OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

HAMSTEAD SOCIAL WELFARE CENTRE REPORT AND FINANCIAL STATEMENTS YEAR ENDED 31 MARCH 2022

WALLACE CROOKE Chartered Accountants

Wallace House 20 Birmingham Road Walsall West Midlands WS1 2LT

HAMSTEAD SOCIAL WELFARE CENTRE

CHARITY INFORMATION

CHARITY NO : 522747 TRUSTEES : P. Corry B. Cresswell T. Hannon J. Baker SECRETARY : J. Williams INDEPENDENT ACCOUNTANTS : Wallace Crooke Chartered Accountants Wallace House 20 Birmingham Road Walsall West Midlands WS1 2LT CONTENTS : Pages Trustees' Report 1 Idenpendent Accountant's Report 2 Statement of Financial Activities 3 Balance Sheet 4 Notes to the Financial Statements 5-8 Statement of Trustees' responsibilities 9 Income and Expenditure A-B

HAMSTEAD SOCIAL WELFARE CENTRE REPORT OF THE TRUSTEES for the Year Ended 31 MARCH 2022

STATEMENT OF TRUSTEES RESPONSIBILITIES

The trustees are responsible for preparing the Report of the Trustees and the financial statements in accordance with applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting Practice).

Charity law requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the incoming resources and application of resources, including the income and expenditure, of the charity for that period. In preparing those financial statements, the trustees are required to

The trustees are responsible for keeping proper accounting records which disclose with reasonable accuracy at any time the financial position of the charity and to enable them to ensure that the financial statements comply with the Charities Act 2011. They are also responsible for safeguarding the assets of the charitable company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

In so far as the trustees are aware:

Approved by order of the board of trustees on ............................................. and signed on its behalf by:

.............................................

Trustee

1

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF HAMSTEAD SOCIAL WELFARE CENTRE ACCOUNTS FOR THE YEAR ENDED 31 MARCH 2022

We report on the accounts of the Charity for the year ended 31 March 2022 which are set out on pages 3 to 8.

RESPECTIVE RESPONSIBILITIES OF TRUSTEEES AND EXAMINER

The Charity's trustees are responsible for the preparation of the accounts. The Charity's trustees consider that an audit is not

required for this year under Section 144(2) of the Charities Act 2011 (the 2011 Act) and that an independent examination is needed.

It is our responsibility to:-

. follow the procedures laid down in the general Directions given by the Charity Commission under Section 145(5)(b) of the 2011 Act; and

. state whether particular matters have come to our attention.

BASIS OF INDEPENDENT EXAMINER'S REPORT

Our examination was carried out in accordance with the general directions given by the Charity Commission. An examination includes a review of the accounting records kept by the Charity and a comparison of the accounts presented with those records. It also includes consideration of any unusual items or disclosures in the accounts and seeking explanations from you as Trustees concerning any such matters. The procedures undertaken do not provide all the evidence that would be required in an audit and consequently no opinion is given as to whether the accounts present a "true and fair view" and the report is limited to those matters set out in the statement below.

INDEPENDENT EXAMINER'S STATEMENT

In connection with our examination, no matter has come to our attention.

1 which gives us reasonable cause to believe that, in any material respect, the requirements:-

. to keep accounting records in accordance with Section 130 of the 2011 Act; and

. to prepare accounts which accord with the accounting records and comply with the accounting requirements of the 2011 Act

have not been met; or

2 to which, in our opinion, attention should be drawn in order to enable a proper understanding of the accounts to be reached.

Wallace Crooke Limited Chartered Accountants Wallace House 20 Birmingham Road Walsall West Midlands WS1 2LT

2

HAMSTEAD SOCIAL WELFARE CENTRE STATEMENT OF FINANCIAL ACTIVITIES YEAR ENDED 31 MARCH 2022

Note
INCOMING RESOURCES
Incoming resources
from generated funds
Activities for
generating funds
Investment income
2
Incoming resources
from charitable activities
TOTAL INCOMING RESOURCES
RESOURCES EXPENDED
Charitable activities
3
Governance costs
4
TOTAL RESOURCES EXPENDED
NET INCOMING RESOURCES
(
UNREALISED GAINS / (LOSSES) ON
INVESTMENT ASSETS
REALISED GAINS ON
INVESTMENT ASSETS
NET MOVEMENT IN FUNDS
(
FUND BALANCES BROUGHT
FORWARD AT 01.04.2021
FUND BALANCES CARRIED
FORWARD AT 31.03.2022
2022
Endow-
General
ment
£
£
1,200
-
4,134
-
20,585
-
25,919
-
47,870
2,112
1,250
-
49,120
2,112
23,201
)(
2,112 )(
-
3,045
-
2,788
23,201 )
3,721
(
147,277
471,371
124,076
475,092
Total
£
1,200
4,134
20,585
25,919
49,982
1,250
51,232
25,313 )(
3,045 (
2,788
19,480 )(
618,648
599,168
2021
Total
Funds
£
1,979
6,213
1,320
9,512
41,188
1200
42,388
32,876 )
18,689 )
2285
49,280 )
667,928
618,648

3

HAMSTEAD SOCIAL WELFARE CENTRE BALANCE SHEET 31 MARCH 2022

Note
FIXED ASSETS
Tangible fixed assets
6
Investments
7
CURRENT ASSETS
Debtors
8
Bank balances
9
Less CURRENT LIABILITIES
falling due within one
year
10
NET CURRENT ASSETS
TOTAL ASSETS
Represented by:-
THE CENTRE'S FUNDS
General funds
11
Endowment funds
11
2022
£
£
235,922
167,533
403,455
15,733
185,773
201,506
5,793
195,713
599,168
124,076
475,092
599,168
2021
£
£
244,885
173,323
418,208
21,215
184,289
205,504
5,064
200,440
618,648
147,277
471,371
618,648

Approved by the Trustees on

----- Start of picture text -----
)
)
) Trustees
)
)
----- End of picture text -----

4

1

HAMSTEAD SOCIAL WELFARE CENTRE NOTES TO THE ACCOUNTS YEAR ENDED 31 MARCH 2022

ACCOUNTING POLICIES

Basis of preparing the financial statements

The financial statements of the charity, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2015)'. The financial statements have been prepared under the historical cost convention with the exception of investments which are included at market value

Income

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably.

Expenditure

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.

Tangible fixed assets

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. Reurbishment: 2% on cost. Equipment : 10% on WDV.

Taxation

The charity is exempt from corporation tax on its charitable activities.

Fund accounting

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements.

2.

INVESTMENT INCOME
Bank interest received
Income from investments
Gift aid
Inpost rental income
2022
£
16
1,489
-
2,629
4,134
2021
.
62
2,310
3,841
-
6,213

5

HAMSTEAD SOCIAL WELFARE CENTRE NOTES TO THE ACCOUNTS YEAR ENDED 31 MARCH 2022

3.

4.

5.

6.

ANALYSIS OF TOTAL RESOURCES EXPENDED
2022
£
Charitable activities-unrestricted funds
Staff costs
26,457
Premises costs
18,863
Repairs and greenkeeping costs
2,257
Sundry costs
293
47,870
Charitable activities-permanent endowment funds
Portfolio management charges
2,112
Governance costs
Accountancy
1,250
1,250
The above costs represent expenses directly allocated to charitable activities.
Includes:-
Depreciation
8,963
STAFF COSTS
Wages and salaries
24,254
National Insurance
1,724
Pension
479
26,457
The Charity employed the equivalent of 1 and 1/3 members of staff.
None earned more than £60,000 P.A.
2021
£
22,137
15,967
790
18
38,912
2,276
1,200
1,200
9,055
22,818
1,117
353
24,288
TANGIBLE FIXED ASSETS
Cost
At 1 April 2021
Additions
At 31 March 2022
Depreciation
At 1 April 2021
Charge for the year
At 31 March 2022
Net Book Value
At 31 March 2022
At 31 March 2021
Freehold
Refurbish-
land
ment
£
£
11,135
407,111
-
-
11,135
407,111
-
181,576
-
8,142
-
189,718
11,135
217,393
11,135
225,535
Equipment
Total
£
£
66,789
485,035
66,789
485,035
58,574
240,150
821
8,963
59,395
249,113
7,394
235,922
8,215
244,885

6

HAMSTEAD SOCIAL WELFARE CENTRE NOTES TO THE ACCOUNTS YEAR ENDED 31 MARCH 2022

7.
INVESTMENTS
At Valuation
Book
Market
value
value
2022
2022
£
£
Shares and other investments
155,653
167,533
8.
DEBTORS
Prepayments and accrued income
VAT debtor
Tax debtor
9.
BANK BALANCES
Current account
Capital reserve account
10.
CREDITORS: amounts falling due within one year
Accruals and deferred income
11.
FUND BALANCES
General
Funds
Fund balances at 31 March 2022 are
£
represented by:-
Tangible fixed assets
235,922
Investments
-
Current assets
(within 12 months)
2,050
Current assets
(over 12 months)
-
Current liabilities
(
9,798 )
Long term liabilities
(
104,098 )
124,076
Permanent Endowment Funds
2022
£
167,533
Book
value
2021
£
164,626
2022
£
715
14,145
873
15,733
11,581
174,192
185,773
5,793
Endowment
Funds
£
-
167,533
79,284
228,275
-
(
-
(
475,092
2021
£
173,323
Market
value
2021
£
173,323
2021
£
7,207
13,135
873
21,215
21,114
163,175
184,289
5,064
Total
£
244,885
167,533
81,334
228,275
9,798 )
104,098 )
599,168

Consists of the surplus arising on the sale of land in 1998.

Current assets over 12 months represent the amounts due under the Charity Commission orders for improvements to fixed assets. The long term liability represents the amounts that general funds need to finance the Charity Commission Orders.

12. CONTINGENT LIABILITIES

The Coal Industry Social Welfare Organisation (CISWO), a Registered Charity, holds a covenant to receive 50% of any surplus realised on the sale of the Centre's land.

7

HAMSTEAD SOCIAL WELFARE CENTRE NOTES TO THE ACCOUNTS YEAR ENDED 31 MARCH 2022

13.

RELATED PARTY DISCLOSURES

Hamstead Social Club Limited is a company limited by guarantee whose directors, P. Corry, B. Cresswell and T.Hannon were also trustees of Hamstead Social Welfare Centre in the year under review. During the year the charity entered into the following transactions with the company: (a) donation paid by the company under gift aid £nil (2021: £ 3,841); (b) license paid by the company for use of the premises £1,200 (2021: £ 1,200); (c) joint expenses incurred by the charity and reimbursed by the company £16,898 (2021: £2,534): joint expenses incurred by the company and reimbursed by the charity £36,413 (2021 £33,564).

8

HAMSTEAD SOCIAL WELFARE CENTRE TRUSTEES' RESPONSIBILITIES IN RELATION TO THE FINANCIAL STATEMENTS

The law applicable to charities in England and Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the charity's financial activities during the year and of its financial position at the end of the year. In preparing financial statements giving a true and fair view, the trustees should follow best practice and:

followed, subject to any departures disclosed and explained in the financial statements; and;

The trustees are responsible for keeping accounting records which disclose with reasonable accuracy the financial position of the charity and which enable them to ascertain the financial position of the charity and which enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations and the provisions of the trust deed. The trustees are responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.

Approved by the trustees on

and signed on their behalf by:

Chairman

9

HAMSTEAD SOCIAL WELFARE CENTRE DETAILED INCOME AND EXPENDITURE STATEMENT YEAR ENDED 31 MARCH 2022

INCOME
Incoming resources from
generated funds
Raffle
Occupational license
Investment income
Gift aid
Endowment portfolio income
Bank interest received
Inpost rental income
Compensation for amppost damage
Incoming resources
from charitable activities
Room hire and entertainment
Sundry income
Line dancing
Bowls donation
TOTAL INCOME
2022
£
-
1,200
1,200
-
1,489
16
1,129
1,500
4,134
19,585
-
-
1,000
20,585
25,919
2021
£
779
1,200
1,979
3,841
2,310
62
-
6,213
1,320
-
-
-
1,320
9,512

A

HAMSTEAD SOCIAL WELFARE CENTRE

DETAILED INCOME AND EXPENDITURE STATEMENT YEAR ENDED 31 MARCH 2022

PREMISES COSTS
Rates
Water rates
Insurance
Light and heat
Equipment leasing
Depreciation - endowment fixed assets
Depreciation of Equipment
FINANCE COSTS
Bank charges
SUNDRY COSTS
Printing, stationery and advertising
General expenses
GOVERNANCE COSTS
Accountancy
Wages and salaries
Repairs maintenance and gardening
Portfolio management charges
TOTAL EXPENSES
2022
£
446
990
2,491
2,667
3,306
8,142
821
18,863
-
293
-
293
1,250
1,250
26,457
2,257
2,112
51,232
2021
£
32
1,282
3,415
1,615
568
8,142
913
15,967
-
-
18
18
1,200
1,200
22,137
790
2,276
42,388

B