OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2020-12-31-accounts

BREWOOD VILLAGE COMMUNITY BREWOOD VILLAGE COMMUNITY BREWOOD VILLAGE COMMUNITY BREWOOD VILLAGE COMMUNITY BREWOOD VILLAGE COMMUNITY BREWOOD VILLAGE COMMUNITY BREWOOD VILLAGE COMMUNITY COUNCIL COUNCIL
Income &Expenditure Accounts for year ending 31stDecember 2020
All unrestricted funds
INCOME 2020 2019 2018 2017
[1] 4000 Hire of Hall &Equipment -regulars 4832 19899 16535 14896
[2] 4001 Hall Hire - one-offs 235 6641 4959 5574
[3] 4002 Bar Income 9167 27399 21011 19772
4003 Affiliation. Fees 640 800 720 610
[4] 4004 Films 1417 5570 4641 1995
[5] 4005 Donation
&Grants Received
24952 5880 4080 4843
[6] 4006 Fund Raising Events 600 238 300
4007 Storage 140 136 99 106
[7] 4008 Sundry Income 102 100 586 92
TOTAL INCOME 42085 66663 52631 48188
DIRECT CHARITABLE EX PENDITURE
[8] 5000 Bar Purchases 5333 17007 10544 7640
5001 Bar Contracts 2101 3980 3558 2797
5002 Cleaning Costs 466 796 613
[9] 5003 Repairs &Renewals 12564 5472 6818 1728
5004 Heat, Light, Water 2868 4829 4165 3767
10] 5005 Insurance 1663 1576 1527 1459
5006 Contracts 12833 13109 12452 13510
[11] 5007 Films 666 3180 2565 1582
5008 Stationery
& Print
15 118 42 273
5009 Refunds 469 121 529
[12] 5010 Sundry Expenses 3271 12276 5577 2589
7603 Payroll Fees 263 220 225 228
TOTAL EXPENDITURE 42486 62233 48390 36715
EXCESSOF INCOME OVER EXPENDITURE 4241 11473
Balance Sheet asat /12/2019
31
AII unrestr icted funds
Accumulated
Fund
Balance Brought Forward 29687 25277 19509 9586
Excess of Income over Expenditure for year -401 4430 4241 11473
Previous year adj. 1527
Total Funds 29286 29707 25277 21059
Represented
by the following Assets
Short Term Assets
[13] Debtors &Prepayments -108 525 158 993
Cash at Bank 25861 25380 21881 18537
Cash in Hand 700 715 500 500
BarStock 2879 3851 2738 1029
29332 30471 25277 21059
Less Liabilities
[14] Creditors
Net Assets 29286 29707 25277 21059