OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PAGE
Legal and Administrative Details
Trustees'
Report
2-3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 7-10

Address of Charity: Millars Walk
Off Stockingate
South Kirkby
Pontefract
WF9 3DP
Trustees: Mr D Bostock
Mr SBostock
Mr M Rhodes
Mrs S Bostock
Mrs C Harrison
Mr D Whitehouse
Secretary Mrs C Harrison
Bankers: Santander
62 Hadley Road
Birmingham
B168PE
Independent Examiner: J Wallage
FCA
CISWO Trading Limited
The Old Rectory
Rectory Drive
Whiston
Rotherham
S604JG

Unrestricted Designated Restricted Total Total
Note Funds Funds Funds 2020 2019
F F
Income and Endowments
Grants and donations 407 2,500 2,907 2,850
Occupational
licence
12,000 12,000 12,000
Members
efforts and subscriptions
168 29,685 29,853 40,611
Ground
Rent
180 180 1,295
Bank interest receivable 217 26 243 442
Other income 529 529 570
South Kirkby MWSC Limited 19,049 19,049 28,398
Total Income 32,550 29,711 2,500 64,761 86,166
Expenditure
Maintaining
the welfare
institute and grounds
Insurance 4,892 4,892 5,509
Rates and water rates 2,517 2,517 2,592
Light and heat 9,575 9,575 13,311
Repairs and renewals 30,057 30,057 20,749
Depreciation 5 9,541 4,014 13,555 13,964
Management
and Administration
Accountancy 910 910 888
Sundries 128 128 150
Direct charitable
expenditure
Cost ofmembers
efforts
110 19,022 19,132 40,143
Entertainment
costs
566 566 7,406
Total expenditure 58,296 19,022 4,014 81,332 104,712
Nei movement
in funds
(25,746) 10,689 (1,514) (16,571) (18,546)
Fund balances
brought
forward 147,824 21,721 12,042 181,587 200,133
Fund balances carried forward 122,078 32,410 10,528 165,016 181,587

NOTE 2020 201S
FIXEDASSETS
Tangible assets 65,659 79,214
CURRENT ASSETS
Debtors 4,411 12,293
Cash at bank and in hand 64,581 71,354
Sections cash and bank 32,410 21,721
101,402 105,368
LESS: CURRENT LIABILITIES
Creditors
falling due within one year
(2,045) (2,995)
NET CURRENT ASSETS 99,357 102,373
NET ASSETS 165,016 181,587
REPRESENTED BY:
Unrestricted
funds
122,078 147,824
Designated
funds
—Sections 32,410 21,721
Restricted funds 10,528 12,042
165,016 181,587

CIJ O CA
CD
CO
O
N
CD
CO
CD
O
N
000 CQ
lA
CD
CO
0
t
~
0
~
W
0
0
CD
0
C9
CO
T
CD
I—c4 CO
CD
CIL
CO
v"
CO
CV
CIL
O
0
IA
CO
CA
CD
CO CD IA
(0
IA
0
CD
CO
CA
IA
N
I 0
CV
P
IA
CD
0
CD
CD
CO
CO0
T
CL
UJDZI-Z0 lA
p
lA
r
CO
CO
I I F7
CD
O
C)
CO
C4
0
O
CO
O
IA
N
O
O
'CQ
CO
O
IA
N
CO(0
CV
P) lA
UJxO fQ
LUO
00
U-
lA
CO
UJ
D oC u CO P3 IA I I ~
(0
I I I CO
CO
Cl Cl
N
LL
CLZ
LU
K
C4 CD
CD
IA
CO
p0
CO
0
IA,
O
IA
A
(O
C4
O
CO
CO
CO
IA
LLLZ LLI
IA CA
lA
0
CO
I I I I I I lA
LLI I- CO
hC
LL'
IY0 0
m
x
D0
V)
V)I-ZD0
O
0 IA
CO
lA0
(0
CV
0
0
CO
0
CO
CD
l
CO
CD
I 0 CIl
O
xI-0
tfl
I-0
Nz0I-O
UJN
O
LL'D0
lY
z
0
OZ
tnC0
CL
lo
Vl
In0
In
m
ln
Vl c e)
0
m e
C
ln 0
jQ e
e P P
eC
E o
In
e
m
2Wo
o
e
0
In
K
m
O
In
C0
In
CO
e
e
0
e
E
0
E
vl
e
C
e
m
e
In
e
Ie
C
CO
LLIOK
0
CO
LLJ
CL'
GZ
0
OZ
I-0
I—
Cl
ClZ
O
D0
LIE
o
e
tn
0
e
L
e
0
ln
0
O
Ine
ln
e
CL
Xe
m
In
CD
C
0
O
~
m
2
o
e
e
CD
m
e
oe
InC0
m
e
In
e
In
N
I
CL
C
Z
e
E
CL
Oe
C
m
Inec
CL
0
I-
oe
CD
C
e
mo
C
e
V)
'LI
LL.
m
o
e
Z
o
CO
m
e
9
In
In
C
e
D.
X
0
CL
ClZ
CO
O
CL'
0
(IJ
lY
I-0
tO'u
C
C
Ce
E
0
E
e

Land 8 Fixtures 8
5. FIXEDASSETS BuildincLa ~Ftttin
a
Total
F E
Cost
At 1 January 2020 308,426 123,662 432,088
Additions
At 31 December 2020 308,426 123,662 432,088
~De reciation
At 1 January 2020 230,696 122,178 352,874
Charge for period 12,337 1,218 13,555
At 31 December 2020 243,033 123,396 366,429
Net Book Value
At 31 December 2020 65,393 266 65,659
At 31 December 2019 77,730 1,484 79,214
2020 2019
6. DEBTORS F
Prepayments 651 743
Amount
Due from South
Kirkby Miners Welfare Social Club Ltd 3,760 11,550
4,411 12,293
7. CREDITORS: Amounts fallin due within one ear
Accruals 1,828 1,630
VAT 217 1,365
2,045 2,995

Balance Balance
B'fwd Receipts Payments C'fwd
Movement in ear E F F F
Angling 5,491 10,611 (6,894) 9,208
Bowling 2,123 711 (50) 2,784
Cricket (including Junior Cricket) 12,261 10,762 (5,184) 17,839
Dance 432 567 (943) 56
Football 881 5,268 (4,156) 1,993
Flying Club 533 1,792 (1,795) 530
21,721 29,711 19,022 32,410