| Contents | Pacae | |
|---|---|---|
| Legal and Administrative | Details | |
| Trustees' Report |
2-3 | |
| Independent Examiner's |
Report | |
| Statement of Financial |
Activities | |
| Balance Sheet | ||
| Notes to the Accounts | 7-8 |
| Unrestricted | Restricted | ||||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||||
| INCOME | Note | f | E | F | |||
| Hire of hall and sports | ground | 9,326 | 9,326 | 17,590 | |||
| Billiards and pool | table | 553 | 553 | 779 | |||
| Coffee Machine Income (net ofcosts) | (1,085) | (1,085) | (508) | ||||
| Occupational licence |
15,000 | 15,000 | 15,000 | ||||
| Gift aid | 21,299 | 21,299 | 13,511 | ||||
| Grants Received | 10,000 | ||||||
| Donations | 9,411 | 9,411 | 4,775 | ||||
| Other income | 2,115 | 2,115 | |||||
| TOTAL INCOME | 56,619 | 56,619 | 61,147 | ||||
| EXPENDITURE | |||||||
| Direct Charitable Ex enditure |
|||||||
| Rates and water | 3,226 | 3,226 | 5,601 | ||||
| Insurance | 2,535 | 2,535 | 2,996 | ||||
| Light and heat | 11,747 | 11,747 | 13,347 | ||||
| Grant Expenditure | 10,000 | ||||||
| 17,508 | 17,508 | 31,944 | |||||
| Mana ement and Administration |
|||||||
| Accountancy and |
bookkeeping | 840 | 840 | 821 | |||
| Bank charges | 287 | 287 | 85 | ||||
| Loan interest and | charges | 3,813 | 3,813 | 4,597 | |||
| Security | 10,710 | 10,710 | 14,715 | ||||
| Total Expenditure | 33,158 | 33,158 | 52,162 | ||||
| Net movement in funds before depreciation |
23,461 | 23,461 | 8,985 | ||||
| Depreciation charge for |
the year | (18,457) | (18,457) | (18,733) | |||
| NET MOVEMENT | IN FUNDS | 5,004 | 5,004 | (9,748) | |||
| Fund balances brought |
forward | 429,502 | 429,502 | 439,250 | |||
| Fund balances carried | forward | 434,506 | 434,506 | 429,502 |
| 2020 | 2019 | |||||
|---|---|---|---|---|---|---|
| NOTE | f | |||||
| FIX ED ASSETS | ||||||
| Tangible | fixed assets | 477,424 | 495,881 | |||
| CURRENT ASSETS | ||||||
| Debtors | and prepayments | 292 | 11,066 | |||
| Cash at | bank and in hand |
19,268 | 3,057 | |||
| 19,560 | 14,123 | |||||
| LESS:CURRENT LIABILITIES | ||||||
| Creditors | falling due within one year | 4 | (18,037) | (26,094) | ||
| Net Current Assets I(Liabilities) | 1,523 | (11,971) | ||||
| TOTAL | ASSETS LESSCURRENT LIABILITIES | 478,947 | 483,910 | |||
| LESS:LONG TERM LIABILITIES | ||||||
| Creditors | falling due after more than one year | 5 | (44,441) | (54,408) | ||
| TOTAL | NET ASSETS | 434,506 | 429,502 | |||
| FUNDS | ||||||
| Unrestricted Fund |
434,506 | 429,502 | ||||
| 434,506 | 429,502 |
| Buildings | -2% Straight Line | -2% Straight Line | Equipment | -10%reducing | balance | ||||
|---|---|---|---|---|---|---|---|---|---|
| Refurbishment | -2% Straight Line | Fixtures and | fittings | -15%Reducing | balance | ||||
| 2. | FIXEDASSETS | Steward's | Refurb- | EcLuul- | Fixtures 8 | ||||
| House | ~Buildin | iehment | ment | FittincLe | Total | ||||
| E | E | F | |||||||
| Cost | |||||||||
| At 1 October 2019 | 3,755 | 187,759 | 725,948 | 61,970 | 138,545 | 1,117,977 | |||
| Additions | |||||||||
| At 30September 2020 | 3,755 | 187,759 | 725,948 | 61,970 | 138,545 | 1,117,977 | |||
| ~De reciation | |||||||||
| At 1 October 2019 | 177,909 | 260,253 | 51,404 | 132,530 | 622,096 | ||||
| Charge for period | 1,979 | 14,519 | 1,057 | 902 | 18,457 | ||||
| At 30September 2020 | 179,888 | 274,772 | 52,461 | 133,432 | 640,553 | ||||
| Net Book Value | |||||||||
| At 30September 2020 | 3,755 | 7,871 | 451,176 | 9,509 | 5,113 | 477,424 | |||
| At 30September 2019 | 3,755 | 9,850 | 465,695 | 10,566 | 6,015 | 495,881 |
| 2020 | 2019 | |||||||
|---|---|---|---|---|---|---|---|---|
| E | F | |||||||
| 3. | DEBTORS AND PREPAYMENTS | |||||||
| Prepayments and other debtors |
10,867 | |||||||
| Amount | due from Silverwood | Miners Social Club | Ltd | 199 | ||||
| VAT | 292 | |||||||
| 292 | 11,066 | |||||||
| 4. | CREDITORS: Amounts | faliin | due within one | ear | ||||
| Trade creditors | 1,190 | 14,842 | ||||||
| Accruals | and other creditors | 2,375 | 2,270 | |||||
| VAT | 325 | |||||||
| Barclays | Bank Loan | 9,286 | 8,657 | |||||
| Amount | due to Silverwood | Miners Social Club Ltd | 5,186 | |||||
| 18,037 | 26,094 | |||||||
| 5. | CREDITORS: Amounts | faliin | due after more than one | ear | ||||
| Barclays | Bank Loan | 44,441 | 54,408 | |||||
| 44,441 | 54,408 |