OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

THE ASHES PLAYING FIELD TRUST

ACCOUNTS

FOR THE YEAR ENDED

31 MARCH 2023

Registered Charity Number : 523252

THE ASHES PLAYING FIELD TRUST YEAR ENDED 31 MARCH 2023

CONTENTS PAGES
Trustees' Report 1 - 4
Independent Examiner's Report 5
Statement of Financial Activities 6
Balance Sheet 7
Notes 8 - 11

Page 1

THE ASHES PLAYING FIELD TRUST ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2023

MEMBERS OF THE MANAGEMENT COMMITTEE:

Holding Trustees: Mr P Dugmore (Appointed 28 July 2023)
Mrs E Ashton
Mrs S Brant - Chairperson
Mrs E Ward
Mrs H Banks
Mr T Leighton
Mrs R Sylvester-Mellor (Appointed 17 April 2023/ Resigned 20 July 2023)
Mr C Dalton (Resigned 5 April 2023)
Mr G Bell (Resigned 5 April 2023)
Mrs A Martinson (Resigned 18 July 2022)
Mr F C Verney (Resigned 28 February 2023)
Mrs H Gott (Resigned 5 April 2023)
Mrs C Brown (Resigned 5 April 2023)
Trustees appointed by the Town Council:
Howden Town Councillors: Mrs E Ward
Howden Town representatives: Ms E Ashton
Mr D Beatty
Ms K Dixon
Mrs H Gott (Resigned 5 April 2023)
Ms C Brown (Resigned 5 April 2023)
TREASURER: Mrs A Martinson (Resigned 18 July 2022)
Mrs C Brown (Appointed 18 July 2022/ Resigned 5 April 2023)
Ms K Dixon (Appointed 5 April 2023/ Resigned 28 July 2023)
Mr P Dugmore (Apppointed 28 July 2023)
ADDRESS: c/o Howden Town Council Offices
17 Bridgegate
Howden
Goole
East Yorkshire
DN14 7AE
ADVISERS:
Bankers HSBC plc
Market Place
Selby
YO8 4PA
Fund Managers Investec
Beech House
61 Napier Street
Sheffield
S11 8HA
Accountants Townends Accountants LLP
Chartered Accountants
Carlisle Street
Goole
DN14 5DX
Independent Examiner A Walker FCA
173A High Street
Hook
Goole
East Yorkshire
DN14 5PL

Page 2

THE ASHES PLAYING FIELD TRUST TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2023

The trustees present their annual report and the financial statements of the charity for the year ended 31 March 2023.

GOVERNANCE AND MANAGEMENT

The Ashes Playing Field Trust is a registered charity, No. 523252, and was established under its Governing Trust Deed dated 11 October 1927.

OBJECTIVES AND ACTIVITIES

In planning our activities for the year the trustee's have borne in mind the Charity Commission's guidance on public benefit.

The object of the Charity is to manage the public playing fields and recreation grounds for the use of the 5,000 people of Howden Town and the additional population of the surrounding area.

PUBLIC BENEFIT

The trustees have due regard to the guidance published by the Charity Commission on matters of public benefit and keep under constant review the need to satisfy the requirements of identifiable benefit to the public.

ACHIEVEMENTS AND PERFORMANCE

The chairman's review of the Trust affairs

As the world continues to recover from the global covid lockdown and the challenging economic and financial climate, the Ashes Playing Field Trust has also undergone a period of change with Trustees Alexander Bell, Catherine Brown, Helen Gott and Chris Dalton (Chair) resigning due to variety of reasons on/around 31 March 2023. Trustees however, continue to work in the parks best interest and day to day management of the park.

The park continues to enjoy having a groundsman who continues to maintain and improve the park as his main remit and support local residents when using the facilities.

The park has benefitted from slitting of the playing fields in order to improve the surface drainage and grass growth making it suitable for the events carried out in the park.

As the trees in our park have reached end of life we have sadly had to have removed a number of trees which will continue into 2024 with Ash die back being diagnosed on a number of our trees.

The park has enjoyed hosting a number of events including the Howden Run, Howden Show and a multitude of different sporting events including football and bowls.

Trustees continue to work hard fund raising through the year which assists with the running costs of the park.

Trustees would like to give a very big thank you to our local community/residents and benefactors for their continuing support and donations during this very difficult economic climate.

We would also like to particularly thank Howden Parish Town council for their continued advice, support and guidance and in particular the grant they generously give us to continue our work.

FINANCIAL REVIEW

The accounts show a operating deficit for the year of £435. The Trust continues to rely on the support of the Howden Town Council to support its expenditure.

Charity reserves on 31 March 2023 amounted to £540,350 of which £419,884 was in permanent endowment funds and £35,719 was in restricted funds. Unrestricted funds consisted of designated funds of £82,635 leaving free reserves of £2,113. The trustees monitor unrestricted fund reserves at regular intervals throughout the year.

INVESTMENT POLICY

Our investment account is managed by our brokers on a discretionary basis and transactions are conducted by them without specific reference to the Trust. However, we are advised of the details of purchases and sales, and provided with regular reports on performance.

j

y p p

Page 3

THE ASHES PLAYING FIELD TRUST

TRUSTEES ANNUAL REPORT FOR THE YEAR ENDED 31 MARCH 2023

RISK ASSESSMENT

The trustees have assessed the major risks to which the charity is exposed, in particular those related to the operations and finances of the charity, and are satisfied that systems are in place to mitigate exposure to the major risks.

RESERVES POLICY

It is the Trustee's policy that they will not hold any significant non designated reserves other than a small balance to cover any unexpected calls on funds not otherwise provided by designated reserves.

TRUSTEES' RESPONSIBILITIES

The Trustees are responsible for preparing a trustees annual report and financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

The law applicable to charities in England and Wales requires the Trustees to prepare financial statements for each year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, of the charity for that period. In preparing the financial statements, the Trustees are required to:

The Trustees are responsible for keeping proper accounting records that disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the applicable Charities (Accounts and Reports) Regulations, and the provisions of the Trust deed. They are also responsible for safeguarding the assets of the charity and taking reasonable steps for the prevention and detection of fraud and other irregularities.

The financial statements have been prepared in accordance with the accounting policies set out in notes to the accounts and comply with the charity's governing document, the Charities Act 2011 and Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland published on in October 2019.

15/01/2024

Approved by the trustees on …........................ and signed on their behalf by:

Liz Brant

Liz Brant - Chairperson

Page 5

INDEPENDENT EXAMINERS' REPORT TO THE TRUSTEES OF THE ASHES PLAYING FIELD TRUST

CHARITY NUMBER 523252

I report to the trustees on my examination of the accounts of The Ashes Playing Field Trust (the Trust) for the year ended 31 March 2023, which are set out on pages 6 to 11.

Responsibilities and basis of report

As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').

I report in respect of my examination of the Trustee's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the 2011 Act.

Your attention is drawn to the fact that the charity has prepared the accounts (financial statements) in accordance with Accounting and Reporting by Charities preparing their accounts in accordance with Financial Report Standard applicable in the UK and Republic of Ireland (FRS102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has been withdrawn.

I understand that this has been done in order for the accounts to provide a true and fair view in accordance with the Generally Accepted Accounting Practice effective for reporting periods beginning on or after 1 January 2019.

Independent Examiners' Statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

(1) accounting records were not kept in respect of the Trust as required by section 130 of the Act; or

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

A WALKER F.C.A. 173A Hight Street Hook Goole East Yorkshire DN14 5PL

DATE:

…...............................

Page 6

THE ASHES PLAYING FIELD TRUST STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 MARCH 2023

Unrestricted Unrestricted Restricted Endowment Total Funds Total Funds
**General ** Designated
Funds Funds Funds Funds 2023 2022
Note £ £ £ £ £ £
Income and endowments from:
Donations and legacies 2 30,939 - 15,000 - 45,939 59,498
Income from charitable activities 8,241 - - - 8,241 5,593
Income from other trading activities 11,318 - - - 11,318 9,987
Investments 3 10,861 - - - 10,861 8,664
______ ______ ______ ______ ______ ______
Total Income 61,359 - 15,000 - 76,359 83,742
______ ______ ______ ______ ______ ______
Expenditure on:
Charitable activities 4 47,099 - - - 47,099 134,631
______ ______ ______ ______ ______ ______
Total Expenditure 47,099 - - - 47,099 134,631
______ ______ ______ ______ ______ ______
Net income/(expenditure) for the year
before gains and losses on investments 14,261 - 15,000 - 29,261 ( 50,889)
Net gains/(losses) on investments - - - 12,496 12,496 5,617
______ ______ ______ ______ ______ ______
Net income/(expenditure) for the year
before transfers 14,261 - 15,000 12,496 41,757 ( 45,272)
Transfers between funds ( 14,695) 15,928 ( 1,233) - - -
______ ______ ______ ______ ______ ______
Net movement in funds ( 435) 15,928 13,767 12,496 41,757 ( 45,272)
______ ______ ______ ______ ______ ______
Reconciliation of Funds
Total Funds brought forward 2,548 66,707 21,952 407,388 498,596 543,868
______ ______ ______ ______ ______ ______
Total Funds carried forward 13 2,113 82,635 35,719 419,884 540,350 498,596
______ ______ ______ ______ ______ ______

The notes on pages 8 to 11 form part of these accounts

Page 7

THE ASHES PLAYING FIELD TRUST BALANCE SHEET AS AT 31 MARCH 2023

2023 2022
Note £ £
Fixed Assets
Tangible assets 7 890 890
Investments 8 379,678 371,732
Current Assets
Debtors 9 1,842 1,696
Cash at bank and in hand 161,918 143,126
Current Liabilities 10 ( 3,978) ( 18,849)
_ _
Net Assets 12 540,350 498,595
_ _
Funds
Permanent endowment 11 419,884 407,388
Unrestricted 13 84,748 69,254
Restricted 13 35,719 21,952
_ _
Total Funds 12 540,350 498,595
_ _

These financial statements were approved by the Trustees and the Committee on ….............................. and signed on their behalf by:

Liz Brant

…………………………………. Mrs S Brant - Chairperson

………………………………….

Mr P Dugmore - Treasurer

The notes on pages 8 to 11 form part of these accounts

Page 8

THE ASHES PLAYING FIELD TRUST NOTES TO THE FINANCIAL STATEMENTS

YEAR ENDED 31 MARCH 2023

1 ACCOUNTING POLICIES

Basis of preparation

The accounts (financial statements) have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued in October 2019 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) and the Charities Act 2011 and UK Generally Accepted Practice as it applies from 1 January 2019.

The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following the Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.

The accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

Fixed assets

Fixed assets consist of garden land and are recorded at cost.

The land is not depreciated.

Investments

Investments are stated at cost. Realised gains and losses on investments, calculated as the difference between the sales proceeds and their cost at the start of the year, or subsequent cost are credited or charged to the SOFA in the year of gain or loss, such gains or losses are unrestricted.

Value added tax

Value added tax is not recoverable by the charity, and as such is included in the relevant costs in the statement of financial activities.

Recognition of incoming resources

These are included in the Statement of Financial Activities (SOFA) when:

Donations and voluntary income are accounted for as received by the charity.

All income is shown gross with associated costs included in expenditure.

Resources expended and basis of allocation of costs

Expenditure is included when incurred.

Where costs are directly attributable to a specific project, then those costs are charged against that project.

Expenditure involving more than one project are apportioned on a reasonable and consistent basis.

Funds Accounting

Funds held by the charity are:

Unrestricted general funds - these are funds which can be used in accordance with the charitable objects at the discretion of the trustees.

Restricted funds - these are funds which can only be used for the specific purpose for which the income has been received.

Endowment funds - these are capital funds where the capital cannot be spent although the income may be spent. The income may be added to restricted or unrestricted funds depending on the terms of the original endowment imposed by the donor.

Page 9

THE ASHES PLAYING FIELD TRUST NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

2 DONATIONS AND LEGACIES

DONATIONS AND LEGACIES
Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Funds Funds 2023 Funds Funds 2022
£ £ £ £ £ £
Donations 1,939 - 1,939 1,947 - 1,947
Grants receivable 29,000 15,000 44,000 33,047 24,504 57,551
______ ______ ______ ______ ______ ______
30,939 15,000 45,939 34,994 24,504 59,498
______ ______ ______ ______ ______ ______
INVESTMENT INCOME
Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Funds Funds 2023 Funds Funds 2022
£ £ £ £ £ £
Bank interest receivable 432 - 432 12 - 12
Dividends received 10,429 - 10,429 8,652 - 8,652
______ ______ ______ ______ ______ ______
10,861 - 10,861 8,664 - 8,664
______ ______ ______ ______ ______ ______

3 INVESTMENT INCOME

4 COSTS OF CHARITABLE ACTIVITIES

Unrestricted Restricted Total Funds Unrestricted Restricted Total Funds
Funds Funds 2023 Funds Funds 2022
£ £ £ £ £ £
Direct costs:
Wages 22,180 - 22,180 19,899 - 19,899
Repairs & Renewals 13,239 - 13,239 33,914 70,356 104,270
Rates 151 - 151 170 - 170
Insurance 3,045 - 3,045 2,990 - 2,990
Light & Heat 842 - 842 661 - 661
Support costs:
Accountancy 2,020 - 2,020 1,920 - 1,920
Professional fees 4,392 - 4,392 4,195 - 4,195
Computer and Software 257 - 257 - - -
Bank charges 75 - 75 23 - 23
Subscriptions 274 - 274 226 - 226
Sundries 624 - 624 277 - 277
______ ______ ______ ______ ______ ______
47,099 - 47,099 64,275 70,356 134,631
______ ______ ______ ______ ______ ______

5 PARTICULARS OF EMPLOYEES

The average number of staff employed by the charity during the financial year amounted to :

2023 2022
Number of staff 1 1
__ __
Payroll costs were: £ £
Wages and salaries 22,180 19,899
Social security costs - -
______ ______
22,180 19,899
None of the trustees received any remuneration during the year. ______ ______
NET INCOMING / (OUTGOING) RESOURCES
Net incoming / (outgoing) resources are stated after charging: 2023 2022
£ £
Accountants fees 2,020 1,920
______ ______

Page 10

THE ASHES PLAYING FIELD TRUST NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

7 TANGIBLE FIXED ASSETS

Garden
Land
£
COST
At 1 April 2022 and 31 March 2023 890
______
8 INVESTMENTS
2023 2022
£ £
COST
At 1 April 2022 371,732 359,045
Additions 48,748 60,259
Disposals ( 40,802) ( 47,572)
_ _
At 31 March 2023 379,678 371,732
_ _

Investments are listed investments stated at cost. Realised gains and losses on investments, calculated as the difference between the sales proceeds and their cost at the start of the year, or subsequent cost are credited or charged to the SOFA in the year of gain or loss.

At the Balance Sheet date the investments had a market value of £449,747

Material Investment holdings

The following investments represent more than 5% of total cost of all investments: Cost
Holding £
Vanguard Funds plc (S&P 500 Ucits) 685 25,534
JPMorgan Am Uk Ltd Equity Core E Net Inc 41,850 21,657
Liontrust Fund Par Special Situats Ins Inc 5,185 21,871
Rlum Limited RL Sustnable Ldrs Tst D inc 12,450 26,211
**9 ** DEBTORS 2023 2022
£ £
Prepayments 1,842 1,696
_ _
1,842 1,696
_ _
**10 ** CREDITORS: Amounts falling due within one year 2023 2022
£ £
Accruals and deferred income 3,978 4,568
Funds held on behalf of third party - 14,281
_ _
3,978 18,849
_ _

Funds are held on behalf of East Riding of Yorkshire Council in relation to the Active Towns Community Grant for Howden. The Ashes Playing Field Trust acts as a Community Anchor and distribute the funds as a grant to those who qualify. The Ashes Playing Field Trust receives an administration fee for the work involved.

**11 ** ENDOWMENT FUNDS Opening Incoming Outgoing Closing
Balances & Transfers & Transfers Balances
£ £ £ £
Permanent endowments 407,388 12,496 - 419,884
_ _ _ _

Page 11

THE ASHES PLAYING FIELD TRUST NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2023

12 ANALYSIS OF NET ASSETS

**12 ** ANALYSIS OF NET ASSETS
Tangible Investments Other
fixed assets net assets Total
£ £ £ £
Endowment funds 890 379,678 39,316 419,884
Unrestricted funds - - 84,748 84,748
Restricted funds - - 35,719 35,719
_ _ _ _
890 379,678 159,783 540,350
_ _ _ _
**13 ** RESTRICTED FUNDS Opening Incoming Outgoing Closing
Balances & Transfers & Transfers Balances
£ £ £ £
MUGA/tennis 112 - ( 112) -
Tree maintenance 117 - ( 117) -
Benefactor capital projects 17,719 - - 17,719
Outdoor Performance - 15,000 - 15,000
Multi-Gym 3,000 - - 3,000
Howden "Mile" 1,004 - ( 1,004) -
______ ______ ______ ______
21,952 15,000 ( 1,233) 35,719
______ ______ ______ ______
UNRESTRICTED FUNDS Opening Incoming Outgoing Closing
Balances & Transfers & Transfers Balances
Designated Reserves £ £ £ £
Equipment replacement 4,337 - ( 1,208) 3,129
Maintenance and repair 4,700 - - 4,700
MUGA/Tennis 975 - ( 975) -
Play scheme 304 - ( 304) -
Tree maintenance 112 7,432 ( 112) 7,432
Hailgate entrance 4,020 - - 4,020
Multi-Gym Equipment 1,604 - - 1,604
Ashes Development Fund 50,254 13,257 ( 1,761) 61,750
Bowls Development Fund 400 - ( 400) -
______ ______ ______ ______
66,706 20,689 ( 4,760) 82,634
General Reserve 2,548 61,359 ( 61,794) 2,113
______ ______ ______ ______
69,254 82,048 ( 66,554) 84,748
______ ______ ______ ______

14 RELATED PARTY TRANSACTIONS

The Accounts are prepared by Townends Accountants LLP, in which one of the trustees, Mr F C Verney is materially interested as a partner.

2023 2022
£ £
2,020 1,920
_ _

Accountancy fees

THE ASHES PLAYING FIELD TRUST ACCOUNTS MANAGEMENT INFORMATION YEAR ENDED 31 MARCH 2023

The following pages do not form part of the statutory financial statements which are the subject of the independent examiner's report on page 5

THE ASHES PLAYING FIELD TRUST

INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023

Appendix 2023 2022
£ £
INCOME 1 44,028 38,119
EXPENDITURE 2 44,463 38,164
_ _
SURPLUS /(DEFICIT) FOR THE YEAR (435) (45)
_ _

THE ASHES PLAYING FIELD TRUST BALANCE SHEET AS AT 31 MARCH 2023

Appendix 2023 2022
£ £
FIXED ASSETS
Land 3 890 890
INVESTMENTS AT COST (market value at 31 March 2023 - £449,747) 3 379,678 371,732
UNINVESTED CAPITAL 3 39,315 34,766
CURRENT ASSETS 3 124,444 110,056
CURRENT LIABILITIES 3 (3,978) (18,849)
_ _
540,350 498,595
_ _
REPRESENTED BY:
ENDOWMENTS AND BEQUESTS 4 419,884 407,388
RESERVES 5 120,466 91,207
_ _
540,350 498,595
_ _

Appendix 1

THE ASHES PLAYING FIELD TRUST INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023

INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2023
THE ASHES PLAYING FIELD TRUST
2023 2022
INCOME £ £
Investment income - Bank interest 432 12
- Dividends and Interest 10,429 8,652
_ _
10,861 8,664
Less Brokers charges (4,074) (4,125)
_ _
6,787 4,539
Games income - Bowls 2,416 1,800
Games income - Football 1,455 865
Games Income - Rounders 70 -
Lease of car park 2,321 2,321
Rent - Horror Film Production 150 200
- Petanque 520 366
- Various 1,309 40
Income for administration of East Riding of Yorkshire Council's Active Towns grant 750 2,500
Howden Town Council - Grant for general maintenance 29,000 28,000
East Riding of Yorkshire Council - Section 106 grant towards Howden "Mile" - 17,000
- Grant towards Treeton Entrance - 3,000
Spaldington Wind Farm - Grant towards Gazebo 800 -
Co-op local community fund - Grant towards Hailgate Entrance - 3,435
Active Towns - Grant towards the signage of Howden "Mile" - 1,004
Active Towns - Grant towards the opening of Howden "Mile" - 500
Sixpenny wood Wind Farm - Grant towards Multigym - 3,000
Equipment sales - 1,612
Donations received - General 178 848
- Benches 1,761 1,099
- Benefactor donation towards Outdoor Performance Space 15,000 -
Fundraising for - Outdoor Cinema 1,650 -
Development fund - Calendar 1,102 1,736
- Scarecrow festival 175 87
- Amazon 29 -
- Vintage Day Car park 272 -
- Classics-in-the-Park 12 -
- Howden Show 40 -
- Fundraising - Friends 180 -
- Fundraising - Easyfunding 50 -
- Collecting box 20 -
- Ashes run 4,570 3,783
- Picnic in the park 911 996
- General 758 885
_ _
TOTAL INCOME FOR THE YEAR carried forward 72,285 79,616

Appendix 1A

THE ASHES PLAYING FIELD TRUST INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
£ £
TOTAL INCOME FOR THE YEAR brought forward 72,285 79,616
Transferred to specific project reserves:
Grants from East Riding of Yorkshire Council
- Howden "Mile" - (17,000)
- Treeton Road Entrance - (3,000)
Grants re Multi Gym - (3,000)
Grants re Hailgate entrance - (3,435)
Income re Equipment replacement - (1,612)
Grants re Howden "Mile" signage - (1,004)
Grants re Howden "Mile" opening - (500)
Grants re Outdoor Performance Space (15,000) -
Legacies, donations, fundraising and interest
- Ashes Development Fund (13,257) (11,946)
_ _
NET INCOME FOR THE YEAR - ON GENERAL ACCOUNT 44,028 38,119
_ _

Appendix 2

THE ASHES PLAYING FIELD TRUST INCOME AND EXPENDITURE ACCOUNT FOR THE YEAR ENDED 31 MARCH 2023

2023 2022
£ £ £
£
£ £
EXPENDITURE
Wages 22,180 19,899
Repairs and renewals:
Equipment and general repairs 3,329 5,439
Petrol 1,022 291
Equipment replacement 1,293 1,029
less: transfer from Equipment replacement reserve (1,208) 85 (1,029) -
_ _
Benches 1,761 1,099
less: transfer from Ashes Development fund (1,761) - (1,099) -
_ _
Trees 2,400 6,024
less: transfer from Trees reserve (229) (704)
add: transfer to Tree reseve 7,432 9,603 (522) 4,798
_ _
MUGA cleaning costs 2,429 1,100
less: transfer from MUGA/Tennis reserve (1,087) 1,342 (1,100) -
_ _
Howden Mile costs 1,004 61,717
less: transfer from Howden "Mile" reserve (1,004) (17,500)
less: transfer from Benefactor capital projects fund - - (44,217) -
_ _
Playpark equipment maintenance - 2,447
less: transfer from Playpark reserve (304)
_
(304) (2,447)
_
-
Bowls maintenance - -
less: transfer from Bowls Development Fund (400) (400) - -
_ _
Treeton Road Entrance costs - 5,925
less: transfer from Gates reserve - (3,000)
less: transfer from Ashes Development fund - - (1,525) 1,400
_ _
CCTV system - 15,775
less: transfer from CCTV reserve - (1,336)
less: transfer from Ashes Development fund - - (14,439) -
_ _
Table Tennis project - 3,424
less: transfer from Table Tennis reserve - (2,000)
less: transfer from Ashes Development fund - - (1,424) -
_ _
_ _
14,677 11,928
Water and drainage rates 151 170
Insurances 3,045 2,990
Electricity 842 661
Accountancy costs 2,020 1,920
Professional fees 318 70
Computer and Software 257 -
Bank charges 75 23
Sundries, clothing and meeting rooms 624 277
Subscriptions 274 226
_ _
TOTAL EXPENDITURE FOR THE YEAR 44,463 38,164
_ _

Appendix 3

THE ASHES PLAYING FIELD TRUST AS AT 31 MARCH 2023

FIXED ASSETS Appendix £ £
GARDEN LAND AT COST (INCLUDING LEGAL FEES)
Funded by Bequest from Mr J Green 450
Purchased 440 890
_____ _____
INVESTMENTS AT COST 6 379,678
_
CASH WITH BROKERS - Uninvested Capital 9,532
CASH AT BANK - Uninvested Capital 29,783
_
TOTAL UNINVESTED CAPITAL 39,315
_
CURRENT ASSETS
CASH WITH BROKERS 755
CASH AT BANK:
HSBC - Deposit accounts 76,348
- Current accounts 43,653
Funds held on behalf of third party 1,846
PREPAYMENTS 1,842
_
124,444
_
CURRENT LIABILITIES:
ACCRUALS 3,978
BOND -
_
3,978
_

Appendix 4

THE ASHES PLAYING FIELD TRUST NOTES TO THE BALANCE SHEET AS AT 31 MARCH 2023

ORIGINAL ENDOWMENTS AND BEQUESTS

ADDITIONAL BEQUESTS:

Mr L Asquith - for Treeton gate maintenance Accrued income Mr J Green - for purchase of garden land Mr A Scarr Council easement Manor House lease - single payment Mr J Green

£ 13,763 100 133 450 10,000 2,000 10,000 200,000 _

TOTAL BEQUESTS 236,446
Profit on sale of investments - 2002 17,850
Loss on sale of investments - 2003 (4,904)
Loss on sale of investments - 2004 (915)
Profit on sale of investments - 2005 3,098
Profit on sale of investments - 2006 13,896
Profit on sale of investments - 2007 16,573
Profit on sale of investments - 2008 14,633
Profit on sale of investments - 2009 247
Loss on sale of investments - 2010 (188)
Profit on sale of investments - 2011 4,826
Loss on sale of investments - 2012 (5,780)
Profit on sale of investments - 2013 2,413
Profit on sale of investments - 2014 27,591
No sales of investments - 2015 -
Profit on sale of investments - 2016 596
Profit on sale of investments - 2017 3,633
Profit on sale of investments - 2018 16,157
Profit on sale of investments - 2019 2,737
Profit on sale of investments - 2020 -
Profit on sale of investments - 2021 52,862
Profit on sale of investments - 2022 5,617
_
407,388
Profit on sale of investments - 2023 12,496
_
419,884
_

Appendix 5

THE ASHES PLAYING FIELD TRUST NOTES TO THE BALANCE SHEET AS AT 31 MARCH 2023

RESERVES

RESERVES £ £
MAINTENANCE AND REPAIR RESERVE:
At 1 April 2022 and 31 March 2023 4,700
EQUIPMENT REPLACEMENT RESERVE:
At 1 April 2022 4,337
Proceeds of sale in year -
Transfer to Income & Expenditure account ( 1,208)
_
At 31 March 2023 3,129
MUGA/TENNIS RESERVE:
At 1 April 2022 1,087
Transfer to Income & Expenditure account ( 1,087)
_
At 31 March 2023 -
PLAYPARK RESERVE:
At 1 April 2022 304
Transfer to Income & Expenditure account ( 304)
_
At 31 March 2023 -
TREE MAINTENANCE RESERVE:
At 1 April 2022 229
Transfer from General Reserve 7,432
Transfer to Income & Expenditure account ( 229)
_
At 31 March 2023 7,432
ASHES DEVELOPMENT FUND:
At 1 April 2022 50,254
Fundraising in the year 13,257
Transfer to Income & Expenditure account ( 1,761)
_
At 31 March 2023 61,750
BOWLS DEVELOPMENT FUND:
At 1 April 2022 400
Transfer to Income & Expenditure account ( 400)
_
At 31 March 2023 -
HAILGATE ENTRANCE RESERVE:
At 1 April 2022 and 31 March 2023 4,020
MULTI-GYM EQUIPMENT RESERVE:
At 1 April 2022 and 31 March 2023 4,604
BENEFACTOR CAPITAL PROJECT FUND:
At 1 April 2022 and 31 March 2023 17,719
HOWDEN "MILE":
At 1 April 2022 1,004
Transfer to Income & Expenditure account ( 1,004)
_
At 31 March 2023 -
OUTDOOR PERFORMANCE SPACE:
At 1 April 2022 -
Grant received in the year 15,000
_
At 31 March 2023 15,000
REVENUE ACCOUNT:
At 1 April 2022 2,548
Surplus/(Deficit) for the year ( 435)
_
At 31 March 2023 2,113
_
TOTAL RESERVES 120,466
_

Appendix 6

Profit/(loss) on disposal £ 1,402 4,210 428 6,456 12,496
Disposal proceeds £ 13,873 13,371 12,497 13,450 53,191
Holding 31.03.23 no. - 10,280 - - 7,469 1,550 9,926 1,565 1,100 16,100 9,330 1,060 9,160 685 9,500 7,250 13,700 6,500 1,220 7,883 41,850 95 11,825 5,185 8,025 12,450 9,400 - 680 - 16,283 2,365 - 3,017 2,000 80 1,350 - -
Cost 31.03.23 £ - 10,385 - - 9,123 4,973 5,993 6,556 4,906 15,132 7,510 11,017 11,957 25,534 6,490 11,131 13,273 8,244 14,834 8,735 21,657 8,451 13,564 21,871 14,813 26,211 13,474 - 12,074 - 8,760 23,842 13,018 9,272 7,913 8,965 - 379,678
Disposals In year £ (12,471) (9,161) (12,069) (6,994) (40,695)
THE ASHES PLAYING FIELD TRUST INVESTMENTS AS AT 31 MARCH 2023 Cost
Additions
Cost equalt'n
01.04.22
In Year
**accum'n divi **
£
£
£
12,471 10,385 - - 18,284 4,973 5,993 6,501
55.00
4,790
116
15,132
.
7,510 11,017 11,957 25,534 6,490 11,131 13,273 8,243
1
14,834 8,735 21,657 8,451 13,564 21,871 14,813 26,211 13,474 12,069 12,139
(65)
- 15,754 14,476
9,366
-
13,018
-
9,272
-
7,913
-
9,007
(42)
371,732
48,748
(107)
Holding 01.04.22 no. 8,225 10,280 - - 14,969 1,550 9,926 1,565 1,100 16,100 9,330 1,060 9,160 685 9,500 7,250 13,700 6,500 1,220 7,883 41,850 95 11,825 5,185 8,025 12,450 9,400 11,650 680 - 29,283 1,350
UK Govt St. 1.875% 2022 AXA Investment Man.US BNY Mellon Fd Mngr Newton Glbl Dyn Bond Exempt Jupitor Ut Mngrs UK Special Situations Threadneedle Inves UK Equity Income L Blackrock Fm Ltd Eurp JPMorgan Funds Ltd US Equity Inc K GBP First State Inv Asia Pacific First State Inv. Global Emm. Mkts Charities Prop Property Fd Std Life Invt's European Equity Income Jupiter Global Dynamic Bond D Income Legal & General UT, All Stocks Gilt Index Trust Vanguard Funds plc (S&P 500 Ucits) Schroder Unit Tst Asian Income L Inc INT Public Partner Valu-Trac Investme Protean Capital Elder Hermes Investment Global Emerging Markets Brown Advisory Fds US Sustainable Gth Si Hipgnosis Songs Fu Ord Mpv JPMorgan Am Uk Ltd Equity Core E Net Inc Lazard Global Acti Thematic Focus E GBP Dis Link Fund Sol Ltd Trojan X Inc Liontrust Fund Par Special Situats Ins Inc Premier Portfolio PM Us Smllr Companies F Acc Rlum Limited RL Sustnable Ldrs Tst D inc Royal London Utm Sterl Credt Instl Inc Z GBP Valu-Trac Investme Protean Cap Procsi Core A Baillie Gifford Japanese W3 Dis H2O Global Strateg H2O Multi Aggrg I GBR Acc Jupiter UT Managers UK Special Situations Threadneedle (Lux) Global Corp Bond BH Macro Ord Npv (GBP) Ishares Li Plc Global Govt Bond Ucits Etf Muzinich funds Mznch Gbl Tctl Cred G GBP Polar Cap Fds Plc Global Insurance E GBP Dis