OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Charity registration number: 522610

Bishops Wood Village Hall

Annual Report and Financial Statements for the Year Ended 31 December 2021

Bishops Wood Village Hall

Contents

Reference and Administrative Details 1
Trustees' Report 2 to 5
Independent Examiner's Report 6
Statement of Financial Activities 7
Balance Sheet 8
Notes to the Financial Statements 9 to 20

Bishops Wood Village Hall

Reference and Administrative Details

Chairman Mr Stuart Playford Trustees Mr John Groom, Treasurer Mr Colin Wolverson, Deputy Chair/House Manager Mrs Mary Wolverson, Tuesday Drop In Representative Mr Beverley Cooper, Neighbourhood Watch Representative Mrs Janet McIlvenna, W.I.Representative Mr Tony Sloane Mr Bill Oakley Mr Ian Tipper, Secretary Mrs Rachel Glover, Parish Council Rep Miss Savanna Robb Ms Beverley Scragg Mrs Kate Mills Secretary Mrs Carolyn Fewkes, Bookings Secretary Principal Office 9 Tong Road Bishops Wood Stafford ST19 9AB Charity Registration Number 522610 Independent Examiner Daryl Denson ACMA VAST The Dudson Centre Hope Street Stoke on Trent Staffordshire ST1 5DD

Page 1

Bishops Wood Village Hall

Trustees' Report

The trustees present the annual report together with the financial statements of the charity for the year ended 31 December 2021.

Objectives and activities

Objects and aims

The Trustees’ key objective is the provision of a safe, pleasant and well maintained venue for the benefit of the inhabitants of the village and surrounding area. It is provided without discrimination of sex, sexual orientation, age, disability, nationality, race, political or religious opinions.

Objectives, strategies and activities

The hall is used by a variety of village organisations and regular hirers to provide an array of different activities. It is used by the BWVH Management Committee for fundraising events. The hall is also available for hire for private functions including children’s parties, wedding receptions, funeral teas and family parties. The hall has a Premises Licence and employs a Bar Manager with a Personal Licence to sell alcohol at the hall bar.

Public benefit

The hall is used by a variety of village organisations and regular hirers to provide an array of different activities. It is used by the BWVH Management Committee for fundraising events.

The hall is also available for hire for private functions including children’s parties, wedding receptions, funeral teas and family parties.

The hall has a Premises Licence and employs a Bar Manager with a Personal Licence to sell alcohol at the hall bar. Once the Hall can be brought back into full use, the above activities will continue.

The trustees confirm that they have complied with the requirements of section 17 of the Charities Act 2011 to have due regard to the public benefit guidance published by the Charity Commission for England and Wales.

Page 2

Bishops Wood Village Hall

Trustees' Report

Achievements and performance

Entertainment and fundraising

The sub-committee of volunteers continued to oversee the organisation of village hall entertainment and aim to provide a varied calendar of events for all age groups within the village.

The year started slow due to Covid restrictions, with many of the regular events either cancelled, on Zoom, or run with limited numbers to comply with our Covid Risk Assessment. Once restrictions were eased many events started to resume. A highlight of the year was the combined Scarecrow and Beer & Music Festival, which saw many local people come together to enjoy a weekend of normality.

The Red Arrows even made an appearance during the announcement of the best scarecrow! The rest of the year continued to go well, with a record turnout for the now famous Halloween Trail. Unfortunately, the festive season saw numbers decline, as many families were isolating as cases increased. With all Covid restriction now lifted we look forward to a busy 2022.

Hall Bookings

The first hall hire for 2021 was 6th May – for South Staffordshire Council (Police, Fire and Crime Commissioner and County Council Elections). The second hire of the year was the re-commencement of the weekly Line Dance class on 17th June. It was another three weeks before the hall slowly but surely started to re-emerge from the dark days of Covid and the hall doors actually opened up four times in one week! Unfortunately, very sporadic use until September which was the turning point and the hall started to come alive again. Our old friends the Martial Arts class on a Monday night returned to us in September and the Sensei is so pleased with the hall and his class that he is thinking of having one-off specials at the weekends to encourage the young, fit and healthy to join in.

We gained a new client – Bollyfit on a Wednesday night – who has proved to be very popular and the instructor loves the Village Hall so much she is planning a major family event at the Hall in 2022. Pilates classes on a Tuesday morning restarted in July after the major shutdown, but only lasted a few months due to lack of interest. The customer base had disappeared and in general they preferred the Zoom days when they didn’t have to leave the house. Tuesday night is the most popular evening of the week, with the WI using the hall every third Thursday in the month and the new Youth Club using the hall every second and fourth week. The Youth Club started up on the 14th September and is proving very popular with the young folk in the village and outlying areas.

Considering the hall had such a poor start to the year with no hire bookings whatsoever in the pipeline, we managed to end the year on a high full of optimism for 2022.

Hall Maintenance

The extensions to the kitchen and storeroom areas were completed and signed off in February 2021 providing much needed extra space and improved facilities. The servery kitchen was also completely refurbished as part of the project with new kitchen units, flooring, ceiling and lighting. A new fire alarm system has also been installed and the emergency lighting upgraded.

External works were also carried out creating new storage areas for the bar and the hall refuse bins and the old overgrown decaying planters were removed and grassed over creating a much improved outlook from the hall.

The hall heating system has recently been improved by replacing the radiator valves, fitting an uprated pump and power flushing the system together with an annual boiler service.

Page 3

Bishops Wood Village Hall

Trustees' Report

Financial review

The financial results are shown on pages 7 to 20 of this report. Income £48,968 (2020:£61,248) Cash at bank £34,110 (2020:£35,699)

The Village Hall has been in receipt of substantial government grants to offset the effects of Covid, details can be found in the accounts.

During the Village Hall closure period, the Trustees took the opportunity to undertake a program of repairs and renewals including both decking and interior curtain replacement, details can be found in the accounts.

The vast majority of the grants received in earlier years for the completion of the new storage facility were expended during the year.

The trustees have continued with the policy of reducing the amount of cash handling by encouraging hirers to pay directly into our bank and by the use of card readers for approximately half of all bar transactions.

Energy price rises will provide a significant challenge for all organisations going forwards and the Village Hall Trustees will need to be vigilant in their control of costs.

Policy on reserves

Some money is earmarked for specific activities and as a capital fund. general reserves are maintained at a level to enable the village hall to continue to operate through any periods of unforseen reduced income and to carry out ongoing maintenance and repair work.

The free unrestricted funds at the end of the year are £20,154 (2020:£21,727 )

Structure, governance and management

Nature of governing document

The charity is operated under its governing document dated 7 April 1961.

Recruitment and appointment of trustees

Trustees are appointed at the AGM or are co opted or nominated by village organisations between these meetings, accepted by a majority of the Management trustees at Management Committee meetings. The governing document declares that 5 trustees are elected and up to 3 trustees can be co opted at any one time.

Induction and training of trustees

Trustees are inducted by an explanation of the governing document and by receiving a copy of the document.

Page 4

Bishop5 Wood Village Hall Trnstees, Report Trllstees 2021 Due to ihe Covid pandemic. we had no oyion bui ￿ reduce th¢ of the Village Hall for aciiviiies and hiring5 io ¢omply with the Govemment r¢¥ulat10115. A risk a%sessmeni w&s put in place to ensure all guidelines ￿ere mainthined. This was upd31ed regularly In linc with Government announcements. As we were unable to hold (yjr normal fvlarch AGM this w&s tx)$4Thed until Septrmber 2021. The following werc the TTu#ees were ap￿Entrd Is¢e below>. Stuart Pla>'ford - Chair {ele¢tedl. Colin Wolvrrson - tkputy CbairlHouse Manager lelecied). John GroDm - Treasurer (elected). lan Tipper Secretary Icoryoptedl. Carofvn F¢wke5 IB(M)king5 Secretary). Rachel Glover IParish Council Repres¢ntaiivel. Savanna Robb lele¢t¢dl. Be￿ Scragg lelectedl. Tony Sloats¢ lewpied}, Bill Oakle). le￿OpledTh. B¢v Coop¢r INeighbourhood Il'atch and Speedwrdtch Repr¢sentativ¢l, Mary Wolverson ITu¢sd2y Drop ITh Repres¢ntstivel. Janet Nlc Ilvertna Iw_l. Reprcserttaiivel. Kale Mills (Youth Club repre5¢n¢atLvel My thanks go to all the trustees wljo have so willin8ly te cornmitted themselves and given up their time this ditTJcult period. A big thank you io our bar SLqff and to our cleaner Liz_ We yvuld also like 10 5a). a huge thank you io our Bar Manager Paul Szalapski and his ￿lfe Sue are sieppin8 down from their roles after over 10 yeats of service ¢0 ihe Villa¥e Hall. We look for%wd to welcoming a Bar Ma￿ger to the team thank Paul for his supwTrrt during this transition. La51 bui certainly noi leasi our thanks go io the coun￿.. Distria and Parish c.ouncils who supwtrn vour hall with grants. donalions and much wreciat¢d advi¢¢ especiallv during another difficuli year. And flnally As oulgoLn¥ Truste¢s we would like io ihank the ￿lden￿ 4)f Bishops WLKJd and wider area for their continuing pa(ience and sUPW)rt of our Village Hail during this strange and diffiruli year. this enables ihe Trustees io carry oui ihe continuing developmeni and matnTenance ofour splendid facility- Many thanks go to ail of the TnEsiee5 and the many rnore helpers give their free lime and ¢ontinuing SUPPOrt. Thc annual rewrt was approved by the of the charity on and signed on its behalf by". Mr Stuart Playford Chairfftan Page 5

Bishops Wood Village Hall

Independent Examiner's Report to the trustees of Bishops Wood Village Hall

I report to the trustees on my examination of the accounts of Bishops Wood Village Hall for the year ended 31 December 2021.

Responsibilities and basis of report

As the charity trustees of Bishops Wood Village Hall you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).

I report in respect of my examination of the Bishops Wood Village Hall's accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner’s statement

I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:

  1. accounting records were not kept in respect of Bishops Wood Village Hall as required by section 130 of the Act; or

  2. the accounts do not accord with those records; or

  3. the accounts do not comply with the accounting requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view' which is not a matter considered as part of an independent examination.

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.

...................................... Daryl Denson ACMA

VAST The Dudson Centre Hope Street Stoke on Trent Staffordshire ST1 5DD

29/03/2022 Date:.............................

Page 6

Bishops Wood Village Hall

Statement of Financial Activities for the Year Ended 31 December 2021

Note
Income and Endowments from:
Donations and legacies
2
Charitable activities
3
Other trading activities
4
Total Income
Expenditure on:
Raising funds
6
Charitable activities
7
Total Expenditure
Net income
Gross transfers between funds
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
19
Note
Income and Endowments from:
Donations and legacies
2
Charitable activities
3
Other trading activities
4
Other income
5
Total Income
Expenditure on:
Raising funds
6
Charitable activities
7
Total Expenditure
Net movement in funds
Reconciliation of funds
Total funds brought forward
Total funds carried forward
19		 Unrestricted
funds
£
22,395
8,286
18,287
48,968
(9,598)
(27,939)
(37,537)
11,431
36,313
47,744
174,597
222,341
Unrestricted
funds
£
15,015
3,718
5,384
131
24,248
(4,839)
(13,218)
(18,057)
6,191
168,406
174,597		 Restricted
funds
£
-
-
-
-
-
-
-
-
(36,313)
(36,313)
38,451
2,138
Restricted
funds
£
37,000
-
-
-
37,000
-
-
-
37,000
1,451
38,451		 Total
2021
£
22,395
8,286
18,287
48,968
(9,598)
(27,939)
(37,537)
11,431
-
11,431
213,048
224,479
Total
2020
£
52,015
3,718
5,384
131
61,248
(4,839)
(13,218)
(18,057)
43,191
169,857
213,048

All of the charity's activities derive from continuing operations during the above two periods. The funds breakdown for both periods is shown in note 19.

The notes on pages 9 to 20 form an integral part of these financial statements. Page 7

Bishops Wowl Village Hall (Registration number: 522610) Balance Sheet ¥5 a¢ 31 Deeember 2021 21121 2020 Fixed assets Tangible assets 14 IIXl.972 177.108 Cvrrnnt •Ssets Srocks De￿orS Cash ai bank and in hand 603 569 i5.699 l6 36.508 Creditors: Amounts falling due wilhin one ve•r 18 li.0011 .507 3),940 Net curre￿1 #&sets ??4.479 213.048 Nel ¥ssets Fund5 of the th•rity: Restritted intome fvnds Restricied funds 19 2.138 38.451 Llnresiricted Ineome fund5 Unresirirted fuDds 174.i97 292.341 19 ??4.479 ? l i.048 Toi#l hnds cial sthtements on pages 7 10 20 were approved by the uusiees. aryj authorised for issue on ..Z&d si8n¢d on their behalf by: Mr John Groom Tiusiee The notes on page5 9 10 20 form an Inte¥r￿ part of these financial stwements. Page 8

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

1 Accounting policies

Statement of compliance

The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019) - (Charities SORP (FRS 102) (Second Edition)), the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) and the Charities Act 2011.

Basis of preparation

Bishops Wood Village Hall meets the definition of a public benefit entity under FRS 102. The accounts (financial statements) have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

Going concern

The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.

Income and endowments

Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.

Donations and legacies

Donations and legacies are recognised on a receivable basis when receipt is probable and the amount can be reliably measured.

Grants receivable

Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.

Expenditure

All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.

Raising funds

These are costs incurred in attracting voluntary income, the management of investments and those incurred in trading activities that raise funds.

Charitable activities

Charitable expenditure comprises those costs incurred by the charity in the delivery of its activities and services for its beneficiaries. It includes both costs that can be allocated directly to such activities and those costs of an indirect nature necessary to support them.

Page 9

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

Support costs

Support costs include central functions and have been allocated to activity cost categories on a basis consistent with the use of resources, for example, allocating property costs by floor areas, or per capita, staff costs by the time spent and other costs by their usage.

Governance costs

These include the costs attributable to the charity’s compliance with constitutional and statutory requirements, including audit, strategic management and trustees’s meetings and reimbursed expenses.

Government grants

Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.

Taxation

The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.

Tangible fixed assets

Individual fixed assets costing £500 or more are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.

Depreciation and amortisation

Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:

Asset class Depreciation method and rate
Land and Buildings nil
Fixtures & fittings 10% on cost
Funiture & equipment 25% reducing balance

Stock

Stock is valued at the lower of cost and estimated selling price less costs to complete and sell, after due regard for obsolete and slow moving stocks. Cost is determined using the first-in, first-out (FIFO).

Trade debtors

Trade debtors are amounts due from customers for merchandise sold or services performed in the ordinary course of business.

Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of is established when there is objective evidence that the will not be able to collect all amounts due according to the original terms of the receivables.

Page 10

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

Cash and cash equivalents

Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.

Trade creditors

Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities.

Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.

Fund structure

Unrestricted income funds are general funds that are available for use at the trustees's discretion in furtherance of the objectives of the charity.

Designated funds are unrestricted funds set aside for specific purposes at the discretion of the trustees.

Restricted income funds are those donated for use in a particular area or for specific purposes, the use of which is restricted to that area or purpose.

Page 11

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

2 Income from donations and legacies

Donations and legacies;
Donations from individuals
Grants, including capital grants;
Government grants
Donations and legacies;
Donations from individuals
Grants, including capital grants;
Government grants
Grants from other charities
3
Income from charitable activities
Private functions
Private regulars
Village Hall functions
Private functions
Private regulars
Village Hall functions		 Unrestricted funds
Designated
£
General
£
1,470
665
-
12,880
-
-
1,470
13,545		 Unrestricted
funds
General
£
545
21,850
22,395
Restricted
funds
£
-
-
37,000
37,000
Unrestricted
funds
General
£
7,296
533
457
8,286
Unrestricted
funds
General
£
934
1,402
1,382
3,718		 Total
2021
£
545
21,850
22,395
Total
2020
£
2,135
12,880
37,000
52,015
Total
2021
£
7,296
533
457
8,286
Total
2020
£
934
1,402
1,382
3,718

Page 12

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

4 Income from other trading activities

Trading income;
Sales of goods and services
Local fundraising and street collection income
Lotteries and competitions income
Trading income;
Sales of goods and services
Local fundraising and street collection income
5
Other income
Buy a brick scheme		 Unrestricted
funds
General
£
13,556
3,028
1,703
18,287
Unrestricted funds
Designated
£
General
£
100
5,254
-
30
100
5,284
Unrestricted
funds
General
£
131		 Total
2021
£
13,556
3,028
1,703
18,287
Total
2020
£
5,354
30
5,384
Total
2021
£
Total
2020
£
131

Page 13

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

6 Expenditure on raising funds

a) Costs of trading activities

Note
Costs of goods sold
Allocated support costs
Note
Costs of goods sold
Allocated support costs
7
Expenditure on charitable activities
Staff costs
Gas & electricity
Water, sewerage & refuse
Insurance
Repairs & maintenance
Cleaning & consumables
Telephone, stationery & postage
Village Hall functions
Sundry
Independent examination
Depreciation
Professional fees and licences		 Unrestricted
funds
General
£
6,819
2,779
9,598
Unrestricted
funds
General
£
3,751
1,088
4,839
Activity
undertaken
directly
£
1,127
3,732
976
957
12,064
683
1,155
5,250
58
468
830
639
27,939		 Total
2021
£
6,819
2,779
9,598
Total
2020
£
3,751
1,088
4,839
2021
£
1,127
3,732
976
957
12,064
683
1,155
5,250
58
468
830
639
27,939

Page 14

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

Staff costs
Gas & electricity
Water, sewerage & refuse
Insurance
Repairs & maintenance
Cleaning & consumables
Telephone, stationery & postage
Village Hall functions
Independent examination
Depreciation
Professional fees and licences
8
Analysis of governance and support costs
Governance costs
Independent examiner fees
Examination of the financial statements
Independent examiner fees
Examination of the financial statements		 Activity
undertaken
directly
£
697
3,622
888
984
2,204
144
1,041
1,224
420
1,054
940
13,218
Unrestricted
funds
General
£
468
468
Unrestricted
funds
General
£
420
420		 Total
2020
£
697
3,622
888
984
2,204
144
1,041
1,224
420
1,054
940
13,218
Total
2021
£
468
468
Total
2020
£
420
420

Page 15

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

9 Government grants

During the period the charity received grants from the Brewood and Coven Parish Council of £2,880 (2020: £2,880) Parish council annual grant and £500 (2020:£nil) PPE grant. A grant from South Staffs Council £17,669 (2020 :£10,000) relating to Covid 19. Another grant from South Staffs Council for Community Innovation £ 550 (2020:£nil) and £500 (2020:£nil) youth club grant.

The amount of grants recognised in the financial statements was £21,850 (2020 - £12,880). There were no unfulfilled conditions

The charity has received no other forms of government assistance

10 Net incoming/outgoing resources

Net incoming resources for the year include:

Depreciation of fixed assets 2021
£
830		 2020
£
1,054

11 Trustees remuneration and expenses

No trustees, nor any persons connected with them, have received any remuneration from the charity during the year. No trustees have received any reimbursed expenses or any other benefits from the charity during the year.

12 Staff costs

The aggregate payroll costs were as follows:

Staff costs during the year were:
Wages and salaries		 2021
£
1,127		 2020
£
697

No employee received emoluments of more than £60,000 during the year

13 Taxation

The charity is a registered charity and is therefore exempt from taxation.

Page 16

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

14 Tangible fixed assets

14 Tangible fixed assets
Cost
At 1 January 2021
Additions
At 31 December 2021
Depreciation
At 1 January 2021
Charge for the year
At 31 December 2021
Net book value
At 31 December 2021
At 31 December 2020
15 Stock
Stocks
16 Debtors
Other debtors
17 Cash and cash equivalents
Cash on hand
Cash at bank
18 Creditors: amounts falling due within one year
Trade creditors
Accruals		 Land and
buildings
£
173,163
14,694		 Furniture and
equipment
£
75,740
-
75,740
71,795
830
72,625
3,115
3,945
2021
£
2,398
2021
£
-
2021
£
429
33,681
34,110
2021
£
2,551
450
3,001		 Total
£
248,903
14,694
263,597
71,795
830
72,625
190,972
177,108
2020
£
603
187,857 75,740
-
-		 71,795
830
- 72,625
187,857 3,115
173,163 3,945
2021
£
2,398
2021
£
-
2021
£
429
33,681
34,110
2021
£
2,551
450
3,001
2020
£
569
2020
£
425
35,274
35,699
2020
£
511
420
931

Page 17

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

19 Funds

19 Funds
Unrestricted funds
General
Management fund
Designated
Capital fund
Bugle
Neighbourhood Watch
Emergency Fund
Total unrestricted funds
Restricted funds
Healthy Living
Village Hall Extension
Total restricted funds
Total funds
Unrestricted funds
General
Management fund
Designated
Capital fund
Bugle
Neighbourhood Watch
Emergency Fund
Total unrestricted funds		 Balance at 1
January 2021
£
22,547
140,835
(255)
1,470
10,000
152,050
174,597
1,451
37,000
38,451
213,048
Balance at 1
January 2020
£
27,926
140,835
(355)
-
-
140,480
168,406		 Incoming
resources
£
48,968
-
-
-
-
-
48,968
-
-
-
48,968
Incoming
resources
£
22,678
-
100
1,470
-
1,570
24,248		 Resources
expended
£
(37,537)
-
-
-
-
-
(37,537)
-
-
-
(37,537)
Resources
expended
£
(18,057)
-
-
-
-
-
(18,057)		 Transfers
£
36,313
-
-
-
-
-
36,313
-
(36,313)
(36,313)
-
Transfers
£
(10,000)
-
-
-
10,000
10,000
-		 Balance at 31
December
2021
£
70,291
140,835
(255)
1,470
10,000
152,050
222,341
1,451
687
2,138
224,479
Balance at 31
December
2020
£
22,547
140,835
(255)
1,470
10,000
152,050
174,597

Page 18

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

Restricted
Healthy Living
Village Hall Extension
Total restricted funds
Total funds		 Balance at 1
January 2020
£
1,451
-
1,451
169,857		 Incoming
resources
£
-
37,000
37,000
61,248		 Resources
expended
£
-
-
-
(18,057)		 Transfers
£
-
-
-
-		 Balance at 31
December
2020
£
1,451
37,000
38,451
213,048

The specific purposes for which the funds are to be applied are as follows:

The capital fund is held to cover the cost of capitalised assets and is released to general reserves in line with the depreciation policies applied.

The Bugle fund is to support the running of the Parish Magazine.

The Neighbourhood Watch fund is to facilitate people getting together with their neighbours to take action to reduce crime.

The Emergency Fund is to provide for unforseen eventualities.

The Healthy Living fund is for the promotion of healthy living in the village.

From time to time other funds are earmarked for specific purposes in the following year. No such allocation was required at 31 December 2019.

The funds for the extension to the hall are from the following funders:

Main Grants £10,000 Garfield Weston Foundation £5,000 Parish Council £4,000 ACRE £10,000 Cranford Developments £4,000 St Philips Care Caledonia Ltd £4,000

20 Analysis of net assets between funds

20 Analysis of net assets between funds
Tangible fixed assets
Current assets
Current liabilities
Total net assets		 Unrestricted funds
General
£
Designated
£
50,137
140,835
23,155
11,215
(3,001)
-
70,291
152,050		 Restricted
funds
£
-
2,138
-
2,138		 Total funds at
31 December
2021
£
190,972
36,508
(3,001)
224,479

Page 19

Bishops Wood Village Hall

Notes to the Financial Statements for the Year Ended 31 December 2021

Tangible fixed assets
Current assets
Current liabilities
Total net assets		 Unrestricted funds
General
£
Designated
£
820
140,835
22,403
11,470
(676)
(255)
22,547
152,050		 Restricted
funds
£
35,453
2,998
-
38,451		 Total funds at
31 December
2020
£
177,108
36,871
(931)
213,048

Page 20