| Pages | ||
|---|---|---|
| Trustees' annual report | 1to 2 | |
| Independent | examiner's report to the trustees |
|
| Statement of | financial activities | |
| Statement of | financial position | |
| Notes to the | financial statements | 6to 12 |
| The following pages do not form part ofthe financial statements | ||
| Detailed statement offinancial activities | 14 | |
| Notes to the | detailed statement offinancial activities | 15 |
| Registered | charity | name | Kelltngley Miners Welfare Scheme |
|||
|---|---|---|---|---|---|---|
| Charity registration | number | 523747 | ||||
| Principal office | Kellingley Social Centre | |||||
| Marine Villa Road | ||||||
| Knottingley | ||||||
| West Yorkshire | ||||||
| WF118ER | ||||||
| The trustees | ||||||
| Mr G W M Burton | ||||||
| Mr JCartmell | (Retired 25th November | 2020) | ||||
| Mr SJCooper | (Retired 31stMarch 2021) | |||||
| Mr A Robinson | ||||||
| Mr JWilson | (Retired 31stMarch 2021) | |||||
| Mr CSleight | (Retired 31stMarch 2021) | |||||
| Mr D Byford | (Appointed | 1stApril 2021) | ||||
| Mrs AJones | (Appointed | 1stApril 2021) | ||||
| Mr CKitchen | (Appointed | 1stApril 2021) | ||||
| Mrs M Cummings | (Appointed | 1stApril 2021) | ||||
| Mr GGreenwood | (Appointed | 1stApril 2021) | ||||
| Independent | examiner | M Flanagan ACA FCCA | ||||
| 15Ropergate End | ||||||
| Pontefract | ||||||
| West Yorkshize | ||||||
| WF8 1JT |
| Year ende | d 31stMarch | 2021 | |||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | ||||||
| funds | funds | Total funds | Total funds | ||||
| Note | c | s | 6 | E | |||
| Income and endowments | |||||||
| Donations and legacies |
4 | 11,110 | 80,792 | 91,902 | 2,402 | ||
| Charitable | activities | 5 | 34,264 | 49,003 | |||
| Investment | income | 6 | 1 | 1 | |||
| Total income | 45,375 | 80,792 | 126,167 | 51,405 | |||
| Expenditure | |||||||
| Expenditure | on charitable | activities | 7 | 38,914 | 61,152 | 100,067 | 51,406 |
| Total expenditure | 38,914 | 61,152 | 100,067 | 51,406 | |||
| Net income/(expenditure) | and net | movement | |||||
| in funds | 6,461 | 19,640 | 26,100 | (1) | |||
| Reconciliation of funds |
|||||||
| Total funds | brought forward | 267,943 | 267,943 | 267,944 | |||
| Total funds | carried forward | 274,404 | 19,640 | 294,M4 | 267,943 |
| 2021 | 2020 | ||||
|---|---|---|---|---|---|
| Note | E | ||||
| Fixed assets | |||||
| Tangible fixed assets | 12 | 242,764 | 236,925 | ||
| Current assets | |||||
| Stocks | 13 | 4,000 | |||
| Debtors | 14 | 36,216 | 35,052 | ||
| Cash atbank and in hand | 16,823 | ||||
| 57,039 | 35,052 | ||||
| Creditors: amounts faBing due within | |||||
| one year | 15 | 5,759 | 4,034 | ||
| Net current assets | 51480 | 31,018 | |||
| Total assets less current liabilities | 294,044 | 267,943 | |||
| Net assets | 294544 | 267,943 | |||
| Funds ofthe charity | |||||
| Restricted funds | 19,640 | ||||
| Unrestricted funds |
274304 | 267,943 | |||
| Total charity funds | 17 | 294544 | 267,943 |
| Unrestricted | Restricted | Total Funds | ||
|---|---|---|---|---|
| Funds | Funds | 2021 | ||
| 6 | ||||
| Donations | ||||
| Donations | 11,110 | 2,900 | 14,010 | |
| Donated food | 25,000 | 25,000 | ||
| Grants | ||||
| Nova Wakefield District grants | 20,800 | 20,800 | ||
| Government | grants | 32,092 | 32,092 | |
| 11,110 | 80,792 | 91,902 | ||
| Unrestricted | Restricted | Total Funds | ||
| Funds | Funds | 2020 | ||
| 6 | 5 | |||
| Donations | ||||
| Donations | 2,402 | 2,402 | ||
| Donated food | ||||
| Grants | ||||
| Nova Wakefield District grants | ||||
| Govenunent | grants | |||
| 2,402 | 2,402 |
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||
|---|---|---|---|---|---|---|
| Funds | 2021 | Funds | 2020 | |||
| f. | ||||||
| Income from | non-investment | property | ||||
| in furtherance | ofthe charity's | objects | 34,264 | 34,264 | 49,003 | 49,003 |
| 6. | Investment |
in | come | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Total Funds | Unrestricted | Total Funds | |||||||
| Funds | 2021 | Funds | 2020 | |||||||
| 6 | ||||||||||
| Bank interest | receivable | 1 | 1 | |||||||
| 7. | Expenditure | on charitable | activities by fund type | |||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2021 | ||||||||
| 6 | S | |||||||||
| Volunteer hub | 4,650 | 61,152 | 65,802 | |||||||
| Support costs | 34,264 | 34,265 | ||||||||
| 38,914 | 61,152 | 100,067 | ||||||||
| Unrestricted | Restricted | Total Funds | ||||||||
| Funds | Funds | 2020 | ||||||||
| 6 | ||||||||||
| Volunteer hub | ||||||||||
| Support costs | 51,406 | 51,406 | ||||||||
| 51,406 | 51,406 | |||||||||
| 8. | Net income/(expenditure) | |||||||||
| Net income/(expenditure) | is stated after | charging/(crediting): | ||||||||
| 2021 | 2020 | |||||||||
| Depreciation | oftangible fixed assets | 2,664 | 2,657 | |||||||
| 9. | Independent | examination | fees | |||||||
| 2021 | 2020 | |||||||||
| Fees payable Independent |
to the independent examination ofthe |
examiner for: financial statements |
1,025 | 1,025 | ||||||
| 10. | Staff costs | |||||||||
| The total staff | costs and employee benefits for the reporting | period are analysed | as follows: | |||||||
| 2021 | 2020 | |||||||||
| 6 | 6 | |||||||||
| Wages and salaries | 4,037 |
| Tangible fixed assets | ||||
|---|---|---|---|---|
| Land and | Fixtures and | |||
| buildings | fittings | Equipment | Total | |
| E | 6 | 6 | ||
| Cost | ||||
| At 1stApril 2020 | 2212t70 | 108,571 | 51,688 | 382,129 |
| Additions | 5,800 | 2,703 | 8,503 | |
| At 31stMarch 2021 | 227,670 | 111,274 | 51,688 | 390,632 |
| Depreciation | ||||
| At 1stApril 2020 | 94,011 | 51,193 | 145,204 | |
| Charge for the year | 2,590 | 74 | 2,664 | |
| At 31stMarch 2021 | 96,601 | 51,267 | 147,868 | |
| Canying amount | ||||
| At 31stMarch 2021 | 227,670 | 14,673 | 421 | 242,764 |
| At31stMarch 2020 | 221,870 | 14,560 | 495 | 236,925 |
| 13. | effect ofwhich Stocks |
is that the property has no marketable value. |
||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | ||||
| Food bank stock | 4,000 | |||
| 14. | Debtors | |||
| 2021 | 2020 | |||
| Prepayments | and accrued income | 4,997 | 4,095 | |
| Social Club | 31,219 | 30,957 | ||
| 36,216 | ||||
| 15. | Creditors: amounts faBfng due within one year | |||
| 2021 | 2020 | |||
| Trade creditors | 4,019 | 1,652 | ||
| Accruals and | deferred income | 1,656 | 2,382 | |
| Social security | and other taxes | 84 | ||
| 5,759 | 4,034 |
| The amounts | recognised in the financi | al statements for governmen |
t grants are as follows: |
|
|---|---|---|---|---|
| 2021 | 2020 | |||
| Recognised | in income from donations | and legacies: | ||
| Government | grants income | 32,092 |
| Unrestricted funds |
|||||
|---|---|---|---|---|---|
| At | At | ||||
| 1stApril 2020 | Income | Expenditure | 31stMarch 2021 | ||
| 6 | |||||
| General funds | 267,943 | 45,375 | (38,914) | 274,404 | |
| At | At | ||||
| 1stApril 2019 | Income | Expenditure | 31stMarch 2020 | ||
| 6 | E | ||||
| 267,944 | 51,405 | (51,406) | 267,943 | ||
| Restricted funds | |||||
| At | At | ||||
| 1stApril 2020 | Income | Expendittue | 31stMarch 2021 | ||
| 6 | 6 | ||||
| Restricted funds —Volunteer | hub | 80,792 | (61,152) | 19,640 | |
| At | At | ||||
| 1stApril 2019 | Income | Expenditure | 31stMarch 2020 | ||
| 6 | 6 | 6 | |||
| Restricted funds —Volunteer | hub |
| Year end Analysis ofnet assets between funds |
ed 31stMarch 2021 | ||
|---|---|---|---|
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2021 | |
| 6 | |||
| Tangible fixed assets | 236,964 | 5,800 | 242,764 |
| Current assets | 42,676 | 14,362 | 57,038 |
| Creditors less than 1year | (5,237) | (522) | (5,759) |
| Net assets | 274,403 | 19,640 | 294,043 |
| Unrestricted | Restricted | Total Funds | |
| Funds | Funds | 2020 | |
| 6 | |||
| Tangible fixed assets | 236,925 | 236,925 | |
| Current assets | 35,053 | 35,053 | |
| Creditors less than 1year | (4,035) | (4,035) | |
| Net assets | 267,943 | 267,943 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| 6 | |||||||
| Income and endowments | |||||||
| Donations and legacies |
|||||||
| Donations | 14,010 | 2,402 | |||||
| Donated food | 25,000 | ||||||
| Nova Wakeffeld District grants | 20,800 | ||||||
| Government grants |
32,092 | ||||||
| 91,902 | 2,402 | ||||||
| Charitable activities |
|||||||
| Income from non-investment | property | in furtherance | ofthe charity's objects | 49,003 | |||
| Investment income |
|||||||
| Bank interest receivable | |||||||
| Total income | 126,167 | 51,405 | |||||
| Expenditure | |||||||
| Expenditure on charitable |
activities | ||||||
| Purchases | 34,341 | ||||||
| Closing stock | 4,000 | ||||||
| Wages and salaries | 4,037 | ||||||
| Rates and water | 2,649 | 3,800 | |||||
| Light and heat | 13,091 | 23,949 | |||||
| Repairs and maintenance | 12,601 | 15,708 | |||||
| Insurance | 4,449 | 4,266 | |||||
| Other motor/travel | costs | 1,883 | |||||
| Legal and professional | fees | 1,026 | 1,026 | ||||
| Other office costs | 1485 | ||||||
| Depreciation | 2,663 | 2,657 | |||||
| Grants and donations | 4,650 | ||||||
| Contribution to Social Club |
21,392 | ||||||
| 100,067 | 51,406 | ||||||
| Total expenditure | 100,067 | 51,406 | |||||
| Net income/(expenditure) | 26,100 |
| Year ended 31stM | arch 2021 | |||
|---|---|---|---|---|
| 2021 | 2020 | |||
| 6 | 6 | |||
| Expenditure on charitable |
activities | |||
| Social Club premises | ||||
| Supportcosts | ||||
| Rates and water | 2,649 | 3,800 | ||
| Light and heat | 13,091 | 23,949 | ||
| Repairs and maintenance | 10,387 | 15,708 | ||
| Insurance | 4,449 | 4,266 | ||
| Depreciation | 2,663 | 2,657 | ||
| 33,239 | 50380 | |||
| Volunteer hub |
||||
| Activities undertaken |
directly | |||
| Purchases | 34,341 | |||
| Closing stock | (4,000) | |||
| Wages and salaries | 4,037 | |||
| Repairs and maintenance | 2,214 | |||
| TraveBing expenses | 1,883 | |||
| Sundry expenses | 1,285 | |||
| Grants and donations | 4,650 | |||
| Contribution to Social |
Club | 21,392 | ||
| 65,802 | ||||
| Governance costs |
||||
| Accountancy fees |
1,026 | 1,026 | ||
| Expenditure on charitable |
activities | 100,067 | 51,406 |