OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

MCRA

Annual report

2021 – 2022

Montgomeryshire community regeneration association Cymdeithas adfywio cymunedol maldwyn

registered charity/rhif elusen gofrestredig 524426 company registration number/rhif cwmni cofrestredig 486755

1

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn Annual report 2021/2022

Montgomeryshire Community Regeneration Association (MCRA) was formed in July 1919, to provide recreational and educational opportunities for the people of Montgomeryshire. The Association was registered as a Company Limited by Guarantee number 486755, in 1950 and registered as a Charity, number 524426, in 1964. Plas Dolerw, Milford Road, Newtown, is the registered office of the Association.

Reference and Administrative details

MCRA has a Council of Management of between 12 and 21 members. These members are also the Directors of the Company and the Trustees of the Charity. Members serving during the year 2021/22 were: -

Mrs Camilla Davies MCRA President
Mr Alan Davies Member
Dr Rhian Davies Member
Mr Gwilym Evans Member
Mr John Evans Member
Mr David Hall MCRA Chairman
Dr John Hughes Member
Mr Alun Hughes Member
Mr Gwyndaf James Treasurer
Mr Michael Jones Vice Chairman
Dr Janet Lewis Member
Mrs Joy Shearer Member
Mr Christopher Tomley Member
Mrs Julie Turner Member
Cllr Elwyn Vaughan Member

MCRA is governed by a Memorandum and Articles of Association; both were updated in July 2007. The aims of the Association remain substantially similar to those set out when it was first established as a facilitating organisation, helping other charities, voluntary and community groups to flourish in Montgomeryshire.

Whereas in 1919 it brought together those groups in sports and musical competitions, it now offers facilities for groups to meet at Plas Dolerw, and provides an art-gallery which is managed by Oriel Davies.

2

MCRA was also responsible for the Newtown Textile Museum until December 2021, at which point it was transferred to the newly formed Newtown Textile Museum Trust.

The aims are : Assisting, facilitating and supporting the work of other charities, voluntary organisations, community groups and statutory authorities engaged in advancing education, arts and music, developing physical improvement, furthering health and welfare, or in pursuing any other objects which now or hereafter may be deemed by law to be charitable. Promoting and organising co-operation and the sharing of facilities, especially by bringing together the authorities and organisations engaged in furtherance of the above purposes.

By the provision of high quality meeting facilities at an affordable rate, MCRA considers that it is still providing a much-appreciated service to the voluntary sector, allowing groups to hold seminars, meetings and training sessions in Plas Dolerw. By the provision of Oriel Davies Gallery, it is providing a venue from which Oriel Davies is able to show a wide range of exhibitions of modern art and arts education and research facilities for Montgomeryshire.

The Council meets every 3 months and an Annual General Meeting is held towards the end of each year. Day to day management is conducted on the members’ behalf by the Chairman, Vice-Chairman, Treasurer and Company Secretary, who meet regularly to discuss and carry out on-going business. The Company Secretary is an employee of the Association and is also the House Manager of Plas Dolerw, keeping officers informed of developments via regular e-mail messages and weekly meetings. MCRA also employs two further part-time assistants who act as caretakers and cleaners for Plas Dolerw.

The Council has currently four sub-committees which are responsible for specific areas of work. These sub-committees report back recommendations for action and expenditure, where appropriate, to the main MCRA Council.

Finance and Audit Sub-Committee Terms of Reference

The Finance and Audit Sub-Committee is chaired by the Treasurer of MCRA. It consists of a minimum of 4 and a maximum of 7 members, including the Chairman of MCRA.

The Sub-Committee discusses financial matters relating to MCRA, receives and considers draft annual accounts provided by the Auditors and makes recommendations to the Council. The Sub-Committee, other than in its capacity as the audit committee, does not have delegated powers other than those that might be assigned to it from time to time by the Council. In its role as the audit committee, it is empowered to take such actions as may be necessary and to take professional advice without the prior approval of Council at the cost of the Charity.

In particular the Sub-Committee will:-

3

Members of the Finance and Audit Sub-Committee were:-

Mr Gwyndaf James Committee Chairman Mr John Evans Member Mr David Hall MCRA Chairman Mr Michael Jones MCRA Vice Chairman Dr Janet Lewis Member Mrs Clair Stevens Company Secretary

Oriel Davies Gallery Sub-Committee Terms of Reference

The Oriel Davies Gallery Sub-Committee is chaired by the Treasurer of the Charity. It consists of a minimum of 3 and a maximum of 7 members, including the Chairman of the Charity. All members of this committee will be members of the Council

The Sub-Committee will be responsible for liaison between the Charity and Oriel Davies Gallery

In particular the Sub-Committee will:-

Members of the Oriel Davies Sub-Committee were:

Mr Gwyndaf James Committee Chairman Mr Gwilym Evans Member Mr David Hall MCRA Chairman Mrs Clair Stevens Company Secretary

4

Development Sub-Committee Terms of Reference

The Development Sub-Committee is chaired by the Chairman of the Charity. It consists of a minimum of 7 members, and there is no maximum number. The quorum for a meeting is 4 people of which one must be an officer of the Charity. The Sub-Committee verbally reports its actions and any recommendations to the following Council meeting.

The sub-committee is concerned with forward planning, marketing communications for MCRA and the maintenance of the Plas Dolerw building and grounds. Its specific terms of reference are to be responsible for:

Members of the Development Sub-Committee were:

Mr Alan Davies Member Mr John Evans Member Mr David Hall Committee Chairman Mr Alun Hughes Member Dr John Hughes Member Mr Gwyndaf James Treasurer Mr Michael Jones Vice Chairman Mrs Julie Turner Member Mrs Clair Stevens Company Secretary

5

Newtown Textile Museum Sub-Committee

The MCRA Council considered the position of the Newtown Textile Museum at its meeting on 10 September 2015 and agreed that it would act as legal charity umbrella for this project and an appropriate structure was set up. Ownership of the Museum building and its contents was transferred from Powys County Council to the MCRA on 16 June 2016.

The MCRA’s initial commitment to the NTM was for two years from the date of the transfer. This period was later extended to June 2019 but the MCRA Council considered this further at its meeting on 9 March 2018. The Minutes of that meeting read:

The Newtown Textile Museum Sub-Committee (Heritage Committee)

On the 10th September 2015 the MCRA Council agreed to the setting up of this additional Sub-Committee. It is now necessary for legal reasons to provide a structure for this Sub-Committee for a period which currently cannot be defined. The Sub-Committee will consist of not more than sixteen members, ten of which will be appointed by the MCRA, those so appointed may co-opt up to six further members. At least two of the ten members appointed by the MCRA shall be trustees of the MCRA including Dr Janet Lewis who will be Chairman of this SubCommittee. Any of the officers of the MCRA may attend the Sub-Committee at any time they so decide.

The terms of reference of the Sub-Committee were agreed in October 2015:

  1. To continue to run a successful, accredited Museum concerned with aspects of wool and textiles.

  2. To preserve the building which is an important part of Newtown’s industrial heritage;

  3. To maintain and care for the collection of artefacts in the Museum which are on loan from Powys Council Council;

6

  1. To `refresh’ the contents of the Museum, with appropriate curatorial support.

  2. To promote the Museum and make it more accessible to the community, through activities like demonstrations of weaving, special exhibitions and the use of social media.

  3. To work in such a way as to make the Museum financially viable

On 19 March 2020, a Charitable Incorporated Organisation, the Newtown Textile Museum Trust, was registered with the Charity Commission. The initial Trustees were:

Janet Lewis Trust Chair Norman Davies Treasurer Christopher Tomley Member/MCRA Trustee

Carrie Canham became a Trustee in early 2021 and the curator, John Evans, as a coopted Trustee.

This was the beginning of the Covid 19 lock-down so the Trust was not able to start operating properly. At the same time discussions were ongoing with Powys County Council about the legal status of the building, so the transfer of the Museum and its contents was not able to proceed. The day to day management of the Museum therefore continued to be the responsibility of the MCRA’s Sub-Committee.

On 31 December 2021, the Newtown Textile Museum became completely independent of Montgomeryshire Community Regeneration Association and are running as a successful separate charity, as originally intended.

Membership

The following members served on the Newtown Textile Museum Committee in 2021/2022:

Janet Lewis Committee Chairman/MCRA Trustee Norman Davies Treasurer John Evans Curator Sally Rackham Secretary Christine Davies Member David Selby Member Mr Christopher Tomley Member/MCRA Trustee Jo Eaton Member Victoria Haire Member Jennie Macve Member

A number of local volunteers helped the Museum with various tasks, particularly acting as hosts when the Museum was open to visitors.

MCRA uses the services of Wace Morgan Solicitors and Morgan Griffiths LLP Chartered Accountants of High Street, Newtown.

7

MCRA – Developments, Activities and Achievements during the Year

Plas Dolerw

MCRA’s Voluntary Sector Centre – Plas Dolerw – continues to serve the local community in a variety of capacities, providing a place for conferences, meetings, training courses, music exams, recreational activities with the benefits of office space for local voluntary associations.

The office spaces on both the ground and first floor are fully utilised by five charities which are based here.

Current tenants of Plas Dolerw are: -

There are approximately 20 staff based in the building, many of them part-time. Roughly half of that number are employed by Powys Association of Voluntary Organisations, which occupies four offices in the building.

Users of the meeting and conference rooms are very varied in size and subject matter, from Yoga to workshops for the disabled. The rooms are also used by local organisations and meetings of the U3A, Ramblers Cymru, Montgomeryshire Beekeepers Society, Compass Care, and Powysland Club, are held within the premises. Driver training courses, mediation and music examinations continue to be held at Plas Dolerw.

Plas Dolerw is particularly suitable for people with disabilities, as the ground floor is all on one level and there is an loop system fitted to the conference room. For this

8

reason some people with hearing loss are known to attend various meetings here simply because they are able to take advantage of the loop system.

There is a Smartboard which is in the Meeting Room and has proved an invaluable asset for IT training courses, meetings involving video conferencing, Advocate training, Health and Safety courses, First Aid training and for general meetings.

Additional video conferencing equipment has been purchased in this financial year to facilitate on-line Zoom and Teams meetings which can be utilised in both meeting rooms.

MCRA is able to fulfill its aim of providing public benefit to charities, voluntary organisations and community groups by the provision of meeting rooms and office accommodation at Plas Dolerw.

MCRA has benefitted from small business grants and continued to received furlough payments for MCRA staff in 2021 which has enabled the charity to continue to provide a centre for the local community.

Oriel Davies Gallery

The Oriel Davies Gallery, which is owned by MCRA but leased to a separate charity, continues to be popular and attracts visitors from far and wide.

Oriel Davies is the largest and most significant visual arts venue in the region and a key gallery of Wales, showing groundbreaking national and international art and craft.

The Gallery originates and presents various exhibitions throughout the year, across three gallery spaces. These range from major exhibitions selected from national collections, through to new work by established artists. Oriel Davies also produces artist films and a range of high quality publications.

9

Alongside the exhibition programme, which often tours to other venues nationally, Oriel Davies also runs a broad mix of stimulating workshops, courses, talks and events. The Gallery is also widely known for its innovative offsite projects and outreach programmes for schools, colleges and the wider community.

The provision of the art gallery as a resource to the people of Wales helps MCRA to achieve the public benefit of advancing education and the arts as outlined in the Memorandum and Articles of Association.

Newtown Textile Museum

The Museum is only open in the summer month. All the required COVID standards were met by mid May of 2021 and the Museum was open to visitors for 4 days a week from May 24 until the end of September. Overall numbers were therefore down compared to the pre-Covid years, the total being 785 in total.

Many changes and improvements had been made to the displays in various parts of the Museum during the winter of 2021.These included artefacts relating to the working life in a flannel factory; the revamp of the Pryce Jones displays to incorporate some of the new acquisitions that had been received; and a display of Victorian fashion accessories was created in one of the cases.

Donations from visitors to the Museum totalled £1,825 on which Gift Aid was claimed. Income was boosted through sales of items, many of them made by local craftspeople. Space in the reception area is limited and there are plans to reorganise the area to be able to create a larger shop.

The Exhibition in the summer of 2021 was linked to a project called `from Sheep to Sugar’ which explored the way in which the woollen fabric, called “Welsh Plains”, which was produced in mid Wales between 1650 and 1850, became used to clothe slaves in the West Indies and the US. The displays lent by the project were augmented with material about some of the connections of local people who were involved. It told a fascinating story and previously little-known story.

Two students approached us during the year. One was researching an historical drama project and was keen to link it to the Museum. We were able to facilitate her work for which she was highly commended. We were then approached, in the early summer by a second year student in costume design at Nottingham Trent University. She was seeking to gain experience of working in a Museum. She came for a six week placement, for 3 days a week, and did a variety of work including a detailed description of two Victorian dresses in the Collection and starting to catalogue our handling collection. We benefitted considerably from her help and she felt that she had learnt a lot.

The Museum was featured in two television programmes over the year, the first was the Great British Sewing Bee programme shown in April which focused on flannel and where there was a short slot in the middle for our curator, John, to talk mainly about Pryce Jones. The second was the Celebrity Road Trip where again the focus was on Pryce Jones and mail order, but also featured the replica of Queen Victoria’s red flannel knickers. Both programmes helped to raise the profile of the Museum.

10

The Museum participated in Welsh Museum’s Festival week in 2021, as it has in earlier years. On this occasion the focus was a Weaving a Thread with the Museum being open on October 29 and 30, with demonstrations on both days. Our opening was linked to a special weaving weekend at Oriel Davies as part of their exhibition Blanket Coverage. Their exhibition ran for a few months and was a celebration of modern weaving.

The people whose contribution the Museum is invaluable are the those who volunteer to be hosts when the Museum is open. During the period when Covid restrictions were still in place a number of people who had been hosts in the past did not feel safe to mix with other people. This reduced the numbers inevitably but with many people going the extra mile, we managed to open every day we had planned, apart from one.

On the publicity side, the Museum agreed a contract with Pear Communications, for the Museum’s leaflet to be circulated, to venues within a 50 mile radius – and a little further in Shropshire from where we have had a good number of visitors in the past.

Financial Review

The majority of income for MCRA normally comes from the casual letting of meeting room facilities, rents of offices at Plas Dolerw and the rent of Oriel Davies Gallery.

MCRA has continued to keep expenditure to a minimum wherever possible. MCRA aims to provide a balanced budget, including an annual contribution towards the ‘sinking fund’ which will pay for larger repairs or refurbishment to both of its properties. Tenancies remained in place but income from casual lettings of the meeting rooms were not in line with that predicted in the projected budget due to the aftermath of the pandemic.

Expenditure was reduced during this financial year.

MCRA were very fortunate in receiving revenue grant of £5,000 from the Gwendoline and Margaret Davies Charity.

Sinking Fund/Reserves

The Trustees of MCRA consider that unrestricted funds not committed or invested in tangible or intangible fixed assets (i.e. free reserves) held by the Charity, should be sufficient to cover the turnover of the organisation for a period of not less than 9 months.

The free reserves held by the Charity should not exceed the turnover required for a period of 18 months, unless additional funds are required to cover a contingency over and above the general running costs of the organisation. Unrestricted reserves held were in accordance with the Reserves Policy, being in excess of 9 months running costs of the Association.

11

Plans for the future

MCRA is well aware that in the current financial climate and as a result of the pandemic, it is likely that use of its facilities may decrease as the voluntary and community sector find it harder to attract grants and other financial support to maintain their operations.

Charges for room hire may need to be increased for the financial year 2022/2023.

MCRA has also benefited from Funding provided by: The Gwendoline and Margaret Davies Charity

12

REGISTERED COMPANY NUMBER: 00486755 (England and Wales) REGISTERED CHARITY NUMBER: 524426

Report of the Trustees and

Financial Statements for the Year Ended 31 March 2022

for

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Morgan Griffiths LLP Chartered Accountants Cross Chambers

9 High Street Newtown Powys SY16 2NY

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Contents of the Financial Statements for the Year Ended 31 March 2022

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 5
Independent Examiner's Report 6
Statement of Financial Activities 7
Balance Sheet 8 to 9
Notes to the Financial Statements 10 to 20

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn Reference and Administrative Details for the Year Ended 31 March 2022

TRUSTEES Hon Mrs C Davies President
Dr R Davies
Mr G T Evans (resigned 14.3.22)
Mr J Evans
Mr D W Hall
Mr D G James
Mr M Jones
Dr J D Lewis
Ms J Turner
Mrs J Shearer
Mr C Tomley
Mr A Davies
Mr A T Hughes (resigned 19.7.22)
Dr J Hughes
Cllr E Vaughan
COMPANY SECRETARY Mrs C Stevens
REGISTERED OFFICE Plas Dolerw
Milford Road
Newtown
Powys
SY16 2EH
REGISTERED COMPANY 00486755 (England and Wales)
NUMBER
REGISTERED CHARITY 524426
NUMBER
INDEPENDENT EXAMINER Morgan Griffiths LLP
Chartered Accountants
Cross Chambers
9 High Street
Newtown
Powys
SY16 2NY
BANKERS HSBC Bank Plc
The Cross
1 Broad Street
Newtown
Powys
SY16 2LX

Page 1

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Report of the Trustees for the Year Ended 31 March 2022

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

The charity's object and principal activity continues to be that of promoting the general good of the community, principally in the Shire of Montgomeryshire, improving the conditions of life of the inhabitants by assisting, facilitating and supporting the work of other charities, voluntary organisations, community groups and statutory agencies engaged in advancing education, arts and music, developing physical improvement, furthering health and welfare, or in pursuing any other object which may be deemed by law to be charitable, and promoting and organising co-operation and the sharing of facilities, especially by bringing together the authorities and organisations in the furtherance of the above purposes.

Public Benefit

The Board of Trustees has referred to the information contained in the Charity Commission's general guidance on public benefit both in relation to the objects of MCRA and in planning and executing its activities to support these objectives. The core aim of the charity is directed at assisting and enabling other charities, voluntary and community groups together with statutory bodies to enhance their efficiency and services to the public. MCRA achieves this by the provision of office accommodation and meeting rooms with disabled access, the latter equipped to the high standard now expected of such facilities, at subsidised rates to voluntary and community groups. A range of office sizes is provided so that MCRA can serve a wide range of organisations. The meeting rooms together with lectures, on a theme of relevance to the local and wider community, particularly support the second aim of MCRA which is to promote co-operation and networking between community groups and between such groups and statutory organisations.

MCRA continued to provide accommodation for an Art Gallery and a Textile Museum in 2021/2022.

The Oriel Davies Gallery, currently leased to an Arts Council funded charitable visual arts organisation, which makes a significant contribution to promoting the arts in Montgomeryshire.

The Newtown Textile Museum `unique selling point' is its building and the fact that it is the last remaining one in a near original state that existed in Newtown by the 1840s. It provides a structure for what is shown in the Museum. The three key themes continue to be: the story of wool - from fleece to flannel; the social and industrial history of Newtown; and the experience of living and working in the building that now houses the Museum.

Page 2

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Report of the Trustees for the Year Ended 31 March 2022

ACHIEVEMENT AND PERFORMANCE

Plas Dolerw

MCRA was able to achieve income for 2021/2022 from office lettings and the lease of the Oriel Davies Gallery, as tenants continued to pay rent despite COVID-19.

However, due to COVID, room hire as not been booked to full capacity as users are still hesitant attending public events/meetings and MCRA have found it difficult to achieve the income projected for casual room hire at Plas Dolerw

The meeting rooms were closed during the majority of 2020 and during March 2021 due to lockdowns, COVID-19 and socially distanced restrictions directed from the Welsh Government. The building was able to re-open from April 2021.

The Trustees held virtual meetings and public meetings to oversee the running of the organisation.

Oriel Davies Gallery

The Oriel Davies Gallery, which is owned by MCRA but leased to a separate charity is very popular and normally attracts visitors from far and wide.

Newtown Textile Museum

The Museum is run entirely by volunteers. The number of Committee members varies through the year with some members leaving and others joining. In addition to the Committee members, volunteers help the Museum as hosts.

The Museum was the responsibility of a MCRA sub-committee until 31 December 2021. The Committee's responsibilities included raising all the necessary funds and managing the Museum on a day to day basis. However, the Museum's finances continued to be managed through the MCRA and the MCRA's accounts incorporated the Museum finances.

The Newtown Textile Museum became a completely independent organisation from 31 December 2021 and will no longer be managed through MCRA, as was agreed at the beginning.

FINANCIAL REVIEW

Investment policy and objectives

The Charity maintains its investments with CCLA Investment Management Ltd. MCRA investments are held in the COIF Property Fund and the COIF Investment Fund. The investment return is closely monitored by the Treasurer and the Finance and Audit Sub-Committee. It was decided that although the value of and the income from the shares held by MCRA had increased, it would be advisable to keep the investments in the existing investments accounts.

Page 3

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Report of the Trustees for the Year Ended 31 March 2022

FINANCIAL REVIEW

Reserves policy

Reserves/Sinking Fund

MCRA was very appreciative to receive a revenue grant of £5,000 from the Gwendoline and Margaret Davies Charity at the beginning of the financial year, continuing the long association between the two charities. Apart from this grant, MCRA was in receipt of income from its holdings in COIF, income from room hire and office rental, the lease of Oriel Davies Art Gallery and also received minimal furlough payments due to COVID-19.

The 'sinking fund' was not utilised during the year as there were no unexpected costs on the upkeep of the two buildings.

Unrestricted free reserves held of £190,240 were in accordance with the Reserves Policy, being in excess of 9 months running costs of the Association.

The charity's funds have all been applied in accordance with its objectives. The charity's assets are all being maintained in the furtherance of these objectives. The Statement of Financial Activities shows a net deficit for the year of £85,327 (2021 net deficit £943) after charging depreciation of £67,403 (2021 £69,225), gains on investments of £13,819 (2021gain £12,916) and transferring £24,337 (2021 nil) net assets to the Newtown Textile Museum CIO. The charity generated a deficit on its normal activities excluding these charges of £7,406 (2021 surplus £55,366) and reserves stand at £984,491.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is constituted as a company limited by guarantee, and is therefore governed by a memorandum and articles of association.

Recruitment and appointment of new trustees

All Directors of the Company are also Trustees of the Charity, and there are no other Trustees. All of the Trustees named on page 1 served throughout the year, unless appointed, resigned or passed away as shown. The Board has the power to co-opt additional Trustees as it considers fit to do so. Members are chosen for their expertise in various fields, but the Board also strives to achieve a gender, age and Welsh language balance.

Due to COVID lockdown restrictions, the Annual General Meeting in 2020 did not take place but the Annual General Meeting for 2021 was held at Plas Dolerw on 15 November 2021.

Organisational structure

The Council of MCRA is also the Board of Directors of the Company, and has responsibility for the management of the Association. The Council of MCRA meets 4 times a year. Attendance at meetings is good, with all meetings held at Plas Dolerw. There are a number of sub-committees that have particular roles and responsibilities, and these report back to the main Council at the quarterly meetings, recommending any action required. The current sub-committees are as follows:

a) Finance and Audit Sub-Committee

d) Textile Museum Sub-Committee

Induction and training of new trustees

New Trustees are provided with copies of the most recent Annual Report and the audited accounts as well as a short history of the Association, the Winds of Change. They are invited to Plas Dolerw to discuss the activities of the Association with the Company Secretary, and to ask any questions they might have about current and future plans.

Page 4

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Report of the Trustees for the Year Ended 31 March 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT

Related parties

All Trustees of MCRA serve as full members of the Board of Directors and have responsibility for the running of the Association. Trustees are required to complete a Trustees Declaration of Interests statement when they join the Association and declare any potential conflicts of interest at the beginning of each Council meeting.

Risk management

The major risks to which the charity is exposed, as identified by the trustees, have been reviewed and systems have been established to mitigate those risks. It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately managed. The Company Secretary is responsible for the day-to-day management of the charity and for the management of Plas Dolerw. Officers' meetings are held regularly, to discuss any issues that need resolution in between Council meetings.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 14 December 2022 and signed on its behalf by:

Mr D G James - Trustee

Page 5

Independent Examiner's Report to the Trustees of Montgomeryshire Community Regeneration Association

Independent examiner's report to the trustees of Montgomeryshire Community Regeneration Association ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Thomas Landers BA FCA Morgan Griffiths LLP Chartered Accountants Cross Chambers 9 High Street Newtown SY16 2NY

14 December 2022

Page 6

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 March 2022

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
Oriel Davies Gallery
Plas Dolerw
Other trading activities
3
Investment income
4
Other income
Total
EXPENDITURE ON
Raising funds
6
Charitable activities
7
Oriel Davies Gallery
Plas Dolerw
Textile Museum
Other
9
Total
Net gains on investments
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
31.3.22
Unrestricted
Restricted
Total
funds
funds
funds
£
£
£
7,659
-
7,659
13,286
-
13,286
40,450
-
40,450
2,271
-
2,271
2,111
-
2,111
5,000
-
5,000
70,777
-
70,777
1,419
-
1,419
3,634
57,589
61,223
60,532
8,294
68,826
14,118
-
14,118
23,799
538
24,337
103,502
66,421
169,923
13,819
-
13,819
(18,906)
(66,421)
(85,327)
259,757
810,061
1,069,818
240,851
743,640
984,491
31.3.21
Total
funds
£
58,898
13,286
49,781
129
2,099
-
124,193
-
60,804
68,051
9,197
-
138,052
12,916
(943)
1,070,761
1,069,818

The notes form part of these financial statements

Page 7

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Balance Sheet 31 March 2022

Notes
FIXED ASSETS
Tangible assets
14
Investments
15
CURRENT ASSETS
Debtors
16
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
17
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
19
Unrestricted funds
Restricted funds
TOTAL FUNDS
31.3.22
£
772,086
122,407
894,493
10,447
84,797
95,244
(5,246)
89,998
984,491
984,491
240,851
743,640
984,491
31.3.21
£
840,703
108,587
949,290
9,623
117,705
127,328
(6,800)
120,528
1,069,818
1,069,818
259,757
810,061
1,069,818

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

Page 8

continued...

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Balance Sheet - continued 31 March 2022

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 14 December 2022 and were signed on its behalf by:

Mr D G James - Trustee

The notes form part of these financial statements

Page 9

Notes to the Financial Statements for the Year Ended 31 March 2022

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost or valuation
Long leasehold - 0% on cost or valuation
Improvements to property - 4% on cost
Plant and machinery - 2% on cost or valuation
Fixtures and fittings - 20% on cost
Computer equipment - 20% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Page 10

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

2.
DONATIONS AND LEGACIES
Donations
Gift aid
Grants
Grants received, included in the above, are as follows:
G&M Davies Charity
PCC - Covid Support grant
3.
OTHER TRADING ACTIVITIES
Shop income
Other income
4.
INVESTMENT INCOME
Deposit account interest
Investment Income
31.3.22
£
2,659
-
5,000
7,659
31.3.22
£
5,000
-
5,000
31.3.22
£
2,271
-
2,271
31.3.22
£
18
2,093
2,111
31.3.21
£
2,411
1,487
55,000
31.3.21
£
2,411
1,487
55,000
58,898
31.3.21
£
1,000
54,000
55,000
31.3.21
£
-
129
129
31.3.21
£
47
2,052
2,099
2,099

Page 11

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

5. INCOME FROM CHARITABLE ACTIVITIES

Activity
Oriel Davies Gallery Lease
Oriel Davies Gallery
Lettings
Plas Dolerw
Rental Income
Plas Dolerw
CJRS Grants
Plas Dolerw
6.
RAISING FUNDS
Other trading activities
Goods for resale
7.
CHARITABLE ACTIVITIES COSTS
Oriel Davies Gallery
Plas Dolerw
Textile Museum
8.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Insurance
Postage and stationery
Advertising
Sundries
Room Hire Services
Premises Running Costs & Repairs
Grass Cutting & Maintenance
Security & Fire Equip Maint
Bad debts
Museum running costs
Museum repairs and renewals
Bank charges
Depreciation
Direct
Costs (see
note 8)
£
60,936
67,813
6,540
135,289

Page 12

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

9. OTHER

Exceptional items

31.3.22 31.3.21
£ £
24,337 -

This amount represents the transfer of the Textile Museum reserves generated up to 31st December 2021. At this point the assets and ongoing activities of the Textile Museum were transferred to the Newtown Textile Museum (CIO with registered Charity number 1188651).

10. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.22 31.3.21
£ £
Independent Examination Fee 1,300 1,250
Depreciation - owned assets 67,403 69,224

11. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.

Trustees' expenses

General expenses amounting to £77 (2021 £67) were reimbursed to two (2021 one) trustees in the period.

12. STAFF COSTS

Wages and salaries
Other pension costs
The average monthly number of employees during the year was as follows:
Direct charitable work
Administration
31.3.22
£
37,033
624
37,657
31.3.22
3
1
4
31.3.21
£
37,149
608
37,757
31.3.21
3
1
4

The charity considers its key management personnel comprises the Company Secretary . The total employment benefits including employer pension contributions of the key management personnel for the year ended 31 March 2022 were £24,184 (2021: £24,184).

The number of employees whose emoluments as defined for taxation purposes amounted to over £60,000 in the year was nil (2021 nil).

Page 13

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

13.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
58,898
Charitable activities
Oriel Davies Gallery
13,286
Plas Dolerw
49,781
Other trading activities
129
Investment income
2,099
Total
124,193
EXPENDITURE ON
Charitable activities
Oriel Davies Gallery
3,215
Plas Dolerw
59,757
Textile Museum
6,391
Total
69,363
Net gains on investments
12,916
NET INCOME/(EXPENDITURE)
67,746
RECONCILIATION OF FUNDS
Total funds brought forward
192,011
TOTAL FUNDS CARRIED FORWARD
259,757
Restricted
funds
£
-
-
-
-
-
-
57,589
8,294
2,806
68,689
-
(68,689)
878,750
810,061
Total
funds
£
58,898
13,286
49,781
129
2,099
124,193
60,804
68,051
9,197
138,052
12,916
(943)
1,070,761
1,069,818

Page 14

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

14. TANGIBLE FIXED ASSETS

COST
At 1 April 2021
Disposals
At 31 March 2022
DEPRECIATION
At 1 April 2021
Charge for year
Eliminated on disposal
At 31 March 2022
NET BOOK VALUE
At 31 March 2022
At 31 March 2021
COST
At 1 April 2021
Disposals
At 31 March 2022
DEPRECIATION
At 1 April 2021
Charge for year
Eliminated on disposal
At 31 March 2022
NET BOOK VALUE
At 31 March 2022
At 31 March 2021
Plant and
machinery
£
295,350
-
295,350
93,818
5,907
-
99,725
195,625
201,532
Freehold
property
£
199,865
-
199,865
50,953
2,997
-
53,950
145,915
148,912
Fixtures
and
fittings
£
30,691
(5,110)
25,581
29,712
-
(4,131)
25,581
-
979
Long
leasehold
£
45,227
-
45,227
25,227
-
-
25,227
20,000
20,000
Computer
equipment
£
13,095
(2,102)
10,993
12,860
-
(1,867)
10,993
-
235
Improvements
to
property
£
1,463,364
-
1,463,364
994,319
58,499
-
1,052,818
410,546
469,045
Totals
£
2,047,592
(7,212)
2,040,380
1,206,889
67,403
(5,998)
1,268,294
772,086
840,703

Page 15

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

15. FIXED ASSET INVESTMENTS

MARKET VALUE
At 1 April 2021
Revaluations
At 31 March 2022
NET BOOK VALUE
At 31 March 2022
At 31 March 2021
Listed
investments
£
108,587
13,820
122,407
122,407
108,587

There were no investment assets outside the UK.

The historic cost of listed investments on 31st March 2022 was £57,831 (2021 £57,831). Investments comprise, £76,312 (2021 £70,249) in a COIF Charities Investment Fund, and £46,095 (2021 £38,338) in a COIF Charities Property Fund.

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade debtors
Other debtors
Prepayments and accrued income
17.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
Accrued expenses
31.3.22
£
7,496
1,776
1,175
10,447
31.3.22
£
1,256
2,330
1,660
5,246
31.3.21
£
6,826
-
2,797
31.3.21
£
6,826
-
2,797
9,623
31.3.21
£
2,648
2,433
1,719
6,800
6,800

Page 16

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

18. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Fixed assets
Investments
Current assets
Current liabilities
19.
MOVEMENT IN FUNDS
Unrestricted
funds
£
28,549
122,407
95,141
(5,246)
240,851
Restricted
funds
£
743,537
-
103
-
743,640
31.3.22
Total
funds
£
772,086
122,407
95,244
(5,246)
984,491
31.3.21
Total
funds
£
840,703
108,587
127,328
(6,800)
1,069,818
MOVEMENT IN FUNDS
Unrestricted funds
General Fund - Revenue
Building Repairs
Oriel Davies Gallery improvements
Plas Dolerw improvements
Plas Dolerw capital
Textile Museum - Revenue
Restricted funds
Oriel Davies Gallery - Improvements
Plas Dolerw - Improvements
Plas Dolerw - Property
Oriel Davies Gallery - Property
Awards for All
Textile Museum
TOTAL FUNDS
At 1.4.21
£
174,719
22,063
7,283
19,573
3,212
32,907
259,757
461,763
181,959
145,700
20,000
101
538
810,061
1,069,818
Net
movement
in funds
£
15,521
-
(910)
(513)
(97)
(32,907)
(18,906)
(57,589)
(5,394)
(2,900)
-
-
(538)
(66,421)
(85,327)
At
31.3.22
£
190,240
22,063
6,373
19,060
3,115
-
240,851
404,174
176,565
142,800
20,000
101
-
743,640
984,491

Page 17

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

19. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General Fund - Revenue
Oriel Davies Gallery improvements
Plas Dolerw improvements
Plas Dolerw capital
Textile Museum - Revenue
Restricted funds
Oriel Davies Gallery - Improvements
Plas Dolerw - Improvements
Plas Dolerw - Property
Textile Museum
TOTAL FUNDS
Incoming
resources
£
65,848
-
-
-
4,929
70,777
-
-
-
-
-
70,777
Resources
expended
£
(64,146)
(910)
(513)
(97)
(37,836)
(103,502)
(57,589)
(5,394)
(2,900)
(538)
(66,421)
(169,923)
Gains and
losses
£
13,819
-
-
-
-
13,819
-
-
-
-
-
13,819
Movement
in funds
£
15,521
(910)
(513)
(97)
(32,907)
(18,906)
(57,589)
(5,394)
(2,900)
(538)
(66,421)
(85,327)

Page 18

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

19. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General Fund - Revenue
Building Repairs
Oriel Davies Gallery improvements
Plas Dolerw improvements
Plas Dolerw capital
Equipment Fund
Textile Museum - Revenue
Restricted funds
Oriel Davies Gallery - Improvements
Plas Dolerw - Improvements
Plas Dolerw - Property
Oriel Davies Gallery - Property
Awards for All
Textile Museum
TOTAL FUNDS
At 1.4.20
£
127,462
22,063
8,193
20,086
3,309
340
10,558
192,011
519,352
187,353
148,600
20,000
101
3,344
878,750
1,070,761
Net
movement
in funds
£
47,257
-
(910)
(513)
(97)
(340)
22,349
67,746
(57,589)
(5,394)
(2,900)
-
-
(2,806)
(68,689)
(943)
At
31.3.21
£
174,719
22,063
7,283
19,573
3,212
-
32,907
259,757
461,763
181,959
145,700
20,000
101
538
810,061
1,069,818

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General Fund - Revenue
Oriel Davies Gallery improvements
Plas Dolerw improvements
Plas Dolerw capital
Equipment Fund
Textile Museum - Revenue
Restricted funds
Oriel Davies Gallery - Improvements
Plas Dolerw - Improvements
Plas Dolerw - Property
Textile Museum
TOTAL FUNDS
Incoming
resources
£
95,258
-
-
-
-
28,935
124,193
-
-
-
-
-
124,193
Resources
expended
£
(60,917)
(910)
(513)
(97)
(340)
(6,586)
(69,363)
(57,589)
(5,394)
(2,900)
(2,806)
(68,689)
(138,052)
Gains and
losses
£
12,916
-
-
-
-
-
12,916
-
-
-
-
-
12,916
Movement
in funds
£
47,257
(910)
(513)
(97)
(340)
22,349
67,746
(57,589)
(5,394)
(2,900)
(2,806)
(68,689)
(943)

Page 19

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

19. MOVEMENT IN FUNDS - continued

Plas Dolerw provides a base for the charity as well as office accommodation for local charities and conference/meeting hire facilities. Oriel Davies Gallery provides the public with an opportunity to access high quality exhibitions as well as opportunities for arts education, classes in poetry, etc.

20. RELATED PARTY DISCLOSURES

Dr Janet Lewis is a trustee of the Gwendoline and Margaret Davies Charity who have provided grant support to the charity in the year as disclosed in note 2.

21. SECURED ASSET

The trustees of the charity have been required to provide security charges over freehold property in respect of grants provided for the improvement of the property. Disclosure of these requirements has been made by the trustees to the charity commission who have indicated their agreement to this charge.

Page 20

REGISTERED COMPANY NUMBER: 00486755 (England and Wales) REGISTERED CHARITY NUMBER: 524426

Report of the Trustees and

Financial Statements for the Year Ended 31 March 2022

for

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Morgan Griffiths LLP Chartered Accountants Cross Chambers

9 High Street Newtown Powys SY16 2NY

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Contents of the Financial Statements for the Year Ended 31 March 2022

Page
Reference and Administrative Details 1
Report of the Trustees 2 to 5
Independent Examiner's Report 6
Statement of Financial Activities 7
Balance Sheet 8 to 9
Notes to the Financial Statements 10 to 20

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn Reference and Administrative Details for the Year Ended 31 March 2022

TRUSTEES Hon Mrs C Davies President
Dr R Davies
Mr G T Evans (resigned 14.3.22)
Mr J Evans
Mr D W Hall
Mr D G James
Mr M Jones
Dr J D Lewis
Ms J Turner
Mrs J Shearer
Mr C Tomley
Mr A Davies
Mr A T Hughes (resigned 19.7.22)
Dr J Hughes
Cllr E Vaughan
COMPANY SECRETARY Mrs C Stevens
REGISTERED OFFICE Plas Dolerw
Milford Road
Newtown
Powys
SY16 2EH
REGISTERED COMPANY 00486755 (England and Wales)
NUMBER
REGISTERED CHARITY 524426
NUMBER
INDEPENDENT EXAMINER Morgan Griffiths LLP
Chartered Accountants
Cross Chambers
9 High Street
Newtown
Powys
SY16 2NY
BANKERS HSBC Bank Plc
The Cross
1 Broad Street
Newtown
Powys
SY16 2LX

Page 1

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Report of the Trustees for the Year Ended 31 March 2022

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 March 2022. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).

OBJECTIVES AND ACTIVITIES

The charity's object and principal activity continues to be that of promoting the general good of the community, principally in the Shire of Montgomeryshire, improving the conditions of life of the inhabitants by assisting, facilitating and supporting the work of other charities, voluntary organisations, community groups and statutory agencies engaged in advancing education, arts and music, developing physical improvement, furthering health and welfare, or in pursuing any other object which may be deemed by law to be charitable, and promoting and organising co-operation and the sharing of facilities, especially by bringing together the authorities and organisations in the furtherance of the above purposes.

Public Benefit

The Board of Trustees has referred to the information contained in the Charity Commission's general guidance on public benefit both in relation to the objects of MCRA and in planning and executing its activities to support these objectives. The core aim of the charity is directed at assisting and enabling other charities, voluntary and community groups together with statutory bodies to enhance their efficiency and services to the public. MCRA achieves this by the provision of office accommodation and meeting rooms with disabled access, the latter equipped to the high standard now expected of such facilities, at subsidised rates to voluntary and community groups. A range of office sizes is provided so that MCRA can serve a wide range of organisations. The meeting rooms together with lectures, on a theme of relevance to the local and wider community, particularly support the second aim of MCRA which is to promote co-operation and networking between community groups and between such groups and statutory organisations.

MCRA continued to provide accommodation for an Art Gallery and a Textile Museum in 2021/2022.

The Oriel Davies Gallery, currently leased to an Arts Council funded charitable visual arts organisation, which makes a significant contribution to promoting the arts in Montgomeryshire.

The Newtown Textile Museum `unique selling point' is its building and the fact that it is the last remaining one in a near original state that existed in Newtown by the 1840s. It provides a structure for what is shown in the Museum. The three key themes continue to be: the story of wool - from fleece to flannel; the social and industrial history of Newtown; and the experience of living and working in the building that now houses the Museum.

Page 2

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Report of the Trustees for the Year Ended 31 March 2022

ACHIEVEMENT AND PERFORMANCE

Plas Dolerw

MCRA was able to achieve income for 2021/2022 from office lettings and the lease of the Oriel Davies Gallery, as tenants continued to pay rent despite COVID-19.

However, due to COVID, room hire as not been booked to full capacity as users are still hesitant attending public events/meetings and MCRA have found it difficult to achieve the income projected for casual room hire at Plas Dolerw

The meeting rooms were closed during the majority of 2020 and during March 2021 due to lockdowns, COVID-19 and socially distanced restrictions directed from the Welsh Government. The building was able to re-open from April 2021.

The Trustees held virtual meetings and public meetings to oversee the running of the organisation.

Oriel Davies Gallery

The Oriel Davies Gallery, which is owned by MCRA but leased to a separate charity is very popular and normally attracts visitors from far and wide.

Newtown Textile Museum

The Museum is run entirely by volunteers. The number of Committee members varies through the year with some members leaving and others joining. In addition to the Committee members, volunteers help the Museum as hosts.

The Museum was the responsibility of a MCRA sub-committee until 31 December 2021. The Committee's responsibilities included raising all the necessary funds and managing the Museum on a day to day basis. However, the Museum's finances continued to be managed through the MCRA and the MCRA's accounts incorporated the Museum finances.

The Newtown Textile Museum became a completely independent organisation from 31 December 2021 and will no longer be managed through MCRA, as was agreed at the beginning.

FINANCIAL REVIEW

Investment policy and objectives

The Charity maintains its investments with CCLA Investment Management Ltd. MCRA investments are held in the COIF Property Fund and the COIF Investment Fund. The investment return is closely monitored by the Treasurer and the Finance and Audit Sub-Committee. It was decided that although the value of and the income from the shares held by MCRA had increased, it would be advisable to keep the investments in the existing investments accounts.

Page 3

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Report of the Trustees for the Year Ended 31 March 2022

FINANCIAL REVIEW

Reserves policy

Reserves/Sinking Fund

MCRA was very appreciative to receive a revenue grant of £5,000 from the Gwendoline and Margaret Davies Charity at the beginning of the financial year, continuing the long association between the two charities. Apart from this grant, MCRA was in receipt of income from its holdings in COIF, income from room hire and office rental, the lease of Oriel Davies Art Gallery and also received minimal furlough payments due to COVID-19.

The 'sinking fund' was not utilised during the year as there were no unexpected costs on the upkeep of the two buildings.

Unrestricted free reserves held of £190,240 were in accordance with the Reserves Policy, being in excess of 9 months running costs of the Association.

The charity's funds have all been applied in accordance with its objectives. The charity's assets are all being maintained in the furtherance of these objectives. The Statement of Financial Activities shows a net deficit for the year of £85,327 (2021 net deficit £943) after charging depreciation of £67,403 (2021 £69,225), gains on investments of £13,819 (2021gain £12,916) and transferring £24,337 (2021 nil) net assets to the Newtown Textile Museum CIO. The charity generated a deficit on its normal activities excluding these charges of £7,406 (2021 surplus £55,366) and reserves stand at £984,491.

STRUCTURE, GOVERNANCE AND MANAGEMENT

Governing document

The charity is constituted as a company limited by guarantee, and is therefore governed by a memorandum and articles of association.

Recruitment and appointment of new trustees

All Directors of the Company are also Trustees of the Charity, and there are no other Trustees. All of the Trustees named on page 1 served throughout the year, unless appointed, resigned or passed away as shown. The Board has the power to co-opt additional Trustees as it considers fit to do so. Members are chosen for their expertise in various fields, but the Board also strives to achieve a gender, age and Welsh language balance.

Due to COVID lockdown restrictions, the Annual General Meeting in 2020 did not take place but the Annual General Meeting for 2021 was held at Plas Dolerw on 15 November 2021.

Organisational structure

The Council of MCRA is also the Board of Directors of the Company, and has responsibility for the management of the Association. The Council of MCRA meets 4 times a year. Attendance at meetings is good, with all meetings held at Plas Dolerw. There are a number of sub-committees that have particular roles and responsibilities, and these report back to the main Council at the quarterly meetings, recommending any action required. The current sub-committees are as follows:

a) Finance and Audit Sub-Committee

d) Textile Museum Sub-Committee

Induction and training of new trustees

New Trustees are provided with copies of the most recent Annual Report and the audited accounts as well as a short history of the Association, the Winds of Change. They are invited to Plas Dolerw to discuss the activities of the Association with the Company Secretary, and to ask any questions they might have about current and future plans.

Page 4

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Report of the Trustees for the Year Ended 31 March 2022

STRUCTURE, GOVERNANCE AND MANAGEMENT

Related parties

All Trustees of MCRA serve as full members of the Board of Directors and have responsibility for the running of the Association. Trustees are required to complete a Trustees Declaration of Interests statement when they join the Association and declare any potential conflicts of interest at the beginning of each Council meeting.

Risk management

The major risks to which the charity is exposed, as identified by the trustees, have been reviewed and systems have been established to mitigate those risks. It is recognised that systems can only provide reasonable but not absolute assurance that major risks have been adequately managed. The Company Secretary is responsible for the day-to-day management of the charity and for the management of Plas Dolerw. Officers' meetings are held regularly, to discuss any issues that need resolution in between Council meetings.

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies.

Approved by order of the board of trustees on 14 December 2022 and signed on its behalf by:

Mr D G James - Trustee

Page 5

Independent Examiner's Report to the Trustees of Montgomeryshire Community Regeneration Association

Independent examiner's report to the trustees of Montgomeryshire Community Regeneration Association ('the Company')

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 March 2022.

Responsibilities and basis of report

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act').

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under Section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under Section 145(5) (b) of the 2011 Act.

Independent examiner's statement

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe:

  1. accounting records were not kept in respect of the Company as required by Section 386 of the 2006 Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements of Section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or

  4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)).

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

Thomas Landers BA FCA Morgan Griffiths LLP Chartered Accountants Cross Chambers 9 High Street Newtown SY16 2NY

14 December 2022

Page 6

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Statement of Financial Activities (Incorporating an Income and Expenditure Account) for the Year Ended 31 March 2022

Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
2
Charitable activities
Oriel Davies Gallery
Plas Dolerw
Other trading activities
3
Investment income
4
Other income
Total
EXPENDITURE ON
Raising funds
6
Charitable activities
7
Oriel Davies Gallery
Plas Dolerw
Textile Museum
Other
9
Total
Net gains on investments
NET INCOME/(EXPENDITURE)
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD
31.3.22
Unrestricted
Restricted
Total
funds
funds
funds
£
£
£
7,659
-
7,659
13,286
-
13,286
40,450
-
40,450
2,271
-
2,271
2,111
-
2,111
5,000
-
5,000
70,777
-
70,777
1,419
-
1,419
3,634
57,589
61,223
60,532
8,294
68,826
14,118
-
14,118
23,799
538
24,337
103,502
66,421
169,923
13,819
-
13,819
(18,906)
(66,421)
(85,327)
259,757
810,061
1,069,818
240,851
743,640
984,491
31.3.21
Total
funds
£
58,898
13,286
49,781
129
2,099
-
124,193
-
60,804
68,051
9,197
-
138,052
12,916
(943)
1,070,761
1,069,818

The notes form part of these financial statements

Page 7

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Balance Sheet 31 March 2022

Notes
FIXED ASSETS
Tangible assets
14
Investments
15
CURRENT ASSETS
Debtors
16
Cash at bank and in hand
CREDITORS
Amounts falling due within one year
17
NET CURRENT ASSETS
TOTAL ASSETS LESS CURRENT
LIABILITIES
NET ASSETS
FUNDS
19
Unrestricted funds
Restricted funds
TOTAL FUNDS
31.3.22
£
772,086
122,407
894,493
10,447
84,797
95,244
(5,246)
89,998
984,491
984,491
240,851
743,640
984,491
31.3.21
£
840,703
108,587
949,290
9,623
117,705
127,328
(6,800)
120,528
1,069,818
1,069,818
259,757
810,061
1,069,818

The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 March 2022.

The members have not required the company to obtain an audit of its financial statements for the year ended 31 March 2022 in accordance with Section 476 of the Companies Act 2006.

The trustees acknowledge their responsibilities for

The notes form part of these financial statements

Page 8

continued...

Montgomeryshire Community Regeneration Association (Registered number: 00486755) Cymdeithas Adfywio Cymunedol Maldwyn

Balance Sheet - continued 31 March 2022

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime.

The financial statements were approved by the Board of Trustees and authorised for issue on 14 December 2022 and were signed on its behalf by:

Mr D G James - Trustee

The notes form part of these financial statements

Page 9

Notes to the Financial Statements for the Year Ended 31 March 2022

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

1. ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention, with the exception of investments which are included at market value, as modified by the revaluation of certain assets.

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life.

Freehold property - 2% on cost or valuation
Long leasehold - 0% on cost or valuation
Improvements to property - 4% on cost
Plant and machinery - 2% on cost or valuation
Fixtures and fittings - 20% on cost
Computer equipment - 20% on cost

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

Pension costs and other post-retirement benefits

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.

Page 10

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

2.
DONATIONS AND LEGACIES
Donations
Gift aid
Grants
Grants received, included in the above, are as follows:
G&M Davies Charity
PCC - Covid Support grant
3.
OTHER TRADING ACTIVITIES
Shop income
Other income
4.
INVESTMENT INCOME
Deposit account interest
Investment Income
31.3.22
£
2,659
-
5,000
7,659
31.3.22
£
5,000
-
5,000
31.3.22
£
2,271
-
2,271
31.3.22
£
18
2,093
2,111
31.3.21
£
2,411
1,487
55,000
31.3.21
£
2,411
1,487
55,000
58,898
31.3.21
£
1,000
54,000
55,000
31.3.21
£
-
129
129
31.3.21
£
47
2,052
2,099
2,099

Page 11

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

5. INCOME FROM CHARITABLE ACTIVITIES

Activity
Oriel Davies Gallery Lease
Oriel Davies Gallery
Lettings
Plas Dolerw
Rental Income
Plas Dolerw
CJRS Grants
Plas Dolerw
6.
RAISING FUNDS
Other trading activities
Goods for resale
7.
CHARITABLE ACTIVITIES COSTS
Oriel Davies Gallery
Plas Dolerw
Textile Museum
8.
DIRECT COSTS OF CHARITABLE ACTIVITIES
Staff costs
Insurance
Postage and stationery
Advertising
Sundries
Room Hire Services
Premises Running Costs & Repairs
Grass Cutting & Maintenance
Security & Fire Equip Maint
Bad debts
Museum running costs
Museum repairs and renewals
Bank charges
Depreciation
Direct
Costs (see
note 8)
£
60,936
67,813
6,540
135,289

Page 12

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

9. OTHER

Exceptional items

31.3.22 31.3.21
£ £
24,337 -

This amount represents the transfer of the Textile Museum reserves generated up to 31st December 2021. At this point the assets and ongoing activities of the Textile Museum were transferred to the Newtown Textile Museum (CIO with registered Charity number 1188651).

10. NET INCOME/(EXPENDITURE)

Net income/(expenditure) is stated after charging/(crediting):

31.3.22 31.3.21
£ £
Independent Examination Fee 1,300 1,250
Depreciation - owned assets 67,403 69,224

11. TRUSTEES' REMUNERATION AND BENEFITS

There were no trustees' remuneration or other benefits for the year ended 31 March 2022 nor for the year ended 31 March 2021.

Trustees' expenses

General expenses amounting to £77 (2021 £67) were reimbursed to two (2021 one) trustees in the period.

12. STAFF COSTS

Wages and salaries
Other pension costs
The average monthly number of employees during the year was as follows:
Direct charitable work
Administration
31.3.22
£
37,033
624
37,657
31.3.22
3
1
4
31.3.21
£
37,149
608
37,757
31.3.21
3
1
4

The charity considers its key management personnel comprises the Company Secretary . The total employment benefits including employer pension contributions of the key management personnel for the year ended 31 March 2022 were £24,184 (2021: £24,184).

The number of employees whose emoluments as defined for taxation purposes amounted to over £60,000 in the year was nil (2021 nil).

Page 13

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

13.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted
funds
£
INCOME AND ENDOWMENTS FROM
Donations and legacies
58,898
Charitable activities
Oriel Davies Gallery
13,286
Plas Dolerw
49,781
Other trading activities
129
Investment income
2,099
Total
124,193
EXPENDITURE ON
Charitable activities
Oriel Davies Gallery
3,215
Plas Dolerw
59,757
Textile Museum
6,391
Total
69,363
Net gains on investments
12,916
NET INCOME/(EXPENDITURE)
67,746
RECONCILIATION OF FUNDS
Total funds brought forward
192,011
TOTAL FUNDS CARRIED FORWARD
259,757
Restricted
funds
£
-
-
-
-
-
-
57,589
8,294
2,806
68,689
-
(68,689)
878,750
810,061
Total
funds
£
58,898
13,286
49,781
129
2,099
124,193
60,804
68,051
9,197
138,052
12,916
(943)
1,070,761
1,069,818

Page 14

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

14. TANGIBLE FIXED ASSETS

COST
At 1 April 2021
Disposals
At 31 March 2022
DEPRECIATION
At 1 April 2021
Charge for year
Eliminated on disposal
At 31 March 2022
NET BOOK VALUE
At 31 March 2022
At 31 March 2021
COST
At 1 April 2021
Disposals
At 31 March 2022
DEPRECIATION
At 1 April 2021
Charge for year
Eliminated on disposal
At 31 March 2022
NET BOOK VALUE
At 31 March 2022
At 31 March 2021
Plant and
machinery
£
295,350
-
295,350
93,818
5,907
-
99,725
195,625
201,532
Freehold
property
£
199,865
-
199,865
50,953
2,997
-
53,950
145,915
148,912
Fixtures
and
fittings
£
30,691
(5,110)
25,581
29,712
-
(4,131)
25,581
-
979
Long
leasehold
£
45,227
-
45,227
25,227
-
-
25,227
20,000
20,000
Computer
equipment
£
13,095
(2,102)
10,993
12,860
-
(1,867)
10,993
-
235
Improvements
to
property
£
1,463,364
-
1,463,364
994,319
58,499
-
1,052,818
410,546
469,045
Totals
£
2,047,592
(7,212)
2,040,380
1,206,889
67,403
(5,998)
1,268,294
772,086
840,703

Page 15

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

15. FIXED ASSET INVESTMENTS

MARKET VALUE
At 1 April 2021
Revaluations
At 31 March 2022
NET BOOK VALUE
At 31 March 2022
At 31 March 2021
Listed
investments
£
108,587
13,820
122,407
122,407
108,587

There were no investment assets outside the UK.

The historic cost of listed investments on 31st March 2022 was £57,831 (2021 £57,831). Investments comprise, £76,312 (2021 £70,249) in a COIF Charities Investment Fund, and £46,095 (2021 £38,338) in a COIF Charities Property Fund.

16. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR

Trade debtors
Other debtors
Prepayments and accrued income
17.
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade creditors
Social security and other taxes
Accrued expenses
31.3.22
£
7,496
1,776
1,175
10,447
31.3.22
£
1,256
2,330
1,660
5,246
31.3.21
£
6,826
-
2,797
31.3.21
£
6,826
-
2,797
9,623
31.3.21
£
2,648
2,433
1,719
6,800
6,800

Page 16

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

18. ANALYSIS OF NET ASSETS BETWEEN FUNDS

Fixed assets
Investments
Current assets
Current liabilities
19.
MOVEMENT IN FUNDS
Unrestricted
funds
£
28,549
122,407
95,141
(5,246)
240,851
Restricted
funds
£
743,537
-
103
-
743,640
31.3.22
Total
funds
£
772,086
122,407
95,244
(5,246)
984,491
31.3.21
Total
funds
£
840,703
108,587
127,328
(6,800)
1,069,818
MOVEMENT IN FUNDS
Unrestricted funds
General Fund - Revenue
Building Repairs
Oriel Davies Gallery improvements
Plas Dolerw improvements
Plas Dolerw capital
Textile Museum - Revenue
Restricted funds
Oriel Davies Gallery - Improvements
Plas Dolerw - Improvements
Plas Dolerw - Property
Oriel Davies Gallery - Property
Awards for All
Textile Museum
TOTAL FUNDS
At 1.4.21
£
174,719
22,063
7,283
19,573
3,212
32,907
259,757
461,763
181,959
145,700
20,000
101
538
810,061
1,069,818
Net
movement
in funds
£
15,521
-
(910)
(513)
(97)
(32,907)
(18,906)
(57,589)
(5,394)
(2,900)
-
-
(538)
(66,421)
(85,327)
At
31.3.22
£
190,240
22,063
6,373
19,060
3,115
-
240,851
404,174
176,565
142,800
20,000
101
-
743,640
984,491

Page 17

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

19. MOVEMENT IN FUNDS - continued

Net movement in funds, included in the above are as follows:

Unrestricted funds
General Fund - Revenue
Oriel Davies Gallery improvements
Plas Dolerw improvements
Plas Dolerw capital
Textile Museum - Revenue
Restricted funds
Oriel Davies Gallery - Improvements
Plas Dolerw - Improvements
Plas Dolerw - Property
Textile Museum
TOTAL FUNDS
Incoming
resources
£
65,848
-
-
-
4,929
70,777
-
-
-
-
-
70,777
Resources
expended
£
(64,146)
(910)
(513)
(97)
(37,836)
(103,502)
(57,589)
(5,394)
(2,900)
(538)
(66,421)
(169,923)
Gains and
losses
£
13,819
-
-
-
-
13,819
-
-
-
-
-
13,819
Movement
in funds
£
15,521
(910)
(513)
(97)
(32,907)
(18,906)
(57,589)
(5,394)
(2,900)
(538)
(66,421)
(85,327)

Page 18

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

19. MOVEMENT IN FUNDS - continued

Comparatives for movement in funds

Unrestricted funds
General Fund - Revenue
Building Repairs
Oriel Davies Gallery improvements
Plas Dolerw improvements
Plas Dolerw capital
Equipment Fund
Textile Museum - Revenue
Restricted funds
Oriel Davies Gallery - Improvements
Plas Dolerw - Improvements
Plas Dolerw - Property
Oriel Davies Gallery - Property
Awards for All
Textile Museum
TOTAL FUNDS
At 1.4.20
£
127,462
22,063
8,193
20,086
3,309
340
10,558
192,011
519,352
187,353
148,600
20,000
101
3,344
878,750
1,070,761
Net
movement
in funds
£
47,257
-
(910)
(513)
(97)
(340)
22,349
67,746
(57,589)
(5,394)
(2,900)
-
-
(2,806)
(68,689)
(943)
At
31.3.21
£
174,719
22,063
7,283
19,573
3,212
-
32,907
259,757
461,763
181,959
145,700
20,000
101
538
810,061
1,069,818

Comparative net movement in funds, included in the above are as follows:

Unrestricted funds
General Fund - Revenue
Oriel Davies Gallery improvements
Plas Dolerw improvements
Plas Dolerw capital
Equipment Fund
Textile Museum - Revenue
Restricted funds
Oriel Davies Gallery - Improvements
Plas Dolerw - Improvements
Plas Dolerw - Property
Textile Museum
TOTAL FUNDS
Incoming
resources
£
95,258
-
-
-
-
28,935
124,193
-
-
-
-
-
124,193
Resources
expended
£
(60,917)
(910)
(513)
(97)
(340)
(6,586)
(69,363)
(57,589)
(5,394)
(2,900)
(2,806)
(68,689)
(138,052)
Gains and
losses
£
12,916
-
-
-
-
-
12,916
-
-
-
-
-
12,916
Movement
in funds
£
47,257
(910)
(513)
(97)
(340)
22,349
67,746
(57,589)
(5,394)
(2,900)
(2,806)
(68,689)
(943)

Page 19

continued...

Montgomeryshire Community Regeneration Association Cymdeithas Adfywio Cymunedol Maldwyn

Notes to the Financial Statements - continued for the Year Ended 31 March 2022

19. MOVEMENT IN FUNDS - continued

Plas Dolerw provides a base for the charity as well as office accommodation for local charities and conference/meeting hire facilities. Oriel Davies Gallery provides the public with an opportunity to access high quality exhibitions as well as opportunities for arts education, classes in poetry, etc.

20. RELATED PARTY DISCLOSURES

Dr Janet Lewis is a trustee of the Gwendoline and Margaret Davies Charity who have provided grant support to the charity in the year as disclosed in note 2.

21. SECURED ASSET

The trustees of the charity have been required to provide security charges over freehold property in respect of grants provided for the improvement of the property. Disclosure of these requirements has been made by the trustees to the charity commission who have indicated their agreement to this charge.

Page 20