This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-03-31-accounts
|
|
|
|
|
|
Unrestricted |
Restricted |
Total |
2022 |
|
|
|
|
|
|
Funds |
Funds |
Funds |
Total |
|
|
|
|
|
|
|
|
|
Funds |
| Receipts |
|
|
|
|
|
|
|
|
|
| Bar sales |
|
|
|
|
|
72,601 |
|
72,601 |
51,267 |
Members'
|
subscriptions |
|
|
|
|
7,500 |
|
7,500 |
7,500 |
Donations
|
including
|
|
grants |
|
|
|
|
|
8,000 |
| Fundraising |
|
|
|
|
|
|
|
|
|
| Total receipts |
|
|
|
|
|
80,101 |
|
80,101 |
66,767 |
| Payments |
|
|
|
|
|
|
|
|
|
| Bar supplies |
|
|
|
|
|
41,652 |
|
41,652 |
27,192 |
| Bar staff and |
|
otlier direct expenses |
|
|
|
19,540 |
|
19,540 |
10,100 |
| Fundraising |
|
expenses |
|
|
|
|
|
|
|
| Heat and ligl'it |
|
|
|
|
|
4,309 |
|
4,309 |
2,672 |
| Rates and water |
|
|
|
|
|
755 |
|
755 |
1,483 |
| Tnsurance |
|
|
|
|
|
1,655 |
|
1,655 |
1,378 |
| Licences |
|
|
|
|
|
339 |
|
339 |
339 |
Telephone
|
and intei'net |
|
|
|
|
351 |
|
351 |
|
| Maintenance |
|
& hygiene |
|
|
|
3,182 |
|
3,182 |
18,285 |
| Accountancy |
|
|
|
|
|
413 |
|
413 |
1,505 |
| Bank cliarges |
|
|
|
|
|
1,018 |
|
1,018 |
789 |
| Other |
|
|
|
|
|
3,586 |
|
3,586 |
4,948 |
| Total payments |
|
|
|
|
|
76,799 |
|
76,799 |
68,691 |
| Fixed asset additions |
|
|
|
|
|
|
|
|
|
| Net excess of receipts over |
|
|
payments |
for the year |
|
3,303 |
|
3,303 |
(1,924) |
| Bank & cash funds |
|
brought |
forward |
at begiiining
|
of |
27,963 |
|
27,963 |
29,887 |
| year |
|
|
|
|
|
|
|
|
|
| Net sui'plus for tlie year |
|
|
|
|
|
3,303 |
|
3,303 |
(1,924) |
| Bank & cash funds |
|
carried |
forward |
at end ofyear |
|
31,266 |
|
31,266 |
27,963 |
|
|
Unrestricted |
Restrtcted |
Total |
2022 |
|
|
Funds |
Funds |
Funds |
Total |
|
|
|
|
|
Funds |
| Assets |
|
|
|
|
|
| Bank |
& casli funds |
|
|
|
|
|
Ba+ik balances |
31,080 |
|
31,080 |
27,778 |
|
Casli balances |
185 |
|
185 |
185 |
| Total |
bank & casli funds |
31,266 |
|
31,266 |
27,963 |