BEAUDESERT
SMCI
OUTDOOR ADVEimiRES
Trustees, Re
ort and Financial Statements
for the
ear ended 31st March 2025
The King George V Memorial
Scouts & Guides Recreation Lands
(The Beaudesert Trust)
2024125
*.r'
-¢4
Charity Number
522603

The King George V Memorial Scouts & Guides Recreational Lands
(The Beaudesert Ti"ust)
Financial Accounts for the year ended 31" March 2025
Annual Report & Accounts 2024-2025
Tlie Trustees present their 86, Annual Report for the year ended 31 ' March 2025.
The financial statements have been prepared in accordance with the Statement of Recoillmended
Practice: Accounting aiid Reportiiig by Charities preparing their accoui)ts in acLordan¢e willi the SORP
2019 Fiiiancial Reportiiig Staiidard applicable in the UK and Republic of Ireland (FRS 102} aiid the
Financial Reporting Standard applicable in tlie United Kiiigdom and Republic of Ireland (FRS 102) and
the Charities ALt 2011 .

The King George V Memorial Scouts & Guides Recreational Lands
(The BeaiidL'sert Trust)
Financial Accounts for the year end(Yl 31° March 2025
Index:
Trustees, Report
J. Reference infomiation for the charity
2. Stateineiit of TrLlStees' responsibilities
3. Structure, governance and manageinent
4. Objectives & activities
5. Achievements and pertomiance
6. Finaiicial review
Independent Examiner's Report
10
Stalement of Financial Activilies
Balance Sheel
12
Statement of cash flows
13
Notes to the Financial Statements
14- 19

The King George V Memorial Scouts & Guides Recreational Lands
(The Beaudesert Trust)
Rew)rt of the for the year en(1￿1 31. Ma￿h 2025
TRUSTEES) REPORT
The Trustees preseiit their annual report and the financial statements for the year ended 31, March 2025.
l. Reference and administration details:
The King George V Meiiiorial Scouts & Guid¢s Recreational Laiids, has a working titl¢ of Tli¢
Beaudesert Trust. and is illarketed as Beaudesert Oiitdoor ALtivity Ceiitre.
Registered Charity Number.. 522603
Address: Beaudesert Park, Caniiock Wood, Rugeley, Staffordsliire WSI 5 4JJ
Tel:
01543 682278, Email: admiii
ci
beaudesen.or
Website.. www.beaLidesert.or
Trustees and Officers of the charity:
Ex-officio Trustees:
Tlie Lord Lieuteiiaiil of tlie County of Staffordsliire..
Mr. l Diidsuii LL. CBE, KSIJ
Resigiied 15107120? 5
Prot.. E Bariies LL, CBE
Appointed 1510712025
The Chairmai) of ihe Coiinty Council of Staffordsliire: Cllr. Mr P Hewitt
ResignL'd 2210512025
Cllr. Mr P Williaiiis
AppoiiilLd 2210512025
Mr. M KIILifciin
Mrs. A Holmes
Resibyned O 111012024
Mrs. T Cliainberlaii)
Appoiiited O 111012024
Mr. R Williains
The Chaimiaii of the Staffordsliire Branch ot CPRE..
The Guide Couiity Comiiiissioner for Staffordsliire..
The Scout County Commissioner for Staffordshire:
Tlie Guide Coiinty Commissioiier for Wesi Mercia..
Tlie Scout Couiity Commissioner for Wesl Mercia:
Mrs. K Belclier
Ms L RiLliardson ' and Mr J Steel *
F.lected Tru$tees'.
Mr. J D Cotton DL *
Mrs. E Gumb*
Mr. C Ablitt,
Mr. N J¢nnings'
Mr. D Phillips,
Mr. T Hague
Mr. L Bird*
Mr. N Lovett*
Cliairman
Treasiirer
Resibync.d 0910312025
Resign¢d 01109120?5
Appointed 2311112024
Appointed 2911112024
Appointed 1111212024
Operations Manager:
Mr. N Ruse
Mr M Kirby,
Rcsigiied 1810112025
Appoiiited 0610112025
Executive Committee: all members of the Executive Committee are ideiitified with an

The King George V Memorial Scouts & Guides ReL'reational Lands
(The Beaudesert Ti'ust)
Re￿rt of the Trust&¥ for the y￿r end￿1 31. March 2025 (cont'd)
Professional Advisors:
Bankers:
Solicitors,.
HSBC Plc, 53 Anchor Road, Aldridge, Wesl Midlands, WS9 9AD
Ansons, St Mary'q Chc1mbers, 5-7 Breadmark"et Street, Liclifield,
Stat"fordsliire, WS13 6LQ
Independent
Examiners:
Bradshaws Ltd. Ch¢1rter Court, 2 Well Flouse Bariis, Cliester Road.
Bretton, Cliester CH4 ODH
Chartered Surveyors.. Boot & Son, 19 Wolv¢rliampton Road, Caniiock, Staffordsliire, WS I I
IAH
Unity Insurance Services, Lancing business Park, Lancing, Sussex,
BN15 8UG
Insurance Brokers..
2, Statement of Trustees, responsibilities
The Trustees are responsible for preparing the Trustees, Annual Report aiid the Finaiicial Stateni¢nts
in accordance with applicable law aiid United Kingdom Accouiiting Standards (United Kingidoin
Generally Accepted Accountii)g Practice).
Tlie law applicable to charities iii Englaiid & Wales rLqLiires tliL TriisteLS to prepare fiii(IIILial
%tateiiient5 for eacli finaiicial year wliicli gTive a trlie and f£iir vieiv ol-the state of dffc2irs of tlie Lharily
aiid of tlie iiiconi ingi resources aiid appl ication of resources of tlie charity for tliat period. In prcpariiig
tIILse finaiicial stalenieiits, tlie trustees are reqiiired to..
select suitable accouiiting pol icies and then apply theiii coiisisteiitly.
observe tlie Inetljods aiid principles iii tlie Cliarities SORP 2019 (FRS 102);
make judgeinents aiid estimates thal are reasonable and prudent;
state wh¢thcr applicable accounting standards have beeii followed, subject to any
material departures disclosed and explained in tlie fiiianLial stateiiieiits:
prepare the financial statements on the going concern basis unlcs5 it is inappropriate to
presume that the charity will continue in operation.
Tlie Trustees are responsible for k¢cpiiig prop¢r accouiitiiig records tliat disclose with reasonable
acciiracy at any time tlie finaiicial position of thc Cliarity aiid cnablc thcni to eiisLire tliat tlie fiiidncial
stat¢in¢iits comply with tlie Cliarities Act 201 I, tlie Cliarity (Accoiiiits aiid Report5} Reb7iilatioiis
21108 aiid tl)e provisioiis of tlie trust deed. Tliey are also respoiisible for safeguard iiig Ilie assels of
the charity and hence for taking reasonable steps for tlie prevention and detection of fraud and other
irregularities.
3. Structure? governance, and management
Scheme of regulation:
The Trust operates under a Scheine of Regulation dating from 6 January 1939, amended 4,
March 1977 as affected by further ScheiTLe5 dated l O, February 2004 and 19111 November 2009.
Governance:
The Trust adopts guidance from thc Cliarity Commission as it is issued, including the Charity
Governaiice Code issued in Septeniber 2017, and the Cliarities Act 202? Govcrnance, policies,
and strategy are reviewed annually at our Trustee away day.

The King George V Memorial Scouts & Guides Recreational Lands
(The Beaudeserl 'frust)
Rew)rt of the TnLStees for the year ended 3151 March 2025 (cont'd)
Organisational structure:
Governing Body: The appointed and ¢le¢ted Truslees of tlie Charity are responsible for the
overall control of the Trust.
Executive Commitlee: The tncinbcrs of thc Executive Coiiiiiiilt¢e are responsible for ihe
)overnance and managemeiit of the Trust throughout the year, incliiding approval of the budget
and busiiiess plaii. for setting strat¢b>ii dir¢ition' aiid for fiiialisatioii of tli¢ accounts and
Trustees, report for approval by the Aiinual Meeting of the Board of Trustees.
Management and Finance sub-commitlee: The Managemeiit and Finaiice Commitlee are
responsible for approving the budbyet and any expenditure oiitside the budget; reviewing the
performance of the TrLlSt quarterly; approval of d¢cisions witl) a significant impact on budget
delivery; and reviewing all significant personiiel issues and iiiaiiagerial recruitment.
Operational management: Tlie operatioiial manageinent of the Trust is tlie responsibility of
the Centre Manager and his Management team.
Recruitment, appoinlment and training of Trustees:
The Charity's elected Trustees are appointed al the Anniial Meeting of tlie Trust on tlie basis of
nominations received froin the ExeLutive Coiilmittee. The policy on recruiting Triistee% was
reviewed in Septeiiiber 2017 and tlie Execiitive determiiied tliat it sliould liave a ni ii)Iiiiuiii of l O
Inembers with the appropriate range of skills lo maiiage tlie Trust. and that Executive Ineinbers
hav¢ a terni of service of 4 years, r¢newabl¢ oncc; witl) a tcrm of scrvicc for Chairman and
Treasurer of 5 years, reiiewable once. Our noiiiiiiatioii pro¢edur¢ 15 to advertise opeiily for
Trustees and thL*ii the applicaiits are iiiterviewed by the ExecutivL to sce who has the skills aiid
knowledge required. Successful applicai)ts are co-opted 011 to tlie Executive Cominiltee. and
proposed for elLctioii at tlie AGM. New Trustees are iiiducted iiito tlie role of the Trustee and
the Trust's objectives, procedures, aiid business plan by the Chairman.
Related parties;
Beaudesert is a stand-alone cliarity witli no related parties. wh ich sliar¢ its objectives. However,
it works closely wilh its visitors including local Scouts and Guides, whose 4 County
Coininission¢rs and L¢ad Voluiiteers are Ex-Offi¢io I rust¢¢s,
Risk Management:
The major risks faced by the Trust have becn identified and assesscd by the Execiitive
Cominittee, and systems and procedures ¢stablished to maiiage the risks. The key controls used
by ilie Charity iiiclude..
skills audit of the Execiitive linked to Trustee recruitmeiit;
tenns of r¢f¢rence, formal agendas, aiid minutes for all Committees.
c. forinal written policies;
coiiflict of interest review at the start of all Governance me¢tings;
comprehensive strategic planiiing, asset Inanagciiient, budgeting & accountiiig.
established organisational structure and lines of reporting.
clear authorisation and approval levcls.
h. financial Inanag¢m¢nt and review through the Management & Fiiiance Committee;
vetting procedures for Trustees, staff or volunteers inLluding DBS where relevant.
the completion of a comprehensive risk r¢gister, reviewed aniiually at our away day.

The King George V Memorial Scouts & Guides Recreational Lands
(The BeAudesert Trust)
Report of the T￿￿te￿ for tlie year ended 31° Ma￿h 2025 (cont'd)
4. Objeclives & Activities
Trust's objects as listed in our scheme of regulation:
The objects of the Triist are the provision in commemoration of the reign of King George V, and
for tlic b¢ncfit of tli¢ public..
l. to help Scouts, Guides, and other young people, especially but not exclusively through
leisure time activities, so as to develop tlieir capabil ities that tliey may grow to full maturity
as individuals and meiiibers of society.
2. to promote the coiiservation, protection, aiid iinproveinent of the physical and natural
enviroi)ment of Beaudesert Parklands; and
to preserve tlie ruiiis of Beaudesert Hall, including a Walled Garden and other laiid, of
historic and arcliitectural importance.
Our Aims:
I , To be filled witli young people enjoying the outdoors aiid so devcloping7 as iiidividLials aiid
members of society.
2. To help visiting groups iiiake best use of tl)eir tim¢ witl) us.
3. To have appropriate. lip to date. and safe buildings and faci lities in good repair;
4. To have a range of iiioderi) activilies attractive to ilie raii&y¢ of youiig people accLssiii¥ our
site, so they can all participate in fun and adventure;
5. To develop parklands that are suitable for young people to explore, and preserve historical
features;
6. To preserve the Old Hall making it structural ly sound so that it will continue to stand and
tlie publ ic can visit aiid view it.
7. To be fiiiaiicially secure so tliat all Inaiiiteiiance aiid development can be completed when
required.
Our Objectives and Strategy:
l. Safe and secure: to provide the highest standards of safety in all aspects of the Charity's
operations, including safeguarding, tlirougli appropriate procediires.
2. Governance: to havc stroi)g cl)arity governaiice by meeting all recommeiidatioiis of ihe
Charity Commission and to be perceived as a well-run charity.
3. Visitor income: to grow income from visitors through widening the rang¢ of visitors and
use in quieter liines, wlii 1st buildiiiby a rcputatioii for fuii & iidv¢iitur¢, fri¢iidly service, aiid
cleaii facilities; ensuring the price we charge our visitors geii¢rates sufticieiit iii¢om¢ to Ir¢¢t
tlie ful I costs of operatiiig the site.
4. Activities: to deliver h igh qual ity, recreational aiid adveiiturous activities that are flin and
valued by our visitors tlirougli iiivcstinent in activ ities and well traiiied instructors.
5. Estate maintenance: to maintain and coiiserv¢ our buildings and the parkland of
Beaudesert as a safe resource, by completing tlie one-off mainteiiance and then maintaining
the site through budgeted expenditure.
6. Good employer: to create a working environment tliat attracts, retains and enthuses high
alibre employees and volunt¢¢rs, and to develop the talents of our einploy¢¢s in line with
the needs of the Orgaiiisatioii.
7. Development plan: to provide an infrastructure to deliver good qual ity residential fiicilities
and activities in l ine witli custoiner expectations, aiid dischargF¢s our duty to coiiserve tlie
Old Hall.
8. Fund-rAiging: to raise funds to support our maintenance and development plan.
9. Communication: to communicate and listen to our staff, volunteers & stakeholders on the
challenges and successes of Beaudesert, and so build support for the strat¢gy of the Trust.

The King George V Memoriiil Scouts & Guides RecreatlODal Lands
(The Benudescrt Trust)
Report of the T￿￿te£S for the y￿r l'nd￿ 31 Marnh 2025 (cont'd)
Longer term objective:
Tliis is eiicapsulai¢d in our Developmeni plaii to complete all outstanding maintenance and
r¢furbishinents, invest iii iiew buildings and activities to reinain competitive, and discliarge our
duty to maiiitaiii tlie Old Hall. aiid also to ensure that oiigoiiig income can sustaiii the
maintenance and competitiveness of the site. The estimated cost of this plan is £2m, made up of
Maintenance catch up (£250k). Buildings (£I,OOOk)' Activities (£300k)' Parklands (£200k); &
Old Hall (£250k). The fuiids for this will come from the annual financial surplus pl us dedicated
fuiid-raising. However. our reserves iver¢ depl¢t¢d duriiig the Coroiiaviru5 paiidein ic, aiid to b¢
prepared for any future crises, we neLd to rebuild reserves to 6 iiioiiths. As investmLiit in
faci l ities now is iinportant for oiir visitors, we will coiitinue both to rebuild reserves and invest
at the saime time.
Our prin¢ip#l aclivilies of ihe year:
l. We OF£n all year for visiting groups of youiig Fwple, wid we SLKcessful in attrnctiiig visitots fiDin a
wide range of orgat)isatioiis.
2. We offer a wide rnige ofactivities for all ages, wliich are adveiiturous, exciting and give oiiryoung
visitors an oU￿￿r eXE￿ne11￿ link￿ to oiir wonderfiil naturnl sile on the edge of Cann(xk Chase.
We ￿¢nI11 staff to mLYt our exwted numlrrof visitors and ivitliiii our iiiwm¢ levels. We wish to
thank all our staff for their dedication and hard WO￿ over the last year.
4. We Ulide￿the Inaiiitenance on our buildings ￿)d facilitics a8 a budgeted cos( and invLst in new or
improved facilities as sutplus incoine and grants allow.
5. We offer guidLYl liistory walk510 ￿]¢ gaierdl public io view our grouiids a]id tli¢ remaiiis ofthe Old
Hall
Public benefit:
The Trustees have discharged their duties with due regard to the Charity Commission guidailie
oli public beiiefit as detailed liere:
We provide activities that are kneficial throiigh p]Dviding opw)rtLinities for Scouty Giiides and other
young pKople, eS￿ciallY but not exclusively t1iroli￿ leisure time activities, lo develop tlieir capabilities
that they Inay grow to full maiurity &s individuals l￿d meinkrs of ￿lety. This Ixiiefit is O￿n to all
youth wups and a dI￿Ount is given to elig)ible cliaritabl¢ organisations.
By pursuing t]ies¢ aiiiis, tlie activitie5 iiianag7ed by tlie Truslees liave diie to the Charity
Coiminission's public k'ii¢fit guidajice, ￿)d buppl¢maitary public benefit guidanc¢ on advwicin
education and on fee-Lhargiiig.
Volunteers:
Tlie Trust is committed to promoting volunteering opportiinities to provide a contribiitioii in tlie
form of general service and maintendiice, assistance at specific events, and voluiiteLriiig iii tlie
shop.
Friends of Beaudesert:
The Frieiids of Beaudesert is ali orgFanisation that is open to the public. it encompasses the local
coinmunity, volunteers aiid supporters.

The King George V Memorial Scouts & Cyuides Recreational Lands
(The Beaude5ert Trust)
Report of the Trustsw for the year end￿ 31st Ma￿h 2025 (cont'd)
4. Achievements and performance
Summary
We have continued to successfully deliver an outdoor adv¢iitur¢ to our visitors througli higli-
quality services. We continiie to be open for aiid to receive visits from a wide r¢iiigye of youth
organisations from both the West Midlands and further afield. The feedback we receive from
visitors shows the benefit of our work, particularly to those from disadvantaged or iniier city
backgrounds where adventure and activilies in a natural environment is such a benefit for th¢m.
Howev¢r lh¢ 202412025 fiiiancial y¢ar has been one of sigiiificant clialleiige aiid transitioii for
our charity, as we faced a IlLiinber of unforeseen aiid difficult circuinstaiices tliat impacted boili
our operations aiid our teal
Key challenges
Fall in income; the key cliallenge was a fall in ii)coine of 30/0 amouiitiiig to £225,000.
£112,000 was a one off bookingy iii 2023, £75.000 was froni tlie loss of a Inajor contract. and ilie
remaind¢r of £38.000 froin fewer bookings. Part of tlie cause will have beei) tlie cost of liviiig
incr¢as¢s impacting us aiid our visitors. and partly duL to our stat'fing difficultiLs,
Tliese clialleng)es are affecliiig tlie wliole oiiidoor aLtivity sector with Girlguidiiig closiiib 4
centres this year, ScoLltiiigT closiiig 2. aiid KiiigsTh'ood ivho operated 7 centres going iiilo
administration. PricLs paid by yoiith groups need to cover the costs of runiiing a ceiitre togetlier
with the investment need to keep tliem in gTood order.
Staifing Diificullies: The year was Inarked by coiisiderable straiii on our staffiiig capacity. W¢
mourned the suddeii and tragic loss of our Cateriiig Manager, whose contribution to our cliarity
was deeply valued and whose absence was profoundly felt across the organisation.
Iii additioii, we faced:
H igh levels of staff sickiiess
Chal lenges in recruitinent
Th¢ difficuli decision to make several roles reduiidaiit
Iiistances of compa5sioiiale leave, which we supported fil I ly in line witli our values
These staffing pressures affected our abil ity to maintain contiiiuity in some areas of service. and
we are grateful to our remaiii ing teain Ineinbers. voluiiteers wlio workid tirelessly to upliold oiir
standards diiring this time. We slarted the calendar year with a new staffing striicture Nvhich
iiicludes an Operations manager, ALtivity staff aiid Sales iiiaiiager Iliat have broiiglit plenty of
enthusiasm and ideas to the benefit of the Ceiitre.
Financial Position.. Despite the operational challenges, we were fortunate to receive a legacy
from the late Mrs Cotton, whose generous bequest and a temporary bank overdraft funded the
Centre at tli¢ ¢nd of the winter. We exteiid our h¢artfelt tlianks to Mrs Cotton and her family for
tliis extraordinary act of generosity.
Looking Ahead: As Nve move iiito tlie 20?512026 financial year, our focus will be on exploring
new opportuiiities. fuiiding streaiiis aiid partiiersli ips.
We remain committed to transpareiicy, accountability. and the values ihat Linderpiii oiir
charitable mission. The trustee5 wis11 to thank al I staff, volunteers, donor.s, and partners for their
continued support and resi li¢nc¢ during this difficult year.

The King George V Memorial Scouts & Guides Recreational Lands
(The Ileaudesert Trust)
Re￿)rt ofthe Trustees for the yegr ended 31. March 2025 (cont'd)
Objectives:
Safety: We maintain a strong management of safety within the Trust, meeting all oiir statLItory
safety obligatioiis. We contract an external health and safety auditor to audit our practic¢s
and update our policies, to meet besi practice. We also contract an external adventurous
activity advisor who audits our practices, trains our slaff aiid provides advice when needed
to eiisur¢ we carry out adventurous activities safely,
Investment.. Due to restrictions on available funds, we liave oiily managed to invest in th¢ site
where it was absolutely necessary or where we received grants.
Visitors: Nuinbers dropped substaiilially in 2024, and liard work in 2025, is showing some sigiis
of an upswing in bookings for 2026.
Rel#tionship with employees:
We work H'ith a maiiageiment team of the Operatioiis aiid Deputy Operations Manager, Activity
Manager, Calering Managcr, and teain meinbers wlio deliver tlie programiiie and activities
for our visitors. This iiicludes botli freelaiice staff for peak tiines aiid appreiitices. We aiin
to foster a positive relatioiiship witli all oiir staff.
Activity Centre Registration: AALA, LOTC, BAPA
We are liceiised by Adveiiture Activities Liceiising Sclieme. which inspects tlie safety
maiiagement system for prov iders of adveiitiire activities to young people uiider the age ot.
18. We maiiitained recogiiition for Learning outside tl)e Classrooin and with British Activity
Prov iders Association.
Fundraising:
The Trust has been active in fuiidraisiiibv 111 th¢ followiiigy Inaniier:
l. We apply to as many grant making bodies as possible linked to oiir Development plan.
2. A professional fundraiser has not beeii used.
3. Fundraising is monitored by the Management & Finance committee and reported to the
Executive.
4. No complaints liave beei) received regarding fundraising.
The oiily approacli to the publii for fui)draising lias bi'eii donations froin the meiiibers of
Frieiids ot. Beaudesert. No uiidue pressure has been applied to tliose members.

The King George V Memorial Scoiits & Guide5 Recreational Lands
(The Beaudesert Trust)
Rep)rt of the TnLStees for the year ended 315t March 2025 (cont'd)
6. Financial review
Income from activities:
Incoine for the year was £572,261 which was 30% doivn on the previous year for reasoiis
outlin¢d in tlic key cliallenges we exp¢ri¢nccd during the year.
Costs:
We continue to review and control operating costs which amounted to £725,867 (2024..
£830,401) which was a decrease of £104,534 on last year. This was achieved by the lower
turnover requireinent for less servic¢ costs and a reduction of staffiiig Costs tlirougli redundaiicy
and changes of staffing structure.
We continue to estiinate a minimiim of £25K pa will be needed for the foreseeable fiiture to
ensure essential oiie-off repairs are coinpleted iii a timely mani)¢r <iltliougli e.xperience has slioivn
that tliis is ofteii higl)er.
No Truslees are paid, and no employee eariied over £60,000 pa.
Deficit:
Altliough total incoine decreased by 27% total expenditure only decreased by 130/0 wliich led to
a deficit of £135.402, Takiiig¥ into account depreciation of £31,878 thcre was slill an overall
deficit of £103.524.
Current year.,
The loss of the Warwickshire Col lege contract and otl)er challeiiges experieiiced in 24125 lias
resulied in an I 10/0 drop in visilor numbers projected for this year. However, costs have be¢n
reduced by 300/0, offsetting much oftlie impact. Po.sitive fecdback and slrong rebooking, along
with potential new fuiidinby aiid activities, siiggest a small defiLit tliis year and a projected surplus
next year.

The King Geoi'ge V Memorial Scouts & Guides Rccreational Lands
(The Beaudesert Trust)
Re￿rt of the T￿LSt￿ for the year elld￿ 31, March 2025 (cont'd)
Net assets:
The Net Asset position at 31 51 March 20?5 was repr¢s¢nted by th¢ following main items:
Tangible assets after revaluation in 2019 have a carrying value this year of £1.466.958
(2024: £1,487,831). During tlie year £1 1,005 was incurred on iiew fixed asset5 and the
depreciation charge was £31,878.
Debtors decreased by £523 from £34,774 in 2024.
Cash at bank and in hand of £5,359 (2024.. £155,954).
Creditors falling due within one year of £l18,?8 are down on tlie figure for previous year
by £33,042.
Creditors over one year are all for th¢ Bounce Back Loan which will be repaid over 9 years
from Feb 2022.
Reserves Policy:
Tlie Trustees have established a policy that the free reserves of tlie Cliarity. should be between
four and nine Inonths of operating costs, wliich provides sufficient fuiids for the charity to
survive a significant drop in funding, or busiiiess iiiterriiptioii. Fiitiire reserves will bc startiiig
from a balaiic¢ of iieg?ativc fuiids of, £ l 01,171 licld ai 31 st Marcli 20? 5 (20?4.' positive £16.?5 8).
Investment Policy.,
Apart from retaining a priident amount in reserves each year, most ot. the Charity's funds are
speiit in the sliort terin, so there are few fiiiids available tor loiig-terin iiiwestinent. Haviiig
considered s¢veral optioiis available. it was decided to iiivesl aiiy fuiids not required shorl terin
in a low risk cominercial bank deposit account. The Trustees continue to review tlie Charity's
investment policy aiinual ly.
Internal controls:
An aniiual budg¢t approved by the Trust¢es'
Appropriate delegation of authority and segregation of duties.
Private benefit:
The Trust confirms that it does not provide any benefit to private individuals witli tlie exceptions
of payiiient for liability iiisurance which has been authorised by the Cliarity Commission in a
scli¢in¢ dated l O February 2004.
th
The Truslees, report was approved by the Executive on 16 October 2025 and signed on their
behalf by:_
Mr J Cotton
Chairinan
Mrs E Gumb
Treasurer

Independent Examiner's Report to the Trustees of
The King George V Memorial Scouts & Guides Recreational Lands
(The Rleaudesert Trust)
report to the charity trustees on Iny exain ination of tlie accounts of tlie cliarity for the year 31, March
2025 which are set out on pages I I to 19.
Responsibilities 2nd basis of report
As tlie charity's trustees you ar¢ respoiisibl¢ for tliL prLp(Ii'alioii of ilie accouiits in accordance Nvitli the
requiremeiits of the Charities Acl 2011 ('tlie Act,).
report in r¢spect of Iny examiiiation of tlie cliarity's accouiits carried oiit under section 145 of the Act
aiid in carryiiig out Iny exam iiiation I have followed al l ilie appl icable Directioiis given by tli¢ Cliarity
Comniissioii linder section 145(5)(b) of- tlie ALt.
Independent examiner's stalemenl
S iiice tlie ch(Irity's gyross income exc¥eded £250,000 your examiiier Inusi b¢ a Ineinber of a body listed
iii section 145 of tlie Act. I coiifirni tliai l (im qiialilied to Liiidertake ilie exainiiiatioii becau.se l aiii a
meinber of Tlie I nstitutL' of Cliartered Accouiilaiits iii Eiiglaiid & Wales, wliich is oiie of the l isled bodies.
I have completed my examination. I confirm tliat no material Inatlers liave coiiie lo my atientioii iii
conneclion witli the exam inatioii giving me Lause to bel ieve tliat iii aiiy material respect:
accounting records were not k¢pt in respect of the cliarity as reqii ired by section 130 of tlie Act.
or
tlie accoiiiits do not accord witli tliose records
liave no concerns and have come across no othLr matters in coniiection willi the exam iiiatioii lo wliiLh
atteiitioii shou Id b¢ drawn in tliis report in order to enable a proper uiiderstaiidiiig of the accouiits to be
rcaLlied.
Cliarter Court
2 Well House Barns
Chester Road
Bretloii
Chester CH4 ODH
Andrew J Bradsh w, F
For and behalf of
ra
Chartered AL¢ounlanl5
aws Liinited,
Ih
16 October 2025
10

The King George V Memorial Scouts & Guides Recreational Lands
(The Beaudcsert Trust)
STATEMENT OF FINANCIAL ACTIVITIES
ror lh¢ year ending 31" Marcb 2025
2025
2024
Restricted
Funds
Note
Unrestricted Restricted
Funds
Fullds
Total Unrestricled
Funds
Total
Incoming from:
Doiiations and gifts
10.795
6.900
17,695
2,190
5.721
7,911
Charitable Activities
572,261
572,261
804,781
1.500
806,281
Investnient Income
509
509
2,299
2,299
Total Incoming
590 465
809 270
816491
Expenditure on:
Charitable activities
72? 6?2
3,245
725,867
826 ?05
4,196
830.401
Total Expenditure
722,622
3,245
725,867
826,205
4.196
830,401
Net income
Gains oil revaluation of fixed
assLts
(139,057)
3,655 (135,402)
(16.935)
3,025
(13,910)
N¢t movement in funds
(139,057)
3,655 (135,402)
(16,935)
3,025
(13,910)
Reconciliation of Fund5
l."uiid balaiices brought forward at
I, April 2024
1,490,154
16,198 1.506,3 52
1,507.089
13,173 1,520,26?
Fund balances carried fonvard
t 31, March 2025
13
1351097
19853 1370950
1490 154
16 198 150635?
The notes on pages 13 to 19 form part of these financial statements.

The KRng George V Memorial Scouts & Guides Recreational Lands
(The Beaudesert Trust)
BALANCE SHEET
as at 31" March 2025
2025
2024
Notes
Fixed assets
Tangible assets
1,466,958
1,487,831
Current assets
Stock
Debtors
Cash at bank and in hand
10,905
34,254
5,359
12,790
34,774
155,954
10
203518
Currenl liubilities
Creditors: Amuuiits falling due within
one year
118281
151323
Net current assets
Total #ssets less current liabilities
1,399,195
1,540,026
Creditors: Ainouiits due in more than
one year
12
(28.245)
(33.674)
Net assets
1,370,950
1,506,352
Represented by:
Charlty Funds
Restricted fund
Unrestricted fund
General Fund
ii)cILides revaluation reserve of £784,628
(2024.. £795,632).
18
13
19,853
16,198
1,351,097
1,490,154
1,370,950
1.506,352
th
The financial statements were approved by the Trustees on 16 October 2025 and signed on their
behalf by:_
Jeremey Cotton, DL
Chairman
Elspetli Gumb
Treasurer
The notes on pages 13 to 19 form part of these financial statements
12

The King George V Memorial Scouts & Guides Recreational Lands
(The Beaudesert Trust)
STATEMENT OF CASH FLOWS
as at 31st March 2025
2025
2024
Notes
Reconciliation of operating surplus to net
cash inflow from charitable activities
Operating surplus
Restricted
Unrestricted
3,655
3,025
(152,191) (26.097)
Depreciatioii
31.878
32.562
Movement in working capital
(I ncrease) / decrease iii Stocks
(Iiicrea5e) / decrease iii dcbtors
Iiicrease / (decrcase) in crcditors
Deposits oli futur¢ courses
1,885
520
(24,687)
(12,645)
(368)
744
13,381
9,165
Net cash inflow from charitable activities
(151,585)
32,412
Nel cash inflow from charilable aclivities
(151,585)
32,412
Inveslment income & donations
Returns on investments and servicing of finance
Donations
Bounce Back Loan
Ii)t¢r¢st payable
509
17,695
(5,295)
(914)
2,299
7,911
(5,163)
(1,048)
Application of funds
Capital Expeiiditure
(11.005) (35.969)
{150,595)
44?
Reconciliation of iiet cash flow to movement in net funds
Decrease / Increase in cash in the year
Net bank position 151 Apri12024
Net bank position 31, March 2025
155,954
155,512
10
5,359
155,954
13

The King George V Memorial Scouls & Guides Recreational Lands
(The Beaudesert Trusl)
NOTES TO THE FINANCIAL STATEMENTS
For the year ended 31" March 2025
Accounting policies
Basis of preparation and assessment of going concern
The accounts (financial statements) have been prepared under the historieal cost convention with
it¢ms r¢cognis¢d at cost or traiisa¢tioii valu¢ uiiless otlierwise stated in tlie relevant notes to th¢sc
accounts. The financial statementq have been prepared in a¢cordcince with the Statemenl of
Recoillineiided l)ractice: Accouiitiiig aiid Reporting by Cliarities prepariiig tlieir accounts in
accordancc with tlie SORP 2019 Financial R¢porting Standard applicable in the UK and Republic
of Ireland (FRS 102) origiiially issued in July 2014 aiid the Fii)<inLial Reporting Siandard
applicable in the United Kingdoin and Republ ic of Ireland ( FRS 102) diid the Charities Act 2011 .
The trust constitutes a public benefit eiitity as defined by FRS 102. Tlie Trustees consider that
there are i)0 uiicertaiiities about the Trust's ability to coiitinue as a goiiig coiicerii over the iiext
twelve months.
Depreciation
All tlie fixed assets are used for ilie direct furtlieraiice of tlie Charity's activities.
Deprecialioii is calculaled to write ot-f the Losts of taiigible fixed ass¢ts over their expeLted useful
economic lives usiiig the followiiig rates'.-
Freehold buildiiigs 2 % per aniium straig7hi line
Equipinent - l 00/0 per aiiiiuin straiglit liiie
Trustees have reflected in tliese Fiiiaiicial Accoiints a valuation of tlie inalieni£ ble asset of the land.
An cslimated valuatioii of £850,000 lias been placed 01) tliis 14iiid followiiigi tlie valu£itioii iii
Deceinber 2019 by Boot & Son..
Fund accounting
Geiieral fuiids are uiirestrict¢d fuiids wliicli are available for use at tlie discretion of the trustees iii
furtherance of the general objectives of the Charity aiid which have iiot beeii designated for other
purposes.
Designated funds coinprise uiirestricted funds that have beeii set aside by the trustees for particular
purposes. I"he aim and use of eacli designated fund is set oiit in the iiotcs to tlie finaiicial statciments.
Restricted funds are funds wliicli are to be used in accordance witli specific restrictioiis iinposed
by donors or wliiLli have beeii raised by ihe Charity for particular purposes. The cosl of raisiiig and
administering such funds are cliarged against the specific fund. Th¢ aim and use of ¢a¢h r¢stricted
fund is set out in the notes to the financial statemenls.
Incoming resources
Al l iiicoii) ing r¢50urc¢5 ar¢ included in th¢ SOFA whcii th¢ Cliarity is l¢gal ly ¢ntitl¢d to the incoine
and the ainount can be quantified with reasonable accuracy. For legacies, entitlement is the earl ier
of the Charity being notified of ali impeiiding dislributioii or tlie legacy being received. Gifts in
kind donated for distribution are included at valuatloll (ind reLognised as iiiconie wheii tliey are
distributed to the projecls. Qiills doiiated lor resale are included as income when they are sold.
Doiiated facilities are included at the value to the Charity wh¢r¢ this can be quantified and a third
party is bearing the cost. No amouiits are included in the financial stateillents for services donated
by volunteers. All grants are accounted for gross when receivable. Grants payable are recognised
as expenditure when the commitment is eiitered into.
14

The King George V Memorial Scouts & Guides Recreational Lands
(The Beaudesert Trust)
NOTFS TO THE FINANCIAL STATEMENTS (cont'd)
For the year ended 31" March 2025
Accounting policies (cont'd)
Resources expended
All expenditure is accounted for on ali accruals basis aiid lias been classified under head ings that
aggregate all costs related to the category. Where costs cannot be directly attributed to particular
headings they liave been allocated to activities on a basis consistent with use of the resources.
Fund-raising costs are those incurred in seeking voliintary contriblltions and do not include the
costs of disseminating information in support of the charitable activities. Support costs are those
costs incurred directly in siipport of expenditure on tlie objects of the Charity and iiiclude project
management. Maiiagement ai)d adminisiration costs are tllose incurred in connection with
adiiiiiiistration ot the Charity and coinpliaiicc witli constitutional aiid statutory requirements.
Stocks
Stocks ar¢ valu¢d at ilie lower of cost aiid net redlibable valu¢, afier Inakinbp due allowaiiL¢ for
obsolete and slow moving iteins.
Pension
Coiitributioiis to d¢fiii¢d coiitribution plaiis are r¢cogFiiised as ali expeiise in tli¢ period in whicli Ili¢
related service is provid¢d. Prepaid coiitributioiis are recogiiised as an asset to ilie extent tlial Ilie
prepayment will lead to a rediiction in fiiture payinents or a cash refLllId.
Unrestricted Restricted
Funds
Funds
Total Unresiricied
2025
Funds
Restricted
Funds
Total
2024
Donations and gifts
Donalions aiid Gift Aid
10,795
6,900
17,695
2,190
5,721
7,911
91).Q JL695:
Unrestricted Restricted
Funds
Funds
Total
202S
Unreslricled Reslri¢(¢d
Funds
Funds
Tola
2024
Bank interest
509
509
2,299
2,299
09.
15

The King George V Memorial Scouts & Guides Recreational Lands
(The Beaudesert Trust)
NOTES TO THE FINANCIAL STATEMENTS (cont'd)
For the year ended 31" March 2025
Income of the Trusl
Unrestricted Restricted
Funds
Funds
Total
Unrestricted
Funds
Re5tri¢led
Funds
Total
2024
Fees, Facil ities
aiid Activities
Otlier income
570,082
2,179
570,082
2,179
804,781
804,781
1,500
1,500
5 Charitable activities
Unrestricted Restricted
Funds
Funds
Total
Unresiricied
Funds
Resiricted
Funds
Total
2024
Staff costs
Heat and l ight
Repairs and renewals
Cliapcl Deinolition
Activity expenses
Estate Inanagyeineiit
Rates and water
Telephone post aiid
statioiiery
Retai l and Cateriiig costs
Iiisurance
Travel and subsistenc¢
Depreciation
Legal and professional fees
Iiidependeiit exam incrs fees
Other costs
Baiik charges
Loan Interest
400,329
58.724
23,871
400,329
58.724
23.871
415,428
58,803
16.007
1,888
102,562
23,890
15,104
3.563
415,428
58,803
16,007
1,888
1.500 104.062
23,890
15,104
3.563
75,110
16,981
18.332
2.303
75.110
17,147
18.332
2.303
166
48.063
48,063
26,680
264
31,878
109,142
?5,013
644
29,866
11,404
2,279
6,131
3,433
1.048
109,142
25,013
644
32,562
11,404
2,279
6,131
3,433
1.048
264
28,799
11,112
2,553
5.689
2,8(}8
914
3,079
2,696
2,5S3
5,689
2,898
914
Staff numbers 8nd ¢o$tS
The key managemeiit personnel of tlie charity ¢oinpris¢ th¢ managers in cliarge of the ceiitre, guest services
and health & safety. The total employee benefits of th¢ key managienieiit personnel of the Trust were £72,?84
(2024.. £78,201 No employee of the charity received emoluinents of more tlian £60,000 {2024: none). During
tlie year the average Inontlily h¢ad couiit was 23 einployees (2024.. 23). The cost5 to tlie Cliarity were-
2025
372,371
18,531
9,426
2024
385,479
19,129
10,820
Wages and salaries
Social security costs
Pension costs
16

The King George V Memorial Scouts & Guides Recreational Lands
(The Beaudesert Trust)
NOTES TO THE FINANCIAL STATEMENTS (cont'd)
For the year ended 31" March 2025
Trustees, remuneration and expenses
None of the Trustees received any remuneration for services to the Trust. Expenses incurred by
Trustees on behalf of the Trust M'ere often gifted to the Trust.
Tangible fixed assets
Freehold Land
gdnd buildings
Planl and
Equipment
Total
Cost or valuation
At I" April 2024
Additions
1,506,757
322,304
11,005
1,829,061
11,005
As at 31 March 2025
1506 757
333 309
1840 066
Depreciation
At I Sl April 2024
86,231
254,999
341,230
Charge for the year
20.202
11,676
31,878
At 31 st March 2025
106433
266 675
Net book value
At 31" March 2025
1,400,324
66,634
1,466,958
At 31 st March 2024
1,420,526
67,305
,487,831
In order to comply with th¢ provisioiis of tlie SORP 2019 Accouiitiiig aiid R¢portiiig by Chariti¢s
(FRS 102) Ihe Trustees have reflected in these Financial Accounts a valuation of the land and
buildiiigs. In December 2019 the grounds and buildings of the trusl were revalued on an open
market basis valuatioii at £1.5111 (before the dLinolitioii of tlie Chapel) by Boot & Son,
Iiidependcnt Chartered Surveyors, of Caniiock, Staffs.
The historical cost of the land aiid buildiiigs (included in the fiiiancial stateinents at valuation) is
£715,374 (2024., £704.369). Tliis represents the costs inciirrcd by the charity since the lands were
donated to it and no cost is attributed to the original laiids.

The King George V Memorial Seoutq & Guides Recreational Lands
(The Beaudesert Trust)
NOTES TO THE FINANCIAL STATEMENTS (cont'd)
Fur the year ended 31" March 2025
Debtors
2025
2024
Trade debtors
Prepayments
12,147
12,857
10
Cash at bank and in hand
2025
2024
Bank accounts
155954
Creditors - amounts falling due within one year
2025
2024
Trade creditors
Taxation & Social Security
Deposit for future activities
Accruals
Bouiice BaLk Loaii
4,923
14.902
83.165
9,865
13,3?7
15,936
95.810
20,957
118281
151323
12
Creditors- amounts falling due more than on¢ year
2025
2024
Bounce Back Loan
13
Analysis of net assets between funds
Unrestricted Restricted
Fund
Funds
Total
Funds
Fund balances at 31. Marcli 2025
are represeiited by:
Tangible fixed assets
Current assets
Less Current liabilities
Less.. Creditors due in more than l year
1,452,268
45,355
(118,281)
(28,245)
14.690
5,163
1,466,958
50.518
(118.281)
(28,245)
351097
1370 950
14
Capital commitments
There wer¢ no capital commitmcnts authorised or contracted for at the year-end.
15
Taxation
The Charity is exempt from taxation oii any incoiiie or capital gains.

The King George V Memorial Scouts & Guides Recrealional Lands
{The Beaudesert Trust)
NOTES TO THE FINANCIAL STATEMENTS {eont'd)
For the year ended 31" March 2025
16
Financial Instrument
In order to finance their working capital reqLiirements. the Charity. had received a loan from its Bank
tlirougyh tlie Bouiice Back Loan sclieme. Tlie Baiik agreed that the loan will be interest bearing. Tlie
loan is recognis¢d in th¢ Charity's Balaiic¢ Sli¢¢t as a ¢r¢ditor du¢ withiii and aft¢r l year. Und¢r
Section I l of FRS 102 this will be the present value of tlie casli payable to the Bank.
17
Control
The Charity is uiider tlie coiitrol of ili¢ Trust¢¢s.
18
Restricted funds
Opening
Balance
Net
Incoming
Resources
Transfers Closing
Balance
Cal Day
Arcliery Range
Cliinbiiig Wall
R¢ception Renovations
Grass Sledging
Guide House
Teiit Vil lage
Park Eqiiipinent
CCTV
Bui Idiiig Equipineiit
Pedal Carts
3.000
1.565
2.263
187
1,876
630
946
700
2.150
2.161
720
( 1,000)
{682)
2.000
1,883
4,763
124
1,616
560
3,446
600
2,300
1,921
640
1,000
2,500
(63)
{260)
(70)
(500)
(100)
(?50)
(240)
(80)
3,000
400
Restricted funds
Most of tli¢ funds received have been expended on capital projects whLre they are being depreciated
over a ten year period.
19