets ret*ned IN the Chanvs
21.900
24,075
31,130
33,010
25,841
10.810
36.651
8.036
2.014
10,050
a6.￿ 18.880 103.786
-2.750
-2.750
84,1
16.880 101,036
2.178
. Mov•m•nt lft fun
Bank Jnd Mo¥8nxnt Tr8nslerB Bank and
sh (￿7 In Ivnds
ash lo
2023
2024
2025
funds 2024
All fund$ ¥r8 unre8tr¥A•a
16.029
18,934
Anatysi8 of Movement in lund$ 2023
P8ymnt8 Olher Gains Movemertt
& Losses
In funds
$0,423
47,519
2.904
11