| BREWOOD VILLAGE COMMUNITY | BREWOOD VILLAGE COMMUNITY | BREWOOD VILLAGE COMMUNITY | BREWOOD VILLAGE COMMUNITY | BREWOOD VILLAGE COMMUNITY | BREWOOD VILLAGE COMMUNITY | BREWOOD VILLAGE COMMUNITY | COUNCIL | COUNCIL | |||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income &Expenditure | Accounts for year | ending | 31stDecember 2020 | ||||||||||
| All unrestricted | funds | ||||||||||||
| INCOME | 2020 | 2019 | 2018 | 2017 | |||||||||
| [1] | 4000 | Hire of Hall &Equipment | -regulars | 4832 | 19899 | 16535 | 14896 | ||||||
| [2] | 4001 | Hall Hire - one-offs | 235 | 6641 | 4959 | 5574 | |||||||
| [3] | 4002 | Bar Income | 9167 | 27399 | 21011 | 19772 | |||||||
| 4003 | Affiliation. Fees | 640 | 800 | 720 | 610 | ||||||||
| [4] | 4004 | Films | 1417 | 5570 | 4641 | 1995 | |||||||
| [5] | 4005 | Donation &Grants Received |
24952 | 5880 | 4080 | 4843 | |||||||
| [6] | 4006 | Fund Raising Events | 600 | 238 | 300 | ||||||||
| 4007 | Storage | 140 | 136 | 99 | 106 | ||||||||
| [7] | 4008 | Sundry Income | 102 | 100 | 586 | 92 | |||||||
| TOTAL INCOME | 42085 | 66663 | 52631 | 48188 | |||||||||
| DIRECT CHARITABLE EX | PENDITURE | ||||||||||||
| [8] | 5000 | Bar Purchases | 5333 | 17007 | 10544 | 7640 | |||||||
| 5001 | Bar Contracts | 2101 | 3980 | 3558 | 2797 | ||||||||
| 5002 | Cleaning Costs | 466 | 796 | 613 | |||||||||
| [9] | 5003 | Repairs &Renewals | 12564 | 5472 | 6818 | 1728 | |||||||
| 5004 | Heat, Light, Water | 2868 | 4829 | 4165 | 3767 | ||||||||
| 10] | 5005 | Insurance | 1663 | 1576 | 1527 | 1459 | |||||||
| 5006 | Contracts | 12833 | 13109 | 12452 | 13510 | ||||||||
| [11] | 5007 | Films | 666 | 3180 | 2565 | 1582 | |||||||
| 5008 | Stationery |
15 | 118 | 42 | 273 | ||||||||
| 5009 | Refunds | 469 | 121 | 529 | |||||||||
| [12] | 5010 | Sundry Expenses | 3271 | 12276 | 5577 | 2589 | |||||||
| 7603 | Payroll Fees | 263 | 220 | 225 | 228 | ||||||||
| TOTAL EXPENDITURE | 42486 | 62233 | 48390 | 36715 | |||||||||
| EXCESSOF INCOME OVER EXPENDITURE | 4241 | 11473 | |||||||||||
| Balance Sheet asat | /12/2019 31 |
AII | unrestr icted | funds | |||||||||
| Accumulated Fund |
|||||||||||||
| Balance Brought Forward | 29687 | 25277 | 19509 | 9586 | |||||||||
| Excess of Income over | Expenditure | for year | -401 | 4430 | 4241 | 11473 | |||||||
| Previous year adj. | 1527 | ||||||||||||
| Total Funds | 29286 | 29707 | 25277 | 21059 | |||||||||
| Represented by the following Assets |
|||||||||||||
| Short Term Assets | |||||||||||||
| [13] | Debtors &Prepayments | -108 | 525 | 158 | 993 | ||||||||
| Cash at Bank | 25861 | 25380 | 21881 | 18537 | |||||||||
| Cash in Hand | 700 | 715 | 500 | 500 | |||||||||
| BarStock | 2879 | 3851 | 2738 | 1029 | |||||||||
| 29332 | 30471 | 25277 | 21059 | ||||||||||
| Less Liabilities | |||||||||||||
| [14] | Creditors | ||||||||||||
| Net Assets | 29286 | 29707 | 25277 | 21059 |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.