Charlty number. $22507
CRIFTINS PARISH HALL AND PLAYING FIELD
UNAUDrrED
TRUSTEES, REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
¥YWR
Partners
Protecting your future.

CRIFTINS PARISH HALL AND PLAYING FIELD
CONTENTS
Page
Reference and administrative dotails of the Charfty, Its Trustees and advi$•rs
Trustees, report
Independent examiner's report
Statement of financlal actlvlties
Balance sheet
10
Notes to the flnanclal ststsments

CRIFTINS PARISH HALL AND PLAYING FIELD
REFERENCE AND ADMINISTRA TIVE DETAILS OF THE CHARITY. ITS TRUSTEES AND ADVISERS
FOR THE YEAR ENDED 31 AUGUST 2024
Trustees
J. A. Chapman. Chair l Treasurer
A. Unsworth, Vice Chair {resigned 6 December 2023)
S. Davenport
R. Jones
S. Lloyd (appointed 7 August 2024)
S Fugatt (resigned 7 August 2024)
T. R. Davies (appointed 7 August 2024)
P. Taylor (resigned 7 August 2024)
Charity reglstered
number
522507
Prlncipal office
Criftins Parish H811
Dudleston Heath
Ellesmere
Shropshire
SY12 9LE
Accountsnts
WR Partners
Chartered Accountants
Belmont House
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG
Page 1

CRIFTINS PARISH HALL AND PLAYING FIELD
TRUSTEES. REPORT
FOR THE YEAR ENDED 31 AUGUST2024
The Trustees present their annual report together with the financial statements of the Charity for the 1
September 2023 to 31 August 2024.
Objectives and actfvltles
a. PolicSes and objectives
The objectives of Criftins Parish Hall are to provide a village hall for the use of the inhabiLarrts of th8
Ecclesiastical Parish of Criftins and neighbourhood without distinction of sex or of polical, religious or other
opinions.
The Hall will be for particular use for meetings, lectures and classes, and for other forms of recreation and
leisure time occupation with the object of improving the conditions of life of the said inhabitants. The hall is
regularly used by a number of clubs- senior citizens, whbst, bingo. zumba and Wl, and is 8vai18ble for private
functions, such as birthday parties and wakes. All pay 8 modest fee for the use of the hall.
The allotrnents are in use throughout the year. whilst bowL8 and tennis are played in spring and summer.
The playing field must be retained by the Committee for use as a recreational ground or playing field for the
use of the inhabttants.
In setting objectives and planning for activities, the Trustees have given due consideration to general guidance
published by the Charity Commission relating to public benefit. including the guidance 'Public benefit= running a
charity (PB2)'.
Page 2

CRIFTINS PARISH HALL AND PLAYING FIELD
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Achlevements and performance
a. Maln achlevements of the Charity
Throughout the year the Trustees have maintained their ftKus on improving the facilities at the Parish Hall. with
the dual aims of increasing fooffall, and broadening its appeal to the local communty.
Overall, it ha5 proved to be a year of signifi'cant, and sometimes painful. challenges. Events have highlighted
the challenge of Y￿rkIng with a very small pool of volunteers. Three trustees stepped during the year,
Anna Unsworth. Patricia Taylor and Sharon Fugatt. We also lost the seplices of a volunteer. Louise Robinson.
It is aKvays a matter of regret to lose committed trustees and helpers. I would like to place on record our
thanks to all four for their vital contribution to the work of CPH. and our best wishes for their future. Fortunately,
we also gained two new trUst￿S. Stephen Lloyd and Tom Davies, who will be seeking r&election at the AGM.
It is evident, even in the short time they have been with us, that they hav8 a lot to offer. Nevertheless,
operating with only the minimum number of 5 trustees does place a disproportionate burden on each indNidual.
Wrth further changes envisaged, if we are to operate wrth our optimum nurnber of 9 trustees. it is likely that we
will be looking for an additional 6 trustees during the next 12 months.
In last yeaf s ￿port we referred to plans for a community hub and a play area. Sadly all but one of our grant
applic8tions were Unsu¢￿ssfUI. We did obtain the promise of £5,000 from The Bemard Sunley Foundation, but
this vras contingent on our receiving additional funding from other sources. which did not materialise.
On the positNe front, our new website is now in operation and offers potential hirers easy access to our online
booking ca￿ndar. Our Facebook following continues to increase, and to date we boast in excess of 1100
followers. This. combined with our presence on 'Ellesmere Pulse,, a digital hub focussed on the SY12 postcode
district. means that our events reach an ever-larger number of local people and visitors. Our programme of
Film Nights between September and April saw Incrèased audiences, and resulted in a srnall profit. In addition to
our regular users, we are startirYJ to see new faces at events. and hiring enquiries from a ￿ryder range of local
groups.
The upgrading of the premises continues to be a priority. In the last few months a new suspended ceiling and
lighting has been fitted in the Bowls Lounge. and, thanks to the efforts of ￿)rne of our local frierKls, the lounge
has been redecorated, and with the help of a donation the curtains have been replaced by blinds. An
application to The Foyle Foundation for help with upgrading our disabled toilet facilities resulted in a grant of
£3,500. We hope the work will be fi'nished by the end of 2024.
The most significant change this year has been our new partnership with Matthew Rose Catering. In the first
phase, a lakeaway service was inlroduced, bringing our commercial grade kitchen into regular use. and
bringing lots of new people into the premises. When we lost our bar staff in July, Ben Healey, the owner of MR
Catering. took over the running of the bar, which will so)n be opening 5 nights a week. We are now in a
positicffi to offer catering with all our events, and a full programme of bar-based event5 has been organi5ed
between the summer and New Year. If successfvl. the arrangement will signfficantly increase our rental income
and provide a vastly improved offer to potential hirers and the local community. This partnership has injected a
nwl enthusiasm and professionalism. arKJ it has been a real delight to worf( alongsKle Ben and his team. It is
the conviction of the Trustees that this partnership is vital for the ongoing viability and growth of CPH, and Ben
and his team enjoy th8 full support of the Trustees going forwards.
Page 3

CRIFTINS PARISH HALL AND PLAYING FIELD
TRUSTEES. REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Achievements and perforniance (continued)
b. Review of activities
It has tEen a year of ups and downs. There is the ongoing concem about levels of local apathy demonstrated
by the patchy attendance at social events, and the pressing need for more volunteers from the community. Yet
the building is in better shape than ever, usage of the Hall has increased slightly in recent months - thanks in
part to our new catering team - and overall there is the hope that we may have 'tumed a comer.,
On a personal note, this will be my last Chairnan's report, as my wife and l are shortly moving out of the area.
The last four years or so have been a privilege and an amazing experience. I'd like to thank my fellow trustees
and all our volunteers past and present for their support and friendship. Your contribution to the community
deserves our recognition.
John Chapman
Sept 2024
Financial review
a. Going concern
After making appropriate enquiries, the Trustees have a reasonable expectation that the Charity has adwuate
resources to continue in operational existence for the foreseeable future. For this reason. they continue to
adopt the going concem basis in preparing the financial statements. Further details regarding the adoption of
the going con￿rn basis can be found in the accounting policies.
b. Ros•rves policy
It is the aim of the Charity to build up and maintain free reserves of £16,000 to cover the expected expenditure
of the charity. At the year end the charity held free reserves of £ 21.443 (2023: £31,387)
Page 4

CRIFTINS PARISH HALL AND PLAYING FIELD
TRUSTEES, REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST2024
Structure. governance and management
a. Constltutlon
Criftins Parish Hall and Playing Field is a registered charty. number 522507, and is constituted under a Charity
Commission Scheme dated 29 August 2006, which came into effect when Criftins Village Hall (charity rK)
522507) amalgamated with Criftins Playing Field (charity no 522506).
Prior to this amalgamation, the charity W85 governed by a trust deed dated 31 December 1959, established
when Captain Owen transferred tand to the village for the objects set out on page 2
b. Mèthods of appointment or election of Trustees
The management of the Charity is responslbilty of the Trustees are elected and C￿opted under the
terms of the Trust deed.
c. Financial risk management
The Trustees have assess&1 the major risks to which the Charity is exposed, in particular those ￿lated to the
operations and finances of the Charity. and are satisfied that systems and prO￿dureS are in place to mitigate
exposure to the major risks.
Page 5

CRIFfiNS PARISH HALL AND PLAYING FIELD
TRUSTEES. REPORT (CONTINUED
FOR THE YEAR ENDED 31 AUGUST 2024
ststement of Trustees. responsibillties
The Trustees are responsible for preparing the Trustees. report and the financial statement5 in accordance with
applicable law and United Kingdom Accounting Standards (United Kingdom Generally Accepted Accounting
Practice).
The law applicable to charities in England & Wales requires the Trustees to prepare financial statements for
each financial which give a true and fair view of the state of affair5 of the Charity and of its incoming resourcos
and application of resources, including its income and expenditure, for that period. In preparing these financial
statements. the Truste88 are required to:
select suitable accounting policies and then apply them consistently;
obseNe the methods and principles of the Charities SORP (FRS 102)"
make judgments and accounting estimates that are reasonable and prudent;
state whether applicable UK Accounting Standards (FRS 102) have been followed, subject to any
material departures disclosed and explained in the financial statements.,
prepare the financial statements on the going concern basis unless it is inapproprlate to presume that the
Chanty will continue in business.
The Trustees are responsible for keeping adequate accounting records that are sufficient to show and exptain
the Charity's transactions and disclose with reasonable accuracy at any time the financial position of the Charity
and enable them to ensure that the financial statements cornply with the Charities Act 2011, the Charity
(Accounts and ReEy)rts) Regulati¢)ns 2008 and the provisions of the Trust deed. They are also responsible for
safeguarding the assets of the Charity and hen￿ for takin9 reasonable steps for the prevention and detection
of fraud and other irregularities.
Approved by order of the members of the board of Trustees and signed on their behalf by:
•pm
.I,'(Lt
Page 6

CRIFfiNS PARISH HALL AND PLAYING FIELD
INDEPENDENT EXAMINER'S REPORT
FOR THE YEAR ENDED 31 AUGUST 2024
Independent Examlner's Roport to the Trustses of Crlftln8 Par18h Hall and Playing Field Ilhe
Charlty.)
I report to the charity Trustees on my examination of the accounts of the Charity for the year ended 31 August
2024.
Responsibilities and Basls of Report
As the Trustees of the Charity you are responsible for the preparntion of the accounts in accordance with the
requirement5 of the Charities Act 2011 <'the 2011 Act.).
I report in respect of my examination of the Charity's accounts carried OLrt under section 145 of the 2011 Act
and in carying out my examination I have followed the applicable Directions given by the Charity Commission
under section 145{5)<b) of the 2011 Act.
Page 7

CRIFTINS PARISH HALL AND PLAYING FIELD
INDEPENDENT EXAMINER'S REPORT (CONTINUED)
FOR THE YEAR ENDED 31 AUGUST 2024
Independ•nt Examlnerfs Ststement
Your attention is drawn to the fact that the Charity has prepared the accounts in accordan￿ with Accounting
and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their
accounts in accordan￿ with the Financial Reporting Standard applicable in the UK and Republic of Ireland
(FRS 102) in prefe￿nce to the Accounting and Reporting by Charities: Statement of Recommended Practice
issued on 1 April 2005 which is referred to in the extant regulations but has been wthdrawn.
l understand that this has been done in order for the accounts to provide a true and fair view in accordance with
the Generslly Accepted Accourrting Practice effective ft)r reporting periods beginning on or after 1 January
2015.
I have completed my examination. I confirm that no matters have come to my attention in connection with the
examination giving me cause to beli8ve that in any material respect:
accounting records were rK)t kept in respect of the Charity as required by section 130 of the 2011 Act; or
the accounts do not accord with those records; or
the accounts do not comply with the applicable requirements contsrning the fonn and content of
accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement
that the accounts give a 'true and fair, view which is not a matter considered as part of an independent
examination.
I have no concems and have come across no other matters in cOnn￿tIon with the examination to which
attention should be drawn in this report in order to enable a prcper understanding of the accounts to be
reach&J.
This report is made solely to the Charity's TNstees, as a body. in accordance with Part 4 of the Charities
(Accounts and Reports) Regulations 2008. My work has been undertaken so that I might state to the Charity's
Trustees those matters l am required to state to them in an Independent examinerfs r8POrt and for no other
purpose. To the fullest extent pemiitted by law, I do not acc8Pt or assume responsibility to anyone other than
the Charity and the Charity's Trustees as a body, for my work or fLY this report.
Signed:
S J Tweedle
Dated..
Bsc FCA DChA
WR Partners
Chartered Accountants
Belmont House
Shrewsbury Business Park
Shrewsbury
Shropshire
SY2 6LG
Page 8

CRIFTINS PARISH HALL AND PLAYING FIELD
STATEMENT OF FINANCIAL ACTIVITIES
FOR THE YEAR ENDED 31 AUGUST 2024
Endowment Unrestrictsd
funds
funds
2024
2024
Total
funds
2024
Total
fvnds
2023
Note
Incoma and ondowments from:
Donations and legacies
Other trading activities
Investments
4.951
47,121
233
4.951
47.121
233
93.613
60,083
236
Total income and endowments
52,305
52,305
153,932
Expenditur8 on:
Raising funds
Charitable activities
24,205
40.788
24,205
43,563
28,895
139, 725
2,775
Total oxpendlture
2,775
64,993
67,768
168,620
N•t movement In funds
(2,775>
(12.688)
115,463)
(14, 688)
Reconclllation of funds..
Total funds brought forward
Net movement in funds
86,757
(2.775)
49.056
(12,688)
135.813
115,463)
150,501
(14. 688)
Total funds carrled foMard
83.982
36,368
120.350
135,813
The Statement of Financial Activities includes all gains and losses recognised in the year.
The notes on pages 11 to 21 fo￿￿ part of these financial statements.
Page 9

CRIFTINS PARISH HALL AND PLAYING FIELD
BALANCE SHEET
AS AT 31 AUGUST 2024
2023
Nots
Flxed assets
Tangible assets
11
98,907
104,426
98,907
104.426
Current assets
Stocks
Debtors
Cash at bank and in hand
12
13
2,417
6.050
15,619
5,548
q5, 759
14,133
24,086
35,440
Creditors". amounts falling due within one
year
14
(2.643)
(4,053)
Net cur￿nt assets
21,443
31,387
Total assets less current liabilitles
120,350
135,813
Total net assets
120,350
135,813
Charity funds
Endowment funds
Restricted funds
Unrestricted funds
15
15
15
83,982
86, 757
36.368
49, 056
Totsl funds
120,350
135,813
The financial statements were approved and authorised for issue by the Trustees and signed on their behalf by..
YJ.A
•Prn4n
|,'(Lt
The notes on pages 11 to 21 form part ofthese financial statements.
Page 10

CRIFTINS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
General Infomiatlon
Th8 objectives of Crrftins Parish Hall are to provide a village hall for the use of the inhabitants of the
Ecclesiastical Parish of Criftins and ne￿hbourhood viithout distinction of sex or of polical, religious or
other opinions.
Crrftins Parish Hall and Playing Field is a registered charity, number 522507, and is constituted under a
Charity Commission Schem8 dat8d 29 August 2006, which came Into effect when Criftins Village Hall
(charity no 522507) amalgamated with Crfftins Playing Field (charity no 522506).
Accounting policies
2.1 Basis of preparation of financial statements
The financial statements have been prepared in accordance wtth the Charities SORP {FRS 102) -
Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities
preparing their accounts in accordance with the Financial Reporting Standard applicAble in the UK
and Republic of Ireland {FRS 102) {effective 1 January 2019), the Financial Reporting Standard
applicable in the UK and Republic of I￿land (FRS 102) and the Charities Act 2011.
The financial statements have been prepared to give a 'true and fairf view and have departed from
the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a 'true
and fair, view. This departure has involved following the Charities SORP (FRS 102) publish&￿ in
October 2019 rath8r than the Accounting and Reporting by Charities.. Statement of Recommended
Practice effective from 1 April 2005 which has since been withdrawn.
Criftins Parish Hall and Playing Field meets the definition of a publlc benefrt entity under FRS 102.
Assets and liabilities are initially recognised at historical cost or transaction value unless Othern￿lSe
stated in the relevant accounting policy.
2.2 Golng concern
After making enquiries the Twstees have a reasonable expectation that the Charity ha8 adequate
resources to continue in operational existence for the forseeable future. The Charity therefore
continues to adopt the going concern basis in preparing its financial statements.
2.3 Income
All income is recognised On￿ the Charity has entitlement to the income, it is probabl8 that the
income will be received and the amount of income receivable can be measured reliably.
Grants are included in Statement of financlal activities on a receivable basi8. The balance of
income received for specific purposes but not expended during the period is shown in the relevant
funds on the Balance sheel. Where income is recelved in advance of entitlement of receipt, its
recognition is deferred and included in creditors 8s deferred income. Where entitlement occurs
before income is received. th8 inconp is accrued.
Income tax recoverable in relation to investment income is recognised at th8 time the investment
income is receivable.
Page11

CRIFTINS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIALSTATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Accountlng policies (¢ontinued)
2.4 Expendlture
Expenditure is recognised once there is a legal or constructive obligation to transfer economic
benefrt to a third paty, it is probable that a transfer of economic benefrts will be required in
settlement and the amount of th8 obligation can be measured relrably. Expenditure is c18ssified by
activity. The costs of each activity are made up of the total of dI￿¢t costs and shared costs,
including support ￿$ts involved in undertaking each activity. Direct costs attributabEe to a single
actwity are allocated directly to that activity. Shared costs which contribute to more than one activity
and support costs which are not attributable to a single activity are apportioned between those
activities on 8 basis consistent with the use of resources. Central staff costs are allocated on the
basis of time spent, and depreciation charges allocated on the portion of the asset's use.
Expenditure on raising funds includes all 8xpenditure incurred by the Charity to raise funds for its
charitable purposes and includes costs of all fundrdising activities events and non<haritable trading.
Expenditure on charitable activities is incurred on directly undertakirKJ the activities which further the
Charity's objectives. as well as any asscclated support costs.
All expenditure is inclusive of irrecoverdble VAT.
2.5 Government grants
Government grants relating to tangible fixed assets are t￿ated as deferred income and released to
the Statement of financial activities over the expected useful lives of the assets Gon￿med. Other
grants are credited to the Statement of financial activities as the related expenditure is incurred.
2.6 Interest receivable
Interest on funds held on deposit is included when receivable and the amount can be measured
reliably by th8 Chanty; this is nomially upon notffication of the interest paid or payable by the
institution with whom the funds are deposited.
2.7 Tangible fix8d assets and depreclatlon
Tangible fixed assets are initially recogni88d at cost. After recognition, under the cost model,
tangible fixed assets are measured at cost less accumulated depreciation and any accumulated
impairment losses. All costs incurred to bring 8 tangible fixed ass8t into its intended working
condition should be included in th8 measurement of cost.
Depreciation is charged so as to allocate the cost of tsngible fixed assets less their residual value
over their estimated useful lives.
Depreciation is provided on the following basis:
Freehold property
Plant and machinery
Other fixed assets
20h straight line
250/0 reducing balance
250A reducing balance
Page 12

CRIFfiNS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Accounting policios (continued)
2.8 Stocks
Stocks are valued at the lower of cost and net realisable valu8 after maklng due allowance for
obsolete and slow-moving stocks. Cost includes all direct costs and an appropriate proportion of
fixed and variable overheads.
2.9 Debtors
Trade and other debtors are recognised at the settlement amount after any trade discount offered.
Prepayments are valued at the amount prepaid net of any trade discounts due.
2.10 Cash at bank and in hand
Cash at bank and in hand includes cash and short-tenn highly liquid investments with a Short
maturity of three months or less from the date of acquisits'on or opening of the deposit or similar
account.
2.11 Llabllitios and provision8
Liabilities are recognised when there is an obligation at the Balance sheet date as a resuh of a past
event, it is probable that a transfer of economic benefit will be required in settlement, and the
amount of the settlement can be estimated reliably.
Liabilities are recognised at the amount that the Charity anticipates it will pay to settle the debt or
the amount it has received as advanced payments for the goods or ServI￿S it must provide.
Provisions a￿ measured at the best estimate of the amounts reqUI￿d to settle the obligation.
Where the effect of the time value of money is material, the provision is based on the present value
of those amounts, discounted at the pre-tax discount rate that reflects the risks specific to the
liabilty. The unwinding of the discount is recognised in the Statement of financial activities as a
finance cost.
2.12 Financial instruments
The Charity only has financial assets and financial liabllities of a kind that qualify as basic financial
instruments. Basic financial instruments are initially recognised at transaction value 8nd
subsequently measured at their settlement value with the exception of bank loans which are
Subsequent￿ measured at amortised cost using the effective interest method.
Page 13

CRIFTINS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Accounting policies {continued)
2.13 Fund accounting
General fund5 are unrestricted funds which are available for use at the discretion of the Trustees in
furtherance of the general objectives of the Chanty and which have not been designated for other
purposes.
Restricted funds are funds which are to be used in accordance with specific restr￿tionS imposed by
dc￿OrS or which have been raised by the Charty for particular purposes. The costs of rdising and
administering suth funds are charged against the specific fund. The aim and use of each restricted
fund is set out in the notes to the financial statements.
Endowed funds are assets that are set astde by the restrictions imposed by the donor. Whilst these
are unable to be sold or spent, any benefrts from the investment or aset can be used by the charity.
Investment income, gains and losses are allocated to the appropriate fund.
Income from donations and legacies
Restricted Unrestricted
funds
funds
2024
2024
Total
funds
2024
Total
fvnds
2023
Donations
Grants
Government grants
1,451
3,500
1A51
3,500
1,894
80,448
11,271
4,951
4,961
93,613
Total 2023
91,219
2,394
93,613
Page 14

CRIFTINS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Income from other trading actlvltles
Income from fundraising events
Unrestricted
funds
2024
Total
funds
2024
Tot81
funds
2023
Fundraising events
Hall & Kitchen hire
Post office and Allotment rentals
Other incoming resources
7,534
8,593
2,800
2,551
7,534
8.593
2,800
2.551
10, 103
7,835
2,690
2,255
21,478
21,478
22.883
Total 2023
22,883
22, 883
Income from non charitable trading activities
Unrestricted
funds
2024
Total
funds
2024
To181
fvnds
2023
Bar income
25,643
25.643
37,200
Total 2023
37,2C
37,200
Investment income
Unrestrlcted
funds
2024
Total
funds
2024
Total
fvnds
2023
Bank interest
233
233
236
Total 2023
236
236
Page 15

CRIFfiNS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Expendlture on ralslng funds
Fundraising trading expenses
Unrestrlcted
funds
2024
Totsl
funds
2024
Total
fvnds
2023
Bar expenses
24,205
24,205
28,895
Total 2023
28,895
28,895
Analysls of expendlture on charitable actlvltles
Summary by fund typg
Endowment Restricted Unrtstricted
funds
funds
funds
2024
2024
2024
Total
2024
Total
2023
Direct costs
2.775
40,788
43.563
139, 725
Total 2023
2, 775
86,850
50, 100
139, 725
Analysis of expenditure by activities
Actlvitles
undertaken
directly
2024
Total
funds
2024
Total
funds
2023
Direct costs
43,563
43,563
139, 725
Total 2023
139, 725
139, 725
Page 16

CRIFTINS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
Analysis of expenditure by activities {continued)
Analysis of direct Costs
Charitabla
Activities
2024
Total
funds
2024
Total
funds
2023
Depreciation
Cleaning
Lighting, heating and water
General and property insurance
General repairs and maintenence
Bowling club - Greens maintenen
200 Club
Event expenditure
Music Lrcences
Waste
Postsge. stationery and sundries
Grant expenditure
Accountancy
7,749
4,221
8.337
1,761
5,946
785
2,400
2,921
805
739
2,482
3.350
2,067
7,749
4,221
8,337
1,761
5,946
785
2,400
2,921
805
739
2.482
3.350
2,067
8, 664
3,885
6.815
1.631
14.431
2.4L
5.684
512
698
4, 785
86.850
2.710
43,563
43,563
139, 725
Total 2023
139, 725
139, 725
Independent examlnerfs remuneration
The independent examinerfs remuneration amounts to an independent examiner fee of £950 (2023
- £725), and accounts preparation of £950 (2023- £725).
10. Trustees. remuneration and expenses
During the year, no Trustees received any remuneration or other benefits (2023- £NIU.
During the year ended 31 August 2024, expenses totalling £NIL were reimburs￿ or paid directly to
Trustee (2023 - £793 to 3 Tnistees). For reimbursement of expenditure for the hall £698 and mileage
for hall travel £95.
Page 17

CRIFTINS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
11. Tangible fixed assets
Freèhold
property
Plant and Othèr fixed
machinery
assets
Total
Cost or valuation
At 1 September 2023
Additions
138,725
75,147
2.230
10,952
224.824
2.230
At 31 August 2024
138,725
77,377
10,952
227,054
Depreclatlon
At 1 September 2023
Charge for the year
51.968
2,775
58,575
4,700
9,855
274
120.398
7,749
At 31 August 2024
54,743
63,275
10,129
128,147
Net book value
At 31 August 2024
83,982
14.102
823
98,907
At 31 August 2023
86. 757
16.572
1,097
104,426
The original land was purcha8ed for £150 in 1959. Costs for the Village Hall and adjoining buildings
have been written off subsequently. In the opinion of the Trustees the CU￿ent market value of the
Village Hall, land and other buildings 18 £400.000. The accounts reflect the major renovation work.
The playing field was originally bequeathed to the charty kno￿ as Criftins Playing Field in 1961. This
vrds transferred to Criftins Village Hall and Playing Field on 29 August 2006. In the opinion of the
Trustees the current market value of the playing field is £5.000.
12. Stocks
2024
2023
Bar stock and consumables
2,417
5.548
Page 18

CRIFTINS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
13. Debtors
2024
2023
Due wlthln one year
Other debtors
6,050
15,759
6,050
15,759
14. Creditors: Amounts falling du• within one y•ar
2024
2023
Trade creditors
Accruals and deferred income
743
1,900
2, T25
1.328
4,053
Page 19

CRIFTINS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
15. Statsment of funds
Statement of funds - current year
Balance at I
Sgptémber
2023
Balance at
31 August
2024
Income Expenditure
Unrestrfcted funds
General Funds- all funds
49.056
52,305
164,993)
36,368
Endowment funds
Endowment Funds- all funds
86,757
(2,775
83.982
The endowment fund relates to the land and buildling gifted in the original trust deed. The freehold
propety is depreciated at 2¥0 and the land must be retained by committee for the purposes of a village
hall and playing field for use by the inhabitants.
DurirvJ the year the charity received grants from Ellesmere Rural Parish Council and the National
Lottery to carry out disab18d access improvement work and repair work to the Parish Hall's roof. At the
end of the project there had been an underspend on the roof repairs. Perniission was sought and
granted from the National Lottery lo transfer the surplus to unrestrict8d funds.
Totsl of funds
135,813
52,305
(67,768)
120,350
Statement of funds - prlor year
Balance at
1 S8ptgmber
2022
8a18nce al
31 August
2023
Transf8
in/oul
Income Exper￿lture
Unrestricted funds
General Funds
60,969
62.713
(78,995)
4, 369
49, 056
Endowment funds
Endowment Fund
89,532
(2, 775)
86,757
Restrlcted funds
Restricted Fund
91,219
(86, 850)
(4,369)
Total of funds
150,501
153, 932
(168.620)
135.813
Page 20

CRIFllNS PARISH HALL AND PLAYING FIELD
NOTES TO THE FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 AUGUST 2024
16. Analysis of net assets b8tWoen funds
Analysis of net assets between funds - current perlod
Endowment Unrestricted
funds
funds
2024
2024
Total
funds
2024
Tangible fixed assets
Current assets
Creditors due within one year
83,982
14,925
24,086
(2.643)
98.907
24,086
{2.643)
Total
83.982
36,368
120,350
Anatysis of not aS￿ts ￿tween funds - prior period
Endomnent Unrestricted
funds
fvnds
2023
2023
Tot81
funds
2023
Tangible fixed assets
Current assets
Creditors due within one year
86,757
17,669
35,440
(4,053)
104,426
35,440
(4.053)
Total
86, 757
49,056
135.813
17. Related party transactlons
The Chaiity has not entered into any related party tran8action during the year, nor a￿ the￿ any
outstanding balances owing between related parties and the Charlty at 31 August 2024.
Page 21