| 2021 | 2020 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| funds | funds | ||||||||
| Receipts | |||||||||
| Rent | 3,340 | 3,175 | |||||||
| Lettings | 10,812 | 10,049 | |||||||
| Fund-raising activity |
o | 132 | |||||||
| Grants | 30,387 | 14,780 | |||||||
| Members | club | rent | 500 | o | |||||
| Donations | 70 | 160 | |||||||
| Quarterly | Draw Net | o | 2,325 | ||||||
| Sundiy |
Income | 1,012 | 10,511 | ||||||
| Transfer | from | closed NSI Account | o | o | |||||
| Bank interest |
received | o | o | ||||||
| Grants - | Improvements | 5,396 | 30,500 | ||||||
| Grants - | Car Park | 39,450 | o | ||||||
| Total | receipts | 90,967 | 71,633 | ||||||
| Payments | |||||||||
| Wages and salaries | 3,179 | 4,657 | |||||||
| Rent | 630 | 630 | |||||||
| Water Charges | 416 | 586 | |||||||
| Insurance | 1,650 | 1,250 | |||||||
| Light and heat | 5,631 | 5,243 | |||||||
| Grounds | maintenance | 888 | o | ||||||
| Improvements | 25,918 | 5,542 | |||||||
| Property | repairs and maintenance | 5,352 | 7,114 | ||||||
| Equipment repairs and maintenance |
309 | o | |||||||
| Westwood Mower |
o | o | |||||||
| Printing, | postage and | stationery | o | 225 | |||||
| Fund Raising |
costs | 340 | 63 | ||||||
| Accountancy | 354 | 336 | |||||||
| Professional fee |
2,160 | o | |||||||
| Sundry | expenses | o | 132 | ||||||
| Projects | 4,733 | 31,761 | |||||||
| Total | payments | 51,560 | 60,108 | ||||||
| Net (deficit)/surplus | of receipts |
over | payments | for the period | 39,407 | 11,525 | |||
| Bank | & cash | funds | brought |
forward |
at beginning | of period | 14,787 | 3,262 | |
| Net (deficit)/surplus | for the | period | 39,407 | 11,525 | |||||
| Bank | & cash | funds | carried | fomard | at end of | period | 54,194 | 14,787 |
| 2021 funds | 2020 funds | ||||||
|---|---|---|---|---|---|---|---|
| ;E | |||||||
| Assets | |||||||
| Bank | & cash funds | ||||||
| Bank balances | 53,856 | 14,757 | |||||
| Cash balances | 338 | 30 | |||||
| Total |
bank |
& cash | funds | 54,194 | 14,787 | ||
| Assets | retained for |
the charity's | own | use | |||
| Freehold | land & | buildings | |||||
| Plant & | machinery | 347,172 | 347,172 | ||||
| Fixtures |
& fittings | 19,429 | 20 ,936 | ||||
| 185,168 | 21 7,990 | ||||||
| Total |
assets | retained | for the charity's | own use | |||
| 551,769 | 586,098 |