OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-09-30-accounts

Contents Pacae
Legal and Administrative Details
Trustees'
Report
2-3
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Accounts 7-8

Unrestricted Restricted
Funds Funds 2020 2019
INCOME Note f E F
Hire of hall and sports ground 9,326 9,326 17,590
Billiards and pool table 553 553 779
Coffee Machine Income (net ofcosts) (1,085) (1,085) (508)
Occupational
licence
15,000 15,000 15,000
Gift aid 21,299 21,299 13,511
Grants Received 10,000
Donations 9,411 9,411 4,775
Other income 2,115 2,115
TOTAL INCOME 56,619 56,619 61,147
EXPENDITURE
Direct Charitable
Ex enditure
Rates and water 3,226 3,226 5,601
Insurance 2,535 2,535 2,996
Light and heat 11,747 11,747 13,347
Grant Expenditure 10,000
17,508 17,508 31,944
Mana
ement and Administration
Accountancy
and
bookkeeping 840 840 821
Bank charges 287 287 85
Loan interest and charges 3,813 3,813 4,597
Security 10,710 10,710 14,715
Total Expenditure 33,158 33,158 52,162
Net movement
in funds before depreciation
23,461 23,461 8,985
Depreciation
charge for
the year (18,457) (18,457) (18,733)
NET MOVEMENT IN FUNDS 5,004 5,004 (9,748)
Fund balances
brought
forward 429,502 429,502 439,250
Fund balances carried forward 434,506 434,506 429,502

2020 2019
NOTE f
FIX ED ASSETS
Tangible fixed assets 477,424 495,881
CURRENT ASSETS
Debtors and prepayments 292 11,066
Cash at bank and
in hand
19,268 3,057
19,560 14,123
LESS:CURRENT LIABILITIES
Creditors falling due within one year 4 (18,037) (26,094)
Net Current Assets I(Liabilities) 1,523 (11,971)
TOTAL ASSETS LESSCURRENT LIABILITIES 478,947 483,910
LESS:LONG TERM LIABILITIES
Creditors falling due after more than one year 5 (44,441) (54,408)
TOTAL NET ASSETS 434,506 429,502
FUNDS
Unrestricted
Fund
434,506 429,502
434,506 429,502

Buildings -2% Straight Line -2% Straight Line Equipment -10%reducing balance
Refurbishment -2% Straight Line Fixtures and fittings -15%Reducing balance
2. FIXEDASSETS Steward's Refurb- EcLuul- Fixtures 8
House ~Buildin iehment ment FittincLe Total
E E F
Cost
At 1 October 2019 3,755 187,759 725,948 61,970 138,545 1,117,977
Additions
At 30September 2020 3,755 187,759 725,948 61,970 138,545 1,117,977
~De reciation
At 1 October 2019 177,909 260,253 51,404 132,530 622,096
Charge for period 1,979 14,519 1,057 902 18,457
At 30September 2020 179,888 274,772 52,461 133,432 640,553
Net Book Value
At 30September 2020 3,755 7,871 451,176 9,509 5,113 477,424
At 30September 2019 3,755 9,850 465,695 10,566 6,015 495,881

2020 2019
E F
3. DEBTORS AND PREPAYMENTS
Prepayments
and other debtors
10,867
Amount due from Silverwood Miners Social Club Ltd 199
VAT 292
292 11,066
4. CREDITORS: Amounts faliin due within one ear
Trade creditors 1,190 14,842
Accruals and other creditors 2,375 2,270
VAT 325
Barclays Bank Loan 9,286 8,657
Amount due to Silverwood Miners Social Club Ltd 5,186
18,037 26,094
5. CREDITORS: Amounts faliin due after more than one ear
Barclays Bank Loan 44,441 54,408
44,441 54,408