CHARITY NO: 522852
THE BIRMINGHAM & MIDLAND INSTITUTE
REPORT OF THE BOARD OF GOVERNORS AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
J W Hinks LLP Chartered Accountants 19 Highfield Road Edgbaston Birmingham West Midlands B15 3BH
THE BIRMINGHAM AND MIDLAND INSTITUTE
CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
| Page | |
|---|---|
| Report of the Trustees | 1 to 7 |
| Independent Examiner's Report | 8 |
| Statement of Financial Activities | 9 |
| Balance Sheet | 10 |
| Notes to the Financial Statements | 11 to 27 |
THE BIRMINGHAM AND MIDLAND INSTITUTE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2021
The governors present their report for the year ended 30 June 2021 and financial statements for the year ended 30 June 2021. The governors have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019).
OBJECTIVES AND ACTIVITIES
Objectives and aims
Purpose and aims
The objectives and aims of the Birmingham and Midland Institute are "the Diffusion and Advancement of Science, Literature and Art amongst all Classes of Persons resident in Birmingham and the Midland Counties."
Public benefit
Ensuring our work delivers our aims
We review our aims, objectives and activities each year. This review looks at what we achieved and the outcomes of our work in the previous 12 months. The review looks at the success of each key activity and the benefits they have brought to those groups of people we are set up to help. The review also helps us to ensure that our aim, objectives and activities remained focused on our stated purposes.
We have referred to the guidance contained in the Charity Commission's general guidance on public benefit when reviewing our aims and objectives and in planning our future activities. In particular, the trustees consider how planned activities will contribute to the aims and objectives they have set.
The focus of our work
The focus of our work continues to be the diffusion and advancement of science, literature and art among all classes of persons resident in Birmingham and the Midland counties.
Grantmaking
As a general policy, the charity does not make grants and it never makes grants to individuals. However, upon occasion or, if it considers that the making of a grant to an organisation will assist it in fulfilling its own charitable objectives, then such a grant may be made.
Page 1
THE BIRMINGHAM AND MIDLAND INSTITUTE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2021
ACHIEVEMENT AND PERFORMANCE
Charitable activities
Our policy of increasing the range and number our activities is ongoing. Since being able to re-open again, on 6[th] July 2020, after the Government imposed lockdown, we have endeavoured to re-build our activities, with the Monday Lectures remaining online throughout the year.
The Trustees currently maintain four sub-committees, viz:
-
Governance Committee – to examine good practice and create policies for the governance of the Institute and to work towards replacing The Birmingham & Midland Act (1854) with a more relevant Articles of Association
-
Library Committee – promotion of reading for enjoyment and maintaining the profile of the library as a key benefit of membership of the Institute
-
Marketing & Media Committee – to better promote the work of the Institute to a wider audience Roadmap Steering Committee – to map out the future of the Institute and to look at ways of energising and reinvigorating the Institute.
The Governance Committee introduced a Building Management Policy, which was approved by the Council of the Institute, and which seeks to maintain the building in a much tidier way. This means that all book collections of organisations outside of the Institute will be accommodated within the BMI Library, either as a discrete collection, or accessioned into the BMI Library.
The Monday Lecture series remains popular, both with our members and non-members, and is delivered online at lunchtime. Varying from the academic to the entertaining, it thus underlines the educational work of the Institute. We have had speakers, and listeners, from Canada, China and South Africa, Scotland and Bristol, along with regular attendees from Birmingham and the Midlands.
We launched Bookish Club, an online gathering of bibliophiles who meet once a month to discuss a topic, rather than a specific text. This also reflects the literature pillar of the Institute, and gives an opportunity to socialise while being in the building was not always possible due to COVID restrictions.
We have received a number of bookings from societies, groups and organisations over the period since lockdown ended and we continue to provide a room hire service which funds our charitable aims.
We have started to explore the idea of Institute Laureates, in poetry, writing, music, science and history and are in discussions with Ex Cathedra how we might support their educational programme and host their youth choirs at the Institute. These will be developed after the summer and in next year’s activities.
Page 2
THE BIRMINGHAM AND MIDLAND INSTITUTE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2021
FINANCIAL REVIEW
Financial position
The Statement of Financial Activities for the year ended 30 June 2021 shows incoming resources of £138,302 (2020 - £201,871) and resources expended of £173,849 (2019 - £194,092). This resulted in a deficit of £35,547 (2020 - surplus of £7,779).
Following last year's small surplus, which came after two years of large deficits, it was initially forecast that another surplus could be achieved in 2020-21. However, the effects of the COVID-19 pandemic have been more long-lasting than anyone originally thought, and ultimately the whole of the financial year was affected by it.
As expected, the largest consequence was on income from the letting of spaces. With the building closed for much of the year, this reduced by over £40,000, from an already diminished position in the previous year. This did, however, hold up more than originally expected. We also received no income from the café, which was also closed, and understandably membership income also decreased.
We were able to take advantage of the Government's furlough scheme to mitigate some of the effects, and received £11,000 from this. However, the ongoing poor situation also meant another unfortunate redundancy and related costs.
It is encouraging, nevertheless, that the results in the subsequent financial year have been more promising, as we have start to emerge from lockdowns and welcome members and supporters once more.
Reserves policy
We have a Reserves Policy (F02) which was formulated by the Governance Committee in association with our Honorary Treasurer and Finance Officer. The Policy is to build the charity's unrestricted funds to a level which will enable the charity to fulfil its charitable obligations for the foreseeable future including the maintenance and upkeep of its Grade II* listed premises.
Going concern
The hard work in making the Institute a much leaner and cost-effective organisation has paid dividends. Despite registering a deficit for the year, this was not as bad as it could have been. This was due to the hard work and tough choices since mid2019, in making the Institute a leaner and cost-effective organisation.
Current financial year results and future plans are encouraging, and there is no reason to doubt the Institute's going concern basis.
While it should be mentioned at this point that the Institute has sufficient financial assets, these are largely tied up in property and are not easy to realise as cash.
Page 3
THE BIRMINGHAM AND MIDLAND INSTITUTE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2021
FUTURE PLANS
The Institute will continue to develop its programme in order to fulfil its statutory obligations as described in the Birmingham & Midland Act (1854) although we are looking to repeal the Act and replace it with a more up-to-date Articles of Association and work has been ongoing in this matter with our MP since January 2020.
In March 2021, the Roadmap Steering Committee published a document called “The Future of the Institute” which laid down the aspirations for the way the Institute will be transformed into something fit for the next fifty years and which the Council adopted at its March meeting. This was allied with a Business Plan and will form the basis of a Viability Study to be put out to a professional assessment team, who will look to assess the transformation project. This stage in the transformation of the Institute is a precursor to a National Heritage Lottery Fund grant application.
Viability Study Infographic
Pennycuick Collins Limited was instructed by the Council of the Institute to provide a report under Section 117 of the Charities Act to assess the proposed sale of 93-95 Cornwall Street, attached to 9 Margaret Street since 1972. This disposal is part of a review taking place into the refurbishment and upgrading of the accommodation, buildings and services provided by the Institute and how best this can be funded.
The report from Pennicuik Collins concluded that it is in the interests of the Institute that the properties are sold and that the properties should be placed on the open market to fulfil the requirements of the Charities Act, so the Trustees are seen to make all efforts to realise the best price possible on the sale of these assets in line with their duties as Trustees.
The report stated that Pennicuik Collins believed that the sale of these properties will raise a significant sum of money which can be utilised in the refurbishment of 9 Margaret Street and that the funds can be utilised to attract other sources of funding which will be required to meet the financial cost of the refurbishment.
The properties were marketed by Siddall-Jones for offers in the region of £800,000 and the final sale price achieved was £851,000. Pennicuik Collins concluded that this is the best price achievable in the current market conditions.
Page 4
THE BIRMINGHAM AND MIDLAND INSTITUTE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2021
FUTURE PLANS - continued
An immediate plan upon completion of the sale is to install Full Fibre broadband (FTTP) which will be of use to members and will allow us to broadcast lectures at a high quality and speed. The current speed is under 17 mbps, whereas FTTP will deliver speeds at 900 mbps. This will also support hybrid meetings in the future, with the appropriate technology onsite for audio and visual facilities.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Governing document
The Birmingham and Midland Institute is a charity registered with the Charity Commission (registered number 522852) and is incorporated by The Birmingham and Midland Act (1854) which defines its constitution; although in the spring of 2020 members voted in an online poll (due to COVID-19 restrictions) to support the Board of Trustees decision to seek to repeal the 1854 Act and replace it with an up-to-date Articles of Association.
STRUCTURE, GOVERNANCE AND MANAGEMENT
Organisational structure
The governing body of the Institute consists of official governors, city governors and elective governors.
Of the official governors, four are elected by the membership, two are ex-officio office holders and one is appointed by the University of Birmingham to be their representative.
Of the five city governors, one, the Lord Mayor for the time being is an ex-officio governor with the other four being appointed by Birmingham City Council as their representatives.
Of the elective governors, all thirteen are elected by the membership.
Elections to the governing body are held at each annual general meeting.
The full council of officers meets monthly but there are also sub-committees which vary from time to time. All subcommittees report and make recommendations to the full council which is the Institute's policy making body. Since January 2020 a new Governance sub-committee has been constituted which has enhanced and extended the Policies which give daily guidance for good governance of the Institute and these may be viewed on the Institute's website.
Membership
The Trustees created additional membership categories of Junior Membership and Corporate Membership, which will look to increase our membership, as well as expanding the numbers in all other existing membership categories. This was ratified by the Membership at our 2021 AGM, held on 10[th] April. Membership fees were also increased in accordance with the provisions of the Birmingham & Midland Act (1854).
Page 5
THE BIRMINGHAM AND MIDLAND INSTITUTE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2021
REFERENCE AND ADMINISTRATIVE DETAILS Registered charity number 522852
Principal address 9 Margaret Street Birmingham B3 3BS
Trustees
Official Governors
Professor C. Chinn President Retired 10 April 2021 Professor Sir David Cannadine President Appointed 10 April 2021 Dr S. Trowbridge Vice-President Ms. S. Ansari Vice-President Mr J. L. Fletcher Honorary Treasurer Dr K. Ricks Chief Master, King Edawrds School Professor C. Marsh Principal, The Queen’s Foundation Mr M. Eccleston University of Birmingham Representative Appointed 24 May 2021 City Governors The Lord Mayor of Birmingham - Councillor P. Fowler Appointed 22 February 2021 Councillor M. Locke Councillor R. Pocock Councillor M. Ward
Elective Governors
Ms. G. Chant Resigned 24 November 2020 Mr. S. J. Hartland Mr. K. O. Morris Mr. M. A. Vaughan Mr. P. E. L. T. Borrow-Longain Mr. R. S. Chumber Resigned 28 November 2020 Mr. M. I. Blake Mrs R. E. Dobson Resigned 28 September 2020 Mr P. Miles Miss A. Round Mr. A. V. Pritchard-Jones Appointed 22 February 2021 Mr. J. D. Blewitt Appointed 22 March 2021
Page 6
THE BIRMINGHAM AND MIDLAND INSTITUTE
REPORT OF THE TRUSTEES FOR THE YEAR ENDED 30 JUNE 2021
Independent Examiner Peter Smith ACA J W Hinks LLP Chartered Accountants 19 Highfield Road Edgbaston Birmingham B15 3BH
Solicitors Tyndallwoods Solicitors 29 Woodbourne Road Harbourne Birmingham B17 8BY Bankers Bank of Scotland 33 Old Broad Street London BX2 1LB
EVENTS SINCE THE END OF THE YEAR
Information relating to events since the end of the year is given in the notes to the financial statements.
Approved by order of the board of trustees on 20 December 2021 and signed on its behalf by:
.......................................................................... Stephen Hartland Honorary Secretary
Page 7
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF THE BIRMINGHAM AND MIDLAND INSTITUTE
Independent examiner's report to the trustees of The Birmingham and Midland Institute
I report to the charity trustees on my examination of the accounts of The Birmingham and Midland Institute (the Trust) for the year ended 30 June 2021.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act').
I report in respect of my examination of the Trust's accounts carried out under section 145 of the Act and in carrying out my examination I have followed all applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Peter Smith ACA J W Hinks LLP Chartered Accountants 19 Highfield Road Edgbaston Birmingham West Midlands B15 3BH
Page 8
THE BIRMINGHAM AND MIDLAND INSTITUTE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 30 JUNE 2021
| Notes INCOME AND ENDOWMENTS FROM Donations and legacies 3 Charitable activities Rents receivable Other trading activities 4 Investment income 5 Total EXPENDITURE ON Raising funds 6 Charitable activities 7 Charitable activities Support costs Other Total NET INCOME/(EXPENDITURE) RECONCILIATION OF FUNDS Total funds brought forward TOTAL FUNDS CARRIED FORWARD |
Unrestricted fund £ 4,503 90,959 39,988 1 135,451 777 7,691 164,758 75 173,301 (37,850) 1,320,262 1,282,412 |
Restricted funds £ - - 1,150 1,701 2,851 - 48 500 - 548 2,303 12,084 14,387 |
2021 Total funds £ 4,503 90,959 41,138 1,702 138,302 777 7,739 165,258 75 173,849 (35,547) 1,332,346 1,296,799 |
2020 Total funds £ 21,693 135,521 42,402 2,255 |
|---|---|---|---|---|
| 201,871 1,895 29,543 162,280 374 |
||||
| 194,092 | ||||
| 7,779 1,324,567 |
||||
| 1,332,346 |
The notes form part of these financial statements
Page 9
THE BIRMINGHAM AND MIDLAND INSTITUTE
BALANCE SHEET 30 JUNE 2021
| Notes FIXED ASSETS Tangible assets 12 CURRENT ASSETS Debtors 13 Cash at bank CREDITORS Amounts falling due within one year 14 NET CURRENT ASSETS TOTAL ASSETS LESS CURRENT LIABILITIES CREDITORS Amounts falling due after more than one year 15 NET ASSETS FUNDS 20 Unrestricted funds Restricted funds TOTAL FUNDS |
2021 £ 1,480,338 37,314 9,549 46,863 (135,874) (89,011) 1,391,327 (94,528) 1,296,799 1,282,412 14,387 1,296,799 |
2020 £ 1,496,740 23,430 26,991 50,421 (124,890) (74,469) 1,422,271 (89,925) 1,332,346 1,320,262 12,084 1,332,346 |
|---|---|---|
The financial statements were approved by the Board of Trustees and authorised for issue on 20 December 2021 and were signed on its behalf by:
............................................. James Fletcher Honorary Treasurer
The notes form part of these financial statements
Page 10
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 JUNE 2021
1. ACCOUNTING POLICIES
BASIS OF PREPARING THE FINANCIAL STATEMENTS
GENERAL INFORMATION AND BASIS OF PREPARING THE FINANCIAL STATEMENTS
General information
The Birmingham and Midland Institute is an incorporated charity registered in England and Wales. The address of the charity's registered office is 9 Margaret Street, Birmingham, B3 3BS.
Accounting convention
The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)' and the Charities Act 2011.
The financial statements have been prepared under the historical cost convention.
The financial statements are prepared in sterling, which is the functional currency of the company. Monetary amounts in these financial statements are rounded to the nearest £1.
The significant accounting policies applied in the preparation of these financial statements are set out below. These policies have been consistently applied to all years presented unless otherwise stated.
GOING CONCERN
The financial statements have been prepared on a going concern basis as the trustees believe that no material uncertainties exist. This has been explained further in the trustees' report. The trustees have considered the level of funds held and the expected level of income and expenditure for 12 months from authorising these financial statements. The expected level of income and expenditure is sufficient with the level of reserves for the Institute to be able to continue as a going concern.
FINANCIAL REPORTING STANDARD 102 - REDUCED DISCLOSURE EXEMPTIONS
The charity has taken advantage of the following disclosure exemptions in preparing these financial statements, as permitted by FRS 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland':
- the requirements of Section 7 Statement of Cash Flows.
INCOME
All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.
Income from local authority grants and grants from other third parties are recognised at fair value when the charity has entitlement after any performance conditions have been met, it is probable that the income will be received and the amount can be measured reliably. If entitlement is not met then these amounts are deferred.
continued...
Page 11
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
1. ACCOUNTING POLICIES - continued
EXPENDITURE
Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
ALLOCATION AND APPORTIONMENT OF COSTS
All costs are allocated between the expenditure categories of the Statement of Financial Activities on the basis designed to reflect the use of the resource. Costs relating to a particular activity are allocated directly, others are apportioned on an appropriate basis e.g. floor areas, per capita or estimated usage.
TANGIBLE FIXED ASSETS
Freehold property, fittings and equipment and armorial bearings are included at cost including any incidental expenses of acquisition. Library books and gifted assets are included at the governors' valuation.
Depreciation is provided to write off the cost or valuation of all fixed assets except freehold property, library books, gifted assets and armorial bearing over their expected useful lives. The expected length of the depreciated assets has been reviewed and the charge for the year has been calculated at the following rates.
| Freehold property | - Nil |
|---|---|
| Fixtures and equipment | - 10%, 20% and 6.67% straight line method |
| Computer equipment | - 20% straight line method |
| Library books | - Nil |
| Gifted assets | - Nil |
| Armorial bearings | - Nil |
TAXATION
The charity is exempt from tax on its charitable activities.
FUND ACCOUNTING
Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the governors.
Designated funds are amounts which have been set aside at the discretion of the governors for a specific but not legally binding purpose.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.
HIRE PURCHASE AND LEASING COMMITMENTS
Assets held under finance leases are recognised as assets at the lower of the assets fair value at the date of inception and the present value of the minimum lease payments. The related liability is included in the balance sheet as a finance lease obligation. Lease payments are treated as consisting of capital and interest elements.
continued...
Page 12
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
1. ACCOUNTING POLICIES - continued
HIRE PURCHASE AND LEASING COMMITMENTS
Rentals paid under operating leases are charged to the Statement of Financial Activities on a straight line basis over the period of the lease.
PENSION COSTS AND OTHER POST-RETIREMENT BENEFITS
The charity operates a defined contribution pension scheme. Contributions payable to the charity's pension scheme are charged to the Statement of Financial Activities in the period to which they relate.
FINANCIAL INSTRUMENTS
The charity has elected to apply the provisions of Section 11 "Basic Financial Instruments" and Section 12 "Other Financial Instruments Issues" of FRS 102 to all of its financial statements.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include trade and other receivables and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction where the transaction is measured at the present value of the future receipts discounted at a market rate of interest.
Other financial assets
Other financial assets are initially measured at fair value which is normally the transaction price. Such assets are subsequently carried at fair value and the changes in fair value are recognised in the income and expenditure account, except that investments in equity instruments that are not publicly traded and whose fair values cannot be measured reliably are measured at cost less impairment.
Trade debtors, loans and other receivables that have fixed or determinable payments that are not quoted in an active market are classified as "loans and receivables". Loans and receivables are measured at amortised cost using the effective interest method less any impairment.
Interest is recognised by applying the effective interest rate, except for short-term receivables when the recognition of interest would be immaterial. The effective interest method is a method of calculating the amortised cost of a debt instrument and of allocating the interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts through the expected life of the debt instrument to the net carrying amount on initial recognition.
Impairment of financial assets
Financial assets, other than those held at fair value through income and expenditure, are assessed for indicators of impairment at each reporting end date.
Financial assets are impaired where there is objective evidence that, as a result of one or more events that occurred after the initial recognition of the financial asset, the estimated future cash flows have been affected.
continued...
Page 13
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
1. ACCOUNTING POLICIES - continued
FINANCIAL INSTRUMENTS
If an asset is impaired, the impairment loss is the difference between the carrying amount and the present value of the estimated cash flows discounted at the asset's original effective interest rate. The impairment loss is recognised in the income and expenditure account.
If there is a decrease in the impairment loss arising from an event occurring after the impairment was recognised, the impairment is reversed. The reversal is such that the current carrying amount does not exceed what the carrying amount would have been had the impairment not previously been recognised. The impairment reversal is recognised in the income and expenditure account.
Derecognition of financial assets
Financial assets are derecognised only when the contractual rights to the cash flows from the asset expire or are settled, or when the charity transfers the financial asset and substantially all of the risks and rewards of ownership to another entity, or if some significant risks and rewards of ownership are retained but control of the asset has transferred to another party that is able to sell the asset in its entirety to an unrelated third party.
Classification of financial liabilities
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into. An equity instrument is any contract that evidences a residual interest in the assets of the charity after deducting all of its liabilities.
Basic financial liabilities
Basic financial liabilities, including trade and other payables and bank loans, are initially recognised at transaction price unless the arrangement constitutes a financing transaction where the debt instrument is measured at the present value of the future receipts discounted at a market rate of interest.
Debt instruments are subsequently carried at amortised cost using the effective interest rate method.
Trade payables are obligations to pay for goods and services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade payables are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest rate method.
Other financial liabilities
Derivatives, including interest rate swaps and forward foreign exchange contracts, are not basic financial instruments. Derivatives are initially recognised at fair value on the date a derivative contract is entered into and are subsequently re-measured at their fair value. Changes in the fair value of derivatives are recognised in the income and expenditure account in finance costs or finance income as appropriate unless hedge accounting is applied and the hedge is a cash flow hedge.
FINANCIAL INSTRUMENTS
Financial liabilities and equity instruments are classified according to the substance of the contractual arrangements entered into.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity's contractual obligations expire or are discharged or cancelled.
continued...
Page 14
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
1. ACCOUNTING POLICIES - continued
EMPLOYEE BENEFITS
When employees have rendered service to The Birmingham and Midland Institute, short-term employee benefits to which the employees are entitled are recognised at the undiscounted amount expected to be paid in exchange for that service.
The cost of any unused holiday entitlement is recognised in the period in which the employee's services are received.
Termination benefits are recognised immediately as an expense when The Birmingham and Midland Institute is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
2. CRITICAL ACCOUNTING JUDGEMENTS AND KEY SOURCES OF ESTIMATION UNCERTAINTY
In the application of the charity's accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other other sources.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period or in the period of the revision and future periods where the revision affects both current and future periods.
3. DONATIONS AND LEGACIES
| Donations Grants Grants received, included in the above, are as follows. Unrestricted Restricted funds funds £ £ Birmingham City Council: Covid-19 revenue grant 10,000 - |
2021 £ 4,503 - 4,503 2021 £ - |
2020 £ 11,693 10,000 21,693 2020 £ 10,000 |
|---|---|---|
continued...
Page 15
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
4. OTHER TRADING ACTIVITIES
| Commissions received Members' subscriptions Management charges Events Book sales, recorded music and other sundry income INVESTMENT INCOME Bank interest receivable |
2021 £ 39 8,620 500 140 31,839 41,138 2021 £ 1,702 |
2020 £ 8,676 10,745 500 2,420 20,061 42,402 2020 £ 2,255 |
|---|---|---|
5. INVESTMENT INCOME
Bank interest receivable during the year ended 30 June 2021 includes £1,701 (2020 - £2,223) which has arisen from the Grew Bequest, bequested specifically for the furtherance of the study of music and poetry at the Birmingham and Midland Institute, and has been recognised in the financial statements within the Grew Bequest restricted fund.
6. RAISING FUNDS
OTHER TRADING ACTIVITIES
| OTHER TRADING ACTIVITIES | ||
|---|---|---|
| 2021 | 2020 | |
| £ | £ | |
| Hire equipment costs - rechargeable | - | 1,895 |
| Bad debts | 777 | - |
| 777 | 1,895 |
7. CHARITABLE ACTIVITIES COSTS
| Charitable activities Support costs |
Direct Costs (see note 8) £ 7,739 - 7,739 |
Support costs (see note 9) £ - 165,258 165,258 |
Totals £ 7,739 165,258 172,997 |
|---|---|---|---|
continued...
Page 16
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
8. DIRECT COSTS OF CHARITABLE ACTIVITIES
| Staff costs Lecture fees General expenses 9. SUPPORT COSTS Support costs, included in the above, are as follows: Salaries Pensions Rates Water Electricity Gas Insurances Professional fees Management charges Bank charges Interest payable and similar charges Redundancy payments Cleaners' wages Maintenance of equipment and lift Repairs and renewals Cleaning Printing, stationery and publicity Telephone Postages Website and IT Finance charges Depreciation of tangible fixed assets Interest payable Legal fees |
|
|---|---|
10. TRUSTEES' REMUNERATION AND BENEFITS
There were no governors' remuneration for the year ended 30 June 2021 nor for the year ended 30 June 2020.
One governor had their full membership fee of £nil (2020: £40) waived during the year.
continued...
Page 17
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
10. TRUSTEES' REMUNERATION AND BENEFITS - continued
TRUSTEES' EXPENSES
The governors' expenses paid for the year ended 30 June 2021 totalled £692 (2020: £790).
11. STAFF COSTS
| Wages and salaries Social security costs Pension costs The average monthly number of employees during the year was as follows. Administrative |
2021 £ 53,181 3,142 907 57,230 2021 4 4 |
2020 £ 79,188 4,396 1,165 84,749 2020 6 6 |
|---|---|---|
The average monthly number of employees during the year was as follows.
No individual employee received emoluments in excess of £60,000 during the year ended 30 June 2021 nor during the year ended 30 June 2020.
All staff are employed by the Institute.
continued...
Page 18
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
12. TANGIBLE FIXED ASSETS
| COST At 1 July 2020 and 30 June 2021 DEPRECIATION At 1 July 2020 Charge for year At 30 June 2021 NET BOOK VALUE At 30 June 2021 At 30 June 2020 COST At 1 July 2020 and 30 June 2021 DEPRECIATION At 1 July 2020 Charge for year At 30 June 2021 NET BOOK VALUE At 30 June 2021 At 30 June 2020 |
Freehold property £ 681,045 - - - 681,045 681,045 Gifted assets £ 49,300 - - - 49,300 49,300 |
Fittings and equipment £ 200,338 121,668 16,402 138,070 62,268 78,670 Armorial bearings £ 7,450 - - - 7,450 7,450 |
Library books £ 680,275 - - - 680,275 680,275 Totals £ 1,618,408 121,668 16,402 138,070 1,480,338 1,496,740 |
|---|---|---|---|
Freehold property
The governors are of the view that the current value of the Institute's freehold property is greater than the net book value and therefore continue not to depreciate the property.
Library books
The Institute owns a library containing approximately 107,000 volumes. The governors have included a valuation of these books as at the balance sheet date based on an in-house valuation. In the opinion of the governors this is the best estimate available of the current valuation of the Institute's library books. Additions since valuation have been included at cost.
continued...
Page 19
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
12. TANGIBLE FIXED ASSETS - continued
Gifted assets
Gifted assets are comprised of material items donated to the Institute stated at the governors' valuation.
Assets on hire purchase
Included in fittings and equipment are assets under hire purchase agreements with a net book value of £53,763 (2020 - £60,769).
13. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
| Trade debtors Other debtors CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR Bank loans and overdrafts (see note 16) Hire purchase (see note 17) Trade creditors Taxation and social security Other creditors |
|
|---|---|
14. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
15. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
| Bank loans (see note 16) Hire purchase (see note 17) Other creditors |
2021 £ 39,167 30,120 25,241 94,528 |
2020 £ 19,333 45,351 25,241 89,925 |
|---|---|---|
continued...
Page 20
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
16. LOANS
An analysis of the maturity of loans is given below:
| Amounts falling due within one year on demand: Bank loans Other loans Amounts falling between one and two years: Bank loans - 1-2 years Other loans - 1-2 years Amounts falling due between two and five years: Bank loans - 2-5 years |
2021 £ 10,000 12,620 22,620 10,000 25,241 35,241 29,167 |
2020 £ 667 12,620 13,287 4,000 25,241 29,241 15,333 |
|---|---|---|
17. LEASING AGREEMENTS
Minimum lease payments fall due as follows:
Net obligations repayable: Within one year Between one and five years In more than five years |
Hire purchase contracts 2021 2020 £ £ 14,549 10,309 30,120 39,360 - 5,991 44,669 55,660 |
|---|---|
continued...
Page 21
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
17. LEASING AGREEMENTS - continued
| Within one year Between one and five years |
2021 £ 128 - 128 |
2020 £ 2,298 128 |
|---|---|---|
| 2,426 |
At the reporting date the Charity had outstanding commitments for future minimum lease payments under noncancellable operating leases as detailed above.
18. SECURED DEBTS
The following secured debts are included within creditors:
| 2021 | 2020 | |
|---|---|---|
| £ | £ | |
| Hire purchase contracts | 44,669 | 55,660 |
Hire purchase liabilities are secured against the assets to which they relate.
19. ANALYSIS OF NET ASSETS BETWEEN FUNDS
| Fixed assets Current assets Current liabilities Long term liabilities |
Unrestricted fund £ 1,480,338 32,476 (135,874) (94,528) 1,282,412 |
Restricted funds £ - 14,387 - - 14,387 |
2021 Total funds £ 1,480,338 46,863 (135,874) (94,528) 1,296,799 |
2020 Total funds £ 1,496,740 50,421 (124,890) (89,925) 1,332,346 |
|---|---|---|---|---|
continued...
Page 22
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
20. MOVEMENT IN FUNDS
| Unrestricted funds General fund Restricted funds Alfred and Mary Wilkins Memorial Poetry fund Grew Bequest fund Bookbinding Appeal fund Library fund Library Carpet Tiles fund TOTAL FUNDS Net movement in funds, included in the above are as follows: Unrestricted funds General fund Restricted funds Grew Bequest fund Library fund TOTAL FUNDS |
At 1.7.20 £ 1,320,262 1,764 8,356 228 1,716 20 12,084 1,332,346 Incoming resources £ 135,451 2,851 - 2,851 138,302 |
Net movement in funds £ (37,850) - 2,351 - (48) - 2,303 (35,547) Resources expended £ (173,301) (500) (48) (548) (173,849) |
At 30.6.21 £ 1,282,412 1,764 10,707 228 1,668 20 14,387 1,296,799 Movement in funds £ (37,850) 2,351 (48) 2,303 (35,547) |
|---|---|---|---|
continued...
Page 23
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
20. MOVEMENT IN FUNDS - continued
Comparatives for movement in funds
| At 1.7.19 £ Unrestricted funds General fund 1,305,084 Restricted funds Alfred and Mary Wilkins Memorial Poetry fund 1,764 Grew Bequest fund 5,998 Bookbinding Appeal fund 228 Library fund 1,716 Library Carpet Tiles fund 20 Presidential Appeal fund 580 Arts Council National Lottery Project Grants fund 9,177 19,483 TOTAL FUNDS 1,324,567 Comparative net movement in funds, included in the above are as follows: Incoming resources £ Unrestricted funds General fund 199,013 Restricted funds Grew Bequest fund 2,858 Presidential Appeal fund - Arts Council National Lottery Project Grants fund - 2,858 TOTAL FUNDS 201,871 |
Net movement in funds £ 15,178 - 2,358 - - - (580) (9,177) (7,399) 7,779 Resources expended £ (183,835) (500) (580) (9,177) (10,257) (194,092) |
At 30.6.20 £ 1,320,262 1,764 8,356 228 1,716 20 - - 12,084 1,332,346 Movement in funds £ 15,178 2,358 (580) (9,177) (7,399) 7,779 |
|---|---|---|
continued...
Page 24
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
20. MOVEMENT IN FUNDS - continued
A current year 12 months and prior year 12 months combined position is as follows:
| Unrestricted funds General fund Restricted funds Alfred and Mary Wilkins Memorial Poetry fund Grew Bequest fund Bookbinding Appeal fund Library fund Library Carpet Tiles fund Presidential Appeal fund Arts Council National Lottery Project Grants fund TOTAL FUNDS |
At 1.7.19 £ 1,305,084 1,764 5,998 228 1,716 20 580 9,177 19,483 1,324,567 |
Net movement in funds £ (22,672) - 4,709 - (48) - (580) (9,177) (5,096) (27,768) |
At 30.6.21 £ 1,282,412 1,764 10,707 228 1,668 20 - - 14,387 1,296,799 |
|---|---|---|---|
A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows:
| Unrestricted funds General fund Restricted funds Grew Bequest fund Library fund Presidential Appeal fund Arts Council National Lottery Project Grants fund TOTAL FUNDS |
Incoming resources £ 334,464 5,709 - - - 5,709 340,173 |
Resources Movement expended in funds £ £ (357,136) (22,672) (1,000) 4,709 (48) (48) (580) (580) (9,177) (9,177) (10,805) (5,096) (367,941) (27,768) |
|---|---|---|
continued...
Page 25
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
20. MOVEMENT IN FUNDS - continued
Purpose of unrestricted funds
General fund
This fund represents the free funds of the Institute that are not designated for particular purposes which the governors are free to use in accordance with the Institute's objects .
Purpose of restricted funds
Alfred and Mary Wilkins Memorial Poetry fund
This fund's purpose is to provide income for the Institute to enable the Institute to organise competitions to seek new talent in the world of poetry.
Grew Bequest fund
This fund's purpose is to provide income for the Institute to enable the Institute to promote the furtherance and study of music and poetry at the Institute.
Bookbinding Appeal fund
This fund's purpose is to provide income for the Institute to enable the Institute to rebind its valuable collection of books in the Institute's library.
Library fund
This fund is reserved for the Institute's library, contributing to maintenance and the purchase of materials and equipment.
Library Carpet Tile fund
This was set up to direct funds to the maintenance of the library, focusing on the carpet tiles which are in need of repair/replacement.
Presidential Appeal fund
This fund is supported by the BMI's President each year and aims to garner support from Members and raise the Institute's profile as a registered charity. Money raised contributes towards the Institute's general funds and maintenance.
Arts Council National Lottery Project Grants fund
This fund's purpose was to form a new Creators Group of current patrons and new, young beneficiaries, empowering them to devise and produce a live literature show that is held in and inspired by our building.
The objective was to capture the imaginations of a fresh, eclectic group of people, connecting them with outstanding artists and supporting them to make an innovative performance. The outcome would be the reinvigoration of cultural offering and bringing great art to audiences from across Birmingham and beyond.
continued...
Page 26
THE BIRMINGHAM AND MIDLAND INSTITUTE
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 30 JUNE 2021
21. RELATED PARTY DISCLOSURES
A Trustee was owed £1,200 as at the year end in respect of fees paid personally on behalf of the Institute.
22. POST BALANCE SHEET EVENTS
These financial statements have been prepared on a going concern basis, the validity of which is dependent upon The Birmingham and Midland Institute being able to continue to operate and come to terms with the significant impact of the Covid-19 pandemic. At the present time there are many unknown variables which makes forecasting the future results and impact on the charity challenging.
Covid-19 represents a significant event both during and since the end of the financial period. The impact of this and the countermeasures being taken to suppress it are considered to be non-adjusting post year end events and therefore have not been taken into account in preparing the Balance Sheet as at 30 June 2021.
Since the year end The Birmingham and Midland Institute has sold properties for £851,000. This income is expected to enable the Institute to continue to operate.
23. RETIREMENT BENEFIT SCHEMES
The Institute operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the Institute in an independently administered fund.
During the year the pension contributions totalled £907 (2020 - £1,873).
24. SUPPORT OF CULTURAL AND EDUCATIONAL ACTIVITIES
During the year ended 30 June 2021 the Birmingham and Midland Institute discounted fees in respect of rental and hiring charges made to various cultural or charitable activities. This amount represents, in effect, the Institute's contribution or donation towards these activities.
25. ULTIMATE CONTROLLING PARTY
The Institute is controlled by the governors as disclosed in the report of the council as governors.
Page 27