| PAGE | ||
|---|---|---|
| Legal and Administrative | Details | |
| Trustees' Report |
2-3 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Financial Statements | 7-10 |
| Address of | Charity: | Millars Walk | |
|---|---|---|---|
| Off Stockingate | |||
| South Kirkby | |||
| Pontefract | |||
| WF9 3DP | |||
| Trustees: | Mr D Bostock | ||
| Mr SBostock | |||
| Mr M Rhodes | |||
| Mrs S Bostock | |||
| Mrs C Harrison | |||
| Mr D Whitehouse | |||
| Secretary | Mrs C Harrison | ||
| Bankers: | Santander | ||
| 62 Hadley Road | |||
| Birmingham | |||
| B168PE | |||
| Independent | Examiner: | J Wallage FCA |
|
| CISWO Trading | Limited | ||
| The Old Rectory | |||
| Rectory Drive | |||
| Whiston | |||
| Rotherham | |||
| S604JG |
| Unrestricted | Designated | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|---|
| Note | Funds | Funds | Funds | 2020 | 2019 | |||
| F | F | |||||||
| Income and Endowments | ||||||||
| Grants and donations | 407 | 2,500 | 2,907 | 2,850 | ||||
| Occupational licence |
12,000 | 12,000 | 12,000 | |||||
| Members efforts and subscriptions |
168 | 29,685 | 29,853 | 40,611 | ||||
| Ground Rent |
180 | 180 | 1,295 | |||||
| Bank interest receivable | 217 | 26 | 243 | 442 | ||||
| Other income | 529 | 529 | 570 | |||||
| South Kirkby MWSC Limited | 19,049 | 19,049 | 28,398 | |||||
| Total Income | 32,550 | 29,711 | 2,500 | 64,761 | 86,166 | |||
| Expenditure | ||||||||
| Maintaining the welfare |
institute | and | grounds | |||||
| Insurance | 4,892 | 4,892 | 5,509 | |||||
| Rates and water rates | 2,517 | 2,517 | 2,592 | |||||
| Light and heat | 9,575 | 9,575 | 13,311 | |||||
| Repairs and renewals | 30,057 | 30,057 | 20,749 | |||||
| Depreciation | 5 | 9,541 | 4,014 | 13,555 | 13,964 | |||
| Management and Administration |
||||||||
| Accountancy | 910 | 910 | 888 | |||||
| Sundries | 128 | 128 | 150 | |||||
| Direct charitable expenditure |
||||||||
| Cost ofmembers efforts |
110 | 19,022 | 19,132 | 40,143 | ||||
| Entertainment costs |
566 | 566 | 7,406 | |||||
| Total expenditure | 58,296 | 19,022 | 4,014 | 81,332 | 104,712 | |||
| Nei movement in funds |
(25,746) | 10,689 | (1,514) | (16,571) | (18,546) | |||
| Fund balances brought |
forward | 147,824 | 21,721 | 12,042 | 181,587 | 200,133 | ||
| Fund balances carried | forward | 122,078 | 32,410 | 10,528 | 165,016 | 181,587 |
| NOTE | 2020 | 201S | ||
|---|---|---|---|---|
| FIXEDASSETS | ||||
| Tangible assets | 65,659 | 79,214 | ||
| CURRENT ASSETS | ||||
| Debtors | 4,411 | 12,293 | ||
| Cash at bank and | in hand | 64,581 | 71,354 | |
| Sections cash and | bank | 32,410 | 21,721 | |
| 101,402 | 105,368 | |||
| LESS: CURRENT LIABILITIES | ||||
| Creditors falling due within one year |
(2,045) | (2,995) | ||
| NET CURRENT ASSETS | 99,357 | 102,373 | ||
| NET ASSETS | 165,016 | 181,587 | ||
| REPRESENTED BY: | ||||
| Unrestricted funds |
122,078 | 147,824 | ||
| Designated funds |
—Sections | 32,410 | 21,721 | |
| Restricted funds | 10,528 | 12,042 | ||
| 165,016 | 181,587 |
| CIJ | O | CA CD |
CO O N CD |
CO CD O N |
000 | CQ lA CD CO |
0 t ~ |
0 ~ W |
0 0 CD 0 |
C9 CO T CD |
||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| I—c4 | CO | |||||||||||||||||||||||
| CD CIL CO |
v" CO CV CIL |
O 0 |
IA CO CA CD |
CO | CD | IA (0 |
IA 0 |
CD CO |
CA IA N |
I | 0 CV |
P IA CD |
0 CD |
CD CO CO0 T |
||||||||||
| CL | ||||||||||||||||||||||||
| UJDZI-Z0 | lA p |
lA r |
CO CO |
I | I | F7 CD |
||||||||||||||||||
| O | ||||||||||||||||||||||||
| C) | ||||||||||||||||||||||||
| CO C4 |
0 O CO |
O IA N |
O O 'CQ |
CO O |
IA N |
CO(0 CV |
P) | lA | ||||||||||||||||
| UJxO | fQ LUO |
00 U- |
lA | |||||||||||||||||||||
| CO UJ |
D | oC | u | CO | P3 | IA | I | I | ~ (0 |
I | I | I | CO CO |
|||||||||||
| Cl | Cl | |||||||||||||||||||||||
| N LL |
CLZ LU K |
C4 | CD CD IA |
CO p0 |
CO 0 |
IA, O IA |
A (O C4 |
O CO CO |
CO IA |
|||||||||||||||
| LLLZ | LLI | |||||||||||||||||||||||
| IA | CA lA |
0 CO |
I | I | I | I | I | I | lA | |||||||||||||||
| LLI | I- | CO | ||||||||||||||||||||||
| hC LL' |
IY0 | 0 m |
||||||||||||||||||||||
| x D0 V) |
V)I-ZD0 O |
0 | IA CO lA0 |
(0 CV |
0 0 CO |
0 CO |
CD l |
CO CD |
I | 0 | CIl | |||||||||||||
| O | ||||||||||||||||||||||||
| xI-0 tfl I-0 |
Nz0I-O UJN |
O LL'D0 lY z 0 OZ |
tnC0 CL lo Vl In0 In m ln Vl c e) 0 m e C ln 0 jQ e e P P eC E o In e m 2Wo |
o e 0 In K m O |
In C0 In CO |
e e 0 |
e E 0 E vl e C |
e m e In e Ie C |
CO LLIOK 0 CO LLJ CL' GZ 0 OZ I-0 I— |
Cl ClZ O D0 LIE |
o e tn 0 e L e 0 ln 0 O |
Ine ln e CL Xe m In CD C 0 O ~ m 2 |
o e e CD m e |
oe InC0 m e In e In N I CL C Z |
e E CL Oe C m Inec CL 0 I- |
oe CD C e mo C e V) 'LI LL. |
m o e Z o CO m e 9 |
In In C e D. X 0 |
CL ClZ CO O CL' 0 (IJ lY I-0 |
tO'u C C Ce E 0 E e |
| Land 8 | Fixtures 8 | ||||||
|---|---|---|---|---|---|---|---|
| 5. | FIXEDASSETS | BuildincLa | ~Ftttin a |
Total | |||
| F | E | ||||||
| Cost | |||||||
| At 1 January 2020 | 308,426 | 123,662 | 432,088 | ||||
| Additions | |||||||
| At 31 December 2020 | 308,426 | 123,662 | 432,088 | ||||
| ~De reciation | |||||||
| At 1 January 2020 | 230,696 | 122,178 | 352,874 | ||||
| Charge for period | 12,337 | 1,218 | 13,555 | ||||
| At 31 December 2020 | 243,033 | 123,396 | 366,429 | ||||
| Net Book Value | |||||||
| At 31 December 2020 | 65,393 | 266 | 65,659 | ||||
| At 31 December 2019 | 77,730 | 1,484 | 79,214 | ||||
| 2020 | 2019 | ||||||
| 6. | DEBTORS | F | |||||
| Prepayments | 651 | 743 | |||||
| Amount Due from South |
Kirkby | Miners Welfare Social | Club Ltd | 3,760 | 11,550 | ||
| 4,411 | 12,293 | ||||||
| 7. | CREDITORS: Amounts | fallin | due within one | ear | |||
| Accruals | 1,828 | 1,630 | |||||
| VAT | 217 | 1,365 | |||||
| 2,045 | 2,995 |
| Balance | Balance | ||||||
|---|---|---|---|---|---|---|---|
| B'fwd | Receipts | Payments | C'fwd | ||||
| Movement | in | ear | E | F | F | F | |
| Angling | 5,491 | 10,611 | (6,894) | 9,208 | |||
| Bowling | 2,123 | 711 | (50) | 2,784 | |||
| Cricket (including | Junior Cricket) | 12,261 | 10,762 | (5,184) | 17,839 | ||
| Dance | 432 | 567 | (943) | 56 | |||
| Football | 881 | 5,268 | (4,156) | 1,993 | |||
| Flying Club | 533 | 1,792 | (1,795) | 530 | |||
| 21,721 | 29,711 | 19,022 | 32,410 |