Registered Charity No: 522124
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
REPORT OF THE TRUSTEES AND UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
TRUSTEES ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS
for the year ended 31 December 2020
SMITHS ACCOUNTANTS & TAX ADVISERS LTD
Chartered Accountants Alnwick Northumberland
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
CONTENTS
| Page | |
|---|---|
| Trustees’ Annual Report | 1 - 3 |
| Independent Examiner’s Report | 4 |
| Statement of Financial Activities | 5 |
| Balance Sheet | 6 |
| Notes to the Unaudited Financial Statements | 7 - 12 |
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
Objectives and Activities
The continuing objective of the Charity is to provide the facility for social, recreation and sporting activities to the people of Pegswood and neighbouring towns and villages. In 2020 the membership saw no movement and stood at 101 (2019: 101)
The year started as normal with regular activities occurring however, in March the Pandemic and consequential lockdown suspended everything as we closed the Centre. There were sporadic openings but under the restrictions the activities that could be held, were limited to Education which only allowed for hire of the Halls by the two Nursery groups. The result being that for 9 months the Centre was unable to fully open for business and received emergency grants from Northumberland County Council to help maintain the building and cover overheads.
When we did open there were additional demands and resources required to ensure the health and safety of users and a grant from the Parish Council supported purchase of cleaning materials and PPE.
Recruitment of Trustees and volunteers continues through adverts in the Parish Council newsletter and our own mediums of social media and noticeboard.
Activities for the Public Benefit
The trustees can confirm that they have referred to the Charity Commission’s guidance on public benefit when reviewing the Centre’s charitable aims and objectives and in planning future activities. We publicise not only on our social media but also on the village Community page which has a wide audience. Ideas are encouraged to be put forward by consulting with members, users of the Centre and visitors on activities or events they wish to see.
Achievements and Performance
With the requirements for shielding a number of Trustees were unable to offer their normal input and we relied on volunteers to support activities on the occasions when we could open. Due this being sporadic and of insignificant volume there are no achievements to report other than to say with the grants given it enabled us to remain solvent and, in a position, to resume when restrictions sufficiently lifted to widen activities and events.
(1)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
Financial Review
Our restricted reserves are matched against the depreciating assets of the charity plus any non-defrayed grant funding at the end of each financial year. Our unrestricted reserves, mainly represented by our cash resources, will continue to be managed carefully on a weekby-week basis to continue support for the Centre’s various activities. A summary of charity reserves at 31 December 2020 is as follows:
| Restricted Funds Unrestricted Funds Restricted reserves at 31 December were as follows: Fixed assets fund Grants received carried forward |
2020 £ 26,932 13,659 _ 40,591 _ 26,932 - _ 26,932 _ |
2019 £ 38,414 10,667 _ 45,481 _ 34,814 - _ 34,814 _ |
|---|---|---|
Structure, Governance and Management
The governing document is the trust deed dated 20 December 1965 and scheme dated 16 June 1967 as amended by scheme dated 21 January 2004.
Due to ill health and the Covid-19 situation one long standing Trustee took the decision to retire and this resulted in a change of Chairmanship and Treasurer positions
(2)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
TRUSTEES’ ANNUAL REPORT FOR THE YEAR ENDED 31 DECEMBER 2020
Reference and Administration Details
Charity Name Pegswood Recreation Ground and Social Welfare Centre Charity Number 522124 Principal Address Pegswood Recreation Ground and Social Welfare Centre Front Street Pegswood Northumberland NE61 6UF Board of Trustees S Lonsdale (Chair) (appointed June 2021) J Froud (Treasurer) C H Buczko (resigned) M Coulson (resigned) M Davison (resigned) C Hogg (resigned) R Stocks D Hodgson (appointed October 2021) Independent Examiner Smiths Accountants & Tax Advisers Ltd Chartered Accountants 8 Linnet Court Alnwick Northumberland NE66 2GD Bankers Barclays Bank plc Co-operative Bank plc Morpeth Branch Norfolk House Bridge Street 84-86 Grey Street Morpeth Newcastle upon Tyne Northumberland NE1 6BZ NE61 1YY
Approval
This report was approved by order of the Board of Trustees on 19[th] October 2021 and signed on its behalf by
………………………………………………… S Lonsdale
Chair of Trustees
(3)
INDEPENDENT ACCOUNTANTS REPORT TO THE TRUSTEES OF PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE FOR THE YEAR ENDED 31 DECEMBER 2020
I report to the trustees on my examination of the accounts on the accounts for the year ended 31 December 2020, which are set out on pages 5 to 12.
Responsibilities and basis of report
As the charity trustees of the Trust you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Trust as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
…………………………………………………… I R Smith (ACA) Smiths Accountants & Tax Advisers Ltd Chartered Accountants 8 Linnet Court Cawledge Business Park Alnwick Northumberland NE66 2GD
19[th] October 2021
(4)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2020
| Unrestricted Restricted Note Funds Income Funds £ £ Incoming Resources Income and endowment from: Donations and legacies 143 - Charitable activities Grants receivable 15,573 - Refreshment sales 3,755 - Games and entertainments 4,833 - Sundry income 7,416 - _ _ Total 3 31,720 - _ _ Resources Expended Expenditure on: Raising funds 3,921 - Charitable activities 24,399 7,882 Other 408 - _ _ Total 4 28,728 7,882 _ _ Net income / (expenditure) 2,992 (7,882) Transfers between funds - - _ _ Net movement in funds 2,992 (7,882) Reconciliation of funds Total funds brought forward 10,667 34,814 _ _ Total funds carried forward 11 13,659 26,932 |
Unrestricted Restricted Note Funds Income Funds £ £ Incoming Resources Income and endowment from: Donations and legacies 143 - Charitable activities Grants receivable 15,573 - Refreshment sales 3,755 - Games and entertainments 4,833 - Sundry income 7,416 - _ _ Total 3 31,720 - _ _ Resources Expended Expenditure on: Raising funds 3,921 - Charitable activities 24,399 7,882 Other 408 - _ _ Total 4 28,728 7,882 _ _ Net income / (expenditure) 2,992 (7,882) Transfers between funds - - _ _ Net movement in funds 2,992 (7,882) Reconciliation of funds Total funds brought forward 10,667 34,814 _ _ Total funds carried forward 11 13,659 26,932 |
Unrestricted Restricted Note Funds Income Funds £ £ Incoming Resources Income and endowment from: Donations and legacies 143 - Charitable activities Grants receivable 15,573 - Refreshment sales 3,755 - Games and entertainments 4,833 - Sundry income 7,416 - _ _ Total 3 31,720 - _ _ Resources Expended Expenditure on: Raising funds 3,921 - Charitable activities 24,399 7,882 Other 408 - _ _ Total 4 28,728 7,882 _ _ Net income / (expenditure) 2,992 (7,882) Transfers between funds - - _ _ Net movement in funds 2,992 (7,882) Reconciliation of funds Total funds brought forward 10,667 34,814 _ _ Total funds carried forward 11 13,659 26,932 |
2020 Total Funds £ 143 15,573 3,755 4,833 7,416 _ 31,720 |
2019 Total Funds £ 346 308 7,382 8,535 21,563 _ 38,134 _ 8,379 43,501 - _ 51,880 _ (13,746) - _ (13,746) 59,227 _ 45,481 |
|---|---|---|---|---|
| _ 3,921 24,399 408 _ 28,728 _ 2,992 - _ 2,992 10,667 _ 13,659 |
_ - 7,882 - _ 7,882 _ (7,882) - _ (7,882) 34,814 _ 26,932 |
_ 3,921 32.281 408 _ 36,610 _ (4,890) - _ (4,890) 45,481 _ 40.591 |
The statement of financial activities includes all gains and losses in the year. All incoming recourses expended derive from continuing activities.
(5)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
BALANCE SHEET AS AT 31 DECEMBER 2020
| Note Unrestricted Restricted Funds Income Funds £ £ Fixed assets Tangible assets 6 - 26,932 Current assets Stocks 7 250 - Debtors 8 3,442 - Cash in hand and at bank 9 14,333 - _ _ 18,025 - Creditors:Amounts falling due within one year 10 4,366 - _ _ Net current assets / (liabilities) 13,659 - _ _ Total assets less current liabilities 13,659 26,932 _ _ Funds of the charity Restricted income funds - 26,932 Unrestricted funds 13,659 - _ _ Total funds 11 13,659 26,932 _ _ |
Note Unrestricted Restricted Funds Income Funds £ £ Fixed assets Tangible assets 6 - 26,932 Current assets Stocks 7 250 - Debtors 8 3,442 - Cash in hand and at bank 9 14,333 - _ _ 18,025 - Creditors:Amounts falling due within one year 10 4,366 - _ _ Net current assets / (liabilities) 13,659 - _ _ Total assets less current liabilities 13,659 26,932 _ _ Funds of the charity Restricted income funds - 26,932 Unrestricted funds 13,659 - _ _ Total funds 11 13,659 26,932 _ _ |
Note Unrestricted Restricted Funds Income Funds £ £ Fixed assets Tangible assets 6 - 26,932 Current assets Stocks 7 250 - Debtors 8 3,442 - Cash in hand and at bank 9 14,333 - _ _ 18,025 - Creditors:Amounts falling due within one year 10 4,366 - _ _ Net current assets / (liabilities) 13,659 - _ _ Total assets less current liabilities 13,659 26,932 _ _ Funds of the charity Restricted income funds - 26,932 Unrestricted funds 13,659 - _ _ Total funds 11 13,659 26,932 _ _ |
2020 Total Funds £ 26,932 250 3,442 14,333 _ 18,025 4,366 _ 13,659 _ 40,591 _ |
2019 Total Funds £ 34,814 921 3,732 12,044 _ 16,697 6,030 _ 10,667 _ 45,481 _ |
|---|---|---|---|---|
- 13,659 _ 13,659 _ |
26,932 - _ 26,932 _ |
26,932 13,659 _ 40,591 _ |
34,814 10,667 _ 45,481 _ |
The financial statements were approved by the Board of Trustees on 19[th] October 2021 and were signed on its behalf by:
………………………………………………… S Lonsdale
Chair of Trustees
The notes on pages 7 to 11 form part of the financial statements
(6)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
1. BASIS OF PREPARATION
- (a) Basis of accounting
The financial statements have been prepared under the historical cost convention with items recognised at cost of transaction values unless otherwise stated in the relevant notes to these accounts. The financial statements have been prepared in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS102) issued on 16 July 2014 and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS102) and the Charities Act 2011.
The charity constitutes a public benefit entity as defined by FRS102. The financial statements have been prepared on the going concern basis which assumes that the Welfare Centre will continue in operational existence for the foreseeable future. The validity of this assumption depends on the continued support of grant funding, which the Board of Trustees is confident will continue.
-
2 . ACCOUNTING POLICIES
-
(a) Income
- All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received, and the amount can be measured reliably.
-
(b) Expenditure
- Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources.
-
(c) Depreciation
- Depreciation is provided by the Welfare Centre to write off the cost of tangible fixed assets by equal annual installments over their estimated useful life as follows:-
Building extension - straight line over remaining lease term to 12.05.24 Building renovations - straight line over remaining lease term to 12.05.24 Furniture, fittings and equipment - straight line over remaining lease term to 12.05.24
-
(d) Stocks
-
Stocks have been valued at cost by the trustees of the Welfare Centre.
(7)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
2 . ACCOUNTING POLICIES (continued)
-
(e) Support costs Support costs represent the cost of running the charity’s premises and general costs incurred in carrying out the charitable objectives of the charity.
-
(f) Management and administration expenditure Expenditure on management and administration of the charity includes all expenditure not directly related to the charitable activity.
(g) Taxation As a charity, Pegswood Recreation Ground and Social Welfare Centre is exempt from tax on income and gains falling within Section 505 of the Taxes Act 1988 or Section 256 of the Taxation of Chargeable Gains Act 1992 to the extent that these are applied to charitable objects, no tax charges have arisen on the charity.
- (h) Fund Accounting Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
| 3. ANALYSIS OF INCOME Donations and legacies Grants receivable Big Lottery Fund Pegswood Parish Council NCC COVID19 grants HMRC – CJRS grants CO-OP Local Community Fund Community Foundation Refreshment sales Bar and shop sales |
2020 £ 143 _ |
2019 £ 346 _ |
|---|---|---|
1,711 250 11,334 2,278 - - _ 15,573 _ 3,755 _ |
- - - - 58 250 _ 308 _ |
|
| 7,382 _ |
(8)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
| FOR THE YEAR ENDED 31 DECEMBER 2020 2020 3. ANALYSIS OF INCOME (continued) £ Games and Entertainments Forecast pool - Housey 2,085 Pool and snooker table 2,238 Dominoes 320 Draws and raffles 190 _ 4,833 _ Sundry Income Members subscriptions 414 Hall rents 5,222 Other income 245 Bowls 315 Dance 884 Fundraising 336 _ 7,416 _ TOTAL INCOME 31,720 _ 4. ANALYSIS OF EXPENDITURE Raising funds Bar and shop purchases 3,407 Games and entertainments 514 Grant deposit - _ 3,921 _ Charitable activities Salaries, wages and national insurance 7,026 Repairs and renewals 1,084 Repairs and renewals (restricted) - Heating and lighting 7,271 Glasses, bar requisites and cleaning materials - Rates and water 2,153 Insurances, rentals and licenses 5,026 Telephone 1,012 Printing, stationery, postage and advertising 624 Transport and catering - Transport and catering (restricted) - Sundry expenditure and donations 203 Depreciation (restricted) 7,882 _ 32,281 _ |
FOR THE YEAR ENDED 31 DECEMBER 2020 2020 3. ANALYSIS OF INCOME (continued) £ Games and Entertainments Forecast pool - Housey 2,085 Pool and snooker table 2,238 Dominoes 320 Draws and raffles 190 _ 4,833 _ Sundry Income Members subscriptions 414 Hall rents 5,222 Other income 245 Bowls 315 Dance 884 Fundraising 336 _ 7,416 _ TOTAL INCOME 31,720 _ 4. ANALYSIS OF EXPENDITURE Raising funds Bar and shop purchases 3,407 Games and entertainments 514 Grant deposit - _ 3,921 _ Charitable activities Salaries, wages and national insurance 7,026 Repairs and renewals 1,084 Repairs and renewals (restricted) - Heating and lighting 7,271 Glasses, bar requisites and cleaning materials - Rates and water 2,153 Insurances, rentals and licenses 5,026 Telephone 1,012 Printing, stationery, postage and advertising 624 Transport and catering - Transport and catering (restricted) - Sundry expenditure and donations 203 Depreciation (restricted) 7,882 _ 32,281 _ |
2019 £ 118 4,172 3,212 900 133 _ 8,535 _ 98 15,147 593 536 4,372 817 _ 21,563 _ 38,134 _ 5,750 2,629 - _ 8,379 _ 5.742 1,265 - 9,342 - 3,466 6,591 1,349 700 - - 126 14,920 _ 43,501 _ |
|---|---|---|
| _ 414 5,222 245 315 884 336 _ 7,416 _ 31,720 _ |
||
3,407 514 - _ 3,921 _ |
||
7,026 1,084 - 7,271 - 2,153 5,026 1,012 624 - - 203 7,882 _ 32,281 _ |
(9)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
| 4. ANALYSIS OF EXPENDITURE (continued) Other expenditure Accountancy and independent examination Bank charges TOTAL EXPENDITURE |
2020 £ 408 - _ 408 _ 36,610 _ |
2019 £ - - _ - _ 51,880 _ |
|---|---|---|
5. PAID EMPLOYEES
The average monthly number of employees during the year was one. No employee received emoluments in excess of £60,000.
6. TANGIBLE FIXED ASSETS
| TANGIBLE FIXED ASSETS | TANGIBLE FIXED ASSETS | TANGIBLE FIXED ASSETS | ||
|---|---|---|---|---|
| Furniture Building & fittings & renovationsequipment £ £ Cost At 1 January 2020 159,575 31,290 Additions - - Disposals - - _ _ At 31 December 2020 159,575 31,290 _ _ Depreciation At 1 January 2020 127,366 28,685 Charge for the year 7,292 590 Disposals - - _ _ At 31 December 2020 134,658 29,275 _ _ Net book value At 31 December 2020 24,917 2,015 _ _ STOCKS Bar stocks on hand |
2020 Total £ 190,865 - - _ 190,865 _ 156,051 7,882 - _ 163,933 _ 26,932 _ |
2019 Total £ 190,865 - - _ 190,865 _ 141,131 14,920 - _ 156,051 _ 34,814 _ |
||
| 250 _ |
921 _ |
7. STOCKS Bar stocks on hand
(10)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
| FOR THE YEAR ENDED 31 DECEMBER 2020 2020 £ 8. DEBTORS AND PREPAYMENTS Payments in advance 2,824 Debtors 618 _ 3,442 _ 9. CASH AT BANK AND IN HAND Barclays Bank plc – community current account 3,430 Co-operative Bank plc – current account 10,355 Cash in hand 548 _ 14,333 _ 10. CREDITORS AND ACCRUALS Sundry creditors and accrued charges 4,366 _ 11. CHARITY FUNDS Analysis of net assets between funds Unrestricted RestrictedDesignated Funds Funds Funds £ £ £ Fund balances at 31 December 2020 are represented by: Tangible fixed assets - 26,932 - Net current assets 13,659 - - _ _ _ Total net assets 13,659 26,932 - _ _ _ Statement of funds As at Net 01.01.20 IncomeExpenditure Transfers £ £ £ £ Restricted reserves 34,814 - (7,882) - Unrestricted reserves 10,667 31,720 (28,728) - _ _ _ _ 45,481 30,009 (36,610) - _ _ _ _ |
2019 £ 3,139 593 _ 3,732 __ 3,430 7,850 764 _ 12,044 _ 6,030 _ Total £ 26,932 13,659 _ 40,591 _ As at 31.12.20 £ 26,932 13,659 _ 40,591 _____ |
|---|---|
(11)
PEGSWOOD RECREATION GROUND AND SOCIAL WELFARE CENTRE
NOTES TO THE UNAUDITED FINANCIAL STATEMENTS
FOR THE YEAR ENDED 31 DECEMBER 2020
12. GRANT INCOME
The £1,711 Bowls Club grant received from the Big Lottery Fund, was unspent at the year end. The expenditure related to this grant will be incurred in year ending 31 December 2021.
13. TRANSACTIONS WITH TRUSTEES
No trustee received any remuneration or expenses during the year. The control of the club vests in the members, via the committee. No individual has control. There were no significant transactions with related parties.
(12)