OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-03-31-accounts

Trustees' Annual Report

For the period

From (start date) 0 1 0 4 2 4 3 1 0 3 2 5
Section A Reference and administration details
Charity name
Other names the charity is known by
Registered charity number (if any)
HQ registration number
Charity’s principal address		 5
2
3
5
4
6
1
0
0
0
0
1
2
5
South Yorkshire County Scout Council
County Office, Hesley Wood Scout Activity Centre
White Lane
Chapeltown, Sheffield
S35 2YH

Names of the charity trustees who manage the charity

1
2
3
4
5
6
7
8
9
10
11
12		 Trustee Name Office (if any) Dates acted if not
for whole year
Mr R N Wade Chair
Mrs F Lampitt Treasurer
Dr N McKay
Mr M Firth
Ms M Duffield
Mr P Mercer
Cllr M Khan
Ms V. Kemp
Mr S Daley
Mr T Polson
Mr S Alliott

Names and addresses of advisers (optional information but encouraged as best practice)

Type of advisor Name Address
None

South Yorkshire County Scout Council

Page 1 of 6

Registered Charity No: 523546

Section B Structure, governance and management
Description of the charity’s trusts
Additional governance issues (optional information but encouraged as best practice)
(e.g. trust deed, constitution)
Type of governing document
The Trustees are appointed in accordance with the Policy,
Organisation and Rules of The Scout Association.
Policies and procedures adopted for:
The County is a trust established under its rules which are
common to all Scouts.
You may choose to include additional
information, where relevant, about:
(e.g. appointed by, elected by)
Trustee selection methods
The County's governing documents are those of The Scout
Association. They consist of a Royal Charter, which in turn
gives authority to the Bye Laws of the Association and The
Policy, Organisation and Rules of The Scout Association.
How the charity is constituted
(e.g. trust, association, company)
South Yorkshire Scouts is an educational charity governed
by the Trustee Board, the members of which are the Charity
Trustees. The Trustee Board is a team of volunteers who
work together, as charity trustees, to make sure Scouts is
run safely and legally. At the heart of their role is a focus on
strategy, performance and assurance. Effective Trustee
Board governance helps our volunteers deliver fantastic
programmes that give young people skills for life.
The Board consists of 2 office bearers (Chair & Treasurer)
together with the County Lead Volunteer, County Youth
Lead (both ex-Officio) and up to 8 appointed Trustees. The
Board meets at least four time a year.
Members of the Trustee Board are encouraged to complete
'Growing Roots' training within the first 6 months of joining
the Board, which includes 'Being a Trustee in Scouts'.
The Board works with the Lead Volunteer to meet the
charity aims, provides appropriate governance and is
responsible for ensuring the County:
- manages money well
- follows Scout Policies and relevant legislation
- looks after buildings and property
- maintains a risk register and manages risk
- helps the charity to run well, today and in the future
- appointing and co-opting Trustees
a) the induction and training of trustees; b)
trustee' consideration of major risks and the
systems and procedures to manage them
The County's governing documents are those of The Scout
Association. They consist of a Royal Charter, which in turn
gives authority to the Bye Laws of the Association and The
Policy, Organisation and Rules of The Scout Association.
The County is a trust established under its rules which are
common to all Scouts.
The Trustees are appointed in accordance with the Policy,
Organisation and Rules of The Scout Association.
South Yorkshire Scouts is an educational charity governed
by the Trustee Board, the members of which are the Charity
Trustees. The Trustee Board is a team of volunteers who
work together, as charity trustees, to make sure Scouts is
run safely and legally. At the heart of their role is a focus on
strategy, performance and assurance. Effective Trustee
Board governance helps our volunteers deliver fantastic
programmes that give young people skills for life.
The Board consists of 2 office bearers (Chair & Treasurer)
together with the County Lead Volunteer, County Youth
Lead (both ex-Officio) and up to 8 appointed Trustees. The
Board meets at least four time a year.
Members of the Trustee Board are encouraged to complete
'Growing Roots' training within the first 6 months of joining
the Board, which includes 'Being a Trustee in Scouts'.
The Board works with the Lead Volunteer to meet the
charity aims, provides appropriate governance and is
responsible for ensuring the County:
- manages money well
- follows Scout Policies and relevant legislation
- looks after buildings and property
- maintains a risk register and manages risk
- helps the charity to run well, today and in the future
- appointing and co-opting Trustees

South Yorkshire County Scout Council

Page 2 of 6

Registered Charity No: 523546

Section B

Structure, governance and management (continued)

Risk and Internal Control The County Trustee Board has identified the major risks to which they believe the County is exposed, these have been reviewed by the Board and systems established to mitigate against them. The main areas of concern that have been identified are: Lack of volunteer and staff Recruitment to deliver its activities. The County would amend activities/premises available based on safe staffing levels. Where necessary, work with Districts to support Groups to continue to operate with safe volunteer levels in line with POR or temporarily move young people to other Groups (where possible). Injury to leaders, helpers, supporters and members . The County through the national membership fees contributes to the Scout Association's national accident insurance policy. Volunteers undertake mandatory safety training and risk Assessments are undertaken before all activities. The County will also ensure that it is compliant in implementing the Scout Association's safety procedures. Reduced income . The County is primarily reliant upon income from Hesley Wood Scout Activity Centre, membership fees and fundraising. Although business interruption insurance is in place for some activities the County does hold a reserve to ensure the continuity of all activities should there be a major reduction in income. The Board could raise the value of subscriptions to increase the income to the County on an ongoing basis or scale back services provided, either temporarily or permanently. Reduction, loss or change of senior volunteers . The County is totally reliant upon volunteers to run and administer the activities in Districts and Groups across the County. If there was a reduction or loss in the number of adults to an unacceptable level then there would have to be a reduction in activities and support given. Consideration could also be given to paying for services and/or working with other Scout Counties. A change in senior volunteers will be supported by increased County Trustee Board meetings and support from the Regional Lead Volunteer and Growth and Development Teams.

South Yorkshire County Scout Council

Page 3 of 6

Registered Charity No: 523546

Section C Objectives and activities
Additional details of the objectives and activities (optional information but encouraged as best practice)
The Purpose of Scouting
The purpose of Scouts is to actively engage and support
young people in their personal development, empowering
them to make a positive contribution to society.
As Scouts, we are guided by these values:
-Integrity: we act with integrity; we are honest, trustworthy
and loyal.
-Respect: we have self-respect and respect for others.
-Care: we support others and take care of the world in
which we live.
-Belief: we explore our faiths, beliefs and attitudes.
-Cooperation: we make a positive difference; we
cooperate with others and make friends.
The Scout Method
Our development of young people takes place when the
young people, in partnership with adults, work together
based on the values of Scouting and:
- enjoy what they are doing and have fun
- take part in activities indoors and outdoors
- learn by doing
- share in spiritual reflection
- take responsibility and make choices
- undertake new and challenging activities
- make and live by their Promise.
Public benefit statement
Supporting Districts and Groups in the delivery of quality
programmes through provision of training sessions,
development opportunities and other support as and when
required.
Operating Hesley Wood Scout Activity Centre for the benefit
of local and national Scouting.
Provision of County wide activities and events for current
and prospective members of Scouting.
Summary of the main activities in relation to
these objects
Grants are made available to support members and
volunteers in need. In particular financial support is given to
adults undertaking nationally recognised qualifications
(activity and first aid) to enable them to deliver these
activities safely to young people.
The County meets the Charity Commission's public benefit
criteria under both the advancement of education and the
advancement of citizenship or community development
headings.
Summary of the objects of the charity set
out in its governing document
The Purpose of Scouting
The purpose of Scouts is to actively engage and support
young people in their personal development, empowering
them to make a positive contribution to society.
As Scouts, we are guided by these values:
-Integrity: we act with integrity; we are honest, trustworthy
and loyal.
-Respect: we have self-respect and respect for others.
-Care: we support others and take care of the world in
which we live.
-Belief: we explore our faiths, beliefs and attitudes.
-Cooperation: we make a positive difference; we
cooperate with others and make friends.
The Scout Method
Our development of young people takes place when the
young people, in partnership with adults, work together
based on the values of Scouting and:
- enjoy what they are doing and have fun
- take part in activities indoors and outdoors
- learn by doing
- share in spiritual reflection
- take responsibility and make choices
- undertake new and challenging activities
- make and live by their Promise.
Supporting Districts and Groups in the delivery of quality
programmes through provision of training sessions,
development opportunities and other support as and when
required.
Operating Hesley Wood Scout Activity Centre for the benefit
of local and national Scouting.
Provision of County wide activities and events for current
and prospective members of Scouting.
Grants are made available to support members and
volunteers in need. In particular financial support is given to
adults undertaking nationally recognised qualifications
(activity and first aid) to enable them to deliver these
activities safely to young people.
The County meets the Charity Commission's public benefit
criteria under both the advancement of education and the
advancement of citizenship or community development
headings.

South Yorkshire County Scout Council

Page 4 of 6

Registered Charity No: 523546

Section D Achievements and performance
Summary of the main achievements of the
charity during the year
Increase in the number of members by 1.1% to a total of
8882, including a growth in adult numbers delivering and
supporting Scouts
Supported the transition to the new volunteer culture,
Trustee Boards and membership system across all
Districts. Moved some support roles into the newly
established Programme, Volunteer Development and
Suort teams
Ensured compliance with the required mandatory safety
and safeguarding training, with consistently amongst the
best compliance rates nationally. Compliance with First Aid
also continues to improve.
pp
Supported Districts through the County Office
administration, delivery of training to adults across the
County to ensure they can deliver high quality Scouting and
meet the needs of young people and through provision of
County activities and equipment
Further developed the facilities and resources available at
the Hesley Wood Scout Activity Centre to enhance
customer service and reputation to make it more
marketable and drive income generation.
Continued to provide expertise and support in relation to
Activities, International visits abroad and the Scout
Programme through the newly formed Programme,
Volunteer Development and Support teams.
Section E Financial Review
Details of any funds materially in deficit
(circumstances plus steps to eliminate)
Brief statement of the charity’s policy on
reserves
Quantify and explain any designations
Reserves Policy
The County's policy on reserves is to hold sufficient
resources to continue the charitable activities of the County
should income and fundraising activities fall short. The
County Trustee Board considers that the County should
hold a sum equivalent to 12 months of minimum running
costs, circa £75k
The County held reserves of approximately £231k at year
end, split between unrestricted funds of £76k and
designated funds of £155k. Should income and fundraising
activities fall short, there are sufficient funds within
unrestricted reserves to
cover the charitable activities of the County for a full 12
months. The trustees also reserve the right to transfer funds
from designated reserves to unrestricted reserves should
the In addition funds for specific designated events,
activities and
In addition funds for specific designated events, activities
and resources can be held and will be defined within the
annual accounts.
None

South Yorkshire County Scout Council

Page 5 of 6

Registered Charity No: 523546

Further financial review details (optional information)

Investment Policy The County's Income and Expenditure is mainly for day to day operations and designated developments and as consequence the County does not have sufficient funds to invest in longer-term investments such as stocks and shares. The County has therefore adopted a low risk strategy to the investment of its funds. All funds are held in cash using only mainstream banks or building societies or The Scout Association's Short Term Investment Service. The County Trustee Board regularly monitors the levels of bank balances and the interest rates received to ensure the County obtains maximum value and income from its banking arrangements. Occasionally this may involve using an account that requires a period of notice before funds may be withdrawn, before doing so the County Executive considers the cash flow requirements.

Section F Other Optional Information
Plans for future periods (details of any
significant activities planned to achieve
them)
Ensure structure of County governance and operations
remains in line with National priorities and meets the needs
of Scouting within the County.
Section G Declaration

The trustees declare that they have approved the trustees’ report above

Signed on behalf of the charity’s trustees

Signature(s)
Full name(s)
Date
Position (eg Secretary, Chair)		 R. Wade R. Wade R. Wade R. Wade R. Wade R. Wade N. McKay
Mr Richard N Wade Dr Neil McKay
Chair Trustee
0
4
0
9
2
5
0 4 0 9 2 5

South Yorkshire County Scout Council

Page 6 of 6

Registered Charity No: 523546

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

INDEPENDENT EXAMINERS REPORT FOR THE YEAR ENDED 31 MARCH 2025

Independent Examiner's Report to the Trustees of the South Yorkshire County Scout Council

Under the provisions of the Charities Act 2011 (the Act)

I report on the financial statements of the South Yorkshire County Scout Council for the year ended 31 March 2024, which are set out on pages 7 to 13.

The respective responsibilities of the Trustees and Independent Examiner:

As the Charity's Trustees you are responsible for the preparation of the Financial Statements; you consider that the audit requirements as detailed in Section 144(2) of the Act do not apply. It is my responsibility to state, on the basis of the procedures specified in the General Directions given by the Charity Commissioners under Section 145(5)(b) of the Act, whether particular matters have come to my attention.

Basis of the Independent Examiner's Report:

My examination was carried out under Section 145 of the Act in accordance with the General Directions given by Section 145(5)(b) of the Act. An examination includes a review of the accounting records maintained by the Charity and a comparison of the Financial Statements presented with those records. It also includes consideration of any unusual items or disclosures included in the Financial Statements and seeking explanation from the Trustees concerning any such matters. The procedures undertaken do not provide all of the evidence that would be required under an audit, and consequently I do not express an opinion on the truth and fairness of the Financial Statements.

Independent Examiner's Statement:

In connection with my examination, no matter has come to my attention which gives me reasonable cause to believe that, in any respect, the requirements:

a) To keep accounting records, in accordance with Section 130 of the Act; and

have not been met, or to which, in my opinion, the attention of the Trustees or of the Members of the Society should be drawn to enable a proper understanding of the Financial Statements to be reached.

Signed

Date 11.09.25

Name of Principal: Michelle Griffiths Name of Firm: Kingfisher Accountants Limited Professional Qualification: MAAT AATQB Address: A2 Patrick Tobin Business Park Bolton Road Wath upon Dearne Rotherham S63 7LL

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

STATEMENT OF FINANCIAL ACTIVITY FOR THE YEAR ENDED 31 MARCH 2025

Designated
Funds
Notes
£
INCOME AND EXPENDITURE
Incoming Resources
Incoming resources from generated funds
Voluntary income
Membership fees
-
Donations and grants
-
Activities for generating funds
-
Investment income
3
25,580
Incoming resources from charitable activities
4
1,200
Other incoming resources
3,625
Total incoming resources
30,404
Resources expended
Costs of generating funds
Fundraising trading: cost of goods sold
5
-
Costs of charitable activities
6
33,238
Governance costs
8
-
Total resources expended
33,238
Net incoming/(outgoing) resources
(2,834)
Fund balances at 1 April 2024
155,199
Fund balances at 31 March 2025
152,365		 Unrestricted
Funds
£
101,925
40,375

54,577
(193)
344,628
-
541,311
38,069

502,033
342
540,444
868
76,431

77,299		 2025
Total
£
101,925
40,375
54,577
25,386

345,828
3,625

571,716
38,069
535,271
342
573,682
(1,966)
-
231,630
229,664		 2024
Total
£
97,709
20,475
47,615
17,237
340,782
2,804
526,622
30,067
508,267
378
538,712
(12,090)
243,720
231,630

The statement of financial activities has been prepared on the basis that all operations are continuing operations.

There are no recognised gains or lossses other than those included above.

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

BALANCE SHEET AS AT 31 MARCH 2025

Notes
Tangible fixed assets
Current assets
Stocks
Debtors
Cash at bank and in hand
Creditors: Amounts falling due within
one year
Net current assets
Creditors: Amounts falling due after more
than one year
Net Assets
Income funds
Designated funds
Unrestricted funds
Accumulated funds		 2025
2024
£
£
191,031
198,472
16,217
17,233
27,697
36,343
531,932
386,091
575,846
439,667
(528,613)
(388,179)
47,232
51,488
238,263
249,960
(8,599)
(18,330)
229,664
231,630
152,365
155,199
77,299
76,431
229,664
231,630		 2025
2024
£
£
191,031
198,472
16,217
17,233
27,697
36,343
531,932
386,091
575,846
439,667
(528,613)
(388,179)
47,232
51,488
238,263
249,960
(8,599)
(18,330)
229,664
231,630
152,365
155,199
77,299
76,431
229,664
231,630
231,630
155,199
76,431
231,630

The financial statements on pages 7 to 13 were approved by the Board of Management on and signed on their behalf by:

R Wade Trustee

F Lampitt County Treasurer

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies

1.1 Basis of preparation

The accounts have been prepared under the historical cost basis and in accordance with applicable accounting standards, the Charities Act 2011 and the Statement of Recommended Practice 'Accounting and Reporting by Charities' (SORP FRS 102).

1.2 Incoming resources

Incoming resources are included in the year in which they are receivable. Income received in advance which related to future periods is deferred and will be recognised in the year to which it relates.

1.3 Resources expended

Expenditure is recognised on an accruals basis as a liability is incurred. Expenditure includes any VAT which cannot be recovered, and it is reported as part of the expenditure to which it relates.

All costs directly relating to the objects of the charity are treated as direct charitable expenditure. After identifying this expenditure there remains costs which are incurred in connection with the governance of the charity. These include management of the charity's assets and compliance with constitutional and statutory requirements (book-keeping, legal and professional fees, costs of management and annual meetings).

1.4 Taxation

The trust is a recognised charity and as such is not liable to corporation tax on its income to the extent that its income is used for charitable purposes.

1.5 Tangible fixed assets

Tangible fixed assets are capitalised and included at cost, including any incidental expenses of acquisition.

Depreciation is calculated so as to write ff the cost of the fixed assets over their estimated useful lives as shown below:-

Buildings and nature reserve 25 years straight line Equipment and motor vehicles 4-5 years straight line Climbing wall 10 years straight line Internal building expenditure 4-10 years straight line

1.6 Stocks

Stock is valued at the lower of cost and net realisable value, after due regard for obsolete and slow moving stocks.

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025

1 Accounting policies - continued

1.7 Hire purchase and finance lease commitments

Assets obtained under hire purchase and finance lease contracts are capitalised as tangible assets and depreciated over their useful lives. Obligations under such agreements are included in creditors, net of the finance charge allocated to future periods.

The finance element of the rental payment is charged to the profit and loss account so as to produce a constant periodic rate of charge on the net obligation outstanding in each period.

1.8 Funding accounting

Balances are split between unrestricted, restricted and designated funds.

Unrestricted funds are expendable at the discretion of the trustees in furtherance of the objects of the charity.

Restricted funds are subject to specific conditions imposed by the donor.

Designated funds are funds set aside by the trustees towards the costs of specific future events.

1.9 Liability of the members

The liability of the members is limited by guarantee to an amount not exceeding £1 per member.

2 Surplus / (deficit) for the year

Surplus / (deficit) for the year
Total Total
2025 2024
£ £
The surplus / (deficit) for the year is stated after charging:
Depreciation 13,589 21,967
Auditors' remuneration - Audit fee - -
Auditors' remuneration - Non audit services - -

3 Investment income

Unrestricted
2025
£
Bank interest
1,176
Rental income
(2,786)
Other income
1,417
(193)		 Designated
2025
£
-
25,580
-
25,580		 Total
2025
£
1,176
22,794
1,417
25,387		 Total
2024
£
1,176
16,003
59
17,238

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025

4 Incoming resources for charitable activities

Activity
County
Hesley Wood Camp
5 Analysis of fundraising trading costs
Providore
Bar
6 Analysis of charitable activities costs
County
Hesley Wood Camp
Total resources expended 2024		 Designated
2025
£
1,200
1,200
Staff
costs
£
-
-
-
Staff
costs
£
63,615
190,529
254,144
231,044		 Unrestricted
2025
£
4,734
339,894
344,628
Support
costs
£
-
-
-
Support
costs
£
-
32,065
32,065
29,054		 Restricted
2025
£
-
-
Other direct
costs
£
38,069
-
38,069
Other direct
costs
£
29,677
219,385
249,062
248,170		 Total
2025
£
5,934
339,894
345,828
Total
2025
£
38,069
-
38,069
Total
2025
£
93,292
441,979
535,271
508,267		 Total
2024
£
34,707
306,075
340,782
Total
2024
£
29,681
385
30,066
Total
2024
£
106,217
402,050
508,267

No staff costs have been allocated to the Providore and Bar activities because these are mainly run by volunteers.

7 Support costs

Salaries, wages and national insurance County
£
-		 Hesley Wood
Camp
£
32,065		 Total
2025
£
32,065		 Total
2024
£
29,054

No support costs have been allocated to the Providore and Bar activities

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025

8 Governance costs

Unrestricted
2025
£
Audit fee
-
Independent examination fee
300
Annual meeting expenses
42
342
9 Employees remuneration
Gross salaries
Employers NI
Redundancy
10 Fixed assets
Buildings
£
Cost at 1 April 2024
707,704
Additions
5,771
Disposals
-
Cost at 31 March 2025
713,475
Depreciation at 1 April 2024
536,307
Eliminated on disposal
-
Depreciation charge for the year
7,439
Depreciation at 31 March 2025
543,746
Net book value at 31 March 2025
169,729
Net book value at 31 March 2024
171,397		 Restricted
2025
£
-
-
-
-
Motor
Vehicles
£
50,153
50,153
30,582
4,387
34,969
15,184
19,571		 Total
2025
£
-
300
42
342
2025
£
271,011
15,198
-
286,209
Equipment
£
141,042
378
-
141,420
133,539
1,763
135,302
6,118
7,503		 Total
2024
£
-
300
78
378
2024
£
244,900
15,198
-
260,098
Total
£
898,899
6,149
-
905,048
700,428
-
13,589
714,017
191,031
198,471

Freehold land and buildings

The gross book value of freehold land and buildings includes £658,709 (2022: £653,022) of depreciable assets.

11 Debtors

Operational debtors
Prepayments
Other debtors		 2025
£
27,460
-
237
27,697		 2024
£
36,106
237
36,343

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

NOTES TO THE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2025

12 Creditors: Amounts falling due within one year

Creditors: Amounts falling due within one year
Operational creditors
Other taxation and social security
Accruals
Deferred income - Note 14
Other creditors
Bounceback loan		 2025
£
15,220
8,673
394,276
101,679
8,765
528,613		 2024
£
10,826
4,571
261,768
101,925
-
9,089
388,179

13 Creditors: Amounts falling due after more than one year

Bounceback loan
14 Deferred income
Balance at 1 April 2024
Receivable during the year
Income relating to 2025
Balance at 31 March 2025		 2025
£
8,599
8,599
2025
£
101,925
101,679
(101,925)
101,679		 2024
£
18,330
18,330
2024
£
97,709
101,925
(97,709)
101,925

Deferred income relates to county membership subscriptions in respect of future periods

15 Net assets of the Charity's funds

The charity's net assets belong relatively equally to unrestricted funds and designated funds, with £152,365 (2024: £155,199) being set aside as designated funds. The majority of the designated funds can be reallocated to unrestricted funds at the behest of the executive committee in line with the requirements of the charity.

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025

County
Income
Membership Subscriptions
Events
Jamboree
Expenditure
Salaries
Events
Jamboree
Meeting room expenses
Depreciation
Training room expenses
Postage, Stationery & Telephone
Professional fees
Commissioners Expenses
Adult Support
Regional fund
County equipment
County conference
Gilwell reunion
Subscriptions
Insurance
Bank charges
Loan interest
Queen scout awards
Service charge from Hesley Wood
County surplus / (deficit)
Hesley Wood deficit
Other expenditure
Irrecoverable VAT
Other income
Bank interest
Donations and grants
Training income
Other income
Rental income
Governance costs
Surplus / (deficit) for the year		 2025
£
101,925
4,734
1,200
63,615
4,802
-
1,170
5,807
5
8,446
-
6,964
186
375
-
-
-
-
350
572
-
1,000
1,176
4,137
465
1,417
22,794		 £
107,859
(93,292)
14,566
(36,407)
(21,842)
(9,772)
29,989
(342)
(1,966)		 2024
£
97,709
8,620
26,087
47,074
7,848
28,522
1,084
5,807
104
7,758
-
5,491
374
-
-
58
-
-
190
823
85
1,000
1,176
20,475
-
59
16,003		 £
132,416
(106,217)
26,197
(68,725)
(42,527)
(12,553)
37,714
(378)
(17,744)

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2025

Hesley Wood Camp
Income
Camping fees
Hire of buildings
Activities
Events
Grants
Miscellaneous income
Expenditure
Salaries
Maintenance of Property and Equipment
Grant related expenditure
Activities
Event Costs
Activity Crew Expenses
Catering expenses
Power, Light and Heat
Rates
Sundry Office Expenses
Postage, Stationery, Telephone
and advertising
Professional Fees
Insurance
Staff Expenses and Training
Motor Expenses
Depreciation - buildings
Depreciation - Vehicles and equipment
Bank Charges
Computers and software
Hire Purchase Interest
Service Charge to County
Providore surplus - (from page 16)
Bar surplus - (from page 16)
Surplus / (Deficit) for the year		 2025
£
34,286
108,806
142,460
54,342
36,238
3,625
222,594
42,835
33,238
10,017
44,513
74
-
25,465
9,338
-
3,904
-
18,971
3,752
3,873
1,632
6,150
2,728
4,124
-
(1,000)		 £
379,756
432,207
(52,450)
16,044
-
(36,407)		 2024
£
37,275
86,509
125,407
56,884
2,804
213,024
24,653
17,710
10,386
40,448
79
372
30,217
6,441
-
3,670
-
16,452
4,487
3,829
3,624
12,536
2,248
5,976
-
(1,000)		 £
308,878
395,152
(86,273)
17,538
10
(68,725)

SOUTH YORKSHIRE COUNTY SCOUT COUNCIL

INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2025
Providore
Income
Expenditure
Surplus
Bar
Income
Expenditure
Surplus		 2024
£
54,113
(38,069)
16,044
-
-
-		 2023
£
47,220
(29,681)
17,539
395
(385)
10