## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

**(REGISTERED CHARITY NUMBER 523597)** 

**REPORT AND FINANCIAL STATEMENTS** 

**FOR THE YEAR ENDED 31 DECEMBER 2020** 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

## **(REGISTERED CHARITY NUMBER 523597)** 

## **YEAR ENDED 31 DECEMBER 2020** 

## **INDEX** 

|**Contents**|**Page**|
|---|---|
|Legal and Administrative details|1|
|Trustees' Report|2 - 4|
|Independent Examiner's Report|5|
|Statement of Financial Activities|6|
|Balance Sheet|7|
|Notes to the Accounts|8 - 9|
|Section Accounts|10 - 12|





## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE (REGISTERED CHARITY NUMBER 523597)** 

## **LEGAL AND ADMINISTRATIVE DETAILS** 

|**CHARITY REGISTRATION NUMBER**|523597|
|---|---|
|**TRUSTEES**|Mr R W Dansey-Wright|
||Mr M Liddiard|
||Mr J Clarkson|
||Mr K Taylor|
||Mr M Wood|
||Mr G Adamson|
||Mrs J Dickins|
|**CHAIRMAN**|Mr M Liddiard|
|**VICE CHAIRMAN**|Mr R W Dansey-Wright|
|**SECRETARY**|Mr G Adamson|
|**TREASURER**|Mr M Liddiard|
|**SCHEME ADDRESS**|Upper Lane|
||Emley|
||Huddersfield|
||HD8 9RE|
|**BANKERS**|The Co-operative Bank PLC|
||PO Box 250|
||Skelmersdale|
||WN8 6WT|
|**INDEPENDENT EXAMINER**|J Wallage FCA|
||CISWO (Trading) Limited|
||The Old Rectory|
||Rectory Drive|
||Whiston|
||Rotherham|
||S60 4JG|



1 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020** 

The trustees present their report along with the financial statements of the charity for the year ended 31 December 2020.  The financial statements have been prepared in accordance with the accounting policies set out in Note 1 to the accounts which can be found on page 8. 

## **Constitution and objects** 

The charity is constituted by a Scheme dated 18 December 2002 as amended 11 November 2004 and is registered with the Charity Commission under number 523597. The object of the charity is to provide a recreation ground and institute for the inhabitants of Emley Moor and the surrounding area especially (but not exclusively) those who are members of the mining community. 

The trustees have referred to the guidance given by the Charity Commission on public benefit when reviewing the charity's aims and objectives and details of the activities that have taken place during the year can be found later in this report. 

## **Organisational Structure** 

The trustees who have served the charity during the year are shown on page 1. 

The trustees are responsible for ensuring that the business runs smoothly and that any problems are dealt with without delay. 

Trustee vacancies are advertised and interested parties are asked to apply in writing.  Interviews will be held and suitable candidates are then notified to their nominating body being either CISWO, trade union or members. The trustee board is made up of equal numbers of each nominating body. 

## **Financial Review** 

The charity showed a net deficit of £4,962 from the day to day running of the institute as opposed to a deficit of £2,572 in the previous year, the downturn being mainly due to the COVID 19 pandemic.  The various sections of the charity showed a combined surplus of £16,256 for the year which has improved the overall result to a surplus of £11,294 (2019 Surplus of £1,974), on the whole, the trustees are satisfied with the result for the year. 

## **Review of Activities for the Public Benefit** 

The trustees have referred to the guidance given by the Charity Commission on public benefit when reviewing the aims and objectives and as a result the following events have taken place during 2020. 

The charity has facilities of a football pitch with a covered stand with a seating area and tearooms below.  AFC Emley introduced a second team which increases the activity on the football facility.  There are separate changing rooms with showers for the home team, the away team and the match officials.  These facilities have been built and added to over the years by the trustees, its users, The National Coal Board and CISWO.  The changing rooms and showers are also used by Emley Clarence Cricket Club during the cricket season. 

The charity also provides a cricket facility with its own tearooms, storage units and a separate building for the scorers of the match.  The cricket field has a partially shared surface with the football pitch with an overlap at the beginning and end of both the football and cricket seasons.  AFC Emley and Emley Clarence Cricket Club continue to work together so that both teams are able to fulfil their respective fixtures without any problems arising. 

2 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020 (continued)** 

## **Review of Activities for the Public Benefit (continued)** 

When open the cricket club continues to run various junior teams during the cricket season which has enabled the development of young players. The cricket club continue to nurture and develop the young players with a good number of them progressing into higher leagues. 

The charity also provides facilities for amateur rugby league when not locked down, whereby Emley Moor Amateur Rugby Club have the right to play a minimum of ten games per season converting the football pitch into a rugby pitch and using the same facilities for changing rooms, showers etc. 

The football and rugby facilities will continue to be extremely popular among the wider football and rugby community with a large number of finals and tournaments hopefully being played on the ground when it reopens. This includes junior teams, male teams and female teams. 

Since the Multi Use Games Area was introduced to the facility it has proved to be very popular with the local children and is in regular use (When allowed) in all weathers throughout daylight hours.  As the MUGA is a free access site there are no charges for anyone to use this facility.  The costs of insurance, rates and any maintenance costs are paid from the charity bank account. 

The Community Centre is used by the Youth Club element who now provide weekly sessions for 7 to 12 year olds.  Around ten to twenty of this age group signed up with a weekly attendance of around ten to fifteen children.  In 2018 we obtained a grant from Total Sport which allowed us to provide two assistants which led to extra sessions for 12 to 16 year olds. 

The Community Centre usually provides a good number of activities for the people of Emley and the surrounding area which includes a library, regular cinema screenings, a weekly café, a dementia group, dog walking group, Yoga sessions, neighbourhood watch meetings, chair yoga and the hosting of fairs and fundraisers. 

Along with the football and cricket sections the Emley and Emley Moor Community Group is constituted with its own Chairperson, Secretary and treasurer in place. 

The facilities outlined in the section are the only sporting facilities in the village and thanks to the sub sections the facilities are of a very high standard which attracts many users to the facility. 

The trustees view the Emley Village Community Centre as a step in delivering to the people of Emley and the surrounding areas facilities that are of a high standard and the whole community can enjoy it, which is entirely in keeping with fulfilling the aims of the charity. 

## **Investment Policy** 

The charity does not at present have a large surplus of funds and does not have an investment policy as such but the trustees are aware of their responsibilities and have taken the sensible approach and placed the charity's liquid assets in an interest generating bank account. This provides an extra source of income for the charity whilst meaning that funds are readily available to meet costs if necessary although in the current economic climate the interest rate is very low. 

## **Reserves Policy** 

It is the policy of the trustees to maintain unrestricted funds which are the free reserves of the charity, at a level to provide sufficient funds to cover anticipated administration and support costs for a period of 12 months. Any additional reserves are held to provide a capital fund for repairs that will be required for the upkeep of the premises. 

Continued…. 

3 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2020 (continued)** 

## **Risk Management** 

The trustees are aware of the operational and financial risks which the charity faces and regularly review those risks to mitigate against any impact they may have on the charity.  The major risks facing the charity are the continued use of the facilities by the sections and local community and the introduction of the younger generation to provide for the future.  The trustees work together to address these risks. 

## **Impact of COVID-19** 

In line with Government direction, the charity ceased all activities in March 2020 and again in November 2020.  The trustees plan to resume activity at a time considered appropriate and when allowed to do so, obviously following best practice guidance available at that time. The long term impact of the pandemic on the activities and finances of the charity cannot be assessed at the time of signing these accounts. 

The Trustees are carefully managing the charity’s finances and are satisfied that it will be able to continue to meet its obligations for the foreseeable future. 

## **Statement of Trustees' Responsibilities** 

Law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity and of the incoming resources and application of resources of the charity for that period. In preparing those financial statements, the trustees are required to: 

-  select suitable accounting policies and then apply them consistently; 

- observe the methods and principles in the Charities SORP; 

- make judgements and estimates that are reasonable and prudent; 

- state whether applicable accounting standards have been followed subject to any material departures disclosed and explained in the financial statements; 

- prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charity will continue in business. 

The trustees are also responsible for keeping accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure the financial statements comply with the Charities Act 2011.  They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities. 

Signed on behalf of Emley Moor Miners' Recreation Ground and Institute 

…………………………………..Trustee 

………………………………Print name 

Dated………………………………… 

4 



## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

I report to the trustees on my examination of the accounts of the above named charity (registered number 523597) for the year ended 31 December 2020, set out on pages 6 to 9. 

## **Responsibilities and basis of report** 

As the charity trustees you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (the Act). 

I report in respect of my examination of the Trustees' accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act. 

## **Independent Examiners Statement** 

I have completed my examination.  I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that is any material respect: 

- (1) accounting records were not kept in respect of the Charity as required by section 130 of the Act; or 

- (2) the accounts do not accord with those records; or 

- (3) the accounts do not comply with the applicable requirements concerning the form and content of Accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair view' which is not a matter considered as part of an independent examination. 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable proper understanding of the accounts to be reached. 

……………………………………………………. ………………………………. 

J Wallage FCA Date On behalf of CISWO (Trading) Limited The Old Rectory Rectory Drive Whiston Rotherham South Yorkshire S60 4JG 

5 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**NOTE**<br>**Income and Endowments**<br>Sections income<br>3<br>Sections contributions<br>Grants Received<br>COVID-19 Grants<br>Sundry income<br>**TOTAL INCOMING RESOURCES**<br>**Expenditure**<br>Accountancy<br>Insurance<br>Repairs & renewals<br>Light & heat<br>COVID grants share to sections<br>Sections expenditure<br>3<br>Grant expenditure<br>**Total expenditure**<br>**Net movement before depreciation**<br>Depreciation<br>**Net movement after depreciation**<br>Fund balances brought forward<br>**FUND BALANCES CARRIED FORWARD**|**Unrestricted**<br>**Funds**<br>**£**<br>-<br>5,941<br>-<br>11,334<br>-<br>17,275<br>462<br>4,196<br>160<br>-<br>10,000<br>-<br>-<br>14,818<br>**2,457**<br>(7,419)<br>**(4,962)**<br>313,347<br>308,385|**Unrestricted**<br>**Funds**<br>**£**<br>-<br>5,941<br>-<br>11,334<br>-<br>17,275<br>462<br>4,196<br>160<br>-<br>10,000<br>-<br>-<br>14,818<br>**2,457**<br>(7,419)<br>**(4,962)**<br>313,347<br>308,385|**Restricted**<br><br>**Funds**<br>**£**<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>**-**<br>-<br>**-**<br>63,780<br>63,780|**Designated**<br>**Funds**<br>113,642<br>-<br>-<br>-<br>-<br>113,642<br>-<br>-<br>-<br>-<br>-<br>97,386<br>-<br>97,386<br>**16,256**<br>-<br>**16,256**<br>32,341<br>48,597||**2020**<br>**Total**<br>**Funds**<br>**£**<br>113,642<br>5,941<br>-<br>11,334<br>-<br>130,917<br>462<br>4,196<br>160<br>-<br>10,000<br>97,386<br>-<br>112,204<br>**18,713**<br>(7,419)<br>**11,294**<br>409,468<br>420,762||**2019**<br>**Total**<br>**Funds**<br>**£**<br>86,101<br>9,741<br>9,500<br>182|
|---|---|---|---|---|---|---|---|---|
||||||||||
|||||||||105,524|
|||||||||451<br>4,265<br>-<br>360<br>-<br>81,555<br>9,500|
|||||||||96,131|
|||||||||**9,393**<br>(7,419)|
|||||||||**1,974**<br>407,494|
|||||||||409,468|



6 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

## **BALANCE SHEET** 

## **AS AT 31 DECEMBER 2020** 

|**FIXED ASSETS**<br>Tangible assets<br>**CURRENT ASSETS**<br>Debtors<br>Cash at bank<br>Sections: Cash at bank and in hand<br>**LESS:   CURRENT LIABILITIES**<br>Creditors falling due within one year<br>**NET CURRENT ASSETS**<br>**TOTAL NET ASSETS**<br>**FINANCED BY:**<br>Unrestricted Funds<br>Restricted Funds<br>Designated Funds|**NOTE**<br>2<br>4<br>3<br>5|**£**<br>**£**<br>**£**<br>**£**<br>348,694<br>356,113<br>3,971<br>3,803<br>26,370<br>27,230<br>48,597<br>32,341<br>78,938<br>63,374<br>(6,870)<br>(10,019)<br>72,068<br>53,355<br>420,762<br>409,468<br>308,385<br>313,347<br>63,780<br>63,780<br>48,597<br>32,341<br>420,762<br>409,468<br>**2020**<br>**2019**|**£**<br>**£**<br>**£**<br>**£**<br>348,694<br>356,113<br>3,971<br>3,803<br>26,370<br>27,230<br>48,597<br>32,341<br>78,938<br>63,374<br>(6,870)<br>(10,019)<br>72,068<br>53,355<br>420,762<br>409,468<br>308,385<br>313,347<br>63,780<br>63,780<br>48,597<br>32,341<br>420,762<br>409,468<br>**2020**<br>**2019**|
|---|---|---|---|
||||409,468|
||||313,347<br>63,780<br>32,341|
||||409,468|



Approved by the Trustees and signed on their behalf by 

………………………………………. ………………………………………. Signed - Trustee Print name 

………………………………………. Date 

7 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

## **1. ACCOUNTING POLICIES** 

## **a) Basis of preparation and assessment of going concern** 

The financial statements have been prepared under the historical cost convention unless otherwise stated in the relevant notes to these accounts.  The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities (FRS102) and the Financial reporting Standard (FRS102) and the Charities Act 2011. 

The trustees consider that there are no material uncertainties about the Trust's ability to continue as a going going concern. The trustees have a reasonable expectation the Trust has adequate reserves to continue in operational existence for the foreseeable future.  Accordingly, the trustees continue to adopt the going concern basis in the preparation of the accounts. 

## **b) Income Recognition** 

Income is recognised once the charity has entitlement to the income, it is probable that the income will be received and the amount of income receivable can be measured reliably. 

Donations are recognised when they are received. 

## **c) Expenditure Recognition** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that settlement will be required and the amount of the obligation can be measured reliably. All expenditure is accounted for on an accruals basis. 

Grants are recognised when they are approved and the intention has been communicated to the recipient. 

## **d) Depreciation** 

Depreciation is charged on all fixed assets with the intention of writing off the cost of each asset over its estimated useful life.  The rates applied are as follows: 

- Main Charity Property 2% Straight Line basis - EVYC & CC Improvements 2% Straight Line basis 

## **2. FIXED ASSETS** 

Emley Moor Miners' Recreation Ground and Institute is a freehold site comprising land and buildings which were brought into account in 2010.  Although there are two sports sections which have built and maintained these assets, they do not own them and all assets belong to the Institute and are under the control of the trustees. 

|Cost or Valuation<br>At 1 January 2020<br>Additions<br>At 31 December 2020<br>Accumulated Depreciation<br>At 1 January 2020<br>Charge for the year<br>At 31 December 2020<br>Net Book Value<br>At 31 December 2020<br>At 31 December 2019|**Main Charity**<br>**Property**<br>**£**<br>310,000<br>-<br>310,000<br>12,400<br>6,200<br>18,600<br>291,400<br>297,600|**EVYC & CC**<br>**Improvements**<br>**£**<br>60,951<br>-<br>60,951<br>2,438<br>1,219<br>3,657<br>57,294<br>58,513||**Total**<br>**£**<br>370,951<br>-|
|---|---|---|---|---|
|||||370,951|
|||||14,838<br>7,419|
|||||22,257|
|||||348,694|
|||||356,113|



8 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE** 

## **NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 DECEMBER 2020** 

|**3.**<br>**4.**<br>**5.**|Brought<br>forward<br>**SECTIONS**<br>£<br>Football<br>20,546<br>Cricket<br>3,011<br>Youth Club and Community Centre<br>8,784<br>32,341<br>**DEBTORS**<br>Prepayments<br>**CREDITORS FALLING DUE WITHIN ONE YEAR**<br>Accruals<br>Unspent Grants||Income<br>£<br>81,430<br>23,471<br>8,741<br>113,642|Expenditure<br>£<br>75,787<br>15,519<br>6,080<br>97,386<br>**2020**<br>£<br>3,971<br>462<br>6,408<br>6,870||Carried<br>forward<br>£<br>26,189<br>10,963<br>11,445|Carried<br>forward<br>£<br>26,189<br>10,963<br>11,445|
|---|---|---|---|---|---|---|---|
|||||||||
||||||||48,597|
||||||||**2019**<br>£<br>3,803|
||||||||451<br>9568|
||||||||10,019|



9 



## **EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE YEAR ENDED 31 DECEMBER 2020 FOOTBALL SECTION (Season ending 31st May annually)** 

|**INCOME**<br>Gate receipts<br>Memberships<br>FA Cup / Vase winnings<br>Programme sales<br>Raffles and draws<br>Members efforts<br>Tea hut sales<br>Donations and grants<br>Sponsorship income<br>Rugby / cricket / football ground hire<br>Merchandise sales<br>Grants<br>Players contribution to equipment<br>Advertising Board<br>Bar Income<br>Lottery Machine<br>EXPENDITURE<br>Players expenses and fines<br>Players insurance<br>Physiotherapy<br>Referees and assistants<br>Playing equipment<br>Merchandise<br>Memberships and licences<br>Team fines<br>Training and sundry playing expenses<br>Ground maintenance and renewals<br>Pitch maintenance<br>Bank charges<br>Food and drink purchases<br>Printing, postage and stationery<br>Presentation night expenses<br>Contribution to main charity<br>Water<br>Light and heat<br>Insurance<br>Cleaning and waste disposal<br>Telephone<br>Advertising Boards<br>Sundry expenses<br>Charitable donations<br>Loan repayment  2011/12<br>Ground Renovation<br>TV Licence<br>Bar Expenses<br>Manchester United Legends<br>**Excess of income over expenditure**<br>Balances brought forward:<br>Fixed assets<br>Stock<br>Cash in hand<br>Sundry debtors & prepayments<br>Bank accounts (net)<br>Sundry creditors & accruals<br>Loan - Committee members<br>Balances carried forward<br>Fixed assets<br>Stock<br>Cash in hand<br>Sundry debtors & prepayments<br>Bank accounts (net)<br>Sundry creditors & accruals<br>Loan - Committee members|£<br>£<br>10,062<br>3,848<br>800<br>697<br>2,253<br>1,004<br>6,047<br>6,690<br>26,640<br>1,155<br>1,539<br>4,500<br>-<br>3,517<br>12,596<br>82<br>81,430<br>26,878<br>920<br>318<br>3,085<br>5,185<br>1,793<br>1,063<br>44<br>1,581<br>646<br>10,800<br>191<br>3,198<br>465<br>-<br>3,014<br>729<br>2,476<br>2,904<br>659<br>680<br>-<br>269<br>-<br>-<br>2,000<br>153<br>6,307<br>429<br>75,787<br>5,643<br>2,181<br>668<br>2,627<br>301<br>15,400<br>(631)<br>-<br>20,546<br>26,189<br>2,074<br>470<br>482<br>166<br>23,094<br>(97)<br>-<br>26,189<br>**2020**|£<br>£<br>11,104<br>4,263<br>175<br>718<br>3,573<br>1,947<br>7,148<br>5,274<br>12,507<br>1,625<br>543<br>-<br>165<br>-<br>15,569<br>132<br>64,743<br>14,790<br>-<br>601<br>3,596<br>2,204<br>740<br>1,368<br>170<br>1,512<br>4,777<br>7,813<br>160<br>3,799<br>370<br>736<br>3,875<br>1,803<br>2,153<br>2,976<br>424<br>1,139<br>293<br>184<br>516<br>500<br>-<br>149<br>6,879<br>-<br>63,527<br>1,216<br>2,220<br>361<br>453<br>733<br>17,588<br>(1,525)<br>(500)<br>19,330<br>20,546<br>2,181<br>668<br>2,627<br>301<br>15,400<br>(631)<br>-<br>20,546<br>**2019**|£<br>£<br>11,104<br>4,263<br>175<br>718<br>3,573<br>1,947<br>7,148<br>5,274<br>12,507<br>1,625<br>543<br>-<br>165<br>-<br>15,569<br>132<br>64,743<br>14,790<br>-<br>601<br>3,596<br>2,204<br>740<br>1,368<br>170<br>1,512<br>4,777<br>7,813<br>160<br>3,799<br>370<br>736<br>3,875<br>1,803<br>2,153<br>2,976<br>424<br>1,139<br>293<br>184<br>516<br>500<br>-<br>149<br>6,879<br>-<br>63,527<br>1,216<br>2,220<br>361<br>453<br>733<br>17,588<br>(1,525)<br>(500)<br>19,330<br>20,546<br>2,181<br>668<br>2,627<br>301<br>15,400<br>(631)<br>-<br>20,546<br>**2019**|
|---|---|---|---|
||||64,743<br>63,527|
||||1,216<br>19,330|
||||20,546|
|||||
||||20,546|



10 



## **EMLEY MOOR RECREATION GROUND AND INSTITUTE YEAR ENDED 31 DECEMBER 2020** 

## **CRICKET SECTION** 

|**INCOME**<br>Members' contributions<br>Players' match fees<br>Raffles and gate receipts<br>Surplus on refreshment sales<br>Sponsorship<br>Surplus on fundraising events<br>Grants<br>Donations<br>Indoor nets surplus<br>Sundry receipts<br>**EXPENDITURE**<br>PLAYING:<br>League fees and fines<br>Umpires and scorers fees<br>Equipment and clothing<br>Travelling expenses<br>Players' Insurance & general liability<br>Indoor nets deficit<br>Coaching<br>GROUND EXPENSES<br>Ground maintenance, rates, utilities  etc<br>AFC changing rooms/waste collection<br>GENERAL EXPENSES<br>Printing, postage and sundries<br>Cleaning and catering supplies<br>Sponsor boards<br>Dinner<br>Trophies<br>**EXCESS OF INCOME OVER EXPENDITURE**<br>Balances brought forward:<br>Cash<br>Bank<br>Creditors<br>Balances carried forward<br>Cash<br>Bank<br>Creditors|£<br>£<br>240<br>142<br>-<br>765<br>-<br>1,690<br>20,254<br>50<br>275<br>55<br>23,471<br>91<br>115<br>104<br>-<br>451<br>-<br>3,125<br>11,605<br>-<br>-<br>28<br>-<br>-<br>-<br>15,519<br>7,952<br>95<br>3,941<br>(1,025)<br>3,011<br>10,963<br>549<br>11,439<br>(1,025)<br>10,963<br>**2020**|£<br>£<br>2,470<br>1,286<br>386<br>2,908<br>1,950<br>1,687<br>2,750<br>-<br>-<br>306<br>13,743<br>485<br>2,696<br>912<br>1,060<br>468<br>193<br>-<br>6,959<br>325<br>24<br>11<br>60<br>90<br>331<br>13,614<br>129<br>578<br>3,329<br>(1,025)<br>2,882<br>3,011<br>95<br>3,941<br>(1,025)<br>3,011<br>**2019**|£<br>£<br>2,470<br>1,286<br>386<br>2,908<br>1,950<br>1,687<br>2,750<br>-<br>-<br>306<br>13,743<br>485<br>2,696<br>912<br>1,060<br>468<br>193<br>-<br>6,959<br>325<br>24<br>11<br>60<br>90<br>331<br>13,614<br>129<br>578<br>3,329<br>(1,025)<br>2,882<br>3,011<br>95<br>3,941<br>(1,025)<br>3,011<br>**2019**|
|---|---|---|---|
||||13,743<br>13,614|
||||129<br>2,882|
||||3,011|
|||||
||||3,011|



11 



**EMLEY MOOR MINERS' RECREATION GROUND AND INSTITUTE YEAR ENDED 31 DECEMBER 2020** 

## **EMLEY VILLAGE YOUTH CLUB AND COMMUNITY CENTRE** 

|**INCOME**<br>Youth Club funds and rent<br>Room hire<br>Grants and donations<br>**EXPENDITURE**<br>Miners Welfare Utilities<br>Repairs & Maintenance<br>MPL Licence<br>Donations<br>Light & Heat<br>Insurance<br>Refuse Collection<br>Chair Yoga<br>Youth Club Rent<br>Information Commissioner<br>Printing<br>Sundry Expenses<br>**EXCESS OF INCOME OVER EXPENDITURE**<br>Cash and bank brought forward<br>Suplus for year<br>Cash and bank carried forward|£<br>£<br>£<br>£<br>-<br>2,577<br>2,453<br>5,038<br>6,288<br>-<br>8,741<br>7,615<br>-<br>1,205<br>313<br>882<br>-<br>204<br>4,018<br>-<br>1,034<br>972<br>396<br>371<br>-<br>56<br>-<br>210<br>140<br>390<br>-<br>40<br>-<br>84<br>179<br>-<br>6,080<br>4,414<br>2,661<br>3,201<br>8,784<br>5,583<br>2,661<br>3,201<br>11,445<br>8,784<br>**2019**<br>**2020**|£<br>£<br>£<br>£<br>-<br>2,577<br>2,453<br>5,038<br>6,288<br>-<br>8,741<br>7,615<br>-<br>1,205<br>313<br>882<br>-<br>204<br>4,018<br>-<br>1,034<br>972<br>396<br>371<br>-<br>56<br>-<br>210<br>140<br>390<br>-<br>40<br>-<br>84<br>179<br>-<br>6,080<br>4,414<br>2,661<br>3,201<br>8,784<br>5,583<br>2,661<br>3,201<br>11,445<br>8,784<br>**2019**<br>**2020**|
|---|---|---|
|||7,615<br>4,414|
|||3,201|
||||
|||8,784|



12 

