| General | General | ||||
|---|---|---|---|---|---|
| Notes | Funds | Funds | |||
| 2022 | 2021 | ||||
| Income | |||||
| Room Hire | 10,068 | 4,601 | |||
| Fundraising | 6,830 | 1,048 | |||
| Bank Interest | 1 | 42 | |||
| Grants | 18,551 | 10,000 | |||
| Quartergreen | Income | 209 | |||
| Total | 35,659 | 15,691 | |||
| ~E* | dpi | ||||
| Property Expenses Repairs and Improvements |
10,068 14,169 |
8,578 542 |
|||
| Fundraising | Expenses | 3,495 | 365 | ||
| General Expenses | 1,193 | 1,308 | |||
| Total | 28,925 | 10,793 | |||
| (Deficit) / Surplus for the year Surplus brought forward |
6,734 21,699 |
4,898 16,801 |
|||
| Surplus carried forward | 28,433 | 21,699 |
| General | General | |||
|---|---|---|---|---|
| Funds | Funds | |||
| 2022 | 2021 | |||
| 1 Fundraisin Income |
||||
| Film Night | 805 | 220 | ||
| BarProfits | 5,074 | 828 | ||
| Cycle Event | 599 | |||
| Coffee &Chat | 352 | |||
| 6,830 | 1,048 | |||
| Water | 314 | 409 | ||
| Electricity Insurance Cleaning Gardening and Tree Work Broadband Covid Protection |
3,572 1,327 3,644 617 570 24 |
2,609 1,550 2,399 709 591 311 |
||
| 10,06S | 8,578 | |||
| 3 | Re airs and Im rovements | |||
| General Repairs Fire Extinguishers &Service Heating &Electrical Work |
4,870 135 450 |
317 118 |
||
| Locks and keys | 71 | |||
| Kitchen Equipment | 35 | |||
| Play Area | 8,608 | 107 | ||
| 14,169 | 542 |
| General | General | ||
|---|---|---|---|
| Funds | Funds | ||
| 2022 | 2021 | ||
| 4 Fundraisin | Ex enses | ||
| Film Nights | 666 | 201 | |
| Bar Expenses | 2,725 | 164 | |
| Cycle Event | 104 | ||
| 3,495 | 365 | ||
| 5 General Ex enses | |||
| Accountancy | 300 | 360 | |
| Licences | 536 | 850 | |
| Pest Control | 100 | ||
| Sundries | 150 | 14 | |
| Internet Hosting/Domain |
107 | 84 | |
| 1,193 | 1,308 |
| General | General | ||
|---|---|---|---|
| Funds | Funds | ||
| 2022 | 2021 | ||
| Current | Assets | ||
| Bank Current Accounts Bank Deposit Account Cash Float |
20,447 7,827 260 |
12,830 7,826 |
|
| Prepayment Sundry Debtors |
986 195 |
1,038 365 |
|
| 29,715 | 22,059 | ||
| Less: | Current Liabilities | 1,282 | 360 |
| Net Assets | Z 28,433 | E,21,699 | |
| R~dd | |||
| General Fund | 28,433 | 21,699 | |
| K28,433 | 521,699 |