OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-03-31-accounts

Pages
Trustees' annual report 1to 2
Independent examiner's
report to the trustees
Statement of financial activities
Statement of financial position
Notes to the financial statements 6to 12
The following pages do not form part ofthe financial statements
Detailed statement offinancial activities 14
Notes to the detailed statement offinancial activities 15

Registered charity name Kelltngley
Miners Welfare Scheme
Charity registration number 523747
Principal office Kellingley Social Centre
Marine Villa Road
Knottingley
West Yorkshire
WF118ER
The trustees
Mr G W M Burton
Mr JCartmell (Retired 25th November 2020)
Mr SJCooper (Retired 31stMarch 2021)
Mr A Robinson
Mr JWilson (Retired 31stMarch 2021)
Mr CSleight (Retired 31stMarch 2021)
Mr D Byford (Appointed 1stApril 2021)
Mrs AJones (Appointed 1stApril 2021)
Mr CKitchen (Appointed 1stApril 2021)
Mrs M Cummings (Appointed 1stApril 2021)
Mr GGreenwood (Appointed 1stApril 2021)
Independent examiner M Flanagan ACA FCCA
15Ropergate End
Pontefract
West Yorkshize
WF8 1JT

Year ende d 31stMarch 2021
2021 2020
Unrestricted Restricted
funds funds Total funds Total funds
Note c s 6 E
Income and endowments
Donations
and legacies
4 11,110 80,792 91,902 2,402
Charitable activities 5 34,264 49,003
Investment income 6 1 1
Total income 45,375 80,792 126,167 51,405
Expenditure
Expenditure on charitable activities 7 38,914 61,152 100,067 51,406
Total expenditure 38,914 61,152 100,067 51,406
Net income/(expenditure) and net movement
in funds 6,461 19,640 26,100 (1)
Reconciliation
of funds
Total funds brought forward 267,943 267,943 267,944
Total funds carried forward 274,404 19,640 294,M4 267,943

2021 2020
Note E
Fixed assets
Tangible fixed assets 12 242,764 236,925
Current assets
Stocks 13 4,000
Debtors 14 36,216 35,052
Cash atbank and in hand 16,823
57,039 35,052
Creditors: amounts faBing due within
one year 15 5,759 4,034
Net current assets 51480 31,018
Total assets less current liabilities 294,044 267,943
Net assets 294544 267,943
Funds ofthe charity
Restricted funds 19,640
Unrestricted
funds
274304 267,943
Total charity funds 17 294544 267,943

Unrestricted Restricted Total Funds
Funds Funds 2021
6
Donations
Donations 11,110 2,900 14,010
Donated food 25,000 25,000
Grants
Nova Wakefield District grants 20,800 20,800
Government grants 32,092 32,092
11,110 80,792 91,902
Unrestricted Restricted Total Funds
Funds Funds 2020
6 5
Donations
Donations 2,402 2,402
Donated food
Grants
Nova Wakefield District grants
Govenunent grants
2,402 2,402

Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
f.
Income from non-investment property
in furtherance ofthe charity's objects 34,264 34,264 49,003 49,003

6. Investment
in come
Unrestricted Total Funds Unrestricted Total Funds
Funds 2021 Funds 2020
6
Bank interest receivable 1 1
7. Expenditure on charitable activities by fund type
Unrestricted Restricted Total Funds
Funds Funds 2021
6 S
Volunteer hub 4,650 61,152 65,802
Support costs 34,264 34,265
38,914 61,152 100,067
Unrestricted Restricted Total Funds
Funds Funds 2020
6
Volunteer hub
Support costs 51,406 51,406
51,406 51,406
8. Net income/(expenditure)
Net income/(expenditure) is stated after charging/(crediting):
2021 2020
Depreciation oftangible fixed assets 2,664 2,657
9. Independent examination fees
2021 2020
Fees payable
Independent
to the independent
examination
ofthe
examiner for:
financial statements
1,025 1,025
10. Staff costs
The total staff costs and employee benefits for the reporting period are analysed as follows:
2021 2020
6 6
Wages and salaries 4,037

Tangible fixed assets
Land and Fixtures and
buildings fittings Equipment Total
E 6 6
Cost
At 1stApril 2020 2212t70 108,571 51,688 382,129
Additions 5,800 2,703 8,503
At 31stMarch 2021 227,670 111,274 51,688 390,632
Depreciation
At 1stApril 2020 94,011 51,193 145,204
Charge for the year 2,590 74 2,664
At 31stMarch 2021 96,601 51,267 147,868
Canying amount
At 31stMarch 2021 227,670 14,673 421 242,764
At31stMarch 2020 221,870 14,560 495 236,925

13. effect ofwhich
Stocks
is that the property has no marketable
value.
2021 2020
6
Food bank stock 4,000
14. Debtors
2021 2020
Prepayments and accrued income 4,997 4,095
Social Club 31,219 30,957
36,216
15. Creditors: amounts faBfng due within one year
2021 2020
Trade creditors 4,019 1,652
Accruals and deferred income 1,656 2,382
Social security and other taxes 84
5,759 4,034

The amounts recognised in the financi al statements
for governmen
t
grants are as follows:
2021 2020
Recognised in income from donations and legacies:
Government grants income 32,092

Unrestricted
funds
At At
1stApril 2020 Income Expenditure 31stMarch 2021
6
General funds 267,943 45,375 (38,914) 274,404
At At
1stApril 2019 Income Expenditure 31stMarch 2020
6 E
267,944 51,405 (51,406) 267,943
Restricted funds
At At
1stApril 2020 Income Expendittue 31stMarch 2021
6 6
Restricted funds —Volunteer hub 80,792 (61,152) 19,640
At At
1stApril 2019 Income Expenditure 31stMarch 2020
6 6 6
Restricted funds —Volunteer hub

Year end
Analysis ofnet assets between funds
ed 31stMarch 2021
Unrestricted Restricted Total Funds
Funds Funds 2021
6
Tangible fixed assets 236,964 5,800 242,764
Current assets 42,676 14,362 57,038
Creditors less than 1year (5,237) (522) (5,759)
Net assets 274,403 19,640 294,043
Unrestricted Restricted Total Funds
Funds Funds 2020
6
Tangible fixed assets 236,925 236,925
Current assets 35,053 35,053
Creditors less than 1year (4,035) (4,035)
Net assets 267,943 267,943

2021 2020
6
Income and endowments
Donations
and legacies
Donations 14,010 2,402
Donated food 25,000
Nova Wakeffeld District grants 20,800
Government
grants
32,092
91,902 2,402
Charitable
activities
Income from non-investment property in furtherance ofthe charity's objects 49,003
Investment
income
Bank interest receivable
Total income 126,167 51,405
Expenditure
Expenditure
on charitable
activities
Purchases 34,341
Closing stock 4,000
Wages and salaries 4,037
Rates and water 2,649 3,800
Light and heat 13,091 23,949
Repairs and maintenance 12,601 15,708
Insurance 4,449 4,266
Other motor/travel costs 1,883
Legal and professional fees 1,026 1,026
Other office costs 1485
Depreciation 2,663 2,657
Grants and donations 4,650
Contribution
to Social Club
21,392
100,067 51,406
Total expenditure 100,067 51,406
Net income/(expenditure) 26,100

Year ended 31stM arch 2021
2021 2020
6 6
Expenditure
on charitable
activities
Social Club premises
Supportcosts
Rates and water 2,649 3,800
Light and heat 13,091 23,949
Repairs and maintenance 10,387 15,708
Insurance 4,449 4,266
Depreciation 2,663 2,657
33,239 50380
Volunteer
hub
Activities
undertaken
directly
Purchases 34,341
Closing stock (4,000)
Wages and salaries 4,037
Repairs and maintenance 2,214
TraveBing expenses 1,883
Sundry expenses 1,285
Grants and donations 4,650
Contribution
to Social
Club 21,392
65,802
Governance
costs
Accountancy
fees
1,026 1,026
Expenditure
on charitable
activities 100,067 51,406