| Unrestricted | Restricted | Total | Total | |||
|---|---|---|---|---|---|---|
| Funds | Funds | |||||
| 2021f | 2020 6 |
|||||
| Income and | endowments | from | ||||
| charitable activities |
||||||
| Donations | 1,430 | 1,430 | 930 | |||
| Other trading | activities | 41,575 | 41,575 | 33,671 | ||
| Investment income |
152 | |||||
| Total | 43,005 | 43,005 | 34,753 | |||
| Expenditure | on charitable | activities | ||||
| Charitable activities |
29,173 | 29,173 | (74,001) | |||
| Other | 813 | |||||
| Total | 29,173 | 29,173 | (73,188) | |||
| Net Income/(Expenditure) | 13,833 | 13,833 | 107,941 | |||
| Reconciliation offunds |
||||||
| Total Funds | Brought Forward | 364,?53 | 176,654 | 541,407 | 433,466 | |
| Total Funds | Carried Forward | 378,586 | 176,654 | 555,240 | 541,407 |
| Unrestricted | Restricted | 2021 | 2020 | |
|---|---|---|---|---|
| Funds | Funds | 6 | ||
| Fixed Assets | ||||
| Tangible Fixed Assets | 263,911 | 160,000 | 423,911 | 430,103 |
| Current Assets | ||||
| Debtors | 6,371 | 6,371 | 15,204 | |
| Cash at Bank | 112,905 | 16,654 | 129,559 | 98,341 |
| 119,276 | 16,654 | 135,930 | 113,545 | |
| Creditors | ||||
| Within one year | (4,601) | (4,601) | (2,241) | |
| Net Current Assets | 114,675 | 16,654 | 131,329 | 111,304 |
| Total Assets Less | ||||
| Current Liabilities | 378,586 | 176,654 | 555,240 | 541,407 |
| Net Assets | 364,753 | 176,654 | 541,407 | 541,407 |
| Funds | ||||
| Unrestricted | 378,586 | 364,753 | ||
| Restricted | 176,654 | 176,654 | ||
| 555,240 | 541,407 |
| Long | Fixtures, fittings | Total | |
|---|---|---|---|
| Leasehold | and equipment | ||
| COST | |||
| As at 1 January 2021 | 377,631 | 619,088 | 996,719 |
| Additions | 1,975 | 1,975 | |
| Disposals | |||
| As at 31 December 2021 | 377,631 | 621,063 | 998,694 |
| DEPRECIATION | |||
| As at 1 January 2021 | 566,616 | 566,616 | |
| Charge | 8,167 | 8,167 | |
| Disposals | |||
| As at 31 December 2021 | 574,783 | 574,783 | |
| NET BOOK VALUE | |||
| As at 31 December 2021 | 377,631 | 46,280 | 423,911 |
| As at 31 December 2020 | 377,631 | 52,472 | 430,103 |