| Legal and Admininstrative | Details | |
|---|---|---|
| Trustees' Report |
2-3 | |
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Financial Statements | 7-9 | |
| Section Accounts | 10 - 13 |
| Unrestricted | Oncet ineted | 2021 | 2020 | |
|---|---|---|---|---|
| Note | Funds | Funds | Total | Total |
| E | E | F | ||
| Income and Endowments | ||||
| Occupational licence |
2,425 | 2,425 | 9,700 | |
| Members' subscriptions |
209 | 209 | 186 | |
| Rent received | 7,200 | 7,200 | 7,200 | |
| Room and field hire | 195 | 195 | 5,079 | |
| Snooker and pool | 57 | 57 | 1,020 | |
| Donations from sections |
2,101 | 2,101 | ||
| Covid grant | 10,000 | 10,000 | ||
| Local authority grant |
2,298 | 2,298 | ||
| Other grant income | 11,751 | 11,751 | ||
| Sections income | 2,641 | |||
| Total Incoming Resources |
36,236 | 36,236 | 25,826 | |
| ~Ex enditnre | ||||
| Direct Charitable Ex enditure |
||||
| Repairs and maintenance | 2,261 | 2,261 | 871 | |
| Insurance | 1,634 | 1,634 | 1,644 | |
| Rates and water rates | 796 | 796 | 2,859 | |
| Depreciation | 6,670 | 6,670 | 6,961 | |
| Sections expenditure | 831 | 831 | 3,384 | |
| 11,361 | 831 | 12,192 | 15,719 | |
| Administration | ||||
| Accountancy | 630 | 630 | 630 | |
| Loan Interest | 345 | 345 | 715 | |
| Sundry expenses | 374 | 374 | ||
| Total expenditure | 12,710 | 831 | 13,541 | 17,064 |
| NET MOVEMENT OF RESOURCES | 23,526 | (831) | 22,695 | 8,762 |
| Balance brought forward at 1 April 2020 |
273,861 | 8,715 | 282,576 | 273,814 |
| Balance carried forward at 31 March 2021 | 297,387 | 7,884 | 305,271 | 282,576 |
| BALANCE SHEET AS AT 31 MARCH | BALANCE SHEET AS AT 31 MARCH | BALANCE SHEET AS AT 31 MARCH | 2021 | ||
|---|---|---|---|---|---|
| Notes | 2021 | 2020 | |||
| Fixed Assets | |||||
| Tangible assets | 217,778 | 224,448 | |||
| Current Assets | |||||
| Debtors and prepaid expenses | 5 | 53,007 | 51,682 | ||
| Cash at bank and | in hand | 6 | 29,671 | 6,988 | |
| Cash held by sections | 7 | 7884 | 8,715 | ||
| 90,562 | 67,385 | ||||
| Less: Current Liabilities |
|||||
| Creditors falling due within one year |
8 | (3,069) | (7,189) | ||
| Net Current Assets | 87,493 | 60,196 | |||
| 305,271 | 284,644 | ||||
| Less: Lon Term |
Liabilit | ||||
| Creditor falling due | after more than one year | 9 | (2,068) | ||
| TOTAL NET ASSETS | 305,271 | 282,576 | |||
| Re resented b:- | |||||
| Sections | 7,884 | 8,715 | |||
| Unrestricted Fund |
297,387 | 273,861 | |||
| 305,271 | 282,576 |
| 4. | FIXEDASSETS | Land 8 | Fixtures & | Total | |
|---|---|---|---|---|---|
| E | |||||
| Cost | |||||
| At 1 April 2020 | 165,712 | 45,420 | 163,869 | 375,001 | |
| Additions | |||||
| At 31 March 2021 | 165,712 | 45,420 | 163,869 | 375,001 | |
| ~oe reciation | |||||
| At 1 April 2020 | 12,915 | 137,638 | 150,553 | ||
| Charge for the year | 4,047 | 2,623 | 6,670 | ||
| At 31 March 2021 | 16,962 | 140,261 | 157,223 | ||
| Net BookValue | |||||
| At 31 March 2021 | 165,712 | 28,458 | 23,608 | 217,778 | |
| At 31 March 2020 | 165,712 | 32,505 | 26,231 | 224,448 | |
| 2021 | 2020 | ||||
| 5. | DEBTORS AND PREPAID EXPENSES | P | |||
| Prepayments | 1,318 | 1,370 | |||
| Due from Walton Club Ltd | 51,689 | 50,312 | |||
| 53,007 | 51,682 |
| 2021 | 2020 | ||
|---|---|---|---|
| 6 | CASH AT BANK AND IN HAND | ||
| Current account | 29,308 | 6,625 | |
| Deposit account | 363 | 363 | |
| 29,671 | 6,988 |
| ~oenin | ~Closin | ||||
|---|---|---|---|---|---|
| 7 | CASH HELD BYSECTIONS | Balance | ~Recei ts | ~Pa ments | Balance |
| Rugby section | 2,696 | 2,696 | |||
| Sports section | 2,355 | 20 | 2,335 | ||
| Pool section | 26 | 26 | |||
| Gala Committee | 3,638 | 811 | 2,827 | ||
| 8,715 | 831 | 7,884 |
| 2021 | 2020 | ||
|---|---|---|---|
| 8 | CREDITORS FALLING DUE WITHIN ONE YEAR | ||
| VAT | 386 | 680 | |
| Accruals | 630 | 630 | |
| Loan: Charity Bank | 2,053 | 5,879 | |
| 3,069 | 7,189 | ||
| 9 | CREDITORS FALLING DUE AFTER MORE THAN ONE YEAR | ||
| Loan: Charity Bank | 2,068 | ||
| 2,068 |
| 2021 | 2020 | 2021 | 2020 | |||||
|---|---|---|---|---|---|---|---|---|
| E | E | F | F | |||||
| Wakefield | league fees | Stationery | ||||||
| Travelling | receipts | Kit Wash | and | repairs | ||||
| Sponsorship | Food and | drinks | ||||||
| Football cards | Trophy | |||||||
| Raffles | Presentation | Night | ||||||
| Subs | Club rent | |||||||
| Signing on fees | New Kit | |||||||
| RFL | Travelling | expenses | ||||||
| Interest | Referees | |||||||
| Insurance | ||||||||
| League fees | ||||||||
| Cash at bank | ||||||||
| brought | forward | 2,696 | 2,696 | |||||
| Cash at bank | ||||||||
| carried forward | 2,696 | 2,696 | ||||||
| 2,696 | 2,696 | 2,696 | 2,696 |
| INCOME | EXPENDITURE | ||||
|---|---|---|---|---|---|
| 2021 | 2020 | 2021 | 2020 | ||
| F | f | E | E | ||
| Beer tent and stalls | 1,092 | Beer for tent and stalls | 466 | ||
| Decorating/improvements | |||||
| to club | 721 | 1,078 | |||
| Prizes | 90 | ||||
| 1,092 | 811 | 1,544 |
| Cash in | hand | Cash | in hand | ||||
|---|---|---|---|---|---|---|---|
| brought | forward | 3,638 | 4,090 | carried forward | 2,827 | 3,638 | |
| 3,638 | 5,182 | 3,638 | 5,182 |