OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Legal and Admininstrative Details
Trustees'
Report
2-3
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Financial Statements 7-9
Section Accounts 10 - 13

Unrestricted Oncet ineted 2021 2020
Note Funds Funds Total Total
E E F
Income and Endowments
Occupational
licence
2,425 2,425 9,700
Members'
subscriptions
209 209 186
Rent received 7,200 7,200 7,200
Room and field hire 195 195 5,079
Snooker and pool 57 57 1,020
Donations
from sections
2,101 2,101
Covid grant 10,000 10,000
Local authority
grant
2,298 2,298
Other grant income 11,751 11,751
Sections income 2,641
Total Incoming
Resources
36,236 36,236 25,826
~Ex enditnre
Direct Charitable
Ex enditure
Repairs and maintenance 2,261 2,261 871
Insurance 1,634 1,634 1,644
Rates and water rates 796 796 2,859
Depreciation 6,670 6,670 6,961
Sections expenditure 831 831 3,384
11,361 831 12,192 15,719
Administration
Accountancy 630 630 630
Loan Interest 345 345 715
Sundry expenses 374 374
Total expenditure 12,710 831 13,541 17,064
NET MOVEMENT OF RESOURCES 23,526 (831) 22,695 8,762
Balance brought
forward at 1 April 2020
273,861 8,715 282,576 273,814
Balance carried forward at 31 March 2021 297,387 7,884 305,271 282,576

BALANCE SHEET AS AT 31 MARCH BALANCE SHEET AS AT 31 MARCH BALANCE SHEET AS AT 31 MARCH 2021
Notes 2021 2020
Fixed Assets
Tangible assets 217,778 224,448
Current Assets
Debtors and prepaid expenses 5 53,007 51,682
Cash at bank and in hand 6 29,671 6,988
Cash held by sections 7 7884 8,715
90,562 67,385
Less: Current
Liabilities
Creditors
falling due within one year
8 (3,069) (7,189)
Net Current Assets 87,493 60,196
305,271 284,644
Less: Lon
Term
Liabilit
Creditor falling due after more than one year 9 (2,068)
TOTAL NET ASSETS 305,271 282,576
Re resented b:-
Sections 7,884 8,715
Unrestricted
Fund
297,387 273,861
305,271 282,576

4. FIXEDASSETS Land 8 Fixtures & Total
E
Cost
At 1 April 2020 165,712 45,420 163,869 375,001
Additions
At 31 March 2021 165,712 45,420 163,869 375,001
~oe reciation
At 1 April 2020 12,915 137,638 150,553
Charge for the year 4,047 2,623 6,670
At 31 March 2021 16,962 140,261 157,223
Net BookValue
At 31 March 2021 165,712 28,458 23,608 217,778
At 31 March 2020 165,712 32,505 26,231 224,448
2021 2020
5. DEBTORS AND PREPAID EXPENSES P
Prepayments 1,318 1,370
Due from Walton Club Ltd 51,689 50,312
53,007 51,682

2021 2020
6 CASH AT BANK AND IN HAND
Current account 29,308 6,625
Deposit account 363 363
29,671 6,988
~oenin ~Closin
7 CASH HELD BYSECTIONS Balance ~Recei ts ~Pa ments Balance
Rugby section 2,696 2,696
Sports section 2,355 20 2,335
Pool section 26 26
Gala Committee 3,638 811 2,827
8,715 831 7,884
2021 2020
8 CREDITORS FALLING DUE WITHIN ONE YEAR
VAT 386 680
Accruals 630 630
Loan: Charity Bank 2,053 5,879
3,069 7,189
9 CREDITORS FALLING DUE AFTER MORE THAN ONE YEAR
Loan: Charity Bank 2,068
2,068

2021 2020 2021 2020
E E F F
Wakefield league fees Stationery
Travelling receipts Kit Wash and repairs
Sponsorship Food and drinks
Football cards Trophy
Raffles Presentation Night
Subs Club rent
Signing on fees New Kit
RFL Travelling expenses
Interest Referees
Insurance
League fees
Cash at bank
brought forward 2,696 2,696
Cash at bank
carried forward 2,696 2,696
2,696 2,696 2,696 2,696

INCOME EXPENDITURE
2021 2020 2021 2020
F f E E
Beer tent and stalls 1,092 Beer for tent and stalls 466
Decorating/improvements
to club 721 1,078
Prizes 90
1,092 811 1,544
Cash in hand Cash in hand
brought forward 3,638 4,090 carried forward 2,827 3,638
3,638 5,182 3,638 5,182