Canolfan Hyfforddi Coleg y Bala
(Registered Charity Number 524277)
Annual Report
For the Ye(￿ ended 31 December 2024

Canolfan Hyfforddi Coleg y Bala
Annual reportfvr the year ended
31 December 2024
Contents
Pages
Ke￿rtOfthe trus
Slatement of financial athiti&s
Balan￿ sheet
Nottsto the fina￿]￿ statements
10-J3

Canolfan Hyfforddi Coleg y Bala
I£gal and administrative irformation
Constitution
Conolfan H)thnldi Coleg y B81a fthe CollyTh 18 an un]n￿ry￿￿&tea organisation and a repsterti
charity (No 5¥277).
Trwtees
The trustees of the College who were in office dnringthe year and up to the date of signing the
RevNan Powell-DAvies
mrH￿ DaTrryes (&cretary)
Rev Huw Powell.D8vies (Chairn￿}
Rev Emyrmliams
Mrs Glenda Davies
R￿rGe[w￿ RO￿￿ (resigned ￿ (ktolxT 2024)
Revmikewanl (resi￿1￿ 31 De￿r 2024)
Rev HuwDylan Jon
Marian UoydJones (apwinkns 15 2024)
Rdwx la]biaksangi (app)int￿l i Janukry2025}
Rev H)ryvel FAward8
underthe￿ s(Ner￿thec0llese, thelxxlyof [Dana￿tsUsteeS shall u)nsist when o)mpleteof
The ex officio tnLsts wmbe."
the General Sthtary of The Presbyterian Church of Wales Cthe ChuLrh) duriDg his/her
ap￿Intment
the Ceth Managerofcoleglkn duringhislher tennofoffi(*.
Thenominablmanagingtsustee3iyll]be nominatrAloneiryeachof thefollomqngfromtbe Pregbs¢erian
urch of Wales. the Genernl Assembly Bc*rd, the R￿urCeS Ikpartment and P￿)￿￿tics Boart the
iLdLEn andyouth SulP￿MMI￿, theA￿￿Tration in the the knociation in the Nortb and the
Independent Audltors
S%vyddfa leuenctid
Ffordd Ffydan
Y Bala
Cardiff Gate Busin￿ Park
1123 7RY
CF23 8AB
Solicitors
Cam]1￿$ So]icitor3 ILP
74 Stryd Fawr
1-5 St Davidsway
28 Worknngsttret
St Davids Centre
Cardiff CFIO 2DP
GThynedd
Ill￿3 7BH

Canolfan Hyfforddi Coleg y Bala
Report ofthe trusteesfor the year ended
31 December 2024
The arepleased to prewlttheirannualre￿rt￿ndtheaud7ted financiaistatementsfrjrtheyear
The financial statements Ilave been prepared on a going concern basis in eompliance with the
applicable accountins standards in the United Wom inelllding the Statement of Recon)mended
Prartice (SORP): Ac￿￿nting and RewJrtin8 by ch8rides in preparing their Financlal Statements in
&CCOTdance with the Financial Rep)rting Standard (FRS) applicable in the UK and Republic of
Ireland (FIL8 102).
Statu8 and objertlves
The College ig a iry)uth and cbadren's {￿lltre o￿Ted by The Presbyterian Church of Wales and is
admi)￿ered as a sepNrately rystered Ch￿lty. The pllr￿￿ of the C4)llege is to arrange courses that
followBibliL¥lthemesandinvolvegroupworksuch asdranja, craftand outdoorpursuit actI￿leS. Every
asp&* of the workof &cA)llege￿ aimeA at encoura81￿a t￿50n￿l faithinJeslls Christ.
hadreganlto charityC4)mri￿0n ￿]dan￿Oll publiebenefit in seetion 4 of the C&arIti￿ACt 2011.
The College receives an annual srant from The Presbirterian Church of Wales to assist with salaries,
runnlng costs and capitsl expenditure. The College reports to the Gener81 Assembly of The
Presbyterian Church of Wales tI￿Oll8h its R&80llrces DeparttnenL The grant receivd in 2024 was
£￿1 (2023: £105A58).
The ￿￿Ill aetivityof the College (y)ntinu&s to be a residential knining centsE for chadren andyouug
l￿pIe ￿￿thIn The Presbyterian Chuttb of Walls with cour￿ continuingto attrdct peopk fkr)m acra88
Wales andTrwnl Thekry d￿lOpMents, activities and achievements of tk Cnll4e a8fi)IIow5".
The College has o)ntinued with its policy of e￿￿O>￿tig gap year studa)ts in o)niuwtiots with
the CaDdidat&s and Training I￿part￿t of the P￿$byt￿lall Churcb of Wales.
The College is baiswg WAth the Pre8byteIian thurch of Wales following tbeir CÉntre8 RevAew
Panel WK)rt including the Dature of ministy and mwion with chlldren and yOUDg
wJpl< noting that the College continues to be a (£ntra] and ll￿Sary resour￿ fOrW￿k￿lth
chllaTen And young ￿pIe. Di8eussionA ongoing following the decision to remove the
aDnual grant atthe end of 2026, and the trustees are looking at a p)8sible CIO creation. alld
looking at e￿MeDIcal partneLShitX8 with other simi]Ar kthia8.
The LY)Ily h&8h(rtd a wide range of couThes incluthng'souled Out.. FAsterc01113es> youth
COUTses and it is estimated that some 400 young people benefited from the Coleg lastyear.
The hollBein Coleg y Bala 7s now empty, the mmagers have moved to their own proFrty
In the town. with the hope that the Coleg house e2n be ￿ed for n)Inistry/hi￿ The trustees
arranging￿rne Maintenan￿ andwill Create a plan once ti is ready.

Canolfan Hyfforddi Coleg y Bala
Report of the trusteesfor the year ended
31 December 2024
The primary Sollr￿ of income continued to be the annual grnnt from The PrtsbyteriAn Chutth of
Wale* The total income increased from £181,999 in 2023 to £212,978 in 2024. The primary reasons
forthe Inc￿aSe were anincrease in the grant from the P￿%bYt￿l&n Chureh of Wales from £105,458
in 2023 to £122,441 In 2024, togetheT with an increa8e ID course and residential fees from £44.896
in 2023 to £58.638 in 2024.
During the year, the fimds of the College have been to the a)llege obieLtives. The net
Incomi￿ fimds for the year amow)tsl to £17,202 (2023: £21). The incLrase in RnLx)miDg resourn is
at￿ll￿b]e to the Incre￿ in in(y)me not￿ aEx)ve offsetting an Incre￿ in e￿nditU￿ on charitsble
activ1￿frOM £181,978iti 2023to£i95,7ffj in2024.TheTesults fortheyearareshowninthestatement
The funds available for use by the College are un￿strICte(L The tr￿stets have d&emlin￿ that the
unrthLtedkn(Ls shouldkatalevd torefkntaminimumofsixmonth'worthofexpendituretoensu
the flltU￿ viabllity of the College in the el￿nI of unforeseen circumthnce8. At 31 DeeemFw 2024 the
The tLI]Stees are satigfid that the fillanC￿ N%ition at the yeaTrend is adequate to tn&t the on%oing
requi￿￿ts of the Q)llegeWiththel￿￿t]Duea5llpPQrt0fThe PLYsbitsrianChurchof Wal&s. Following
a re￿ of its centre8 The Presfykrian ￿￿[ch of Wales has a￿1 funding for thleg y Bala until the
end of 202&
The ttusiees undertalong a review of the CULTe￿ risk LEWSter, and uEMlating it to the major
risks to whichthe College is and its risk n￿￿ement and internal control PT(wlure5 in onler
to ensure that S￿emS are in placeto mitigats these ngks.
Governanee of the &)llege
thving 2024 the trllst￿ met fourt]n￿& On a day ts> daybasis the G)]lege is bythe staff
at thecollege wRK>liai5e d(*with the tr￿￿te&S when &gnifiwt matters aris
Publle Benefit
on public ttnefit in particuknthe guidanee on thaTities forthe advancemellt of ￿￿gLO[L
Date.. ￿ October 2025

Canolfan Hyfforddi Coleg y Bala
Statement of trustees, responsibilities
The trustees &Te restx)nsible for prepari￿ the Trust￿8, Amnual Report and the financial
8tatements in ae1x>rdan(￿ with applicable ]AW and Unit&1 Kin¥domknounting Standards (Unlted
Xingdom Generally Accepted AC￿llnting Practice).
The lawapp]ieable to charities in England and Wales wuires the trustees to prepare financi81
8tateznellts for each flnancial year which give a true and fair view of the state of affairs of the
charity and of the incoming resources and application of ￿OUrCeS of the el)arity for that p￿70a,
In preparing tho8e financ￿ statements, the tnL8tees are requlra to:
Se1￿ suitable aceountiDg polieies aud then apply them consistently
Obser￿ the Djethods and prineiples in the Charlties SORP.
make judgments and estimates that are reasonable and prndent.
state whether appli(xble a￿Oll￿ting stsndards, comprisiDg FBS 102, havebeen follow&l
subject to any material departures di8do8ed and explained in the financial statements. and
prepare the financial statements on the goiDg concernbasis unkss it 18 inappropriate to
p￿sU[￿e that the charity wlll continue in busine&8.
The t￿￿tte& are reS￿nsIble for keeping proper accounting records that disclose with Teasonable
accuracy at any time the financial p)sition of the charity and enable themto ensure that the
finaneial statements cnmply with the Charities Act 2011, the Chatity (Accounts and Rewrts)
Regulations 2008. They are a]so responsible fi)r safeguarding the a&3ets of the charity and henee
for tsking Teosonable steps for the prevention and det￿￿10Th of fraud and other irregularitie&
HywelIJo)ryl Davi&
21

Cano]fan Hyfforddi Coleg y Bala
Independent auditors, report to the tn￿tee8 of
Canolfan Hufforddi Coleg y Bala
We have auditd the fillancial statements of Canolfan Hyfforddi Coles ¥ Ba]a forthe
31* Decemlw 2024 wRlltha)mpn*the Slatemeut of W]nan(2al Ac￿￿ttes, Ba]anc£
not&8 to thefinancial statements, inclu '
tEL and
rtingframeworkthat haSI￿n a
Si￿I￿[•￿t aeLyMmting￿1l(le5. The financial
ngdom Aixx)un
tion is ap
licablelaw and Unl￿1
Stan
102 Zhe￿In(￿ClaI
(uylthle in the UKandRepublie ofI
A(￿￿lti￿8 Practice).
give a lrne andfairviewof the stats ofthe eharitys affairs as at3iA [k￿nE*r2024 and
of theclwitjls inox)ming resouTh and appli￿tion of r￿ur(W induding its ino)me
and exwiditure, for the year then ended;
haTrE Ixen pry&r￿ in with the rqlliren￿ts ofthe ChaTiti&sAct 2011.
We<rJnducted ouraudit in a￿)￿lan￿with International StandardsonAudiling (UK)
(UK)) and app]icable law. Our
n￿billtieS underth(Ee stanOar& are further Ilescribed in
theAuditorfs re8￿￿$1b1]Itiesf0r
e auditofthe fiDan(yal statements wtion of our
rL We
are independent of the d)arity in a(tokn the ethi(zl ￿uiremellts that are
evantto
ouraudit of thefinanual statements in the UK includingthe FRCS Etb]￿ StandanL andwE
ibihti&s in 8(￿rdat￿With these requirements. We
ieve that the audit e￿idell￿TYe obtsinedis suffieientand appn)priate topmryde a basis
forour OPiDiO
In auditing the financial statement& we have wnclu￿] thatthettiLgte&s' use of thegoing
n(M)basis of aeo)unting in the p￿tA￿tion of thefinanaal statements ￿ appropria
ating to events or (x)ndition8th81 ipdivlduallyor(x)lleCts￿ ,
' staten]ents￿￿ aUthori￿d for issue.
Our res￿￿￿En1tieS and the I￿n￿]lItI&$0f the ttysteeswith reSp￿rt to going Con￿￿ ale
aibedin the relevant￿tions of thi8 re￿}rL
east twelve montlL8from
The other infonnation Compri￿ theiDforn]ation IndUd￿ in the trustees. annual rep)Lt (*her
than the financial statements amd our auditorfs
rtther￿m. ThethL8te£8 are rw)n&l)le for
non thefinan(yal
ststements does not (£>ver theother lnfonnati0nan￿ ex￿ptt0v¢ extent otherwise exp]￿itty
stated in our re￿wea0 notexpre&s any forni ofas8urance wneluslon the￿n. Our
resp)nsibilityi8 to ￿dthe other iDforll]ation in doing￿1, rDn￿erWhetherthe other
iDfornlltion is materially in(x)nsisteDtwith the finaTh(￿￿ statementsorourknowledge (knained
in the courne of the audit orotherwKse appears toE£ materia]ty mithtLNI Ifwe identifysuch
material in(x)nsistencies or apparent material Mi￿tements we are wuired to detenlline
whetherthis gives rise to a material mi&Ttatement in the financial statements themsel￿. I(
on the workMEI]ave wformrf we ￿ll￿ude thatthere is a D]aterial njisstatementof this
We have notbitigtorep)rt in this Tegak

Canolfan Hyfforddi Coleg y Bala
Independent auditors, report to the trustees of
Canolfan Hufforddi Coleg y Bala
Wehave nottung to ryrt in resw* of the following matters in re]atAontoThthith the Charities
(ALwunts and Re￿ts) Regulations 2008 require us to reFrf)rt toyou rf, in our Opinion:
the infornjation
Mryththe tr￿1￿ IEwiL' or
ffieient aewunti
rea)rds haNE notbeen kept. or
the d)wiWsfinanX statements are notin agreement withthe a0￿nting Telm)￿8 and
we have nOtr￿1v&1all the informatK)n andexp]aDationsME rwireforouraudkL
As explain￿ rn0￿ fi￿Y in thetn]stees'
E f&swllsble forthe preparation of the
￿￿￿￿LtIeS statement ￿ out on we 4 the tnL8tees
al statements and for I￿Ing saljsfied that they
give a ttueandfAirview, andforsuehinterllal control as the tnkn determine is ne(tS5aryto
enable the pwaration of financial statements that arefree from mat￿la1 misstatemenL
whether due to fraud orerror.
abK.ryingthe financial statements, the tnts are re$Fo￿l￿e for
ty to eontmlle a8 a goll¥ (y)nirrn, dwlos]n& &s apphcable. n￿tte￿ LEla
the charitsls
and USiDg the goingix)ncernbasis of acmunting unless the trustees eld￿r intend to liquidate
the d)arity or to wse 0￿ratiOnS or haNT no realislie alternativebuttodo Fn.
We havelMI ap
a(wrdanc£ ￿￿th Killt￿ as auditorunderwtion 45 of the Chariti&8Act 2011 and in
eActand relevant regulatK)rLS made 0rhavll￿ etTertthereunder.
whole are free from material mi&statemenL whether due to fraudorem>r, andto i&que an
auditorfs Tepjrt that indudesour opinioJL Reawnable &sUran￿ is a
but i8 not aguaralltre that an audit ￿dlleted in aCwrdall￿wlth ISAS
UK) ￿ alwa
Afurtherd￿1ptiOD of our r￿nSIbilIti&s1S available on t1￿ FInana￿ ReEK!T,Q)und's
website aL. Iillikn../JwTr%Tri'.fr(:.Iir '
(Iiir-Ik'LirkLAii(lill:.luclil-IlTiII-J%4Ufciiire
St.ii)(
]stanL￿(L8-and- widdnee-for-a
ditors
Allditors-ro>q
alldjt￿￿ri )tion
f-audi￿[S-[￿$
'biliti&s-lor-dudiL&%
auditorfs rewL
Irregukn, indudingfrau(L instsnces 0fn0n-comp]ian￿ withlaws and ￿atiOll& We
prrthlures in line with our reswnskbilitie4 Outlin￿ al￿ve and on tbe
uding frau(L
We (btsin and utAtste ourunderstatyof the entity, its activitie4 its (x>ntrol enVIr￿ent
alld]ikely fithtre developments. induding in re]ation to thelegal gmd
appIl￿ble and how the entity is o)mpl .
with that framework
we identifyand as%ss the risks of rnate '
mi&8tatementGf the financial statements, Trthether
due to fraudorern)r, andttrfomi aUdItpr￿1uyes r¢s￿l￿￿1veto th(￿ and obtsin
auditthudell￿ that ts suffiaent and appropriate toprovide aE￿ for our opinion. This
dudes 0)ns￿era￿0ll ofthe ofaetsbythe entstythatWaE ￿n￿￿toappll(th lawts and
Ye￿atiOn& I￿]udingfrall
nsetothe ri8k of irreguknes 8nd nOn-(X)mpli2n￿ with laws and Tegulation

Canolfan Hyfforddi Coleg y Bala
Independent auditors, report to the trustees of
Canolfan Hufforddi Coleg y Bala
znaterial
the extent of LX)Mp]Ian￿ withthe]aws and regulati(Ins I￿)￿SIde￿￿￿t0 have a dIr￿t
on thefinancial statsments orthe operdtions of the entitythrough enquiry and
o)mpliancewithapplicable ]awsand re9￿atio￿.,
. Perfonningaudit workoverthe riqkof managementbias and OWTide of (x)ntro]4 inc]u(bng
ting ofjourn&i entriesandotheradiustn]ents for a
ropriatenes% evalua1ing thebusiness
Po£ause of the inherent]im1tatio￿% of an audiL there is a riskthatwemryll notdeteet all
iTregulariti&s, 1ndu1thn8th￿eIead]D￿tr) a material misstatement in the finaniial statements or
Don-complw]c¢ with regl￿allOn. riskincreas&s the morethat Lvm
ce a lawor
regulation is ￿moVed fiDm the events andtrawctiOfLS rellecLedin the
cial State￿entS as
we wlll IE less likely to kn)me aware of installLES of non-compliance. The risk of not de￿illg
a material rnisstatement ￿UltingfrOM fizud is bighertban for one resultingfiDm error, as
fraud may involve a)Ilusion, forgery, intentional omission4 m]srep￿nlations, or the 0￿rrIde
of internal (x>ntrol.
Useofourrep)rt
Thi8 re￿rt is made s￿le1Ytothe chariWsttiistee4 as a IKKty, in a(Xy)Tdan￿wlth Part 4 of the
Chajities (A(xY)unts and Re
thatwe mightstate tothe
) Regulations 2008. Our audit work hasE*en undertaken
't)Is tr￿￿teeS th(￿e n]atterswe are ￿ul￿a to state to thetn in an
auditor's ￿N)rtalld for no other purEKEa To the full&st extent￿rMittedbY law, we do not
aLXEPtora&gJme rosy)n￿balty to i)nyonei)therthan the
]xNJy, for ourauditworkfor thistewL orfortheopinionswe
and the (knilrfs tnLStees as a
Vefolill￿L
Derw
limeT￿e C(Rut
CF23 8AB
Date: Jo (kb)Iw2025
AzetsAudit Services is elig￿1 le to act as anauditor in tern￿of Section 1212 of the Companies
Act 2006.

Cano]fan Hyfforddi Coleg y Bala
Statement of financial activities for the year ended
31 December 2024
Note
2023
Course and BAidelltial Fees
Shop sales
2,184
5*000
151805
122A41
8.910
I￿77
l%)nations
Grant from pr￿erIan Cthurth of Wales
24,010
105A58
058
Total
4999
191,985
180.192
Costs of generdtingfunds:
Shop costs
39791
4786
Totsl
195.Tr6
4978
Net iticome
179202
Total fi￿aSbrnUg￿t forwdrd
24&172
244￿1
Total bmds ￿rIedfol￿ara
258a74
244IT2
All recOgnis￿gaIns andlosses haVeb￿ inclutslin the Statern￿ of F5nanci8] Activities and the
amoiints induded are derivd &￿Illthe contijjuing Ope￿tiOnS of thecolleg
(￿t 4uivalellts.
The notes on w to ioto ￿ form part of these financial statements

Canolfan Hyfforddi Coleg y Bala
Balance sheet as at 31 December 2024
2024
Note
2023
TaTh￿￿]e assets
79.075
Stock
Debtors and Prepayments
Short tenn detH)sits
Cash at bankand in hand
2,295
292
,000
70,249
298
215,000
25.238
241,669
207,836
Creditors: amounts falllng due within one
Owed to The PresbyieIian Church of Wgles
Sundry Credito￿ and ￿r[￿lS
49.074
18296
49*981
&829
fr2a70
55,810
179,299
152*026
Totsl 858ets less current liablltties
258a74
241,IT2
Total fiuMIs
258J74
241,172
The finAncial statements on pag￿ 8 to 13 were appmvedbythe Board of Tnkn on 21 OctolKr2025 and
signed on its ￿half by:
lloyd DaviesTnJstee

Canolfan Hyfforddi Coleg y Bala
Notes to the financial statements for the year ended
31 December 2024
Principal aecountlng policies
Conventio￿ and in accordan￿ with the app]1(X￿1e aco)unting standards in the United Killgdoy￿ tbe
Statement of Recorn￿ Prnctice (SORP) "Aeix)unting and Reporting by Charities" (effective i
JAnuary 2019, FRS 102 and in aLYordanLY with the Charities Act 20Ji. wing ￿n8]stentlY applied
aC￿￿ti￿￿]I¢le5.
The financial Statements a￿ prepared in sterling. which is the funrtional CUTreney of the charity.
Monetary amounts in tlwe finaneial statements are rounded to neaTest £.
Income policy
Incomefmmdonationsandlegacie% &8 ￿08￿WI0na￿?i￿lebasjSWhellthere is 8ufficientcert8inty
of TeLfiPt and of the value of the incoming rEsoun* ran be with sufficient ￿]iabilIty. Grants
ivablefmmthe Pre8byteri8llChuffh of a￿]nClUd￿ as inLX)nTr in theyearof receipt.
The CCL8t of tawble fix&1 assets is the purchase co4 together with any incidentsl expenses of
aquisitioL Assets costing less than £3,000 are not eapitalised Fixed a&8ets are suiwuelltty
rwisd at netlxx)kvalue illa(￿rdan(￿ with the depreciatioupolicy statedbelow.
Depreciation￿ cbaryed bythestraigbtlille methcKI towiitedown the L¥k8tof the a9￿t0 theirresidual
lue overtheirestimat&lusefill ]ife at thef0llow1ngrates￿annllrn:
5%
10%- 20%
20%
Motorvchicl
The ￿n0D)le useful li￿ and residual Ivlue of fixed 8&8ets atthe e￿ of eaeh a(toundng
I(￿ There has TrEeD nochaDge in the estimated USefi￿ eix>nomic lives duringtheyear.
st(￿kIssta￿I atthe lowerof cost and net ￿lISable Vdlu
All fimds held by the College are unrestrietsl And eAn in a(WTdance with the charitsbk
objectives atthe di8crthn of thetrustees
Cash tlow statrment
The Cdkge hastsken advdntsge of the aemp6on under FRS 102. paragrdph 1.12(b), from pteparing a
statement of cash flow8 on the ba8is that it is a qualifying entity and its ultimate parent, Presbyterian
Church of Wale4 indudes the G)llege's Cash flowsin itsown con￿lida￿lfjnanclaI statements.
10

Canolfan Hyfforddi Coleg y Bala
Notes to the finaneial statements for the year ended
31 December 2024
Princip￿ aceounting poliaes (continued)
These financial statements may ￿ obtsined fiyjm the CEwity See￿ at Tabernaele iThapel, 81
MerthiT Roa(L Whitchurrh, Cardiff, CFM ￿D.
The Charity parkncipates Én a defined benefit pension seheme operated by its parent thaTity. The
Presbyterian Chureh Of Wales. The scheme is accounted for in the parent d]ariWs aceounts, The
eontiibutions paid by the Charity Are accounted for as if the scheme We￿ a defmed
Contribution scheme as the Charlty is unable to separately identify its share of the underlying
assets or liabli itie8 in the scheme.
the Coll￿ is a rewstered charity it is entitled to certain tsx exemptioL8 onineome and ptt)fits from
An￿ts, and SU￿1￿$&5 on any trddins activiti￿ caLTid out ill the fi]rthe￿ of the C4)llege'8
pritnary objthw, if these profits a[￿ Surp1￿{￿ areapp]ied soletyforcharitable pury)ses.
2024
a023
costs Costs
Cout8eS
Shop oJ8ts
Total
23,611
47A13
64081
56.880
3.791
191,985
3,791
195*
0.192
1,786
181?978
23.611
47?413
64,081
kndit fees 8re paid bythe Presbyterian Church of Wales.
$llp￿rt eosts
9024
2023
TrInan¢￿ and administration staff ￿sts
15>741
38,269
10.0
21.252
29,130
I1￿16
Depreciation
081
61,898
Basis of allocation
Support costs are allocat￿ on the basis of the estiD]ated percentage all￿￿tion of staff time spent
on the eharitsble actiNryty ofthe College.
11

Canolfan Hyfforddi Coleg y Bala
Notes to the financial statements for the year ended
31 December 2024
2024
2023
37J336
2,016
50.822
2,307
39,352
5&129
There weLEnoemployees en￿]Uments alJ)ve £&),000 (2023: nll)
2024
Nwnber
2023
Number
No tr￿tee recetved anyremuneration for the seTvieos they provided as Trustee in either year.
No (2023: none) trustee5 had expeDW paid orwere reimbursed for expe￿eS in the year. Thase
eosts were met by the PATsb)rterian Church of Wala8 and weTe for travel and subsistence and
totaled £DII (2023: £nil).
Tangible assets
vehldeB Improvements EquApment
Total
Cost
At i Jam]ary2024
1490
.640
754320
At 31 De￿llber 2024
J2J590 556,640
185,090
754)320
At iJanuary 2024
556,640
95,944
10,0
665,174
10.0
Cha￿e foryear
123590
$56,640
106.0
675>245
Net IN)ok value
at31 December 2024
At 311)ecembeT 2023
89*46
89,46
12

Canolfan Hyfforddi Coleg y Bala
Notes to the financial statements for the year ended
31 December 2024
Total funds
Total
Total
2024 Incomin8 resoiirces 31 December
2024
212
Pension costs
All employees at the &)llege were eligil>le to be£ome memkrs of The Presbyterian Church of Wales
final salary pension scheme. The seheme was do$￿ to future aecrual on 30 September 2022. All
employees are eligible to join the PTesbyterian Church of Wales defined eontribution scheme
admini*ered by C￿5￿0
The final salary scheme provides benefits on fina] pensionable P<iy> colltributioL8 being
eharged to the statement of finaneial activities so as to spread the cost of pensiong over e￿ploYeeS.
working lives with the College/PresbyteTlan Church of Wales. Full detaib of the assumptions &nd
Vdluation of the seheme shown In the finAncial statements of The Presbyterian Church of Wales.
All etuployer coutn￿￿tionS paid bythe Presb￿erlall Church of Wal& Contnljutions to the
scheme by the College forthe year amounted to £Da (2023: £Dll).
Related party transactions
The College 18 theyouth 8nd dkn'8tr8ining eentre of the Pr￿b}￿en8ll Churd] of Wales, Tabernacle
81 Mertbyr Roa(L Ivhitchurety CardilE CF¥ IDD. The tru8teth have Qx>￿deThI the diselosll
requIr￿ts of the Statement of R￿mmended Prnctiee for (Jwities and eonslder that the
(i)
thePresb)terianChU￿hofwal&8has amwded a ￿tt0f £￿2A4L{2023. £105A58) foruseon
both reyellue and capTrts] expenditure for the year, £31,000 (20iq: £25.000) of this Wds
provId￿frOM theCandidat&8 andTraining I￿r￿}ent of the PreSbyt￿ian Chllreh ofwales.
(ll)
thecollege has a creditorb31aneeof £39,781 (2023: £49981)attheyeaTrendin relationto staff
The College bas a crry]itorbalan￿ with aAegTrefeea of £9293 (2023: £nll) at the)wendin
Telation to interest distributed due tt) Q)legTrekn.
(iv)
One tr￿Stee (2023: two) of the College hgs an outstAnding n￿rtgage 8md L2r loan from the
PTknri￿ Chll￿h of Wales of £H,354 (20￿. £55,y72) atyear end. Total intere8tof £4583
(2023: £1,763}w8s payabletothechurch in relationto thesebalances duringtheyear.
The n￿r￿UM￿l0anavall￿b1ei8 £6￿00 (£8,500 fortheyllthase (rfén dectriciw) rewdble overa
of 5years, at aninterest rateof 3%. The (xrloans aTe unseellredloans. The marimum
mortgageavailableis £200,000 repayableover a n￿muM peii(d of 3oyears, atan interest r8te of 3%.
There are eertain ex(wtlon8 t0th￿e tern)8 within the mortgage set bythe thuTcb and each
13