REGISTERED CHARITY NUMBER: 523838
Report of the Trustees and
Unaudited Financial Statements for the Year Ended 31 March 2022
for
Linton-on-Wharfe Memorial Hall
Aysgarth Chartered Accountants
Pickering House
40A York Place
Leeds
LS1 2ED
Linton-on-Wharfe Memorial Hall
Contents of the Financial Statements for the Year Ended 31 March 2022
Page |
|
|---|---|
Report of the Trustees |
1 to 3 |
Independent Examiner's Report |
4 |
Statement of Financial Activities |
5 |
Balance Sheet |
6 |
Notes to the Financial Statements |
7 to 11 |
Detailed Statement of Financial Activities |
12 |
Linton-on-Wharfe Memorial Hall
Report of the Trustees for the Year Ended 31 March 2022
Thetrusteespresenttheirreportwiththefinancialstatementsof thecharityfortheyearended31 March2022. The
trusteeshave adoptedthe provisionsof Accountingand Reportingby Charities:Statementof Recommended Practice
applicableto charitiespreparingtheiraccountsin accordancewiththe FinancialReportingStandardapplicablein the
UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Theobjectsofthecharityaretheprovisionandmaintenanceofavillagehallforusebyinhabitantsofthe area
without distinction of political, religious or other opinions, including use for:
a) meetings, lectures and classes, and
b) other forms of recreation and leisure-time occupation.
All this is done with the object of improving the conditions of life for the inhabitants of the area.
Public benefit
The charitytrusteeshave compliedwith theirdutyto have due regardto the guidanceon publicbenefitpublished by
the Charity Commission in exercising their powers or duties.
ACHIEVEMENT AND PERFORMANCE
Charitable activities
DuringtheyearthetrusteeshavecontinuedtomaketheprovisionoftheMemorialHallanimportantassetto the
village and community of Linton.
FINANCIAL REVIEW
Financial position
The trusteesconsiderthat the performanceof the charity,duringthe year,has beenreasonable:afterincurring costs
of £19,284on repairsto dampareasof thehall,therewasa deficitof £4,409.In thepreviousyeartherewasa small
surplus of £2,912.
Comingout of COVID19andthe variouslockdownmeasures,rentalincomeincreasedfrom£8,334to £23,126, which
is stilllessthantherentalincomeforthe2019/20yearof £29,001.Therewerenodonationsthisyear(2021: £5,000)
and grants fell to £8,000 from £33,017. Overall income therefore decreased by £15,269 to £31,273.
Expensesof£35,682(2021:£43,630)wereincurredduringtheyear,and,ofthese,therunningcostsofthe hall
amounted to £16,398 (2021: £8,686).
During the year £19,284 was spent on tackling the damp that was present in the hall.
Investment policy and objectives
The Trust Deed authorises the trustees to make and hold investments using the general funds of the charity.
Reserves policy
All reserves at the year end were unrestricted.
Thetrusteescontinuetoconsideritprudenttoretainsufficientreservestocoveratleast12monthsof routine
maintenanceandoverheadexpenditure,approximately£20k.Thehall,however,isover50yearsoldandeven after
the refurbishmentthe trusteesfeelthata continuedprovisionshouldbe madeto dealwithfuturemajorrepairs. The
trusteesexpectationisthatthecurrentreservesof£76kareonlyadequatetocoverroutinerenewals,especially as
only about £45k of them are represented by liquid assets.
FUTURE PLANS
The trustees intend to continue to incur expenditure on the long term maintenance and improvement of the hall.
Page 1
Linton-on-Wharfe Memorial Hall
Report of the Trustees for the Year Ended 31 March 2022
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The charity is controlled by its governing document, a deed of trust and constitutes an unincorporated charity.
Recruitment and appointment of new trustees
Except where noted the trustees have served throughout the year.
Appointmentof trusteesis governedby the constitutionof the charity.The Board of Trusteesis authorisedto appoint
new trustees to fill vacancies arising through termination, resignation or death of an existing trustee.
Thetrusteescommitteeconsistsofthemanagingtrusteesofthecharityandcomprises12elected members.
Howeveratpresentthereareonly8membersbutactionsarebeingtakentoappointadditionaltrustees. Members
are elected at the annual general meeting.
Organisational structure
Thecommitteemustholdatleastthreeordinarymeetingsineachyear.Ordinarymeetingsrequireatleast fourteen
daysnotice.TheChairman,or anytwo members,may callan ordinarymeetingat anytime.Thecommitteemeets to
considerthefinancialandoperationalsituationof theHall.No businessmay be transactedat a meetingunless there
is at least one third of the total members present.
Induction and training of new trustees
On joiningthe managementcommittee,new trusteesare providedwith an informationpack of documentsrelating to
the constitutionand operationof the charityand attendinductiontalks with officers,to becomefamiliarisedwith key
aspects of the charity's operations.
REFERENCE AND ADMINISTRATIVE DETAILS Registered Charity number
523838
Principal address
Linton Memorial Hall
Linton Lane
Linton
Wetherby
LS22 4HL
Trustees
Mrs S G Phillipson
Mr S Baxter
Mr S Ballantyne
Mrs J Matthews
Mr A Phillipson
Mrs P Crampton
Mrs S Lawrenson
Mr M Lipinski
Independent Examiner
Simon Young
FCA
Aysgarth Chartered Accountants
Pickering House
40A York Place
Leeds
LS1 2ED
Page 2
Linton-on-Wharfe Memorial Hall
Report of the Trustees for the Year Ended 31 March 2022
REFERENCE AND ADMINISTRATIVE DETAILS
Bankers
HSBC
11 North Street
Wetherby
LS22 6NT
Cambridge and Counties Bank
Charmwood Court
New Walk
Leicester
LE1 6TE
Approved by order of the board of trustees on ............................................. and signed on its behalf by:
........................................................................
Mr S Baxter - Trustee
Page 3
Independent Examiner's Report to the Trustees of Linton-on-Wharfe Memorial Hall
Independent examiner's report to the trustees of Linton-on-Wharfe Memorial Hall
I reportto thecharitytrusteeson my examinationof theaccountsof Linton-on-WharfeMemorialHall(theTrust) for
the year ended 31 March 2022.
Responsibilities and basis of report
AsthecharitytrusteesoftheTrustyouareresponsibleforthepreparationoftheaccountsinaccordancewith the
requirements of the Charities Act 2011 ('the Act').
I reportin respectof my examinationof the Trust'saccountscarriedout underSection145of the Act andin carrying
out my examinationI have followedall applicableDirectionsgiven by the CharityCommissionunderSection 145(5)(b)
of the Act.
Independent examiner's statement
I havecompletedmy examination.I confirmthatnomaterialmattershavecometo my attentioninconnection with
the examination giving me cause to believe that in any material respect:
1. accounting records were not kept in respect of the Trust as required by Section 130 of the Act; or
2. the accounts do not accord with those records; or
3. the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
Ihavenoconcernsandhavecomeacrossnoothermattersinconnectionwiththeexaminationtowhich attention
should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Simon Young
FCA
Aysgarth Chartered Accountants
Pickering House
40A York Place
Leeds
LS1 2ED
Date: .............................................
Page 4
Linton-on-Wharfe Memorial Hall
Statement of Financial Activities for the Year Ended 31 March 2022
31/3/22 |
31/3/21 |
||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
Notes |
£ |
£ |
£ |
£ |
|
INCOME AND ENDOWMENTS FROM |
|||||
Donations, grants and legacies |
2 |
8,000 |
- |
8,000 |
38,017 |
Other trading activities |
3 |
23,126 |
- |
23,126 |
8,334 |
Investment income |
4 |
147 |
- |
147 |
191 |
Total |
31,273 |
- |
31,273 |
46,542 |
|
EXPENDITURE ON |
|||||
Charitable activities |
|||||
Provision of village hall |
35,682 |
- |
35,682 |
43,630 |
|
NET INCOME/(EXPENDITURE) |
(4,409) |
- |
(4,409) |
2,912 |
|
RECONCILIATION OF FUNDS |
|||||
Total funds brought forward |
80,246 |
- |
80,246 |
77,334 |
|
TOTAL FUNDS CARRIED FORWARD |
75,837 |
- |
75,837 |
80,246 |
The notes form part of these financial statements
Page 5
Linton-on-Wharfe Memorial Hall
Balance Sheet 31 March 2022
| Unrestricted fund Notes£FIXED ASSETSTangible assets735,236CURRENT ASSETSDebtors82,798Cash at bank42,56845,366CREDITORSAmounts falling due within one year9(4,765)NET CURRENT ASSETS40,601TOTAL ASSETS LESS CURRENT LIABILITIES75,837NET ASSETS75,837FUNDS10Unrestricted fundsTOTAL FUNDS |
Restricted funds £-------- |
31/3/22Total funds £35,2362,79842,56845,366(4,765)40,60175,83775,83775,83775,837 |
31/3/21Total funds £35,23643953,72054,159(9,149)45,01080,24680,24680,24680,246 |
|---|---|---|---|
ThefinancialstatementswereapprovedbytheBoardofTrusteesandauthorisedforissue on
............................................. and were signed on its behalf by:
.............................................
Mr S Baxter - Trustee
.............................................
Mr M Lipinski - Trustee
The notes form part of these financial statements
Page 6
Linton-on-Wharfe Memorial Hall
Notes to the Financial Statements for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES
Basis of preparing the financial statements
Thefinancialstatementsof thecharity,whichis a publicbenefitentityunderFRS 102,havebeenprepared in
accordancewiththeCharitiesSORP(FRS102)'AccountingandReportingbyCharities:Statement of
RecommendedPracticeapplicabletocharitiespreparingtheiraccountsinaccordancewiththe Financial
ReportingStandardapplicablein the UK and Republicof Ireland(FRS 102) (effective1 January2019)', Financial
ReportingStandard102'TheFinancialReportingStandardapplicableintheUKandRepublicofIreland' and
the Charities Act 2011. The financial statements have been prepared under the historical cost convention.
The accountshave been preparedon the goingconcernbasis,as there are no materialuncertaintiesabout the
charity'sabilitytocontinue.Basedontheadequacyofthecharity'sreservesasatthebalancesheet date,
alongwiththeirknowledgeof the charity'sabilityto meetbills,paymentsand otherliabilitiesas theyfall due,
the trusteeshave a reasonableexpectationthat the charityhas sufficientresourcesto continuein operational
existence for the foreseeable future.
Financial reporting standard 102 - reduced disclosure exemptions
Thecharityhastakenadvantageofthefollowingdisclosureexemptionsinpreparingthese financial
statements,aspermittedbyFRS102'TheFinancialReportingStandardapplicableintheUKandRepublic of
Ireland':
the requirements of Section 7 Statement of Cash Flows.
Income
All incomeis recognisedin the Statementof FinancialActivitiesoncethe charityhas entitlementto the funds,
it is probable that the income will be received and the amount can be measured reliably.
Expenditure
Liabilitiesarerecognisedasexpenditureassoonasthereisalegalorconstructiveobligationcommitting the
charitytothatexpenditure,itisprobablethatatransferofeconomicbenefitswillberequiredin settlement
andtheamountof theobligationcanbe measuredreliably.Expenditureis accountedforon an accruals basis
and has beenclassifiedunderheadingsthataggregateall costrelatedto the category.Wherecostscannot be
directlyattributedtoparticularheadingstheyhavebeenallocatedtoactivitiesona basisconsistentwith the
use of resources.
Tangible fixed assets
Depreciationis providedat the followingannualrates in order to write off each asset over its estimated useful
life.
Fixtures and fittings- 10% on cost
All tangible fixed assets are recorded at cost, being purchase price less accumulated depreciation.
Thevillagehallisnotbeingdepreciatedas,intheopinionofthetrustees,itisbeingconstantlyrepaired and
maintained.Thecurrentmarketvalueofthehallandlandwouldbewellinexcessoftherecorded historical
cost.
Taxation
The charity is exempt from tax on its charitable activities.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restrictedfundscanonlybeusedforparticularrestrictedpurposeswithintheobjectsofthe charity.
Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Page 7
continued...
Linton-on-Wharfe Memorial Hall
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
1. ACCOUNTING POLICIES - continued
Fund accounting
Furtherexplanationofthenatureandpurposeofeachfundisincludedinthenotestothe financial
statements.
2. DONATIONS, GRANTS AND LEGACIES
2. |
DONATIONS, GRANTS AND LEGACIES |
||
|---|---|---|---|
31/3/22 |
31/3/21 |
||
£ |
£ |
||
Donations |
- |
5,000 |
|
Grants |
8,000 |
33,017 |
|
8,000 |
38,017 |
||
Grants received, included in the above, are as follows: |
|||
31/3/22 |
31/3/21 |
||
£ |
£ |
||
Collingham with Linton Parish Council |
- |
23,017 |
|
Leeds City Council |
8,000 |
10,000 |
|
8,000 |
33,017 |
||
3. |
OTHER TRADING ACTIVITIES |
||
31/3/22 |
31/3/21 |
||
£ |
£ |
||
Hire of hall |
23,126 |
8,334 |
|
4. |
INVESTMENT INCOME |
||
31/3/22 |
31/3/21 |
||
£ |
£ |
||
Deposit account interest |
147 |
191 |
5. TRUSTEES' REMUNERATION AND BENEFITS
Therewerenotrustees'remunerationorotherbenefitsfortheyearended31March2022norforthe year
ended 31 March 2021.
Trustees' expenses
Therewerenotrustees'expensespaidfortheyearended31March2022norfortheyear ended
31 March 2021.
Page 8
continued...
Linton-on-Wharfe Memorial Hall
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
6.COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES - 2021 FIGURESUnrestricted Restricted fund funds ££INCOME AND ENDOWMENTS FROMDonations, grants and legacies10,00028,017Other trading activities8,334-Investment income191-Total18,52528,017EXPENDITURE ONCharitable activitiesProvision of village hall8,68634,944NET INCOME/(EXPENDITURE)9,839(6,927)Transfers between funds(6,927)6,927Net movement in funds2,912-RECONCILIATION OF FUNDSTotal funds brought forward77,334-TOTAL FUNDS CARRIED FORWARD80,246-7.TANGIBLE FIXED ASSETSFixtures Freehold and property fittings ££COSTAt 1 April 2021 and 31 March 202235,2363,359DEPRECIATIONAt 1 April 2021 and 31 March 2022-3,359NET BOOK VALUEAt 31 March 202235,236-At 31 March 202135,236- |
Total funds £38,0178,33419146,54243,6302,912-2,91277,33480,246Totals £38,5953,35935,23635,236 |
Total funds £38,0178,334191 |
|---|---|---|
46,542 |
||
43,630 |
||
2,912- |
||
2,91277,334 |
||
80,246 |
Page 9
continued...
Linton-on-Wharfe Memorial Hall
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
8. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|||
|---|---|---|---|
31/3/22 |
31/3/21 |
||
£ |
£ |
||
Trade debtors |
2,241 |
- |
|
Prepayments and accrued income |
557 |
439 |
|
2,798 |
439 |
||
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR |
|||
31/3/22 |
31/3/21 |
||
£ |
£ |
||
Other creditors |
4,765 |
9,149 |
|
MOVEMENT IN FUNDS |
|||
| Net | |||
| movement | At | ||
| At 1/4/21 | in funds | 31/3/22 | |
£ |
£ |
£ |
|
Unrestricted funds |
|||
General fund |
80,246 |
(4,409) |
75,837 |
TOTAL FUNDS |
80,246 |
(4,409) |
75,837 |
Net movement in funds, included in the above are as follows: |
|||
| Incoming | Resources | Movement | |
| resources | expended | in funds | |
£ |
£ |
£ |
|
Unrestricted funds |
|||
General fund |
31,273 |
(35,682) |
(4,409) |
TOTAL FUNDS |
31,273 |
(35,682) |
(4,409) |
Comparatives for movement in funds |
9. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
10. MOVEMENT IN FUNDS
| Net | Transfers | ||||
|---|---|---|---|---|---|
| movement | between | At | |||
| At 1/4/20 | in funds | funds | 31/3/21 | ||
£ |
£ |
£ |
£ |
||
Unrestricted funds |
|||||
General fund |
77,334 |
9,839 |
(6,927) |
80,246 |
|
Restricted funds |
|||||
Construction of the Chair Store |
- |
(6,927) |
6,927 |
- |
|
TOTAL FUNDS |
77,334 |
2,912 |
- |
80,246 |
Page 10
continued...
Linton-on-Wharfe Memorial Hall
Notes to the Financial Statements - continued for the Year Ended 31 March 2022
10. MOVEMENT IN FUNDS - continued
Comparative net movement in funds, included in the above are as follows:
| Incoming | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
£ |
£ |
£ |
|
Unrestricted funds |
|||
General fund |
18,525 |
(8,686) |
9,839 |
Restricted funds |
|||
Construction of the Chair Store |
28,017 |
(34,944) |
(6,927) |
TOTAL FUNDS |
46,542 |
(43,630) |
2,912 |
11. RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 March 2022.
Page 11
Linton-on-Wharfe Memorial Hall
Detailed Statement of Financial Activities for the Year Ended 31 March 2022
| Detailed Statement of Financial Activities for the Year Ended 31 March 2022 |
||
|---|---|---|
31/3/22 |
31/3/21 |
|
| £ | £ | |
INCOME AND ENDOWMENTS |
||
Donations, grants and legacies |
||
Donations |
- |
5,000 |
Grants |
8,000 |
33,017 |
8,000 |
38,017 |
|
Other trading activities |
||
Hire of hall |
23,126 |
8,334 |
Investment income |
||
Deposit account interest |
147 |
191 |
Total incoming resources |
31,273 |
46,542 |
EXPENDITURE |
||
Charitable activities |
||
Rates and utilities |
2,359 |
2,556 |
Insurance |
1,591 |
1,566 |
Postage, telephone & sundries |
1,250 |
192 |
Ground maintenance |
599 |
186 |
Repairs and maintenance |
6,763 |
2,617 |
Bookings administration |
3,360 |
885 |
Chair store works |
(220) |
34,944 |
Damp repair works |
19,284 |
- |
34,986 |
42,946 |
|
Support costs |
||
Governance costs |
||
Accountancy and legal fees |
696 |
684 |
Total resources expended |
35,682 |
43,630 |
Net (expenditure)/income |
(4,409) |
2,912 |
This page does not form part of the statutory financial statements
Page 12