| PAGE | |||
|---|---|---|---|
| Legal end Admrnistrative | Delails | ||
| Independent Examrners |
Report | ||
| TA EMENTS OF FINANCIA | ACTIVITIES | ||
| General Fund | |||
| Football Section | |||
| Bowls Secbon | |||
| Markham Main Colliery Band |
|||
| Cricket Ground | |||
| Statement ofAssets and | Liabilihes | ||
| Trustees' Report | 0-10 |
| ARMTH | ARMTH | RPE MINERS LF |
R | SCHEME | |
|---|---|---|---|---|---|
| LEGAL | ND ADMINISTRAT VE | DETAILS | |||
| Amlthorpe | Miners | welfare | scheme is registered | with Ihe charity commission | |
| (Registration number 523472) |
|||||
| Address of | Charity: | ChUICh Stl88t | |||
| Anntholpa | |||||
| DCIicsstsf | |||||
| DN33AG | |||||
| Trustees | Mr R R Turner | (Chair) | |||
| MrJA Dodson | (trice Chair) | ||||
| Mr BBentley | |||||
| Mr FA Paling | |||||
| Mr D Henson | |||||
| MrJ JJohnson | |||||
| Mr G Hirst | |||||
| Tf88sufen | Mr M Turner | ||||
| Bankers; | The Cocparagve | Bank | |||
| 31StSepulchre | Gale | ||||
| Doncsst8f | |||||
| DNI ITD | |||||
| Independent | Examiner | JWagage FCA | |||
| CISWO (Trading) | Limited | ||||
| The Okf Rectory | |||||
| RSCIOIT Dfhfa | |||||
| Whiston | |||||
| Rotherham | |||||
| SSO4JG |
| Unmstrlcted | Restricted | Total | Total | ||||
|---|---|---|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | ||||
| 8 | 8 | 5 | 5 | ||||
| INCOMING RESOURCES | |||||||
| Monies from subsidiary | funds | 1,188 | |||||
| Rent | 5,183 | 5,183 | 5,183 | ||||
| insurance | 1,214 | 1,214 | 1,123 | ||||
| Lend lease fee | 1,300 | 1,300 | 1,300 | ||||
| Waterrefund | 824 | ||||||
| Donations | 5,530 | ||||||
| Grants | 20,000 | 20,000 | |||||
| TOTAL INCOMING RESOURCES | ~27897 | 27,697 | ~14928 | ||||
| RESOURCES | EXPENDED | ||||||
| Insurances | 1,591 | 1,591 | 1,495 | ||||
| Rspaus and | renewals | 6,987 | 6,987 | 3,000 | |||
| Counwl tax | Welfare | House | 1,879 | 1,879 | 1,724 | ||
| Other Welfare House | costs | 87 | |||||
| Printing, postage and |
stagonery | 17 | |||||
| Professional | fees | 772 | |||||
| Telephone | 480 | 480 | 560 | ||||
| Miscellaneous | 40 | 40 | 40 | ||||
| Accountancy | 1,498 | 1,498 | 1,462 | ||||
| Secretary's | salary | 2,400 | 2,400 | ||||
| Donation to | footbsg club | 1,000 | 1,000 | 1,000 | |||
| Donason to | bend secBon | 1,000 | 1,000 | 500 | |||
| Donation to | football | 1,000 | 1,000 | ||||
| Donabon to |
pavigion | 1,000 | 1,000 | ||||
| Donation to | memonal | gardens | 150 | 150 | 500 | ||
| Defibrigator | 2,564 | ||||||
| TOTAL RESOURCES EXPENDED | 19,038 | 19,036 | 13,721 | ||||
| NET MOVEMENT IN FUNDS |
8,681 | 8,661 | 1,207 | ||||
| Fund balances | brought | forward | 18,264 | 18,264 | 17,057 | ||
| Fund balances | carried | forward | 26,925 | 26,925 | 18,264 |
| Unnmtrlcted | Designated | Total | Total | ||
|---|---|---|---|---|---|
| ~pond | ~pand | 2020 | 2019 | ||
| INCOMING RESOURCES | 5 | E | 2 | 2 | |
| Members' club |
6,230 | 6,230 | 5,905 | ||
| RaMes, draws and tote (net proceeds) | 393 | 393 | 673 | ||
| Gate receipts and programmes | 3,204 | 3,204 | 4,451 | ||
| Football Association | 235 | 235 | 250 | ||
| Sponsorship, advertising and donations |
2,034 | 2,034 | 2,850 | ||
| Donabon from Welfare |
1,000 | 1,000 | 1,000 | ||
| Falconry | 5,000 | 5,000 | 12,400 | ||
| Grant - football foundation | 4,000 | 4,000 | |||
| Barsales and refreshments | 330 | 330 | 1,887 | ||
| Sundry income | 1,477 | 1,477 | 584 | ||
| TOTAL INCOMING RESOURCES | ~23 903 | ~23 903 | 29,780 | ||
| Charitable Expenditure |
|||||
| - Fimt Team expenses and coach hire |
7,103 | 7,103 | 8,374 | ||
| - Match oMcisls' fees |
1,707 | 1,707 | 2,570 | ||
| - Match day refreshmenh |
125 | ||||
| - League and cup registrabon | fees | 397 | 397 | 829 | |
| - Other teams' expenses | 48 | ||||
| - Repairs, renewals, kit and desning |
6,643 | 6,643 | 7,293 | ||
| - Insurance | 824 | 824 | 795 | ||
| - Water rates | 113 | 113 | 861 | ||
| - Lightandhest | 1,379 | 1,379 | 1,885 | ||
| - Members' draw |
1,200 | 1,200 | 1,200 | ||
| - Pnnting, stationery and postage |
22 | 22 | 10 | ||
| - TVhospitelityroom | 210 | 210 | |||
| - Volunteers party |
500 | ||||
| - Sundry expenses | 1,267 | 1,267 | 1,605 | ||
| - Fines snd penalty points | 456 | 456 | 1,645 | ||
| - Accountancy | 292 | ||||
| - Physiotherapy and medical requisnes |
103 | ||||
| TOTAL RESOURCES EXPENDED | ~21 27 |
~24 27 |
~28115 | ||
| NET MOVEMENT IN FUNDS |
2,476 | 2,476 | 1,665 | ||
| Fund balances brought forward |
12,560 | 12,560 | 10,895 | ||
| Fund balances carried forward | 15,036 | 15,036 | 12,560 |
| Unrestricted | Unrestricted | Restricted | Total | Total | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | Funds | 2020 | 2019 | |||||
| f. | 5 | 5 | 2 | |||||
| INCOMING RESOURCES | ||||||||
| Subscriptions | 420 | 420 | 2,684 | |||||
| Year books | 10 | |||||||
| Prize money | ||||||||
| Refreshments | 765 | 765 | 1,195 | |||||
| Raffles etc | 64 | 64 | 133 | |||||
| Competition and entry |
fees | 390 | 390 | 1,596 | ||||
| C Tonga - Memorial and sponsorship | 260 | 260 | 690 | |||||
| Winter Bowls | 639 | 639 | 865 | |||||
| Miscellaneous income |
130 | 130 | 150 | |||||
| Donation | 350 | 350 | ||||||
| Grants | 14,450 | 14,450 | ||||||
| DDBA repayment grant |
3,616 | 3,616 | 3,282 | |||||
| TOTAL INCOMING RESOURCES | ~21 | 084 | ~21 | 084 | 11,149 | |||
| RESOURCES EXPENDED | ||||||||
| Charitable Expenditure |
||||||||
| - Rent, rates and water |
||||||||
| - Competition fees, fines and prize money |
409 | 409 | 1,453 | |||||
| - Light and Heat |
267 | 267 | 416 | |||||
| - insurance | 657 | 657 | 623 | |||||
| - Postage and stationery | 63 | 63 | 75 | |||||
| - Repairs, renewals, | greens maintenanoe | |||||||
| and cleaning | 5,445 | 5,445 | 7,713 | |||||
| - Refreshments | 213 | 213 | 470 | |||||
| - Sundry expenses | 99 | 99 | 95 | |||||
| . Official expenses | 810 | 810 | 930 | |||||
| - 8 & M O'Brien memorial | 710 | 710 | ||||||
| - Accountancy | 292 | |||||||
| TOTAL RESOURCES | EXPENDED | 8,673 | 8,673 | 12,067 | ||||
| NET MOVEMENT IN FUNDS |
12,411 | 12,411 | (918) | |||||
| Fund balances brought | forward | 3,831 | 3,831 | 4,749 | ||||
| Fund balances carried | forward | 16,242 | 16,242 | 3,831 |
| Unrestricted | Designated | Restricted | Total | Tots I | |||
|---|---|---|---|---|---|---|---|
| Funds | ~Fun s | ~Fu ds | 2020 | ~201 | |||
| E | E | E | E | E | |||
| Engagements and carol |
playing | 1,307 | 1,307 | 6,471 | |||
| Donations | 1,581 | 1,501 | 016 | ||||
| Bowls electric | 286 | 286 | 416 | ||||
| Instrument sales |
175 | ||||||
| TOTAL INCOMING RESOURCES | 3254 | 3254 | ~7870 | ||||
| RESOURCES EXPENDED | |||||||
| Charitable Expenditure |
|||||||
| - Musical directors and conductors | 1,050 | 1,050 | 4,785 | ||||
| — Insurances | 940 | 940 | 929 | ||||
| - Repairs, renewals | and deaning | 13 | 13 | 856 | |||
| - Printing, stationery |
and adverhsing | 271 | 271 | 301 | |||
| Light, heat and water | 1,341 | 1,341 | 1,100 | ||||
| - Guest players | 260 | ||||||
| — Sundry expenses | 1,003 | 1,003 | 1,094 | ||||
| Accountancy | 292 | ||||||
| - Uniforms |
1,085 | ||||||
| TOTAL RESOURCES | EXPENDED | 4,618 | 4,610 | 10,702 | |||
| NET MOVEMENT IN FUNDS |
(1,364) | (1,364) | (2,824) | ||||
| Fund balances brought |
forward | 6,570 | 6,570 | 9,394 | |||
| Fund balances carried | forward | 5,206 | 5,206 | 6,570 |
| Unmstrlctad | Restdcted | Total | Total | |
|---|---|---|---|---|
| Funds | Funds | 2020 | 2019 | |
| INCOMING RESOURCES | 5 | 6 | 5 | |
| care | 230 | 230 | 1,336 | |
| Grants Ground fees |
2,000 2,350 |
2,000 2,350 |
1,475 | |
| TOTAL INCOMING RESOURCES | 4,580 | 4580 | 2,811 | |
| Charitable Expenditure —Care |
263 | 263 | 859 | |
| - Light and heat | 307 | 307 | 487 | |
| —Grounds machrnerf snd equipment |
556 | 556 | 508 | |
| —Grounds maintenance | 109 | 109 | 514 | |
| - Insurance and accounts |
377 | 377 | 642 | |
| —SundrY expenses | 87 | 87 | ||
| TOTAL RESOURCES EXPENDED | 1,699 | 1,699 | 3,010 | |
| NET MOVEMENT IN FUNDS |
2,881 | 2,881 | (fgg) | |
| Fund balance brought forward |
1,111 | 1,310 | ||
| Fund balance carried fonaard | 3,992 | 3,992 | 1,111 |
| 2020 | 2018 | |||||
|---|---|---|---|---|---|---|
| Bank | Cash | Total | Bank | Cash | Total | |
| 6 | 6 | 6 | 6 | 8 | 6 | |
| GENERAL FUND | ||||||
| Bank Current Account | 26,907 | 26 g07 | 18,246 | 18,246 | ||
| Deposit Account | 18 | 18 | 18 | 18 | ||
| 26,925 | 26925 | 18264 | 18264 | |||
| SUB FUND CASH AND BANK BALANCES | ||||||
| Football | 14,012 | 1,024 | 15,036 | 11,808 | 752 | 12,580 |
| Bowling | 16,184 | 58 | 16,242 | 3,831 | - | 3,831 |
| Band | 1,202 | 4,004 | 5,206 | 2,869 | 3,701 | 6,570 |
| Cncket Ground | 3992 | - | 3992 | 1,111 | - | 1,111 |
| 35,390 | 5,086 | 40,476 | 19,619 | 4,453 | 24,072 | |
| TOTAL CASH AND BANK BALANCES | 62,315 | 5,086 | 67,401 | 37,883 | 4,453 | 42,336 |