| Restricted | Unrestricted | Total for | Total for | |||
|---|---|---|---|---|---|---|
| Funds | Funds | year | year | |||
| 2020 | 2020 | 2020 | 2019 | |||
| Notes | f | E | E | E | ||
| Incoming resources | ||||||
| Income and endowments | from: | |||||
| Donations and legacies |
9,012 | |||||
| Charitable activities |
6,945 | 6,945 | 9,367 | |||
| Other trading activities | 17,352 | 17,352 | 33,744 | |||
| Investments | 291 | 291 | 532 | |||
| Other | 11,499 | 11,499 | 5,096 | |||
| Total incoming resources | 36,087 | 36,087 | 57,751 | |||
| Resources expended | ||||||
| Expenditure on: |
||||||
| Raising funds | 4,258 | 26,951 | 31,209 | 56,573 | ||
| Charitable activities |
575 | |||||
| Other | 2,279 | 2,279 | 3,802 | |||
| Total resources expended | 4,258 | 29,230 | 33,488 | 60,950 | ||
| Net (expenditure)/income | before | |||||
| investment gains/(losses) |
(4,258) | 6,857 | 2,599 | (3,199) | ||
| Net gains/(losses) on investments |
||||||
| Net income/(expenditure) | for the period | (4,258) | 6,857 | 2,599 | (3,199) | |
| Transfers between funds | ||||||
| Net movement in funds |
(4,258) | 6,857 | 2,599 | (3,199) | ||
| Total funds brought forward | 104,700 | 307,036 | 411,736 | 414,935 | ||
| Total funds carried forward | 100,442 | 313,893 | 414,335 | 411,736 |
| BALANCE SHEET | ||||||
|---|---|---|---|---|---|---|
| AS AT | 31STDECEMBER | 2020 | ||||
| Notes | 2020 | 2019 | ||||
| E | E | |||||
| FIXEDASSETS | ||||||
| Tangible assets | 10 | 150,468 | 158,909 | |||
| CURRENT ASSETS | ||||||
| Debtors | 16,139 | 15,089 | ||||
| Cash at bank and in hand | 256,464 | 246,773 | ||||
| 272,603 | 261,862 | |||||
| CURRENT LIABILITIES | ||||||
| Creditors: amounts | falling due within | |||||
| one year | 12 | (8,736) | (9,037) | |||
| NET CURRENT ASSETS | 263,867 | 252,825 | ||||
| NET ASSETS | 13 | 414,335 | 411,734 | |||
| FUNDS | ||||||
| Income Funds | ||||||
| Restricted income funds | 14 | 100,442 | 104,700 | |||
| Unrestricted funds |
313,893 | 307,034 | ||||
| 414,335 | 411,734 |
| Restricted | Unrestricted | Total for | Total for | |||
|---|---|---|---|---|---|---|
| Funds | Funds | year | year | |||
| 2020 | 2020 | 2020 | 2019 | |||
| E | E | E | E | |||
| 2. | DONATIONS | AND LEGACIES | ||||
| Ammanford | District Miners Welfare | |||||
| Association | Social Club Ltd | 9,012 | ||||
| 9,012 | ||||||
| 3. | CHARITABLE | ACTIVITIES | ||||
| Rents receivable | 5,214 | 5,214 | 7,564 | |||
| Lease ofcar | park | 1.731 | 1,731 | 1,803 | ||
| 6,945 | 6,945 | 9,367 |
| Restricted | Unrestricted | Total for | Total for | |||
|---|---|---|---|---|---|---|
| Funds | Funds | year | year | |||
| 2020 | 2020 | 2020 | 2019 | |||
| E | E | E | E | |||
| 4. | OTHER TRADING ACTIVITIES | |||||
| Hire of Room & Hall | 294 | 294 | 932 | |||
| Occupational Licence &Expenses |
17,058 | 17,058 | 32,812 | |||
| 17,352 | 17,352 | 33,744 | ||||
| 5. | INVESTMENTS | |||||
| Bank Interest | 291 | 291 | 532 | |||
| 6. | OTHER | |||||
| Sundry income | 1,499 | 1,499 | 1,769 | |||
| Government grants |
10,000 | 10,000 | ||||
| Insurance proceeds |
3,327 | |||||
| 11,499 | 11,499 | 5,096 | ||||
| 7. | RAISING FUNDS | |||||
| Heritage Centre expenditure | 682 | 682 | 1,149 | |||
| Rates &Water | 1,741 | 1,741 | 5,121 | |||
| Heat & Light | 6,185 | 6,185 | 12,000 | |||
| Insurance | 3,419 | 3,419 | 3,179 | |||
| Repair &Maintenance | 7,173 | 7,173 | 17,997 | |||
| Depreciation | 4,258 | 5,005 | 9,263 | 9,299 | ||
| Cleaning | 234 | 234 | 267 | |||
| Covid 19—P.P.E.and other incidentals | 518 | 518 | ||||
| Sky TVSubscription | 1,994 | 1,994 | 7,561 | |||
| 4,258 | 26,951 | 31,209 | 56,573 | |||
| 8. | CHARITABLE ACTIVITIES | |||||
| Court Royal | 200 | |||||
| Betws Community | Hall (Old Soccer) | 50 | ||||
| Sue Ladd & Friends | 50 | |||||
| Betws Rugby Football Club | 125 | |||||
| Bingo Donation | 100 | |||||
| Darts Donation | 50 | |||||
| 575 |
| OTHER | |||||||
|---|---|---|---|---|---|---|---|
| Trustees &Ballot Expenses | 500 | 500 | 1,000 | ||||
| Accountancy Fees |
1,200 | 1,200 | 1,200 | ||||
| Bank Charges | 69 | 69 | 71 | ||||
| Sundry Expenses | 510 | 510 | 1.311 | ||||
| Computer Maintenance |
143 | ||||||
| Pdnting &Stationery |
77 | ||||||
| 2,279 | 2,279 | 3,802 | |||||
| Number ofTrustees who were paid expenses | |||||||
| TANGIBLE FIXEDASSETS | |||||||
| Restricted | Unrestricted | Total | |||||
| Freehold | Furniture | Freehold | Furniture | ||||
| Property E |
Ftgs | &Eqpt f |
Property f |
Ftgs | &Eqpt E |
||
| COST | |||||||
| At 1"January 2020 | 170,321 | 44,238 | 119,927 | 243,006 | 577,492 | ||
| Additions | 822 | 822 | |||||
| Disposals | |||||||
| As at 31st December 2020 | 170,321 | 44,238 | 119,927 | 243,828 | 578,314 | ||
| DEPRECIATION | |||||||
| At 1"January 2020 | 65,621 | 44,238 | 87,776 | 220,948 | 418,583 | ||
| Charge for the year | 4,258 | - | 1,350 | 3,655 | 9,263 | ||
| Disposals | |||||||
| As at 31stDecember 2020 | 69,879 | 44,238 | 89,126 | 224,603 | 427,846 | ||
| NET BOOK VALUE | |||||||
| As at 31stDecember 2020 | 100,442 | 30,801 | 19,225 | 150,468 | |||
| As at 31"December 2019 | 104,700 | 32,151 | 22,058 | 158,909 |
| FOR | THE YEAR | ENDED 31n DE | CEMBER 2020 | ||||
|---|---|---|---|---|---|---|---|
| 11.DEBTORS | 2020 | 2019 | |||||
| f | E | ||||||
| Prepayments | 1,103 | 1,346 | |||||
| Value Added | Tax | 314 | 902 | ||||
| Lease Car Park Spaces | 1,631 | 1,703 | |||||
| Ammanford | District | Miners Welfare | |||||
| Association | Social Club Ltd | 13,091 | 11,138 | ||||
| 16,139 | 15,089 | ||||||
| 12.CREDITORS | |||||||
| Accruals | 8,203 | 8,504 | |||||
| Ammanford | Miners | Theatre | 533 | 533 | |||
| Value Added | Tax | ||||||
| 8,736 | 9,037 | ||||||
| 13. ANALYSIS OF NET ASSETS BETWEEN | FUNDS | ||||||
| Restricted | General | Total | Total | ||||
| income funds | funds | funds | funds | ||||
| 2020 E |
2020 E |
2020 E |
2019f | ||||
| Tangible fixed assets | 100,442 | 50,026 | 150,468 | 158,909 | |||
| Current assets | 272,603 | 272,603 | 261,862 | ||||
| Current liabilities |
(8,736) | (8,736) | (9,037) | ||||
| Net assets at31"December 2020 | 100,442 | 313,893 | 414,335 | 411,734 | |||
| 14.RESTRICTED | INCOME FUNDS | ||||||
| Balance | Incoming | Outgoing | Transfers | Balance | |||
| 01/01/20 | Resources | Resources | 31/12/20 | ||||
| E | E | E | |||||
| Carmarthenshire | County Council | 42,562 | 1,774 | 40,788 | |||
| (Phase I building |
works) | ||||||
| Coalfield Regeneration | Trust | 62,133 | 2,484 | 59,649 | |||
| (Phase li building |
works) | ||||||
| Carmarthenshire | County Council | ||||||
| (ITand Lift equipment) | |||||||
| 104,700 | 4,258 | 100,442 |