BIRMINGHAM (SHERBOURNE) UNIT 41 OF THE SEA CADET CORPS TRUSTEES’ ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 MARCH 2022
REGISTERED CHARITY NUMBER: 522889
| Contents | Page |
|---|---|
| Report of the Trustees | 1-4 |
| Legal and Administrative Information | 5 |
| Acknowledgements | 6 |
| Report of the Independent Examiner | 7 |
| Receipts and Payment Accounts | 8 |
| Statement of Assets and Liabilities | 9 |
| Notes to the Accounts | 10-11 |
REPORT OF THE TRUSTEES OF BIRMINGHAM (SHERBOURNE) UNIT 41 OF THE SEA CADET CORPS
The Charity Trustees present their report together with the financial statements of the charity for the year ended 31st March 2022. The financial statements comply with both the Charity’s Constitution and the Charities Act 2011.
Aim of the Sea Cadet Corps
The aim of the Sea Cadets Corps is to give young people the best possible head start in life, through nautical adventure and fun
Charitable Purpose
The charitable purpose of the Unit is to promote the development of young people in achieving their physical, intellectual and social potential as individuals and as responsible citizens. This is achieved by the provision of education and leisure time activities using a nautical theme, based on the traditions of the Royal Navy and in accordance with the principles, ethos and practices of the Marine Society & Sea Cadets (MSSC).
In furtherance of the Purpose, the Unit offers young people a structured environment in which to develop; provides access to education and training including sailing, rowing, windsurfing, paddle sports, power boating, seamanship, navigation, marine engineering, cooking, music, first aid, drill, piping, and public services; it provides opportunities for young people to obtain a range of qualifications and a wide range of opportunities for community involvement.
Public Benefit
The trustees continue to give regard to the Charity Commission’s general guidance on public benefit ‘Charities and Public Benefit’ provided by the Unit in relation to the charitable purpose of the Sea Cadets movement as set out in the activities and achievements as outlined in this report.
To achieve its aim the Unit encourages recruitment of young people from all backgrounds and abilities including where possible, and within the realms of Health and Safety, those with disabilities and develops their skills and abilities by:
-
Regular structured activities with a nautical theme
-
Allowing young people to take part in activities connected with the wider Sea Cadet Corps
-
movement such as waterborne activities, events and competitions at district, area and national levels
-
Availability of formal achievements whilst taking courses to earn badges and promotions
Based in an area of high deprivation, Birmingham Sherbourne recruits from amongst the top 10% most deprived constituencies in England and the top 5% in Birmingham with over 40% of our young people presenting with either learning or behavioural disabilities.
Page 1
Organisational Achievements and Performance
-
Added a Unit owned powerboat to the fleet.
-
Refreshed our relationship with Bartley Green Sailing Club and negotiated terms for accessing club run activities to enhance the offer to our cadets and adult volunteers.
-
Purchased a container for storage to use at Bartley Green Sailing Club to free up space at the unit.
-
Successful negotiations with Birmingham City Council over the lease for the land and the building.
Chairs Report – Paul Cashmore
UMT received notice in May 2022 that Jon Clarke would be stepping down from his role as Chair due to work commitments, he confirmed he would continue to play an active role within the Unit Management Team. UMT would like to thank Jon for his success and achievements during his time as Chair.
The Board of Trustees has again been successful in securing capital grants during 2021/2022 Details of our supporters is acknowledged in the financial statements.
Commanding Officers Report – S/Lt (SCC) Rebekah Handley RNR
All Sea Cadet Units are subject to rigorous annual review of our training, management, safety and efficiency. Based on this review, Birmingham Sherbourne unfortunately lost the Burgee award for 2021 and instead received a Pennant award, this award is the one below a Burgee which is the highest award a Sea Cadet unit can receive in recognition of the achievements and hard work of the young people and adult volunteers who support them. Regardless of the fact the unit lost the Burgee award this year, we have all come together to achieve the standards required to gain the award back and I am extremely proud of the staff and cadets for their efforts since losing the award.
The past 12 months since the last AGM have seen the unit continue to grow with both adult and cadet numbers which allows us to offer our cadets a broader range of activities both on and off the water. We have built up stronger relationships with units from around the district whilst also becoming a central venue for both district, area and national events. The unit has officially now gained the use of an MOD powerboat and is able to use it during various parts of the year which means we do not need to rely on the use of Bartley Green Sailing Club’s powerboats.
Achievements April 2021 - March 2022
Over the last year our young people have achieved much against a difficult backdrop.
It will take time to rebuild post covid to the Units former stature, however even with reduced numbers we continue to move forward.
A number of specialisations and proficiencies have been undertaken and cadets continue to work through the CTP to gain promotions.
We have our first Petty Officer Cadet for some considerable time. Whilst Cadet Owen was promoted to leading cadet within the year, she has now gone on to gain her Petty Officers rate this July.
Page 2
The cadets have supported District and Area competitions as we have come out of lockdown, participated in a number of joint waterbourne events with other units and attended Remembrance Sunday and Trafalgar day parades.
Plans for 2022/2023
The charity continues to work to secure funding to realise a number of projects, these include
-
Maximise income through the HMRC’s Gift Aid donation scheme including analysis of income to identify funds raised appropriate for claiming via Gift Aid Small Donations Scheme (GASDS)
-
Invest in volunteer recruitment, learning and development to enable delivery to the cadets by introducing unit run quarterly staff training days with targeted sessions based on skills gap analysis
-
Continue to maximise access to funds to develop a unit held bursary fund via our networks to enable more young people to take advantage of external training opportunities such as attendance on offshore courses
-
Increase our sailing boat fleet with an additional Quest or Zest to double the number of cadets on the water.
-
Recruitment drive for unit staff and UMT members is planned to ensure our cadets are getting the full sea cadet experience.
Finance Review
Opening Balance of all accounts = £9,937 Closing Balance of all accounts = £12,094
Funding for this year has come from numerous sources. This has enabled us to fully finish the Galley refurbishment ready for use by third parties, purchase a powerboat and invest in training materials for our cadets for when training is based on the unit premises. Fundraising will continue to be a major focus this coming year especially with the ongoing cost of living crisis that has hit the UK.
Reserves Policy
The trustees continue to review the charity’s requirements for reserves in light of the main risk to the organisation, that being a reduction of income. The trustees have established a policy whereby the reserves in total that are not invested in tangible fixed assets held by the Unit, should be up to the equivalent to 6 months overhead costs of the charity.
The level of these reserves has been determined by the need to meet the working capital requirements of the charity and also for the charity to carry out all of its legal obligations.
At the end of March 2022, the total of the charity’s reserves stood at £12,094 of which £9,401 was unrestricted and £2,693 restricted.
The financial strategy of the trustees continues to be that of building the reserves which will be achieved by continually reviewing overheads, exploring additional means of income and further fundraising. The trustees will continue to take all necessary actions with regard to the prevailing economic climate.
Page 3
Structure, Governance and Management
Units of the SCC are formed solely by volunteers in local communities. Each Unit is a selfsupporting youth organisation and an independent charity with a central support management and training structure provided primarily by the Marine Society and Sea Cadets (MSSC). The unit becomes a part of the SCC by virtue of its’ affiliation to the MSSC, the parent body of the SCC. In accepting this affiliation, the unit undertakes to comply with all regulations issued by, or on behalf of, the MSSC Council.
The Unit was formed as an unincorporated charity on 3[rd] November 1942 and is governed by a constitution approved by the Charity Commission of England and Wales. A revised constitution issued by the Marine Society and Sea Cadets was ratified by the Board of Trustees between meetings in December 2017 in order to meet the deadline of 31[st] December 2017
Recruitment and Appointment of the Trustees
Trustees serve and are re-elected on an annual basis. A minimum of 4 office holders: Chair, Secretary, Treasurer and Commanding Officer. UMT office holders are elected at the first meeting following the Annual General Meeting (AGM). UMT members are elected from the membership of the Sea Cadets Unit which is drawn loosely as being those with an interest in the unit. The constitution lays down specific controls for UMT membership and will be observed for all future recruitment.
In the event of a vacancy arising during the year (known as a casual vacancy), the trustees have the power to appoint new trustees. A trustee will serve until the date of the next AGM, after which the post will be filled by election.
The trustees are represented by a wide range of individuals from various aspects of the community. Trustees have the power to appoint additional trustees to act jointly with them for all purposes. A trustee whose term of office has expired can be appointed for a further term of office.
Responsibilities of the Trustees
The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charity (Accounts Reports) Regulations 2008.They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the trustees and signed on its behalf on 15[th] November 2022
Paul Cashmore, Chair of the Board of Trustees
Page 4
Legal and Administrative Information
Charity Details:
Charity Name: Birmingham (Sherbourne) Unit 41 of the Sea Cadets Corps Charity Status: Unincorporated Registered Charity Number: 522889
Registered Office and Operational Address: 1667 Pershore Road Stirchley Birmingham B30 3DR Telephone Number: 0121 486 1773 Trustees: Chair: Mr Jonathon Clarke (stepped down 8[th] May 2022) Mr Paul Cashmore (appointed 8[th] May 2022) Treasurer: Mrs Ceri Owen Trustees: Mr Jonathon Clarke (appointed 8[th] May 2022) Miss Lacie Black (stepped down 9[th] Jan 2022) Mrs Pat Thomas (stepped down 6[th] Mar 2022) Mr Ken Thomas (stepped down 6[th] Mar 2022) Secretary: Mrs Anita Ward President: Mr Steve McCabe Holding (Custodian) Trustees: The Marine Society & Sea Cadets (MSSC) Independent Examiner: Bev Richardson M.A.A.T. Charity AID Accountancy Services Woodland Lodge, Dunston Business Village Stafford Road, Dunston Staffordshire ST18 9AB Bank: Lloyds Bank 789 Bristol Road South Northfield Birmingham B31 2NP
Page 5
Acknowledgements
Birmingham (Sherbourne) Unit 41 Sea Cadets Corps would like to publicly acknowledge and thank the following organisations and donors for their financial support during 2021/2022.
-
Birmingham City Council
-
Open House CIC
-
MSSC
-
The Sherbourne Club
-
The National Lottery Fund
No final report would be complete without acknowledging the efforts and dedicated service of the adult volunteers who make the unit a success.
For any Sea Cadet Unit to succeed it is fully reliant on its teams to work together. Our uniformed and civilian instructors, management team and unit assistants all have one common aim, that of delivering the best experience for our young people.
In this modern age, time is a precious commodity and like with all teachers and trainers there is a lot goes on behind the scenes, outside of parade times and over weekends that is not observed but makes the difference.
Thank you for your commitment and continued support.
Page 6
INDEPENDENT EXAMINER’S REPORT TO THE TRUSTEES OF
BIRMINGHAM (SHERBOURNE) UNIT 41 OF THE SEA CADET CORPS.
I report on the financial statements of Birmingham (Sherbourne) Unit 41 of the Sea Cadets Corps for the year ended 31[st] March 2022 which are set out on pages 8 to 11
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”)
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
Independent examiner’s statement
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached.
Bev Richardson M.A.A.T.
Date: 15[th] November 2022
On Behalf of Charity AID Accountancy Services
Woodland Lodge Dunston Business Village Stafford Road Dunston Staffordshire ST18 9AB
Page 7
BIRMINGHAM (SHERBOURNE) UNIT 41 OF THE SEA CADET CORPS.
Receipts and Payments Account for the period 1[st] April 2021 – 31[st] March 2022
| Note RECEIPTS Donations 1 Charitable Activities 2 Fundraising 3 Investments 4 Sales 5 Other Receipts 6 TOTAL RECEIPTS PAYMENTS Raising Funds 7 Charitable Activities 8 Overhead Costs 9 Maintenance Costs 10 Other Costs 11 Governance Costs 12 TOTAL PAYMENTS ASSETS & INVESTMENTS Fixed Assets & Investment 13 TOTAL PAYMENTS Net incoming resources Transfer between funds Cash funds from last year TOTAL CASH FUNDS |
Unrestricted Restricted 2022 2021 £ £ £ £ 10,967 11,132 22,099 34,191 3,932 0 3,932 3,829 1,417 0 1,417 62 278 0 278 0 1,830 0 1,830 1,083 829 0 829 0 |
|---|---|
| 19,253 11,132 30,385 39,165 |
|
| 1,234 0 1,234 3,300 902 5,736 6,637 2,604 8,589 3,198 11,787 9,798 5,999 2,121 8,120 21,341 100 0 100 3 350 0 350 350 |
|
| 17,174 11,054 28,228 37,396 |
|
| 0 0 0 0 |
|
| 0 0 0 0 |
|
| 17,174 11,054 28,228 37,396 |
|
| 2,079 78 2,157 1,769 |
|
| 0 0 0 0 |
|
| 7,322 2,615 9,937 8,168 |
|
| 9,401 2,693 12,094 9,937 |
Page 8
BIRMINGHAM (SHERBOURNE) UNIT 41 OF THE SEA CADET CORPS.
Statement of Assets and Liabilities as at 31st March 2022
ASSETS AND LIABILITIES
CASH FUNDS Business Account Treasurers Account 1 Treasurers Account 2 Petty Cash Account OTHER MONETARY ASSETS INVESTMENT ASSETS ASSETS RETAINED FOR THE CHARITY'S OWN USE Land and Buildings Waterborne Vehicles Computers Band Other Equipment LIABILITIES Independent Examination |
Unrestricted Restricted £ £ 5,855 0 1,211 2,693 2,191 0 144 0 |
2022 Total £ 5,855 3,904 2,191 144 |
|---|---|---|
| 9,401 2,693 |
12,094 | |
| 0 0 0 0 |
0 0 Current Value 0 36,298 3,113 6,674 6,075 0 |
|
| 52,160 350 |
The financial statements were approved by the Board of Trustees on 15[th] November 2022 and were signed on its behalf by
Mr Paul Cashmore, Chair
Mrs Ceri Owen, Treasurer
Signature: …………...……...………………...
Signature: …………...……...………...…...
Page 9
BIRMINGHAM (SHERBOURNE) UNIT 41 OF THE SEA CADET CORPS.
| Notes to the Accounts 1 Donations MSSC Annual Fund/Grant Other Grants Ward Room Other Donations 2 Charitable Activities Cadet Contributions MSSC Refunds Competition Receipts Course Fees Other Charitable Activities 3 Fundraising Fundraising Special Events Property Rental 4 Investment Interest 5 Sales Sale of Fixed Assets Sale of Cadet Victualing Sale of Goods 6 Other Receipts Sundry Receipts 7 Raising Funds Fundraising (victualing) Fundraising (other) Special Events |
Unrestricted Restricted 2022 2021 £ £ £ £ 0 1,132 1,132 200 2,667 0 2,667 33,943 225 0 225 0 8,075 10,000 18,075 48 |
|---|---|
| 10,967 11,132 22,099 34,191 |
|
| 2,946 0 2,946 2,320 0 0 0 0 120 0 120 0 866 0 866 1,149 0 0 0 360 |
|
| 3,932 0 3,932 3,829 |
|
| 5 0 5 62 0 0 0 0 1,412 0 1,412 0 |
|
| 1,417 0 1,417 62 |
|
| 278 0 278 0 |
|
| 278 0 278 0 |
|
| 0 0 0 0 1,770 0 1,770 1,083 60 0 60 0 |
|
| 1,830 0 1,830 1,083 |
|
| 829 0 829 0 |
|
| 829 0 829 0 |
|
| 626 0 626 3,300 0 0 0 0 608 0 608 0 |
|
| 1,234 0 1,234 3,300 |
Page 10
BIRMINGHAM (SHERBOURNE) UNIT 41 OF THE SEA CADET CORPS
Notes to the Accounts continued
| Unrestricted | Restricted | 2022 | 2021 | ||
|---|---|---|---|---|---|
| £ | £ | £ | £ | ||
| 8 | Direct Charitable Activities | ||||
| Competitions | 0 | 0 | 0 | 0 | |
| Travel & Fuel | 454 | 139 | 593 | 66 | |
| Catering | 272 | 0 | 272 | 35 | |
| Training & Courses | 0 | 972 | 972 | 2,503 | |
| Training Materials | 0 | 4,625 | 4,625 | 0 | |
| PPE & Branded Clothes | 176 | 0 | 176 | 0 | |
| 902 | 5,736 | 6,637 | 2,604 | ||
9 |
Overheads | ||||
| Rent & Council Tax | 162 | 0 | 162 | 68 | |
| Heat, Light & Water | 3,741 | 0 | 3,741 | 3,597 | |
| Telephone & Broadband | 951 | 0 | 951 | 867 | |
| Postage, Printing & Stationery | 194 | 0 | 194 | 16 | |
| IT Consumables | 200 | 0 | 200 | 0 | |
| Insurance | 2,406 | 0 | 2,406 | 2253 | |
| Certification | 419 | 0 | 419 | 0 | |
| Alarm Monitoring | 105 | 0 | 105 | 0 | |
| Unit Health & Hygiene | 410 | 0 | 410 | 0 | |
| Equipment | 0 | 3,198 | 3,198 | 0 | |
| Materials & Cleaning Products | 2 | 0 | 2 | 2,997 | |
| 8,589 | 3,198 | 11,787 | 9,798 | ||
10 |
Other costs & Maintenance | ||||
| Building & Grounds | 4,107 | 0 | 4,107 | 21,238 | |
| Waterborne | 0 | 1,563 | 1,563 | 0 | |
| Vehicles | 1,304 | 0 | 1,304 | 103 | |
| Computers | 588 | 558 | 1,146 | 0 | |
| 5,999 | 2,121 | 8,120 | 21,341 | ||
11 |
Other Costs | ||||
| Sundry Costs | 100 | 0 | 100 | 3 | |
| 100 | 0 | 100 | 3 | ||
12 |
Governance Costs | ||||
| Audit & Accounts Preparation | 350 | 0 | 350 | 350 | |
| Professional Advice | 0 | 0 | 0 | 0 | |
| 350 | 0 | 350 | 350 | ||
13 |
Assets & Investments | ||||
| Fixed Assets | 0 | 0 | 0 | 0 | |
| 0 | 0 | 0 | 0 |
Page 11