3ENTINCK AAINERS, WIELFARE TR
FINANCIAL STATEIRENTS AND REP
FOR
HE YEAR
DED 31 DECEIMBER
CONTENTS
Legal and Admini51ralivo Infomiation
Trustees, Report
Independent Examiner's R6POrt
Statement of Financl81 Activities
Balance Sh8al
Notes lo th8 Accounts
8-10

BENTINCK MINERS. WELFARE TRUST
(REGISTERED CHARITY NUMBER 522233}
FINANCIAL STATEMENTS AND REPORT
FOR THE YEAR ENDED 31 DECEMBER 2023

BENTINCK MINERS. WELFARE TRUST
LEGAL AND ADMINISTRATIVE INFORMATION
FOR THE YEAR ENDED 31 DECEMBER 2023
Register8d Charity Number
522233
Addrass of Charity
20 Sutton Road
Kirkby in Ashfield
Nottlngham
NG17 8GS
Trustees
D Whitlon
K Crumplon
J Taylor (resigned 4 September 20231
D V 8onnert FCA
D V Newton
Bankers
HSBG
1 Leeming Street
Mansfield
Notlinghamshir8
NG18 1LU
Indep8nd8nt Examiner
J Wallagè FCA
CISWO ITradingl Ltd
The Old Rectory
Rectory Drlve
Whislon
Rotherham
S60 4JG

NCK IAI
RE TRUSY
REPO
E TRUSTEES
FOR THE YEAR ENDED 31 DECEIMBER 2023
The IrusTaéS presènt thelr r8POrt along with tho fillancl81 staternants of tho charity for the year ended 31
Decèmber 2023. The financial statements have been prepared in accordance with the accounting policies set
out in Note 1 to the accounts which can be found on page 8.
Constltutlon and Objocts
The charity Is constituted by a Scheme dated 21 June 2005 and 15 register8d with the Charity Comfflission
under th8 number 522233.
The object of the charity is lo provide an Inslllute and recreallon ground for thg bgneflt of Ihe Inhabitants of the
araa in and around Ihe vi15age of B8nlinek. parb'cularly (bul not excluslvaly) those who arè m8mbars of th¢
mlnlng communlty.
The trustees have ref9rr9d to tha guldanc8 giv8n by the Charlty Commlssion on publ1¢ bonèfil when r8vlewing
the charity's alms and objeGlives and delalls of the acllvlfjes that have taken place durlng the year can be found
later in Ihls report.
Organlsatlonal StTUGturg
The trusteès who have s8rv8d the chartty durlng the year are shown on page 1.
Th8 ¢haAly Is responslbla for malntalnlng the pr8mls8s and Its conten15 and grounds in a suitable state of
rap31r for use by thos9 who Ilve In the surroundlng area. 11 ralses Sncome through various charitable aclivllles,
the main one being the hiring out ol its facllilles lo the gangral public, but a substantial amount ol its Income
comas from ils connected trading company, Bentinck Miners Welfare Soclal Club Limitgd, which pay5 an
annual occupational Iic8nc9 foa lo the charity in order lo run118 business from the charity'8 premises. In
addltlon lo this, the company also transfers any proflls St makes to the charlty undor a Gifl Abd agreement $0
the Iruste8s work closely wlth the company's dlreclors to try ancj en8ure the company18 profltsble, thus
ensuring extra income for the cliarity. Th& Irusleas hav& devolved certain aspects of th8 day to day running
of tha charity to a Committee of Management wlth who they megt regularly.
Trustee vacancles are advertlsgd and Intergsled parknes are asked lo apply in writing. Interviews will be held
and sullable candldales are then nollft'ed lo their nomlnaling body being either CISWO, Trade Unlon or memb8rs.
Th8 Irustea board Is made up of equal numbers of 8ach nomlnaling body.
Flnan¢ial Rgview
Thè charity made a not loss of £7,006 for the y82r as oppos8d lo last y82r's Income of £6,651. Granls of
£24,249 for the installation of tha lift and defibrillator w¥re added to give net ineome of £30,900 in the prevlous
year with the e-pendilure for these special payments being shown on the ch8riWs balance sheet. Incoma
and 8xpandilure have returned to more normal levels this year.
The telephone mast contract has now explred and the Trustees are involved in further negotiations lo renew
this with 02. All Indlcations ara thst this will ba cor)8id•rably lowor than tha É7.769 roeÉ)ivèd In th&sè sccounts_
The weliare building needs constant altentlon and cost8 continue lo rise. The hou$e formerly oGGupiad by
pr6vious siewards has not been o¢¢upled for some time and, due to the cost of council tax and repairs, a
decision was taken by the Truslees lo rapair this with a view to letting it on a commercial basis. These costs
will be reflected in the coming yeavs accounts.
Contlnued.

BENTINCK MINERS. WELFARE TRUST
REPORT OF T
TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2023
CONTINUED
Flnanclal Revlaw {contlnuedl
Over many years the income and expenditure allributde to the Charity and Social Club has been unnecessarily
complicated so, following a review, income from bingo and membershlp which were previously accounted for as
income of the Charity have now be&n included as income of the Social Club.
Although the Trustees are, on the whole, satisfied with the Charity's results for the year they report that. as in
previous years, they are concerned about the connected Soclal Club company. This year has continued to be
economically challenging as the Social Club activity has not returned lo previous levels of activity. The Club
has shown some increase in turnover due to organising summer ¢vents and a successful association with
Kirkby Colts FC. The poor wèalhar in 2024 has howgver reduced this activity,
The Company has once again made a modest rgduction to the debt that exists b8tW8en tha Company and the
Charity (on which the Charlly 55 charging intgrestl. The Company ¢ontinuo$ lo Ir8de and the Directors plan that
thi8 indebtedness wlll b6 given Itt& utm081 priority and ￿11 b8 cl8ar8d as soon as possible.
The Charity balance sh881 remains strong with overall raserv8s of £308,248 made up of tangible fixed ass81s of
£199,159 and nel current assets of £109,089. Available cash remains al a good lev81 al the balance sheet dale
and the Charlly has only minimal debts whlch the Trustees Consider can be maintained in the future.
Re￿eW of Actlvltles
The Trusle6s have continued lo provide an instllut8 and recreallon ground facilities to Ihg local cornmunlly In
Kirkby-in.Ashfield. The COVID 19 pandemic affected all the community activities of the Charity bul these ale
now gradually returning to normal. The building however is closed on certain days of the weak,
Tho rgcraalion ground has now returned lo full activity for junior football teams. Quarrydale United FC continues
lo hirg the facililles enabling variou5 junior football teams to enjoy the game In a safe envlronmenl.
Jumpslart is an aducallonal support organisalion whlGh continuas to rfjnt the former playschool araa.
Several successful outside events were organised for the local community including that for tho King's
Coronallon and bonfire night.
The charlly facilitles are avallable lo provide benefit lo all members of the goneral publlc. Th8 Truste8s are
2waro that the welfare building Is sadly In ne8d of major repairs for which fund are currently unavailable although
small bul slgady progress is madg each year. They will continuo lo Concentrate on improving the inside of thè
building including the upstairs concert room and kitchens which have provided a steady source of income from
a variety of famlly functions.
The Truslees are also members of the local community who provide their services on a voluntary basis.
Savèral members of the Social Club have also volunteered lo help during this year and this is appreciated.
Investment Policy
Thera is no sp&cif1c investnienl policy in place as such as the charlty does not have sufficient funds at this time
lo consider investment of any sort. The trustees will continue to monitor this s51uation and make relevant
decisions as necessary.
Contlnued.

3ENTINCK MINERS. WELFARE TRUST
REPORT OF THE TRUSTEES FOR THE YEAR EINDED 31 DEGEMBER 2023
GONTINUED
Rosarvas Pollcy
It is the pollcy of the trustees lo maintaln unrestrlcled funds wh5ch are the fre8 reseNes of the charfty at a level
to provide sufficient Tunds to cover anticipated admlnislralion and support costs for a pariod of 12 month8. Any
additional reseNes are held lo provide a capital fund for repairs required for the upkeèp of the prèmises.
R5$k Managumont
The Iru818es are awaro of tho operallonal and flnanclal rlsks whlch the ch?rity facgs and rogularly roviews Ihosg
risks lo mits'gale against any Impact that may have on Ihg charity. The malor rtsks facing the charlly are the
eonlinu8d 8UCC8ss of tha social club from whlch it derives Its maln furnding, the support of Individuals and th8
community in using th8 facilities and tho introduction of thè youngar gen8ration to provide for the futur8. The
Irusl888 work closely wlth Ihg dir¢¢tors and members lo address these rlsl<s.
Statarn•nt of Tru8ta•s Re$ponÈlbllltlè8
Law applicable to charSUes In England and Wales requires the Iru$l¢gs to prepare flnanclal slalemants for each
flnancial year whlch give a Irue and fair vlew of the charlty and of the incoming resources and appllcation of
resources of the charity for that period. In preparing those financial slataménts, the Irust66s are r8quired lo-.
select suitable accounting policies and then apply them consisl8nlly',
ob8erv8 the methods and principles In the Charities SORP..
mal(e judgements and eslimales that arè reasonable and prudent.,
slate whether applicable aGcounling standards have been followed sublecl lo any malerfal departures
disclosod and gxplained in the financial st•l8monts',
pr8pare th6 flnanclal stalernenls on the golng concern bagls unless It is InapproprSat8 to prasume that
the charlty wlll conllnue in operation.
The Iruslees ar9 also r85ponslble for lfeeplng proper a¢¢ounling ￿cOrdS whlch dlsclose wlth reasonable
accuracy al any tima the financial position of th8 charlty and which anabl8 them lo ènsure that the financial
statements comply ￿th the Charflles Act 2011. They are 8180 r8sponslble for saffjguardSng the assets of the
harlty and hence for tsl<lng reasonable steps for the prevention and detectlon of fraud and other Irregul8rltles.
Signed- D Whitton
26 September 2024

INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF
BENTINCK MINERS WELFARE TRUST
I report to the Trustees on my ex8min81ion of the accounts of the above named chartty Ireglslered no.
5222331 for the year ended 31 December 2023 which are set out on pages 6 10 10.
Res
onslbllltles and basls of re
ort
As the Charity trustees you are responsible for the preparation of the accounts in accordance with the
requirements of the Charities Act 2011 (the Act).
I report in respect of my examination of the Trustees, accounts carried out under section 145 of the 2011
Act gnd in carrylng out my examinat￿On I have followed all the applicable directions given by the Charity
Commission under section 14515llbl of the 2011 Act.
Inde
end nt Examlner's
tateme
I hav8 completed my examination. I conflrm that no materlal mallers have come lo my att8nlion in
¢onneclion with the examination givlng mg caus8 lo believe that in any material respect:
111 accountlng racords wèré not kèpl in respect of the Charlty as required by $8cllon 130 of th• Act,. or
(21 th8 accounts do not accord with thos8 records., or
131 the accounts do not comply with th8 applicable accounting requirem8nls concerning the form and
content of accounts sel out in the Charllles IAccounls and Reports) R8gulalions 2008 other than
any requirement that Ihg accounts glve a "Irue and fair vlew. whl¢h Is not a matter considered as
part of an independent examination.
I hav8 no concerns and have come acr088 no olhor matters in connection with the examination lo which
9tt8nlion should be drawn in this report in order lo enable a propor understanding of the occounts lo be
r8ach8d.
26 Seplemb8r 2024
J Wallagè FCA
On behalf of CISWO (Trading) Ltd
The Old Rectory
Rectory Drlve
Whiston
Rolherham
South Yorkshire
S60 4JG

EN
CK
ERS,
UST
STATEMENT OF
INANCI
L ACTI
ITIES F
RTHEY
END
D31DEC
BER2
Unre
trlcted Re
Fund$
trldéd
Funds
Total
Tota
2022
Notg
Income and Endowments
Occupational licence
Hall hira and rental income
Mobile phone mast
Membership subscriptions
8ank interest
Loan Interest
Bingo
Proceeds of land sale
Grants received
Other Income
7.500
15,700
7,769
7.500
15.700
7,769
7,500
16,292
7,769
1,118
165
1,648
1,771
8,500
24,249
71
1,310
1,999
1,310
1.999
Total Incoma
34.285
34,285
69,083
Ex
endltur8
Rat8s and Water
S8tvic& charge {shar8 of overhead costs)
Insuranc8
Repairs. m8inlenance, c16aning and sundries
Healing &nd lighllng
Entertainment and events (not of incom8)
Depreciation
5,533
10,744
7.157
8,899
1,441
1,196
3,104
5,533
10,744
7,157
8.899
1,441
1,196
5,200
2,621
10,744
5,815
7,586
1,050
750
5,662
2,098
Mana
ement and Admlni
Wages
Legal and professional fèes
Ac¢ounlanGy
Bank charges
Total Expendlturg
Iration
1,000
2,304
600
61
460
600
61
460
600
61
39.195
2.096
4q,291
38,183
NET {EXPENDITUREI I INCOME FOR THE
YEAR BEFORE EXCEPTIONAL rrEM
14,9101
12,0961
17,006)
30.900
Unusual Ileffl
Transfer to Bentlnck Miners
Welfare Social Club Ltd
{18,800}
118.8001
Fund balances brought fotward
313,097
20.957
334,054
303,154
Fund balancgs carriod forward
289.387
18,861
308,248
334.054

BENTINCK MINERS. WELFARE TRUST
BALANCE SHEET
AS AT 31 DECEMBER 2023
2023
2022
Note
Fixgd Assets
Tangible assets
199,159
203,161
Currgnt Assets
stock of fireworks
D8btors and prepayments
Cash at bank and in hand
678
36,391
96,193
31,727
81,199
112,926
133,262
Less: Currènt Llabllltles
Cr8dilors falling due within one year
13,8371
12.3691
Net Current Assets
109,089
130,893
Total Assets less Current Llabllltlès
308,248
334,054
Total Net Assats
308,248
334,Q54
REPRESENTED BY'.-
Accumulat¢d Funds
Unreslricled funds
Restricted funds
289,387
18,881
313,097
20,957
308,248
334,054
The Financial Statements were approved by th8 Trustees on and slgnad on Ihoir behalf by..
Signed - D Whitton
26 September 2024

BENTINCK MINERS. IIVELFARE TRUST
NOTES TO THE FINANGIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2
23
.1. ACC
UNTIN
ICIE
a. Basls of pr8paratlon and assessmenl ol golng concern
The financial statements have been prepared under the historical Gost convention unless olherwlse
stal8d in th6 relèvant notes lo these accounts. The financial statements have been prepaTed In
a¢¢ordan¢e wllh the Statement of Recommended Practice.. Accounting and Reporting by Charfties
IFRS 1021, the Flnanclal R8POrtlng Standard {FRS 1021 and the Cherlli8s AGt 2011.
Thè Irusle85 conslder that there ar$ no malerlal uncerialntles about th8 char￿Y'S ablllty to continue
as a going concem. The trustees have a réasonable exp8Ctatlon that the charlly has adequate
reserv88 lo continu8 In operatlonal exlslenc8 for the foreseeable future. Accordingly the trustees
contlnue to adopt th8 going concern ba8ls Sn the preparation of the accounts.
b. Incomo Re¢ognltlon
Income is r8CDonised once the Charlly has entlllemenl lo the Income. 11 is probable that Ihe Income
will b6 ra¢oived and the amount of income r8celvable can be measured reliably.
Donations 8r8 recognised whgn they ara raceivad.
¢. Expendltur• recognltlon
Llabilllies are re¢ognSsed 83 expendllure a8 soon as there 18 a leg81 or constructlvg obligation
commlttSng the charity to that expenditure, it 18 probabl8 that setllgment wlll be required and the
amount of the obligatlon can bo mèasurgd rèllably. A15 exp8ndlture 1$ accounted for on an
accruals basls.
d. Depro¢latlon
It Is Iho policy of th8 trustees to malnlain the chadty'$ freehold propety In 8 conlinulng stal8 of
good repalr and they conslder that in view of the expected residual value It Is not necessary 10
provide for depreciation of the property,
Depreciation is provided on fixed assets other than fre8hold property In order to wrlte off the c05t of
thos8 assets over their 8xpect¢d economie lives. The annual rates of depreclalion applied are as
follows'.-
Equipment
Fixture8 and flttlngs
250/0 reduclng balance basis
10% r¥duclng bglance baBI$

INCK MINERS, WELFARE TRUS
NOTE
TO THE ACC
UNTS
FOR THE YEAR ENDED 31 DECEMBER 2023
2. LOAN TO BENTINCK MINERS WELFARE SOCIAL CLUB LTD
The amount due from Bentinck Miners Welfare Social Club Ltd carries interest payable by the
limited company to the charity at the annual rate of 1 O/g over base rate.
The company was unab18 to cle8r the loan balance al tha balance sheet da18. The accounts are
prepared on the basls that the company will conlSnue to trade and the debt Is repaid over the course
of several years.
The balance outstanding at the balance sheet dale was £30,12612022'. £35,863)
20
02
3. GRANTS RECEIVED
oa
Indust So
ialw
fare Or
anisa
lon
Amount receivad for insl811alion of new lift
fully ulllised in year
23,285
ham
hir
Welfare Trust Fund
Amount received towards cost of defibrillator
fully ulilised in year
964
Fixtur
FStt1
XED ASSETS
Pro
ert
Tol
COST or OPENING NET 80
Al 1 January 2023
Addltions
K VALUE
152,544
170
56,099
1,198
208,813
1,198
At 31 December 2023
152,544
170
57,297
210,011
DEPRECIATION
At 1 January 2023
Charge for the year
42
32
5,610
5,188
5.652
5,200
At 31 Docemb8r 2023
74
10,778
10,852
NET BOOK VALUE
At 31 December 2023
152,544
96
46,519
199,159
At 31 December 2022
152,544
128
50,489
203,161

3E14TINCK MINERS. WELFARE TRU
NOTES TO THE ACCOUNTS
FOR THE YEAR ENDED 31 DECEMB
R 2023
023
2092
5. DEBTORS AND PREPAYMENTS
Propaymenls end accrued Income
VAT
8alanc8 due from Bentlnck Minars Welfar8 Social Club Ltd
1.269
332
30,126
528
35,863
31,727
38,391
8, CASH A>ID B
HSBC - Cuff8nl account
Savings account
Cash held by Entertalnmenl Committee
1,070
80,123
3,355
92,145
693
96,193
RS:A
ts fallln
wlthln
ne
Purchase ledger balances
Accruals and other ¢redltors
VAT
2,116
1.721
238
2.091
40
3,837
2,369
8. EXCEPTIONAL ITE
During the yèar th8 trustees d•cided thal incorne from bingo and membership fees should be
shown in the aGGaunts of Ihe connected tradSng company, Benlinck Miners, Welfare Social Club
Ltd, and that thls ought lo have been the case in years past. As a result, the trustees camo 10
an 8grÈément with the company directors that all future income of this nature would go lo the
Company and In recognltlon of th8 fact that this should have be&n the casè praviously th8y offered
to transfer of sum equivalent to this income for tho last flve years. The amount agreed upon to
setle this was £18,800.
10