OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Restricted Unrestricted Totalfor Total for
Funds Funds year year
Notes 2021
f
2021
f
2021f 2020
f
Incoming resources
Income and endowments from:
Donations
and legacies
8,053 8,053
Charitable
activities
7,237 7,237 6,945
Other trading activities 11,664 11,664 17,352
Investments 19 19 291
Other 15,062 15,062 11,499
Total incoming resources 42,035 42,035 36,087
Resources expended
Expenditure
on:
Raising funds 4,258 31,114 35,372 31,209
Charitable
activities
Other 2,182 2,182 2,279
Total resources expended 4,258 33,296 37,554 33,488
Net (expenditure)/income before
investment
gains/(losses)
(4,258) 8,739 4,481 2,599
Net gains/(losses)
on investments
Net income/(expenditure) for the period (4,258) 8,739 4,481 2,599
Transfers between funds
Net movement
in funds
(4,258) 8,739 4,481 2,599
Total funds brought forward 100,442 313,893 414,335 411,736
Total funds carried forward 96,184 322,632 418,816 414,335

AS AT 31STDECEMBER 2021
Notes 2021f 2020f
FIXEDASSETS
Tangible assets 10 142,413 150,468
CURRENT ASSETS
Debtors 22,557 16,139
Cash at bank and in hand 255,717 256,464
278,274 272,603
CURRENT LIABILITIES
Creditors: amounts falling due within
one year 12 (1,872) (8,736)
NET CURRENT ASSETS 276,402 263,867
NET ASSETS 13 418,816 414,335
FUNDS
Income Funds
Restricted income funds 14 96,184 100,442
Unrestricted
funds
322,632 313,893
418,816 414,335

Restricted Unrestricted Total for Total for
Funds Funds year year
2021 2021 2021 2020
f f f f
4. OTHER TRADING ACTIVITIES
Hire ofRoom 5 Hall 500 500 294
Occupational
Licence 8.Expenses
11,164 11,164 17,058
11,664 11,664 17,352
5. INVESTMENTS
Bank Interest 19 19 291
6. OTHER
Sundry income 1,033 1,033 1,499
Government
grants
8,790 8,790 10,000
Insurance
proceeds
5,239 5,239
15,062 15,062 11,499
7. RAISING FUNDS
Heritage Centre expenditure 990 990 682
Rates 5Water 1,650 1,650 1,741
Heat 5 Light 4,439 4,439 6,185
Insurance 3,602 3,602 3,419
Repair 5Maintenance 15,976 15,976 7,173
Depreciation 4,258 4,263 8,521 9,263
Cleaning 194 194 234
Covid 19—P.P.E.and other incidentals 518
Sky TV Subscription 1,994
4,258 31,114 35,372 31,209
8. CHARITABLE ACTIVITIES
Court Roya I
Betws Community Hall (Old Soccer)
Sue Ladd 5 Friends
Betws Rugby Football Club
Bingo Donation
Darts Donation

OTHER
Trustees &Ballot Expenses 600 600 500
Accountancy
Fees
1,200 1,200 1,200
Bank Charges (55) (55) 69
Sundry Expenses 437 437 510
Computer
Maintenance
Printing
&Stationery
2,182 2,182 2,279
Number ofTrustees who were paid expenses
TANGIBLE FIXEDASSETS
Restricted Unrestricted Total
Freehold Furniture Freehold Furniture
Property
E
Ftgs &Eqpt
E
Property
f
Ftgs &Eqpt
f
COST
At 1"January 2021 170,321 44,238 119,927 243,828 578,314
Additions 466 466
Disposals
As at 31stDecember 2021 170,321 44,238 119,927 244,294 578,780
DEPRECIATION
At 1"January 2021 69,879 44,238 89,126 224,603 427,846
Charge for the year 4,258 1,174 3,089 8,521
Disposa ls
As at 31st December 2021 74,137 44,238 90,300 227,692 436,367
NET BOOK VALUE
As at 31st December 2021 96,184 29,627 16,602 142,413
As at31"December 2020 100,442 30,801 19,225 150,468

FOR THE YEAR ENDED 31K DE CEMBER2021
11.DEBTORS 2021
f
2020f
Prepayments 1,019 1,103
Value Added Tax 6,710 314
Lease Car Park Spaces 2,009 1,631
Ammanford District Miners Welfare
Association Social Club Ltd 12,819 13,091
22,557 16,139
12.CREDITORS
Accruals 1,872 8,203
Ammanford Miners Theatre 533
Value Added Tax
1,872 8,736
13. ANALYSIS OF NET ASSETS BETWEEN FUNDS
Restricted General Total Total
income funds funds funds funds
2021
f
2021 2021
f
2020f
Tangible fixed assets 96,184 46,230 142,414 150,468
Current assets 278,274 278,274 272,603
Current
liabilities
(1,872) (1,872) (8,736)
Net assets at31"December 2021 96,184 322,632 418,816 414,335
14. RESTRICTED INCOME FUNDS
Balance Incoming Outgoing Transfers Balance
01/01/21 Resources Resources 31/12/21
E E f
Carmarthenshire County Council 40,788 1,774 39,014
(Phase
I building
works)
Coalfield Regeneration Trust 59,649 2,484 57,165
(Phase
II building
works)
Carmarthenshire County Council
(ITand Lift equipment)
100,442 4,258 96,184