OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

PAGE
Legal end Admrnistrative Delails
Independent
Examrners
Report
TA EMENTS OF FINANCIA ACTIVITIES
General Fund
Football Section
Bowls Secbon
Markham
Main Colliery Band
Cricket Ground
Statement ofAssets and Liabilihes
Trustees' Report 0-10
ARMTH ARMTH RPE MINERS
LF
R SCHEME
LEGAL ND ADMINISTRAT VE DETAILS
Amlthorpe Miners welfare scheme is registered with Ihe charity commission
(Registration
number 523472)
Address of Charity: ChUICh Stl88t
Anntholpa
DCIicsstsf
DN33AG
Trustees Mr R R Turner (Chair)
MrJA Dodson (trice Chair)
Mr BBentley
Mr FA Paling
Mr D Henson
MrJ JJohnson
Mr G Hirst
Tf88sufen Mr M Turner
Bankers; The Cocparagve Bank
31StSepulchre Gale
Doncsst8f
DNI ITD
Independent Examiner JWagage FCA
CISWO (Trading) Limited
The Okf Rectory
RSCIOIT Dfhfa
Whiston
Rotherham
SSO4JG

Unmstrlcted Restricted Total Total
Funds Funds 2020 2019
8 8 5 5
INCOMING RESOURCES
Monies from subsidiary funds 1,188
Rent 5,183 5,183 5,183
insurance 1,214 1,214 1,123
Lend lease fee 1,300 1,300 1,300
Waterrefund 824
Donations 5,530
Grants 20,000 20,000
TOTAL INCOMING RESOURCES ~27897 27,697 ~14928
RESOURCES EXPENDED
Insurances 1,591 1,591 1,495
Rspaus and renewals 6,987 6,987 3,000
Counwl tax Welfare House 1,879 1,879 1,724
Other Welfare House costs 87
Printing,
postage and
stagonery 17
Professional fees 772
Telephone 480 480 560
Miscellaneous 40 40 40
Accountancy 1,498 1,498 1,462
Secretary's salary 2,400 2,400
Donation to footbsg club 1,000 1,000 1,000
Donason to bend secBon 1,000 1,000 500
Donation to football 1,000 1,000
Donabon
to
pavigion 1,000 1,000
Donation to memonal gardens 150 150 500
Defibrigator 2,564
TOTAL RESOURCES EXPENDED 19,038 19,036 13,721
NET MOVEMENT
IN FUNDS
8,681 8,661 1,207
Fund balances brought forward 18,264 18,264 17,057
Fund balances carried forward 26,925 26,925 18,264

Unnmtrlcted Designated Total Total
~pond ~pand 2020 2019
INCOMING RESOURCES 5 E 2 2
Members'
club
6,230 6,230 5,905
RaMes, draws and tote (net proceeds) 393 393 673
Gate receipts and programmes 3,204 3,204 4,451
Football Association 235 235 250
Sponsorship,
advertising
and donations
2,034 2,034 2,850
Donabon
from Welfare
1,000 1,000 1,000
Falconry 5,000 5,000 12,400
Grant - football foundation 4,000 4,000
Barsales and refreshments 330 330 1,887
Sundry income 1,477 1,477 584
TOTAL INCOMING RESOURCES ~23 903 ~23 903 29,780
Charitable
Expenditure
-
Fimt Team expenses and coach hire
7,103 7,103 8,374
-
Match oMcisls' fees
1,707 1,707 2,570
-
Match day refreshmenh
125
- League and cup registrabon fees 397 397 829
- Other teams' expenses 48
- Repairs, renewals,
kit and desning
6,643 6,643 7,293
- Insurance 824 824 795
- Water rates 113 113 861
- Lightandhest 1,379 1,379 1,885
- Members'
draw
1,200 1,200 1,200
- Pnnting,
stationery
and postage
22 22 10
- TVhospitelityroom 210 210
- Volunteers
party
500
- Sundry expenses 1,267 1,267 1,605
- Fines snd penalty points 456 456 1,645
- Accountancy 292
- Physiotherapy
and medical requisnes
103
TOTAL RESOURCES EXPENDED ~21
27
~24
27
~28115
NET MOVEMENT
IN FUNDS
2,476 2,476 1,665
Fund balances brought
forward
12,560 12,560 10,895
Fund balances carried forward 15,036 15,036 12,560

Unrestricted Unrestricted Restricted Total Total Total
funds Funds 2020 2019
f. 5 5 2
INCOMING RESOURCES
Subscriptions 420 420 2,684
Year books 10
Prize money
Refreshments 765 765 1,195
Raffles etc 64 64 133
Competition
and entry
fees 390 390 1,596
C Tonga - Memorial and sponsorship 260 260 690
Winter Bowls 639 639 865
Miscellaneous
income
130 130 150
Donation 350 350
Grants 14,450 14,450
DDBA repayment
grant
3,616 3,616 3,282
TOTAL INCOMING RESOURCES ~21 084 ~21 084 11,149
RESOURCES EXPENDED
Charitable
Expenditure
-
Rent, rates and water
-
Competition
fees, fines and prize money
409 409 1,453
-
Light and Heat
267 267 416
- insurance 657 657 623
- Postage and stationery 63 63 75
- Repairs, renewals, greens maintenanoe
and cleaning 5,445 5,445 7,713
- Refreshments 213 213 470
- Sundry expenses 99 99 95
. Official expenses 810 810 930
- 8 & M O'Brien memorial 710 710
- Accountancy 292
TOTAL RESOURCES EXPENDED 8,673 8,673 12,067
NET MOVEMENT
IN FUNDS
12,411 12,411 (918)
Fund balances brought forward 3,831 3,831 4,749
Fund balances carried forward 16,242 16,242 3,831

Unrestricted Designated Restricted Total Tots I
Funds ~Fun s ~Fu ds 2020 ~201
E E E E E
Engagements
and carol
playing 1,307 1,307 6,471
Donations 1,581 1,501 016
Bowls electric 286 286 416
Instrument
sales
175
TOTAL INCOMING RESOURCES 3254 3254 ~7870
RESOURCES EXPENDED
Charitable
Expenditure
- Musical directors and conductors 1,050 1,050 4,785
— Insurances 940 940 929
- Repairs, renewals and deaning 13 13 856
-
Printing,
stationery
and adverhsing 271 271 301
Light, heat and water 1,341 1,341 1,100
- Guest players 260
— Sundry expenses 1,003 1,003 1,094
Accountancy 292
-
Uniforms
1,085
TOTAL RESOURCES EXPENDED 4,618 4,610 10,702
NET MOVEMENT
IN FUNDS
(1,364) (1,364) (2,824)
Fund balances
brought
forward 6,570 6,570 9,394
Fund balances carried forward 5,206 5,206 6,570

Unmstrlctad Restdcted Total Total
Funds Funds 2020 2019
INCOMING RESOURCES 5 6 5
care 230 230 1,336
Grants
Ground fees
2,000
2,350
2,000
2,350
1,475
TOTAL INCOMING RESOURCES 4,580 4580 2,811
Charitable
Expenditure
—Care
263 263 859
- Light and heat 307 307 487
—Grounds
machrnerf
snd equipment
556 556 508
—Grounds maintenance 109 109 514
- Insurance
and accounts
377 377 642
—SundrY expenses 87 87
TOTAL RESOURCES EXPENDED 1,699 1,699 3,010
NET MOVEMENT
IN FUNDS
2,881 2,881 (fgg)
Fund balance brought
forward
1,111 1,310
Fund balance carried fonaard 3,992 3,992 1,111

2020 2018
Bank Cash Total Bank Cash Total
6 6 6 6 8 6
GENERAL FUND
Bank Current Account 26,907 26 g07 18,246 18,246
Deposit Account 18 18 18 18
26,925 26925 18264 18264
SUB FUND CASH AND BANK BALANCES
Football 14,012 1,024 15,036 11,808 752 12,580
Bowling 16,184 58 16,242 3,831 - 3,831
Band 1,202 4,004 5,206 2,869 3,701 6,570
Cncket Ground 3992 - 3992 1,111 - 1,111
35,390 5,086 40,476 19,619 4,453 24,072
TOTAL CASH AND BANK BALANCES 62,315 5,086 67,401 37,883 4,453 42,336