OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Unrestricted Restricted Total Total
Funds Funds
2021f 2020
6
Income and endowments from
charitable
activities
Donations 1,430 1,430 930
Other trading activities 41,575 41,575 33,671
Investment
income
152
Total 43,005 43,005 34,753
Expenditure on charitable activities
Charitable
activities
29,173 29,173 (74,001)
Other 813
Total 29,173 29,173 (73,188)
Net Income/(Expenditure) 13,833 13,833 107,941
Reconciliation
offunds
Total Funds Brought Forward 364,?53 176,654 541,407 433,466
Total Funds Carried Forward 378,586 176,654 555,240 541,407
Unrestricted Restricted 2021 2020
Funds Funds 6
Fixed Assets
Tangible Fixed Assets 263,911 160,000 423,911 430,103
Current Assets
Debtors 6,371 6,371 15,204
Cash at Bank 112,905 16,654 129,559 98,341
119,276 16,654 135,930 113,545
Creditors
Within one year (4,601) (4,601) (2,241)
Net Current Assets 114,675 16,654 131,329 111,304
Total Assets Less
Current Liabilities 378,586 176,654 555,240 541,407
Net Assets 364,753 176,654 541,407 541,407
Funds
Unrestricted 378,586 364,753
Restricted 176,654 176,654
555,240 541,407
Long Fixtures, fittings Total
Leasehold and equipment
COST
As at 1 January 2021 377,631 619,088 996,719
Additions 1,975 1,975
Disposals
As at 31 December 2021 377,631 621,063 998,694
DEPRECIATION
As at 1 January 2021 566,616 566,616
Charge 8,167 8,167
Disposals
As at 31 December 2021 574,783 574,783
NET BOOK VALUE
As at 31 December 2021 377,631 46,280 423,911
As at 31 December 2020 377,631 52,472 430,103