## 

||Page|
|---|---|
|Report of the TrustEes|1toZ|
|lndependent ExamlnefsReport|3|
|StatementofFinancialActivities|4|
|Statement of Financial Position|5|
|Notesto the Financial Statements|6to'10|
|Detailed StatementofFinancialActivities|11|





## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 



## 

## 

## 

## 



## 

## 

|FOR|THE YEAR|ENDED 31 MAR|GH 2024|||
|---|---|---|---|---|---|
|||||2024|2023|
|||Unrestricted|Restricted|Total|Total|
|||fund|fund|funds|funds|
||||||as restated|
||Notes|E|t|e|E|
|INCOMEANDENDOWMENTSFROM||||||
|Donations and legacies|2|150,610||150,610|125,309|
|EXPENDITUREON||||||
|Charitableactivities|3|||||
|Charitable activities||167,999|48,000|215,999|197,CI20|
|NETTNCOME(EXPENDTTURE)||(17,389)|(48,000)|(65,38e)<br>(71,711)||
|REGONCILIATION OFFUNDS||||||
|Total funds brought forward||26,199|2,112,000|2,138,'199|2,209,910|
|TOTALFUNDS CARRIED FORWARD||8,810|2,064,000|2,072,810|2,138,199|





## 

## 

|||||2024||2023|
|---|---|---|---|---|---|---|
|||Unrestricted|Restricted|Total||Total|
|||fund|fund|funds||funds|
||||||as restated||
||Notes|t|t|t||E|
|FIXEDASSETS<br>Tangible assets|I|19,977|2,064,000|2,083,977|2,134,605||
|CURRENT ASSETS<br>Stocks<br>Debtors<br>Cash at bank and inhand|10<br>11|2,300<br>3,016<br>4,310||2,300<br>3,0',I6<br>4,310||3,600<br>3,822<br>15,414|
|||9,626||9,626||22,836|
|CREDITORS<br>Amounts falling duewithin one year|12|(20,793)||(20,793)||(19,242)|
|NET CURRENT ASSETS||(11,167)||(11,167)||3,594|
|TOTAL ASSETSLESS CURRENT|LIABILITIES|8,810|2,064,000|2,072,8102,138,199|||
|NETASSETS||8,810|2,064,000|2,A72,810||2,138,199|
|FUNDS<br>Unrestricted funds<br>Restricted funds|13||-|8,810<br>2,064,000|-|26,199<br>2,112,040|
|TOTALFUNDS||||2,072,810||2,138,199|



## 



## 

## 

## 

## 

## 

## 

## 

## 

## 

## 



## 

## 

|DONATIONS AND LEGACIES||||
|---|---|---|---|
|||2024|2423|
|||t|as restated<br>!|
|Donations||4,132|50|
|Grants||39,000|31,000|
|Hire ofhall||29,497|30,129|
|Events||19,860|25,194|
|Bar sales||57,146|38,671|
|Miscellaneous income||975|265|
|||150,610|125,309|
|Grants received, includedinthe above, areasfollows:||||
|||2024|2023|
|Pontyberem Community Council||et<br>35,000|as restated<br> <br>31,000|
|NationalGrid||4,000||
|||11900|31,000|
|CHARITABLE ACTIVITIESGOSTS||||
|||Support||
|Charitable activities|Direct<br>Costs<br>t<br>,13!53|costs (see<br>note4)<br>tt<br>_:49|Totals<br>:15fw|
|SUPPORTCOSTS||||
||||Management<br>t|
|Charitable activities|||3,246|



## 

## 

## 

## 

## 

|The average monthly numberofemployees durin|g the year wasasfollows:||
|---|---|---|
||2024|2023|
|||as restated|
|Caretakers|2|2|
|Administrator|1|1|
||3|3|





## 

## 

|COMPARATIVESFORTHE STATEMENT OF FINAN|CIAL ACTIVITIES|||
|---|---|---|---|
||Unrestricted|Restricted|Total|
||fund|fund|funds|
||t|€|as restated<br>€|
|INCOMEANDENDOWMENTSFROM||||
|Donations and legacies|125,309||125,309|
|EXPENDITUREON||||
|Charitableactivities||||
|Charitable activities|149,020|48,000|197,020|
|NET INCOME(EXPENDITURE)|(23,711)|(48,000)|(71,711)|
|RECONGILIATION OF FUNDS||||
|Totalfundsbroughtforward<br>As previously reported|17,562|2,160,000|2,177,562|
|Prioryear adjustment|32,348|-|32,348|
|Asrestated|49,910|2,160,0002,209,910||
|TOTAL FUNDS CARRIED FORWARD|26,199|2,112,0002,138,199||



## 

## 

||Freehold<br>property<br>ttf|Plantand<br> machinery|Fixtures<br>and<br> fittings|Computer<br>equipmentTotals<br>ft|Computer<br>equipmentTotals<br>ft|
|---|---|---|---|---|---|
|COST<br>At1April2023|2,400,000|39,120|17,076|942|2,457,138|
|Additions|-|894||-|894|
|At 31March2024|2,400,000|40,014|17,Q76|942|2,458,032|
|DEPRECIATION||||||
|At1April2023|288,000|24,603|8,988|942|322,533|
|Charge for year|48,000|2,310|1,212||51,522|
|At31March 2024|336,000|26,913|10,200|942|374,055|
|NET BOOK VALUE||||||
|At31March 2024|2,064,000|13,101|6,876||2,083,977|
|At 31March2023|2,112,000|14,517|8,088||2,134,605|





## 

## 

||STOCKS||||
|---|---|---|---|---|
||||2024|2023|
||Stocks||[€<br>2,300|as restated<br>3,600|
|11.|DEBTORS: AMOUNTS FALLINGDUEWITHINONEYEAR||||
||||2024|2023|
||||fE|as restated|
||Debtors<br>Prepayrnents and accrued income||2,694<br>322|3,055<br>767|
||||3,016|3,822|
||CREDITORS: AMOUNTS FALLINGDUEWTHINONEYEAR||2024|2023|
|||||as restated|
||Creditors and accruals||LL<br>20.793|<br>19,242|
|{3.|MOVEMENT INFUNDS||||
||||Net||
||||movement|At|
|||At1.4.23<br>t|infunds<br>t|31.3.24<br>f|
||Unrestrictedfunds||||
||General fund|26,199|(17,38e)|8,810|
||Restrictedfunds||||
||Property|2,112,AOO|(48,000)|2,064,000|
||TOTAL FUNDS|2,138,199|(65,389)|2,072,U4|
||Net movementinfunds, includedinthe above areasfollows:||||
|||lncoming|Resources|Movement|
|||resources<br>t|expended<br>t|infunds<br>f|
||Unrestrictedfunds||||
||General fund|150,610|(167,999)|(17,389)|
||Restrictedfunds||||
||Property||(48,000)|(48,000)|
||TOTALFUNDS|150,610|(215,999)|(65,38e)|





## 

## 

|Comparativesformovementinfu|nds||||
|---|---|---|---|---|
|||Prior|Net||
|||year|movement|At|
||4t1.4.22<br>t|adjustment<br>t|infunds<br>E|31.3.23<br>t|
|Unrestrictedfunds|||||
|General fund|17,562|32,348|(23,711)|26,199|
|Restrictedfunds|||||
|Property|2,160,000||(48,000)|2.112.000|
|TOTAL FUNDS|2,177,562|32,348|(71,711)|2,138,199|



|Comparative net movementinfunds, include|dinthe above areasfollows:|||
|---|---|---|---|
||lncoming|Resources|Movement|
||resources<br>E|expended<br>t|infunds<br>f|
|Unrestrictedfunds||||
|General fund|125,309|(149,020)|(23,711)|
|Restrictedfunds||||
|Property||(48,000)|(48,000)|
|TOTALFUNDS|125,309|(197,020)|(71,711)|



## 

## 

## 

|2024|2023|
|---|---|
|t|€|
|1,204|1,194|





## 

## 

|FORTHE YEAR ENDED|31 MARGH 2024|31 MARGH 2024||
|---|---|---|---|
||2024||2023|
|||€|as restated<br>t|
|INCOME AND ENDOWMENTS||||
|Donations and legacies||||
|Donations||4,132|50|
|Grants||39,000|31,000|
|Hireofhall||29,497|30,129|
|Events||19,860|25,194|
|Barsales||57,146|38,67'l|
|Miscellaneous income||975|265|
||150,610||125,309|
|Totalincomingresources|150,610||125,309|
|EXPENDITURE||||
|Charitableactivities||||
|Wages||53,461|45,301|
|Pensions||4,592|3,579|
|lnsurance||1,328|1,755|
|Light, heat and water||9,922|11.551|
|Telephone||2,348|1,s41|
|Administration||96|279|
|Maintenance||16,539|18,839|
|Stocks||30,060|16,266|
|Refuse||2,573_|2,644|
|Training|||1,514|
|Laundry||1,153|1,289|
|Protective clothing||190|63|
|Events||35,503|34,230|
|Cleaning||140|123|
|Health and safety expenses||2,057|671|
|Miscellaneous expenses||1,269|1,156|
|Depreciationoftangible fixed assets||51,522|5'1,991|
||212,753||192,792|
|Supportcosts||||
|Management||||
|Advertising||330|418|
|Accounts||1,20A|2,454|
|Bank and card charges||1,716|1,356|
|||3,246|4,228|
|Total resources expended|215,999||197,020|
|Netexpenditure|:|(65,389)|(71,711)|



