TS Worcester Sea Cadets (378) ## **Chairman’s Report (Paula Dyde)** ## **Annual General Meeting Period April 2020– March 2021** To be held on Wednesday 25[th] August 2021 @ 19:30hrs Virtual Meeting via Zoom Welcome to TS Worcester, Sea Cadets AGM for the period 01 April 2020 to 31 March 2021. Thank you for taking the time out to attend The purpose of this AGM is to: 1. Approve and adopt accounts for the period 1[st] April 2019 - 31[st] March 2020 2. Give an update on how the Unit has been managed during 2020/2021 period 3. Present accounts for period 1[st] April 2020 - 31[st] March 2021 (Mrs Hemingway) 4. Overview re management of Unit during period (Mrs Dyde) 5. Elect new or re elect members to the UMT (Unit Management Team) 6. Give parents, Unit friends the opportunity to meet Unit Members i.e. UMT, Staff, Civilian instructors, Unit Assistants. 7. Give the opportunity for questions to be asked or concerns to be aired by parents, Unit friends & staff 8. Encourage parents/friends to active role as part of UMT 9. Following AGM - Arrange meeting for UMT to elect Chair, Treasurer & Secretary The role of the Unit Management Team (UMT) is to work together to manage the financial affairs, and running of the unit, with the aim to ensure that it runs within our financial means, meets H&S requirements, all property and equipment is fully insured and that we are fully insured for all Cadet activities. Last but not least, we strive to ensure that we have a secure foundation going forward as per MSSC guidelines and Charity Commission regulations for the running of a Charity. As part of our role we ensure that appropriate safe and secure buildings are available for Cadet activities and support Unit staff where we can. As part of my role, I attend District Chair meetings to ensure we are on the right path and obtain knowledge & experience from our Area/District Chairman and other Chairs within the District. As and when time permits, UMT members attend courses or do course online to help them in supporting the unit We held our 2019/2020 AGM on 4 November 2020 – minutes/accounts of AGM available tonight for adoption. During the AGM the UMT members stood down, and upon request all agreed to stand again. All UMT members do a sterling job within the unit – not just within their UMT roles, but other areas where their skills are best suited to help the unit to thrive. Current UMC Members: Paula Dyde (Chair), Denise Harvey (Secretary/Vice Chair), Nicola Hemingway (Treasurer); CPO M Griffiths (CO), Fi Cox (resignation tendered prior to this AGM) The UMT supports the training function of uniformed/non uniformed staff under the leadership and guidance of CPO Martin Griffiths (OiC). Page 1 TS Worcester Sea Cadets (378) 2020-2021 Review Due to the continuance of COVID restrictions, we have had another difficult year. However the unit has continued to function inline with MSSC HQ guidelines, with face 2 face activities rather than online instruction coming into force Q2. We have also had new Cadets/Juniors joining during this period. Thanks and appreciation goes to CPO Griffiths and his staff for their dedication to supporting cadet activities during this time. We continue to have a well run unit with a good number of Juniors and our cadet numbers have increased during the year. All are busy achieving accreditations supported by dedicated uniformed and civilian instructors together with unit assistants and UMT. Our main source of income during this period has been a number of grants we have been eligible for together with monthly contributions from Cadets for evenings attended. Due to COVID restrictions imposed by MSSC HQ, we have not been able to do any face 2 face fund raising activities this year. I would like to thank all UMT & Staff for their hard work and dedication to the Unit. Without your support we would not be able to instruct our Cadets. Staff: We have seen a fluctuation in Staff numbers. Some of our Junior staff left to follow careers and Uni studies. Big thanks to our amazing and dedicated volunteer staff, both uniformed and non uniformed – who look after Juniors and Cadets and help to ensure that they learn all they can whilst having fun. UMT: We have an amazing UMT to help run the unit. Sincere and appreciative thanks go the Mrs Denise Harvey, who again has worked tirelessly to ensure that we have attained all grant monies available to keep us financially solvent during this difficult year. Big thanks also to Mrs Nicola Hemingway who took on the mantle of Treasurer from Mrs Harvey this year. Big thank you to you all for all that you do on a weekly/monthly basis both in front of and behind the scenes. Army Cadets: We still maintain a good reciprocal relationship with Army Cadet Personnel – although there has been little interaction this year. Diglis: Refurbishment continues at Diglis. We have finally completed the toilet facilities refurbishment. 2[nd] phase (galley/kitchen, disabled toilet facilities) to be reviewed and discussed for 2021/22 Canal River Trust (ex British Waterways): We continue to have good relationship with CRT Cadet numbers: We have lost some Cadets following Covid but are now stable in numbers. We are growing these numbers steadily. Page 2 TS Worcester Sea Cadets (378) Subscriptions: The majority of Cadet Subscriptions are still paid monthly via standing order WM RFCA: Our relationship remains stable Have a few maintenance issues at the building, which we are trying to address with RFCA but due to lack of funding it is taking time to have these issues addressed. Post Code Anywhere (now GBG plc) – continued to allow us to utilise their parking facilities Financial stability: Our financial situation still remains stable and fairly healthy, even with our commitment to Diglis boating station. We even have a savings account and a working account for Diglis refurbishment. Mrs Hemingway will give update during her report. Big thank you to her for her hard work in looking after these accounts. Futures: We will continue to invest in training for Staff/UMT where needed Continue to investigate grants available for Cadet activities (particularly offshore) when activities are permissible. Investigate in earnest and apply for Grants for Diglis improvement and other capital equipment for the unit. Continue to raise awareness of Sea Cadets within local community – and assist with community events where we can and when allowed to do so Look at new ways to raise funds for unit Look at new ways to obtain UMT members Continue to work with CO to increase Staff/Cadet levels and encourage attendance to supporting training courses. Wish list for 2021/22 Everyone to continue to stay safe and be well Fencing to rear side of building (Diglis) New flag pole (Diglis) CCTV cameras (Diglis) ## **Additional Comments covering April 2021 to date:** 1. MSSC HQ / Area & District gave and are still giving support to units nationwide. We were able to secure available funding to help us through these trying times. 2. Mrs Harvey was able to obtain further funding from Worcestershire County Council to financial support the unit Page 3 TS Worcester Sea Cadets (378) 3. Chief Griffiths is CO and with his dedication and leadership of his staff – we will go on from strength to strength 4. We have been approached by Kate Cox, Worcester Paint Festival asking to view our premises as a prospect for the Festival in September. I am pleased to announce that we have been accepted and that we will have a dedicated artist to put their talents to great use on the large green wall and the end of our Diglis building. Artist will commence on 17[th] Sept through to 19[th] Sept We are very excited about this – as not only will our building look fabulous – it will raise our profile in the Worcester community as we are sure to get a plethora of the public coming to view our wall. I would like to extend my thanks and appreciation to Tim Booker (formerly of Canal River Trust) for putting our name forward as a contender to be considered. ## **To conclude** : Due to the hard work and support of all within the unit, we remain financially secure at this stage. UMT is committed to look at new ways to raise funds and to help build a solid financial foundation for the future. We are very proud of ALL our Cadets within the unit who meet, face and overcome various challenges during the course of the year with us... we see each success large or small as significant in each Cadets progress towards finding themselves and what they are capable of – truly rewarding! With the continued dedication and support of all within the Unit, Cadets and Parents, we will continue to grow from strength to strength. Our dedicated Staff will continue to help our young people to be all they can possibly be and help them to achieve all they can possibly achieve. We would encourage Parents to become more actively involved and encourage Parents to consider fund raising activities outside of those that we already do – perhaps even create PS & A (similar to that within schools). So please think about it and see me. A very big and well deserved THANK YOU to all our adult volunteers and Thank you to our Cadets for continuing to attend the unit and for being part of our ‘Cadet Family’. We look forward to continuing our success for as we move through 2021/22 Thank you for your time – copy of this report is available upon request. Page 4 ## _**WORCESTER UNIT SEA CADETS T.S. WORCESTER UNIT 378.**_ ## _**Annual Statement of Accounts Receipts and Payments Account for the Year Ended 31st March 2021**_ **----- Start of picture text -----**
Charity Number: 523208
2021
Revenue
Subscriptions £5,136
Nutty/Goodie Bag Chocolate/Buffet food £47
Fundraising (Smartie tubes/lottery) £710
Donations £200
Courses/Trips etc £0
MSSC & CRT £2,890
Interest £2
Uniform £0
Rates refund & Covid Grants £19,669
TOTAL £28,654
Expenditure
Insurances £823
Utilities (BT, STW/Water Plus, EoN, EE, Chubb, WMRF, CRT & TV Lic) £6,104
Course Fees £549
MSSC £0
Uniforms £0
Minibus/Petrol/Hire £373
Boats (Licenses/Petrol etc) £0
Cadet Wellbeing packs £662
Repairs & Renewals Diglis/Cleaning £354
Trailer £1,066
Nutty/Goodie Bag Chocolate/Buffet food £0
Fundraisng Costs (Rugby, Mess Dinner) £132
Equipment used for cadet activities/Printing/Stationery/Trophies £134
TOTAL £10,196
Total Funds b/f 01.04.20 £1,789
Net Income/ Expenditure £18,458
Total Funds c/f 31.03.21 £20,247
**----- End of picture text -----**
2020 £8,284 £1,542 £4,487 £379 £1,979 £11,783 £1 £157 £0 **£28,612** £1,221 £5,808 £316 £1,579 £65 £1,030 £239 £17,598 £0 £1,904 £844 £689 **£31,293** £4,471 -£2,682 £1,789 ## Date **----- Start of picture text -----**
Statement No Date
15 04/01/2020
16 04/01/2020
16 04/01/2020
16 04/01/2020
17 04/02/2020
19 04/07/2020
21 04/14/2020
21 04/14/2020
21 04/14/2020
21 04/15/2020
21 04/16/2020
22 04/24/2020
22 04/28/2020
22 04/30/2020
22 04/30/2020
22 05/01/2020
23 05/04/2020
26 05/07/2020
26 05/11/2020
28 05/13/2020
28 05/14/2020
28 05/14/2020
28 05/15/2020
28 05/18/2020
28 05/26/2020
29 05/29/2020
29 05/29/2020
29 06/01/2020
29 06/01/2020
29 06/01/2020
30 06/01/2020
30 06/02/2020
30 06/03/2020
33 06/10/2020
34 06/15/2020
66 06/15/2020
34 06/15/2020
34 06/15/2020
34 06/15/2020
34 06/16/2020
34 06/16/2020
35 06/30/2020
35 07/01/2020
**----- End of picture text -----**
**----- Start of picture text -----**
35 07/02/2020
38 07/07/2020
38 07/08/2020
39 07/10/2020
40 07/14/2020
40 07/14/2020
40 07/15/2020
40 07/16/2020
40 07/22/2020
67 07/23/2020
40 07/27/2020
41 07/28/2020
41 08/03/2020
41 08/03/2020
41 08/03/2020
44 08/10/2020
46 08/14/2020
46 08/14/2020
46 08/17/2020
46 08/17/2020
46 08/17/2020
46 08/18/2020
46 08/19/2020
46 08/21/2020
46 08/27/2020
47 09/01/2020
47 09/02/2020
67 08/19/2020
68 09/04/2020
48 09/04/2020
50 09/10/2020
09/14/2020
09/14/2020
09/14/2020
09/15/2020
09/16/2020
09/22/2020
09/22/2020
09/28/2020
10/01/2020
10/02/2020
10/02/2020
10/02/2020
10/07/2020
10/12/2020
10/14/2020
10/14/2020
10/15/2020
**----- End of picture text -----**
10/16/2020 10/20/2020 10/20/2020 10/20/2020 10/20/2020 10/22/2020 10/27/2020 11/02/2020 11/02/2020 11/10/2020 11/16/2020 11/16/2020 11/16/2020 11/16/2020 11/20/2020 11/26/2020 11/30/2020 12/01/2020 12/02/2020 12/09/2020 12/10/2020 12/14/2020 12/14/2020 12/15/2020 12/16/2020 12/21/2020 12/30/2020 01/04/2021 01/04/2021 01/07/2021 01/11/2021 01/14/2021 01/14/2021 01/15/2021 01/18/2021 01/25/2021 01/25/2021 01/26/2021 01/28/2021 01/28/2021 02/01/2021 02/02/2021 02/04/2021 02/10/2021 02/12/2021 02/15/2021 02/15/2021 02/15/2021 02/16/2021 02/18/2021 02/18/2021 02/19/2021 02/22/2021 02/24/2021 02/26/2021 02/26/2021 03/01/2021 03/01/2021 03/02/2021 03/02/2021 03/10/2021 03/15/2021 03/15/2021 03/15/2021 03/15/2021 03/16/2021 03/18/2021 03/23/2021 03/26/2021 ## Worcester Seacadets Accounts for 1st April 2012 - 31 March 2013 **----- Start of picture text -----**
Detail Name
TV license
Course fees refunded Hemingway C
Course fees refunded Roberts
Course fees refunded Lewin
British Water Ways
WM Reserve Force
Chubb
EE Limited Broadband Diglis
BT
EON
Waterplus
Transfer
Chubb
Premium Credit
Transfer
TV license
British Water Ways
Transfer
EE Limited Broadband Diglis
Transfer
Chubb
BT
EON
Waterplus
Transfer
CARS
Amazon Ink cartidges
Paypal Velco catch set
TV license
Premium Credit
Amazon Cadet wellbeing bits
British Water Ways
Amazon Document wallets
EE Limited Broadband Diglis
Amazon Card games
Transfer
Chubb
BT
EON
Waterplus
Howleys Ltd Velco catch set
Premium Credit
TV license
**----- End of picture text -----**
**----- Start of picture text -----**
British Water Ways
WM Reserve Force
Heath Lambert
EE Limited Broadband Diglis
Chubb
BT
EON
Waterplus
Heath Lambert
Transfer
Transfer
Chubb
B&M Cleaning Mats
British Water Ways
TV license
EE Limited Broadband Diglis
Chubb
BT
Marine Scoiety and Face masks
EON
Waterplus
Amazon Face masks
Amazon Thermometers
Gallagher
Chubb
TV license
British Water Ways
Transfer
Transfer
Course Refund Othen
EE Limited Broadband Diglis
Amazon First aid kits
Chubb
BT
EON
Waterplus
Gallagher
HOW College 2019 Xmas meal food
Chubb
TV license
British Water Ways
Tranfer
Penultimate PAT Testing
W M Reserve Force
EE Limited Broadband Diglis
Chubb
BT
EON
**----- End of picture text -----**
**----- Start of picture text -----**
Waterplus
Transfer
Refund Annual camp Harvey
Transfer
Refund Offshore Harvey
Gallagher
Chubb
British Water Ways
TV license
EE Limited Broadband Diglis
Chubb
BT
EON
Waterplus
Gallagher
Chubb
Transfer
TV license
British Water Ways
Tesco Stamps
EE Limited Broadband Diglis
Chubb
BT
EON
Waterplus
Gallagher
Chubb
British Water Ways
TV license
WM Reserve Force
EE Limited Broadband Diglis
Chubb
BT
EON
Waterplus
Gallagher
Transfer
Chubb
Transfer
Mersea Trailers Trailer
TV license
British Water Ways
Amazon Lever arch files
EE Limited Broadband Diglis
Toolstation -Diglis Soil pipe & cement
Chubb
BT
EON
**----- End of picture text -----**
**----- Start of picture text -----**
Waterplus
Homebase Door paint
Screwfix Bathroon Lock
Toolstation -Diglis Sanitary fixing set
Gallagher
Wickes Hardwood & MDF
Chubb
Homebase Door paint/undercoat
TV license
Toolstation -Diglis Syphon & Grippers
British Water Ways
Transfer
EE Limited Broadband Diglis
Chubb
BT
EON
Transfer
Waterplus
Toolstation -Diglis Gripfil
Gallagher
Chubb
cf to 1 April 2021 - 31 March 2022
**----- End of picture text -----**
**----- Start of picture text -----**
Running A/c Savings A/c Cadet A/c
00040504 00624506 18629962 Miscellanous Insurance
13.20
29.50
29.50
29.50
270.00
287.50
21.24
12.26
24.50
33.00
34.81
500.00
1.73
61.67 61.67
200.00
13.20
270.00
2000.00
12.26
300.00
21.24
24.50
33.00
34.81
10000.00
373.00
37.02
93.65
13.26
61.67 61.67
394.41
270.00
10.99
12.26
110.13
500.00
21.24
24.50
33.00
34.81
15.91
61.67 61.67
13.20
**----- End of picture text -----**
**----- Start of picture text -----**
270.00
287.50
63.84 63.84
12.26
21.24
24.50
33.00
34.81
63.84 63.84
500.00
300.00
2.42
34.92 34.92
270.00
13.20
12.26
21.24
24.50
47.65
33.00
34.81
17.49
18.00
63.84 63.84
2.42
13.20
270.00
527.12
300.00
290.00
12.26
24.30
21.24
24.50
33.00
34.81
63.84 63.84
132.00 132.00
2.42
13.20
270.00
100.00
100.00
287.50
12.26
21.24
24.50
33.00
**----- End of picture text -----**
**----- Start of picture text -----**
34.81
150.00
150.00
20.00
20.00
63.84 63.84
2.42
270.00
13.20
12.26
21.24
24.50
33.00
34.81
63.84 63.84
2.42
900.00
11.39
270.00
9.12
12.26
21.24
24.50
40.00
34.81
63.84 63.84
2.42
270.00
13.37
287.50
12.26
21.24
24.50
40.00
34.81
63.84 63.84
6000.00
2.42
1065.91
1065.91
13.37
270.00
17.00
12.26
43.29
21.24
24.50
40.00
**----- End of picture text -----**
**----- Start of picture text -----**
32.54
18.95
23.64
13.16
63.84 63.84
24.26
2.42
37.94
13.37
29.48
270.00
1000.00
12.26
21.24
24.50
40.00
2096.00
32.54
27.98
63.84 63.84
2.42
32491.96 4163.03 0.00 166.92 823.41
36654.99 0.00
**----- End of picture text -----**
**----- Start of picture text -----**
BT STWWater + EON EE Ltd Chubb
21.24
12.26
24.50
33.00
34.81
1.73
12.26
21.24
24.50
33.00
34.81
12.26
21.24
24.50
33.00
34.81
**----- End of picture text -----**
12.26 21.24 24.50 33.00 34.81 2.42 12.26 21.24 24.50 33.00 34.81 2.42 12.26 21.24 24.50 33.00 34.81 2.42 12.26 21.24 24.50 33.00 34.81 2.42 12.26 21.24 24.50 33.00 34.81 2.42 12.26 21.24 24.50 40.00 34.81 2.42 12.26 21.24 24.50 40.00 34.81 2.42 12.26 21.24 24.50 40.00 **----- Start of picture text -----**
32.54
2.42
12.26
21.24
24.50
40.00
32.54
2.42
294.00 413.18 424.00 147.12 278.39
**----- End of picture text -----**
**----- Start of picture text -----**
WM Reserve Force BWW/CRT TV Lic Bank Transfers Diglis
13.20
270.00
287.50
500.00
200.00
13.20
270.00
2000.00
300.00
10000.00
13.26
270.00
500.00
13.20
**----- End of picture text -----**
270.00 287.50 500.00 300.00 270.00 13.20 13.20 270.00 527.12 300.00 13.20 270.00 100.00 287.50 150.00 20.00 270.00 13.20 900.00 11.39 270.00 270.00 13.37 287.50 6000.00 1065.91 13.37 270.00 **----- Start of picture text -----**
13.37
270.00
1000.00
2096.00
1420.00 2970.00 157.16 26459.03 0.00
**----- End of picture text -----**
**----- Start of picture text -----**
Cadet
Minibus Welfare
Courses Uniform MSSC Costs Boats/equippacks Builders
29.50
29.50
29.50
373.00
93.65
394.41
110.13
15.91
**----- End of picture text -----**
47.65 290.00 150.00 20.00 1065.91 548.50 0.00 0.00 373.00 1065.91 661.75 0.00 **----- Start of picture text -----**
Equip/Print/St
ationery/Trop Repairs/Rene
Elecrician hies Severn Dist wals
37.02
10.99
**----- End of picture text -----**
17.49 18.00 24.30 loo.00 9.12 17.00 43.29 **----- Start of picture text -----**
18.95
23.64
13.16
24.26
37.94
29.48
27.98
0.00 133.92 0.00 318.70 36654.99
**----- End of picture text -----**
9130.05 **----- Start of picture text -----**
Statement No Date Detail Name
**----- End of picture text -----**
|Statement No
|Date
|Detail
|Name
| |---|---|---|---| |16|04/01/2020|Subscriptions|Nawarycz L| |16|04/01/2020|Subscriptions|Grifths J| |17|04/03/2020|RFU|| |17|04/06/2020|The Marine Society|| |17|04/06/2020|Subscriptions|Bailey E| |17|04/06/2020|Subscriptions|Staples F| |17|04/06/2020|Subscriptions|Smith L| |17|04/06/2020|Subscriptions|Holloway K| |17|04/06/2020|Subscriptions|Hatchett| |17|04/06/2020|Subscriptions|Baldwin| |17|04/06/2020|Subscriptions|Harvey M| |18|04/06/2020|Subscriptions|Ashford| |18|04/06/2020|Subscriptions|Baxter| |18|04/06/2020|Subscriptions|Smith R| |18|04/06/2020|Subscriptions|Cross Z| |18|04/06/2020|Subscriptions|Mcdermott| |18|04/06/2020|Subscriptions|Martin| |19|04/06/2020|Subscriptions|Hartley J| |19|04/06/2020|Subscriptions|Vickers O| |19|04/06/2020|Subscriptions|Othen S| |19|04/06/2020|Subscriptions|Dunne O| |19|04/07/2020|Subscriptions|Arnold M| |20|04/07/2020|Worcester Lottery|| |20|04/09/2020|Subscriptions|Stirling-Hart| |21|04/14/2020|The Marine Society|| |21|04/14/2020|The Marine Society|| |21|04/14/2020|The Marine Society|| |21|04/14/2020|Subscriptions|Grifths E| |21|04/17/2020|Subscriptions|Fenby N| |21|04/17/2020|Subscriptions|Price M| |65|04/24/2020|Transfer|| |22|04/27/2020|Subscriptions|Hemingway C| |22|04/28/2020|Subscriptions|Walcott J| |22|04/29/2020|Marine Society And|| |22|04/29/2020|The Marine Society|| |65|04/30/2020|Transfer|| |23|05/01/2020|Subscriptions|Nawarycz L| |23|05/01/2020|Subscriptions|Grifths J| |23|05/05/2020|MSSC|| |23|05/05/2020|Worcester Lottery|| |23|05/06/2020|Subscriptions|Bailey E| |24|05/06/2020|Subscriptions|Staples F| |24|05/06/2020|Subscriptions|Smith R| |24|05/06/2020|Subscriptions|Baldwin| |24|05/06/2020|Subscriptions|Ashford| |24|05/06/2020|Subscriptions|Baxter| |24|05/06/2020|Subscriptions|Smith L| |---|---|---|---| |24|05/06/2020|Subscriptions|Holloway K| |24|05/06/2020|Subscriptions|Hatchett| |24|05/06/2020|Subscriptions|Harvey M| |25|05/06/2020|Subscriptions|Cross Z| |25|05/06/2020|Subscriptions|Mcdermott| |25|05/06/2020|Subscriptions|Vickers O| |25|05/06/2020|Subscriptions|Othen S| |25|05/06/2020|Subscriptions|Dunne O| |26|05/06/2020|Subscriptions|Martin| |26|05/06/2020|Subscriptions|Hartley J| |26|05/07/2020|Subscriptions|Arnold M| |65|05/07/2020|Transfer|| |26|05/11/2020|Subscriptions|Grifths E| |27|05/11/2020|Subscriptions|Stirling-Hart| |28|05/12/2020|Subscriptions|Price M| |65|05/11/2020|Interest|| |65|05/13/2020|Transfer|| |28|05/18/2020|WCC NNDR Refund|| |28|05/18/2020|Subscriptions|Fenby N| |28|05/26/2020|Subscriptions|Price M| |66|05/26/2020|Transfer|| |28|05/27/2020|Subscriptions|Hemingway C| |29|05/28/2020|Subscriptions|Walcott J| |29|06/01/2020|Subscriptions|Nawarycz L| |30|06/01/2020|Subscriptions|Grifths J| |30|06/08/2020|Subscriptions|Arnold M| |30|06/08/2020|Subscriptions|Baldwin| |30|06/08/2020|Subscriptions|Ashford| |30|06/08/2020|Subscriptions|Smith L| |30|06/08/2020|Subscriptions|Holloway K| |30|06/08/2020|Subscriptions|Baxter| |31|06/08/2020|Subscriptions|Bailey E| |31|06/08/2020|Subscriptions|Hatchett| |31|06/08/2020|Subscriptions|Harvey M| |31|06/08/2020|Subscriptions|Cross Z| |31|06/08/2020|Subscriptions|Staples F| |31|06/08/2020|Subscriptions|Smith R| |32|06/08/2020|Subscriptions|Mcdermott| |32|06/08/2020|Subscriptions|Hartley J| |32|06/08/2020|Subscriptions|Martin| |32|06/08/2020|Subscriptions|Vickers O| |32|06/08/2020|Subscriptions|Dunne O| |33|06/08/2020|Subscriptions|Othen S| |33|06/09/2020|Subscriptions|Price M| |33|06/09/2020|Subscriptions|Stirling-Hart| |33|06/09/2020|Worcester Lottery|| |66|06/09/2020|Interest|| ## Griffiths E |33|06/11/2020|Subscriptions|Grifths E| |---|---|---|---| |34|06/12/2020|MSSC|| |34|06/15/2020|Transfer|| |34|06/17/2020|Subscriptions|Fenby N| |34|06/29/2020|Subscriptions|Walcott J| |35|06/29/2020|Subscriptions|Hemingway C| |35|07/01/2020|Subscriptions|Nawarycz L| |35|07/01/2020|Subscriptions|Grifths J| |35|07/06/2020|Subscriptions|Cross Z| |35|07/06/2020|Subscriptions|Baldwin| |36|07/06/2020|Subscriptions|Ashford| |36|07/06/2020|Subscriptions|Smith L| |36|07/06/2020|Subscriptions|Holloway K| |36|07/06/2020|Subscriptions|Bailey E| |36|07/06/2020|Subscriptions|Hatchett| |36|07/06/2020|Subscriptions|Harvey M| |36|07/06/2020|Subscriptions|Baxter| |36|07/06/2020|Subscriptions|Staples F| |37|07/06/2020|Subscriptions|Smith R| |37|07/06/2020|Subscriptions|Mcdermott| |37|07/06/2020|Subscriptions|Hartley J| |37|07/06/2020|Subscriptions|Martin| |37|07/06/2020|Subscriptions|Vickers O| |38|07/06/2020|Subscriptions|Othen S| |38|07/06/2020|Subscriptions|Dunne O| |38|07/07/2020|Subscriptions|Price M| |38|07/07/2020|Subscriptions|Arnold M| |38|07/07/2020|Worcester Lottery|| |39|07/09/2020|Subscriptions|Stirling-Hart| |67|07/09/2020|Interest|| |40|07/13/2020|Subscriptions|Grifths E| |40|07/14/2020|Subscriptions|Price M| |40|07/23/2020|Subscriptions|| |67|07/27/2020|Transfer|| |41|07/27/2020|Subscriptions|Hemingway C| |41|08/03/2020|Subscriptions|Nawarycz L| |41|08/03/2020|Subscriptions|Grifths G| |42|08/06/2020|Subscriptions|Bailey E| |42|08/06/2020|Subscriptions|Staples F| |42|08/06/2020|Subscriptions|Smith R| |42|08/06/2020|Subscriptions|Baldwin| |42|08/06/2020|Subscriptions|Ashford| |42|08/06/2020|Subscriptions|Cross Z| |42|08/06/2020|Subscriptions|Baxter| |42|08/06/2020|Subscriptions|Smith L| |43|08/06/2020|Subscriptions|Holloway K| |43|08/06/2020|Subscriptions|Hatchett| |43|08/06/2020|Subscriptions|Harvey M| |43|08/06/2020|Subscriptions|Mcdermott| |---|---|---|---| |43|08/06/2020|Subscriptions|Vickers O| |43|08/06/2020|Subscriptions|Othen S| |44|08/06/2020|Subscriptions|Dunne O| |44|08/06/2020|Subscriptions|Hartley J| |44|08/06/2020|Subscriptions|Martin| |44|08/07/2020|Subscriptions|Arnold M| |44|08/10/2020|Subscriptions|Stirling-Hart| |45|08/11/2020|Subscriptions|Grifths E| |45|08/11/2020|Worcester Lottery|| |67|08/10/2020|Interest|| |46|08/13/2020|Amazon|Smile| |46|08/20/2020|MSSC|| |46|08/24/2020|Worcester Lottery|WCC Creditors| |47|08/27/2020|Subscriptions|Hemingway C| |47|09/01/2020|Subscriptions|Nawarycz L| |47|09/01/2020|Subscriptions|Grifths J| |47|09/01/2020|Nutty & Smartie tube|Grifths E| |47|09/01/2020|Paypal Giving Fund|| |47|09/04/2020|Transfer|| ||08/19/2020|Transfer|| |48|09/07/2020|Subscriptions|Baldwin| |48|09/07/2020|Subscriptions|Ashford| |48|09/07/2020|Subscriptions|Bailey E| |48|09/07/2020|Subscriptions|Smith L| |48|09/07/2020|Subscriptions|Holloway K| |48|09/07/2020|Subscriptions|Baxter| |48|09/07/2020|Subscriptions|Harvey M| |49|09/07/2020|Subscriptions|Staples F| |49|09/07/2020|Subscriptions|Smith R| |49|09/07/2020|Subscriptions|Mcdermott| |49|09/07/2020|Subscriptions|Vickers O| |49|09/07/2020|Subscriptions|Othen S| |50|09/07/2020|Subscriptions|Dunne O| |50|09/07/2020|Subscriptions|Hartley J| |50|09/07/2020|Subscriptions|Martin| |50|09/09/2020|Subscriptions|Stirling-Hart| |68|09/09/2020|Interest|| |51|09/11/2020|Subscriptions|Grifths E| ||09/15/2020|Worcester Lottery|Includes P Dyde £25 win| ||09/28/2020|Subscriptions|Hemingway C| ||10/01/2020|Subscriptions|Nawarycz L| ||10/01/2020|Subscriptions|Grifths J| ||10/02/2020|Transfer|| ||10/06/2020|Subscriptions|Bailey E| ||10/06/2020|Subscriptions|Staples F| ||10/06/2020|Subscriptions|Smith R| ||10/06/2020|Subscriptions|Baldwin| 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/06/2020 Subscriptions 10/09/2020 Subscriptions 10/09/2020 Interest 10/12/2020 Subscriptions 10/12/2020 Worcester Lottery 10/20/2020 Transfer 10/20/2020 Transfer 10/27/2020 Subscriptions 11/02/2020 Subscriptions 11/02/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/06/2020 Subscriptions 11/09/2020 Interest 11/09/2020 Subscriptions 11/10/2020 Worcester Lottery 11/11/2020 Subscriptions 11/16/2020 Amazon 11/26/2020 WCC NNDR Refund 11/27/2020 Subscriptions 11/30/2020 Transfer 12/01/2020 Subscriptions 12/01/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions Ashford Baxter Smith L Holloway K Harvey M Mcdermott Vickers O Othen S Dunne O Hartley J Martin Stirling-Hart Griffiths E Hemingway C Nawarycz L Griffiths J Bailey E Smith R Baldwin Ashford Baxter Smith L Holloway K Harvey M Staples F Mcdermott Vickers O Othen S Dunne O Hartley J Martin Stirling-Hart Griffiths E Hemingway C Nawarycz L Griffiths J Bailey E Ashford Baxter 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/07/2020 Subscriptions 12/09/2020 Worcester Lottery 12/09/2020 Interest 12/09/2020 Subscriptions 12/11/2020 Subscriptions 12/24/2020 Canal & River Trust 12/29/2020 Subscriptions 01/04/2021 Subscriptions 01/04/2021 Subscriptions 01/05/2021 Worcester Lottery 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/06/2021 Subscriptions 01/11/2021 Interest 01/11/2021 Subscriptions 01/11/2021 Subscriptions 01/25/2021 WCC NNDR Refund 01/25/2021 Transfer 01/27/2021 Subscriptions 01/28/2021 Transfer 02/01/2021 Subscriptions 02/01/2021 Subscriptions 02/02/2021 Worcester Lottery 02/08/2021 Subscriptions 02/08/2021 Subscriptions 02/08/2021 Subscriptions 02/08/2021 Subscriptions 02/08/2021 Subscriptions Smith L Holloway K Harvey M Staples F Smith R Mcdermott Hartley J Martin Vickers O Othen S Dunne O Stirling-Hart Griffiths E Hemingway C Nawarycz L Griffiths J Staples F Smith R Smith L Holloway K Ashford Harvey M Baxter Mcdermott Vickers O Othen S Dunne O Martin Hartley J Griffiths E Stirling-Hart Hemingway C Nawarycz L Griffiths J Ashford Baxter Smith L Holloway K Harvey M 02/08/2021 Subscriptions Staples F 02/08/2021 Subscriptions Smith R 02/08/2021 Subscriptions Mcdermott 02/08/2021 Subscriptions Martin 02/08/2021 Subscriptions Hartley J 02/08/2021 Subscriptions Vickers O 02/08/2021 Subscriptions Dunne O 02/09/2021 Subscriptions Stirling-Hart 02/09/2021 Interest 02/11/2021 Amazon 02/11/2021 Subscriptions Griffiths E 02/13/2021 Subscriptions Hemingway C 03/01/2021 Subscriptions Nawarycz L 03/03/2021 Transfer 03/08/2021 WCC NNDR Refund 03/08/2021 Subscriptions Smith L 03/08/2021 Subscriptions Holloway K 03/08/2021 Subscriptions Harvey M 03/08/2021 Subscriptions Baxter 03/08/2021 Subscriptions Smith R 03/08/2021 Subscriptions Mcdermott 03/08/2021 Subscriptions Hartley J 03/08/2021 Subscriptions Martin 03/08/2021 Subscriptions Vickers O 03/08/2021 Subscriptions Dunne O 03/09/2021 Subscriptions Stirling-Hart 03/09/2021 Worcester Lottery 03/09/2021 Interest 03/11/2021 Subscriptions Griffiths E 03/15/2021 Transfer 03/29/2021 Subscriptions Hemingway C **----- Start of picture text -----**
Running A/c- Savings A/c Cadet A/c Bank
00040504 00624506 18629962 Subscriptions Transfer Fundraising
**----- End of picture text -----**
|||||| |---|---|---|---|---| |16||16||| |28||28||| |250||||250| |174||||| |16||16||| |16||16||| |32||32||| |16||16||| |28||||| |32||32||| |32||32||| |16||16||| |14||14||| |16||16||| |32||32||| |16||16||| |14||14||| |16||16||| |16||16||| |18||18||| |16||16||| |32||32||| |36.5||||| |16||16||| |59||||| |59||||| |88.5||||| |32||32||| |16||16||| |7.5||7.5||| ||500||500|| |32||32||| |32||32||| |200||||| |29.5||||| ||200||200|| |16||16||| |28||28||| |2000||||| |29.5||||| |16||16||| |16||16||| |16||16||| |32||32||| |16||16||| |14||14||| |32||32|| |---|---|---|---| |16||16|| |28|||| |32||32|| |32||32|| |16||16|| |16||16|| |16||16|| |16||16|| |14||14|| |16||16|| |32||32|| ||2000||2000| |32||32|| |16||16|| |7.5||7.5|| ||0.03||| ||300||300| |10000|||| |16||16|| |7.5||7.5|| ||10000||10000| |32||32|| |32||32|| |16||16|| |28||28|| |32||32|| |32||32|| |16||16|| |32||32|| |16||16|| |14||14|| |16||16|| |28|||| |32||32|| |32||32|| |16||16|| |16||16|| |16||16|| |16||16|| |14||14|| |16||16|| |16||16|| |16||16|| |7.5||7.5|| |16||16|| |30|||| ||0.32||| |32||32|| |---|---|---|---| |50|||| |500|||500| |16||16|| |32||32|| |32||32|| |16||16|| |28||28|| |32||32|| |32||32|| |16||16|| |32||32|| |16||16|| |16||16|| |28|||| |32||32|| |14||14|| |16||16|| |16||16|| |16||16|| |16||16|| |14||14|| |16||16|| |16||16|| |16||16|| |7.5||7.5|| |32||32|| |38.5|||| |16||16|| ||0.52||| |32||32|| |7.5||7.5|| |500|||500| ||300||300| |32||32|| |16||16|| |28||28|| |16||16|| |16||16|| |16||16|| |32||32|| |16||16|| |32||32|| |14||14|| |32||32|| |16||16|| |28|||| |32||32|| |16|||16|||| |---|---|---|---|---|---|---| |16|||16|||| |16|||16|||| |16|||16|||| |16|||16|||| |14|||14|||| |32|||32|||| |16|||16|||| |32|||32|||| |34||||||| ||0.43|||||| |14.43||||||| |50||||||| |27.26||||||| |32|||32|||| |16|||16|||| |28|||28|||| |59.39||||||12.4| |20||||||| |300|||||300|| |||527.12|||527.12|| |16|||16|||| |16|||16|||| |16|||16|||| |32|||32|||| |16|||16|||| |14|||14|||| |32|||32|||| |16|||16|||| |16|||16|||| |16|||16|||| |16|||16|||| |16|||16|||| |16|||16|||| |16|||16|||| |14|||14|s||| |16|||16|||| ||0.1|||||| |32|||32|||| |67.5||||||| |32|||32|||| |16|||16|||| |28|||28|||| |100|||||100|| |16|||16|||| |16|||16|||| |16|||16|||| |16|||16|||| |16||16|| |---|---|---|---| |14||14|| |32||32|| |16||16|| |32||32|| |16||16|| |16||16|| |16||16|| |16||16|| |16||16|| |14||14|| |16||16|| ||0.09||| |32||32|| |34|||| |150|||150| |20|||20| |32||32|| |16||16|| |28||28|| |16||16|| |16||16|| |16||16|| |16||16|| |14||14|| |32||32|| |16||16|| |32||32|| |16||16|| |16||16|| |16||16|| |16||16|| |16||16|| |16||16|| |14||14|| ||0.1||| |16||16|| |36|||| |32||32|| |11.87|||| |1334|||| |32||32|| ||900||900| |16||16|| |28||28|| |16||16|| |16||16|| |14||14|| |32||32|| |---|---|---|---| |16||16|| |32||32|| |16||16|| |16||16|| |16||16|| |16||16|| |14||14|| |16||16|| |16||16|| |16||16|| |45||45|| ||0.09||| |16||16|| |32||32|| |180|||| |32||32|| |16||16|| |28||28|| |38|||| |16||16|| |16||16|| |32||32|| |16||16|| |16||16|| |32||32|| |14||14|| |16||16|| |16||16|| |16||16|| |16||16|| |14||14|| |16||16|| ||0.11||| |32||32|| |16||16|| |6239.21|||| ||6000||6000| |32||32|| |1065.91|||1065.91| |16||16|| |28||28|| |38|||| |16||16|| |14||14|| |32||32|| |16||16|| |32||32|| |16|||16||| |---|---|---|---|---|---| |16|||16||| |16|||16||| |14|||14||| |16|||16||| |16|||16||| |16|||16||| |16|||16||| ||0.12||||| |13.23|||||| |32|||32||| |32|||32||| |16|||16||| |1000||||1000|| |2096|||||| |32|||32||| |16|||16||| |32|||32||| |14|||14||| |16|||16||| |16|||16||| |16|||16||| |14|||14||| |16|||16||| |16|||16||| |16|||16||| |38.5|||||| ||0.13||||| |32|||32||| ||2096|||2096|| |32|||32||| |32287.8|22298.04|527.12|5136|26459.03|262.4| |55112.96||0|||| |28653.93|||||| Donations Canal & Ri MSSC Lottery Rates Refund Interest Nutty 174 28 **----- Start of picture text -----**
36.5
59
59
88.5
200
29.5
2000
29.5
**----- End of picture text -----**
28 0.03 ioooo 28 30 0.32 50 28 38.5 0.52 28 34 0.43 14.43 50 27.26 46.99 20 67.5 0.09 34 36 11.87 1334 0.09 180 38 o.il 6239.21 38 ||||||0.12|| |---|---|---|---|---|---|---| |13.23||||||| |||||2096||| ||||38.5|||| ||||||0.13|| |199.53|180|2710|447.76|19669.21|2.04|46.99| 55112.96 |Bank Reconciliation|as at 31.03.21|Account|18629962| |---|---|---|---| ||Dr|Cr|| |Bal b/f|0.00||0.00| |Income|527.12||| |Payments|||0.00| |Bal c/f|||527.12| ||527.12||527.12| |Balance as per statement as at 31.03.21|||£ 527.12| |Total of all banks as|at 31.03.21||20247.11| |Bank Reconciliation as at 31.03.21|Account 00040504| |---|---| |Dr|Cr| |Bal b/f
1789.14|| |Income
32287.80|| |Payments|32491.96| |Bal c/f|1584.98| |34076.94|
34076.94| |Balance as per statement as at 31.03.21|£ 1,584.98| 0.00 |Bank Reconciliation as at 31.03.21|Account 00624506| |---|---| |Dr|Cr| |Bal b/f
0.00|
0.00| |Income
22298.04|| |Payments|4163.03| |Bal c/f|18135.01| |22298.04|
22298.04| |Balance as per statement as at 31.03.21|£ 18,135.01| 0.00 CHARITY COMMISSION FOR ENGLANO AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the tru$teeg1 members of On accounts for the year ondod 51 OJ ZOII Charity no Ilf any) s ijzos Set out on pages I report to the trustees on my examination of the accounts of the above charity I'the Trust") for the year endedJ I IOJ 1101 I Responsibilities and basis of report As the charity's trustees, you are responsible for the preparatlon or the accounts in accordance with the requirements of the Charities Act 2011 I'the Acl"}. I report in respecl of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carying out my examination. I have followed all the applicable Directions given by the Charity Commission under section 145(Sllbl of the Act. Independent tThe charity's gross income exceeded £250.000 and l am qualified lo examiner's statement undertake th8 examination by bel￿g 8 qualified member of linsert name of applicable listed bodyl]. D81ete [ l if not applicable. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination lolher than that disclosed below") which gives me cause to believe that in. any material respect: the accounting records were not kept in accordan￿ with section 130 of the Charities Act., or the accounts did not accord wlth the accounting records-, or . the accounts did not comply with the applicable requirements concerning the form and content of accounts Set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'lrue and fair. view which is not a matter onsidered as part of an independent examination. I have no concerns and have come across no other mallers in conr¢ection with the examination lo which attention should be drawn Sn this report in order lo enable a proper understanding of the accounts lo be reached. Please elete the words in the brackels ifthey do not apply. Signed: Date: Name: JA kaYWF2L Lwhjuts 4 fiKL£L Relevant professional qualification{sl or body lif any): ( Mg. IER Oct 2018 Address: si£ JEo£Y Section B Disclosure Only complete if the examiner needs to highlight material matters of ¢on¢ern (see CC32. Independent examination of charity accounts.. directions and guidance for examiners). Give hore brief details of any itgrns that the examinerwishes to disclose. IER Oct 2018